Key numbers for the second
quarter of 2016 and the first half of 2016 (unaudited)
In Euro million |
|
Second quarter 2016 |
Second quarter 2015 |
Change
y-o-y |
First quarter 2016 |
Change
q-o-q |
|
|
|
|
|
|
|
Profit&Loss Statement |
|
|
|
|
|
|
Revenues |
|
3,079 |
3,450 |
-11%/-9%* |
3,017 |
2%/2%* |
o/w Ultra Broadband Networks |
|
1,639 |
1,865 |
-12%/-11%* |
1,588 |
3%/3%* |
o/w IP Networks and Applications |
|
1,159 |
1,304 |
-11%/-8%* |
1,181 |
-2%/-1%* |
* At constant rate
In Euro million (except for EPS) |
|
H1
2016 |
H1
2015 |
Change
y-o-y |
|
|
|
|
|
Profit&Loss Statement |
|
|
|
|
Revenues |
|
6,096 |
6,685 |
-9%/-8%* |
o/w Ultra Broadband Networks |
|
3,227 |
3,757 |
-14%/-14%* |
o/w IP Networks and Applications |
|
2,340 |
2,424 |
-3%/-2%* |
Gross profit |
|
2,154 |
2,321 |
(167) |
in % of revenues |
|
35.3% |
34.7% |
60 bps |
Adjusted operating income |
|
157 |
257 |
(100) |
in % of revenues |
|
2.6% |
3.8% |
-120 bps |
Net income (loss) (Group share) |
|
1,321 |
(145) |
1,466 |
Reported
EPS diluted (in Euro) |
|
0.37 |
(0.05) |
Nm |
|
|
|
|
|
Cash Flow Statement |
|
|
|
|
Free cash flow |
|
(2,073) |
(267) |
(1,806) |
* At constant rate
Paris, August 4, 2016 -
Alcatel-Lucent reports its revenues for Q2 2016 and results for the
first half of 2016. Olivier Durand, Chief Executive Officer of
Alcatel-Lucent, comments: "While our first half 2016 results were
impacted by a challenging wireless infrastructure market,
Alcatel-Lucent's operating profitability remained solid, with
continued progress on gross margin and costs. Free cash flow in the
first half of 2016 reflects mainly the implementation of the
combined new Nokia's capital structure optimization program as well
as a number of one-time items linked to the change of control. The
integration with Nokia continues at a fast pace, all decisions have
been made on product portfolio roadmaps and synergy implementation
has been launched. In the second quarter of 2016, Alcatel-Lucent
and Nokia reached an important milestone, as Nokia surpassed 95%
ownership of Alcatel-Lucent. The transaction will be finalized via
a public exchange offer in cash followed by the squeeze-out of our
remaining shares and OCEANEs in cash."
HIGHLIGHTS OF JANUARY - JUNE
2016
·
Group revenues were Euro 6,096 million in the first half of 2016, a
9% decrease compared to the year-ago period. On a constant currency
basis, revenues would have decreased 8% year-over-year.
·
Gross margins were 35.3% in the first half of 2016, compared to
34.7% in the year-ago period. This improvement was driven by the
positive evolution of costs and favorable mix, which more than
compensated the adverse impact from certain integration projects.
Excluding this negative impact, gross margins would have been
approximately 35.9%.
·
Operating margins of 2.6%, declined by 120 bps year-over-year
compared to the same period last year, driven mostly by the decline
in overall revenues. Excluding the above-mentioned adverse impact,
operating margins would have been approximately 3.1%.
·
Reported net income (Group share) was Euro 1,321 million or Euro
0.37 per diluted share in the first half of 2016, compared to a
reported net loss (Group share) of Euro (145) million or Euro
(0.05) per share in the year-ago period. The positive results in
the first half of 2016 were primarily attributable to the
activation of some deferred tax assets, for Euro 2.4 billion, which
was partially offset by impairment charges of Euro 489 million
related to the early termination of one of our licensing agreements
with Qualcomm and the reassessment of the valuation of our legacy
brands.
·
Free cash flow of Euro (2,073) million in the first half of 2016
mainly reflects the implementation of the combined new Nokia's
capital structure optimization program, in particular the
reductions in the sale of receivables and the fees related to the
accelerated repayment of our high yield bonds as Nokia now provides
credit facilities to Alcatel-Lucent. The implementation of capital
structure optimization program will reduce running costs related to
financing activities. The free cash flow was also negatively
impacted by other elements, the primarly one being the early
termination of a license agreement with Qualcomm, which exercised a
change of control clause. Excluding these items, free cash flow for
the first half of 2016 would have been approximately Euro (270)
million, a level comparable to the first half of last year.
HIGHLIGHTS OF Q2 2016
Revenue
highlights
Group revenues (In Euro million) |
Second
quarter
2016 |
Second
quarter
2015 |
Change
y-o-y (actual) |
Change
y-o-y (constant) |
First
quarter
2016 |
Change
q-o-q (actual) |
Change
q-o-q (constant) |
Total Networks |
2,798 |
3,169 |
-12% |
-10% |
2,769 |
1% |
1% |
Ultra
Broadband Networks |
1,639 |
1,865 |
-12% |
-11% |
1,588 |
3% |
3% |
Mobile Networks |
1,033 |
1,318 |
-22% |
-21% |
992 |
4% |
3% |
Fixed Networks |
606 |
547 |
11% |
14% |
596 |
2% |
2% |
IP Networks
and Applications |
1,159 |
1,304 |
-11% |
-8% |
1,181 |
-2% |
-1% |
IP/Optical Networks |
995 |
1,073 |
-7% |
-4% |
991 |
1% |
2% |
Applications & Analytics |
164 |
231 |
-29% |
-27% |
190 |
-14% |
-13% |
Common Group and Other(1) |
281 |
281 |
0% |
-3% |
248 |
13% |
14% |
Total Group revenues |
3,079 |
3,450 |
-11% |
-9% |
3,017 |
2% |
2% |
(1) After
elimination of inter-segment revenues
·
On a Group level, revenues in Q2 2016 totaled Euro 3,079 million, a
decrease of 11% year-over-year and an increase of 2% sequentially
at actual rates. On a constant currency basis, revenues would have
decreased 9% year-over-year and increased 2% sequentially.
·
Networks revenues totaled Euro 2,798 million, a decrease of 12%
year-over-year and a 1% increase sequentially. On a constant
currency basis, revenues would have decreased 10% year-over-year
and increased 1% sequentially.
·
Ultra Broadband Networks revenues totaled Euro 1,639 million in Q2
2016, a decrease of 12% year-over-year and a 3% increase
sequentially. On a constant currency basis, revenues would have
decreased 11% year-over-year and increased 3% sequentially. The
year-over-year decrease was primarily driven by Mobile Networks,
partially offset by growth in Fixed Networks.
The decrease in Mobile Networks
was primarily attributable to lower levels of activity across
regions, particularly North America and Greater China.
The increase in Fixed
Networks was primarily due to broadband access and digital home,
partially offset by a decrease in services. Fixed Networks
benefitted from large projects with certain customers in Australia
and Mexico, as well as continued momentum in digital home in North
America.
·
IP Networks and Applications revenues were Euro 1,159 million in Q2
2016, a decrease of 11% year-over-year and 2% sequentially. On a
constant currency basis, revenues would have decreased 8% year-over
and 1% sequentially. The year-over-year decrease was driven by both
IP/Optical Networks and Applications & Analytics.
Within IP/Optical
Networks, revenues declined in both IP routing and optical
networks, against a strong comparison in the year-ago quarter. In
the second quarter 2016, IP routing decreased in North America due
to lower spending with Tier 1 customers, partially offset by higher
spending by Tier 1 customers in Greater China and Asia-Pacific.
Optical networks faced a strong comparison base in the year-ago
quarter, as revenues were adversely affected by the timing of
projects, primarily in Middle East & Africa.
The decrease in Applications
& Analytics net sales was due to declines across all business
lines, primarily due to the timing of large projects in North
America.
·
Group Common and Other revenues totaled Euro 281 million, flat
year-over-year and an increase of 13% sequentially. On a constant
currency basis, revenues would have decreased 3% and increased 14%
sequentially.
Geographical
revenue highlights
From the first quarter 2016, Alcatel-Lucent has
aligned its geographic reporting structure with Nokia's, under six
regions: Asia-Pacific, Europe, Greater China, Latin America, Middle
East & Africa and North America. For comparison purposes,
Alcatel-Lucent has also recast its Q2 2015 revenues according to
this geographical structure.
Geographic breakdown
of revenues (In Euro million) |
Second
quarter
2016 |
Second
quarter
2015 |
Change
y-o-y (actual) |
First
quarter
2016 |
Change
q-o-q (actual) |
Asia-Pacific |
362 |
304 |
19% |
358 |
1% |
Europe |
767 |
830 |
-8% |
754 |
2% |
Greater
China |
281 |
339 |
-17% |
197 |
43% |
Latin
America |
202 |
196 |
3% |
184 |
10% |
Middle East
& Africa |
149 |
249 |
-40% |
171 |
-13% |
North
America |
1,318 |
1,532 |
-14% |
1,353 |
-3% |
Total group revenues |
3,079 |
3,450 |
-11% |
3,017 |
2% |
From a geographic perspective, North America
revenues declined 14% year-over-year to Euro 1,318 million,
primarily due to Mobile Networks. Revenues in Greater China totaled
Euro 281 million, a decrease of 17% compared to the year-ago
period, also primarily due to Mobile Networks. Middle East and
Africa revenues totaled Euro 149 million, a decline of 40%
year-over-year, driven by strong optical networks revenues in the
year-ago quarter. Asia-Pacific revenues totaled Euro 362 million,
an increase of 19% year-over-year, driven by Fixed Networks. Europe
revenues were Euro 767 million, representing a 8% decrease
year-over-year. Latin America revenues were Euro 202 million,
representing a 3% year-over-year increase.
Key Events in Q2
2016
·
As synergy actions related to the integration with Nokia have been
launched, Alcatel-Lucent recognized Euro 375 million of
restructuring costs in the first half of 2016.
·
In the first half of 2016, we recorded impairment charges of Euro
489 million related to the termination of one of our licensing
agreements with Qualcomm, as well as a charge related to the
reassessment of the valuation of our legacy brands in the context
of the integration and utilization of Nokia as the main brand of
the combined company.
·
As part of the periodic re-assessment of the recoverability of our
deferred tax assets, we have revised our projections of taxable
results in certain jurisdictions used in the recovery assessment as
of June 30, 2016 to take into account the effects of the
combination with Nokia. With the decisions regarding product
portfolio being taken and the actions regarding synergies being
launched, Alcatel-Lucent disposes of an enhanced visibility
compared to the uncertainties which notably concerned the Mobile
Networks activity of the Group in the past, given its limitation in
terms of scale and capacity in the coming 5G technology cycle. It
has been considered probable that taxable results will be generated
beyond the 5 year horizon retained in 2015 for the recognition of
our deferred tax assets. This resulted in the recognition, in the
second quarter of 2016, of additional deferred tax assets for Euro
2.4 billion, out of which Euro 1.9 billion by our North American
subsidiary Alcatel-Lucent USA Inc. This change does not impact the
overall amount of available tax losses carried forwards (NOLs) of
approximately Euro 11 billion.
·
At June 30, 2016, the Group's overall Pensions and OPEB exposure
indicated a deficit of Euro (1,333) million compared to a deficit
of Euro (1,271) million at December 31, 2015. The wider deficit
primarily reflects the adverse effects from the decrease in
discount rates in the period, mostly offset by positive performance
in plan assets.
·
On August 1, 2016, we acquired Gainspeed, to expand the portfolio
of our Fixed Networks business group. Gainspeed is a US-based
start-up specializing in Distributed Access Architecture solutions
for the cable industry via its Virtual Converged Cable Access
Platform product line.
·
On June 16, 2016, Nokia announced that following private
transactions, it will own 95.33% of the share capital and 95.26% of
the voting rights of Alcatel-Lucent, corresponding to 95.16% of the
Alcatel-Lucent shares on a fully diluted basis. Nokia intends to
file with the French financial market authority (the "AMF") a
public buy-out offer in cash of the remaining Alcatel-Lucent shares
and OCEANEs during the third quarter of 2016, which will be
followed by a squeeze-out in cash, in accordance with the General
Regulation of the AMF. The buy-out offer will be subject to the
review and clearance of the AMF.
FIRST HALF 2016 RESULTS
ULTRA BROADBAND NETWORKS
Breakdown of segment (In Euro
million) |
H1 2016 |
H1 2015 |
Change
y-o-y
(actual) |
Change
y-o-y (constant) |
Ultra Broadband Networks |
|
|
|
|
Revenues |
3,227 |
3,757 |
-14% |
-14% |
Mobile
Networks |
2,025 |
2,704 |
-25% |
-25% |
Fixed
Networks |
1,202 |
1,053 |
14% |
16% |
Gross profit |
1,107 |
1,203 |
(96) |
|
in % of revenues |
34.3% |
32.0% |
228 bps |
|
Adjusted Operating Income |
168 |
143 |
25 |
|
in % of revenues |
5.2% |
3.8% |
140 bps |
|
·
Ultra Broadband Networks revenues totaled Euro 3,227 million in the
first half of 2016, a decrease of 14% compared to the year-ago
period. On a constant currency basis, revenues would have also
decreased 14% year-over-year. Within Ultra Broadband Networks,
Mobile Networks revenues decreased 25% year-over-year both at
actual rates and at constant currencies, while Fixed Networks
revenues increased 14% year-over-year at actual rates and 16% at
constant currencies.
Mobile Networks was impacted by a
challenging wireless infrastructure market as well as the overall
lower levels of activity across regions, particularly North America
and Greater China.
Fixed Networks was driven by strength
in broadband access and digital home, which benefited from large
projects with customers in Australia and Mexico.
·
Ultra Broadband Networks gross margins were 34.3% in the first half
of 2016, compared to 32.0% in the year-ago period. Operating
profits in the first half were Euro 168 million, or 5.2% of
revenues, compared to Euro 143 million or 3.8% of revenues in the
year-ago period. Overall profitability improved due to favorable
mix and fixed cost reductions, in addition to strong performance in
Fixed Networks.
IP NETWORKS AND
APPLICATIONS
Breakdown of segment (In Euro
million) |
H1 2016 |
H1 2015 |
Change
y-o-y
(actual) |
Change
y-o-y (constant) |
IP Networks and Applications |
|
|
|
|
Revenues |
2,340 |
2,424 |
-3% |
-2% |
IP/Optical
Networks |
1,986 |
1,987 |
0% |
2% |
Applications & Analytics |
354 |
437 |
-19% |
-18% |
Gross profit |
943 |
1,008 |
(65) |
|
in % of revenues |
40.3% |
41.6% |
-128 bps |
|
Adjusted Operating Income |
93 |
197 |
(104) |
|
in % of revenues |
4.0% |
8.1% |
-417 bps |
|
·
IP Networks and Applications revenues totaled Euro 2,340 million in
the first half of 2016, a decrease of 3% compared to the year-ago
period. On a constant currency basis, revenues would have decreased
2% year-over-year. Within IP Networks and Applications, IP/Optical
Networks revenues were flat year-over-year at actual rates and
increased 2% at constant currencies, while Applications &
Analytics revenues decreased 19% year-over-year at actual rates and
18% at constant currencies.
Within IP/Optical
Networks, a growing optical networks business was partially offset
by flat performance in IP routing, despite both businesses having a
tough comparison in the year-ago period.
Application & Analytics
revenues reflected declines across business lines, primarily due to
the timing of large projects in North America.
·
IP Networks and Applications gross margins were 40.3% in the first
half of 2016, compared to 41.6% in the year-ago period. Operating
profits in the first half were Euro 93 million, or 4.0% of
revenues, compared to Euro 197 million or 8.1% of revenues in the
year-ago period. The overall decline in IP Networks and
Applications profitability was primarily related to Applications
& Analytics, and to a lesser extent, IP/Optical Networks.
P&L HIGHLIGHTS
Adjusted Profit & Loss Statement
(In Euro million except for EPS) |
H1
2016 |
H1
2015 |
Change
y-o-y |
Revenues |
6,096 |
6,685 |
-9%/-8%* |
Cost of
sales |
(3,942) |
(4,364) |
422 |
Gross profit |
2,154 |
2,321 |
(167) |
in % of revenues |
35.3% |
34.7% |
60 bps |
SG&A
expenses |
(778) |
(864) |
-10% |
R&D
costs |
(1,219) |
(1,200) |
2% |
Adjusted operating income |
157 |
257 |
(100) |
in % of revenues |
2.6% |
3.8% |
-120 bps |
Restructuring costs |
(375) |
(191) |
(184) |
Litigations |
- |
(19) |
19 |
Gain/(loss)
on disposal of consolidated entities & transaction costs |
- |
(1) |
1 |
Transaction-related costs |
(78) |
(7) |
(71) |
Impairment
of assets |
(489) |
- |
(489) |
Post-retirement benefit plan amendment |
- |
(1) |
1 |
Financial
expense |
(242) |
(142) |
(100) |
Share in
net income of equity affiliates |
1 |
1 |
- |
Income/(loss) tax benefit |
2,347 |
(25) |
2,372 |
Income/(loss) from discontinued activities |
1 |
(14) |
15 |
Adjusted net income (loss) (Group share) |
1,338 |
(132) |
1,470 |
Non-controlling interests |
(16) |
(10) |
(6) |
Adjusted
EPS diluted (in Euro) |
0.37 |
(0.05) |
Nm |
Number of
diluted shares (million) |
3,564.0 |
2,787.5 |
Nm |
cash flow statement highlights
Cash Flow highlights (In Euro million
) |
H1 2016 |
H1 2015 |
Adjusted operating income |
157 |
257 |
Change in
operating WCR |
(1,044) |
(93) |
Depreciation & Amort and other adjustments |
(322) |
204 |
Operating Cash Flow |
(1,209) |
368 |
Interest |
(88) |
(92) |
Income tax
(expense) |
(48) |
(47) |
Pension
funding & retiree benefit cash outlays |
(57) |
(48) |
Restructuring cash outlays |
(186) |
(205) |
Capital
expenditures (incl. R&D cap.) |
(485) |
(259) |
Disposal of
Intellectual Property |
- |
16 |
Free Cash Flow |
(2,073) |
(267) |
·
Free cash flow of Euro (2,073) million in the first half of 2016
mainly reflects the implementation of the combined new Nokia's
capital structure optimization program, in particular the
reductions in the sale of receivables and the fees related to the
accelerated repayment of our high yield bonds as Nokia now provides
credit facilities to Alcatel-Lucent. The implementation of capital
structure optimization program will reduce running costs related to
financing activities. The free cash flow was also negatively
impacted by other elements, the primary one being the early
termination of a license agreement with Qualcomm, which exercised a
change of control clause. Excluding these items, free cash flow for
the first half of 2016 would have been approximately Euro (270)
million, a level comparable to the first half of last year.
BALANCE SHEET highlights
Statement of position - Assets |
Jun 30, 2016 |
Dec 31, 2015 |
(In Euro
million) |
Total non-current assets |
13,300 |
12,191 |
Goodwill & intangible assets, net |
4,045 |
4,650 |
Prepaid pension costs |
3,089 |
2,935 |
Other non-current assets |
6,166 |
4,606 |
Total current assets |
9,900 |
11,592 |
OWC
assets |
4,436 |
4,180 |
Other current assets |
1,138 |
881 |
Marketable securities, cash & cash equivalents |
4,326 |
6,531 |
Total assets |
23,200 |
23,783 |
Statement of position - Liabilities and equity |
Jun 30, 2016 |
Dec 31, 2015 |
(In Euro
million) |
Total equity |
7,237 |
5,180 |
Attributable to the equity owners of the parent |
6,393 |
4,276 |
Non
controlling interests |
844 |
904 |
Total non-current liabilities |
8,471 |
10,645 |
Pensions and other post-retirement benefits |
4,791 |
4,506 |
Long
term debt |
3,160 |
4,632 |
Other non-current liabilities |
520 |
1,507 |
Total current liabilities |
7,492 |
7,958 |
Provisions |
1,367 |
1,139 |
Short term debt |
1,107 |
579 |
OWC
liabilities |
3,578 |
4,372 |
Other current liabilities |
1,440 |
1,868 |
Total liabilities and shareholder's equity |
23,200 |
23,783 |
**************************************
Notes
The Board of Directors of Alcatel-Lucent met on
August 1, 2016 and examined the Group's unaudited consolidated
financial statements at June 30, 2016.
Click here to see the financial statements.
About Alcatel-Lucent Alcatel-Lucent has
joined Nokia following successful exchange of shares, creating an
innovation leader in next-generation technology and services for an
IP connected world.
Questions from Journalists or sponsorship inquiries can be sent to
our press office:
press.services@nokia.com.
Visit Nokia.com for more information. |
FORWARD-LOOKING
STATEMENTS
Except for historical information, all other
information in this presentation consists of forward-looking
statements within the meaning of the US Private Securities
Litigation Reform Act of 1995, as amended. These forward looking
statements include statements regarding the future financial and
operating results of Alcatel-Lucent. Words such as "will,"
"expect," "look to," "anticipate," "target," "project," "intend,"
"guidance", "maintain", "plan," "believe," "estimate," "aim,"
"goal," "outlook," "momentum," "continue," "reach," "confident in,"
"objective," "expansion", "adoption", "on track", "turnaround",
variations of such words and similar expressions are intended to
identify such forward-looking statements which are not statements
of historical facts. These forward-looking statements are not
guaranties of future performance and involve certain risks,
uncertainties and assumptions that are difficult to assess,
including broad worldwide trends not within our control, locally
specific events that may have an impact on our overall activities,
as well as the expected benefits from the combination with Nokia
and the impact of each of such operation on sales and income.
Therefore, actual outcomes and results may differ materially from
what is expressed or forecasted in such forward-looking statements,
in particular with regard to product demand and market trends being
as expected (in particular for those where we have decided to focus
our resources), our ability to diversify our customer base, reach
the targeted levels of cash flow generation, achieve the planned
fixed cost savings. Actual outcomes may also differ materially,
particularly in light of our acquisition by Nokia and the resulting
impact it will have on our headcount, organization, product mix,
site rationalization, contracts and markets. These risks and
uncertainties are also based upon a number of factors including,
among others, our ability to realize the full value of our existing
and future intellectual property portfolio in a complex
technological environment (including defending ourselves in
infringement suits and licensing on a profitable basis our patent
portfolio), our ability to operate effectively in a highly
competitive industry and to correctly identify and invest in the
technologies that become commercially accepted, demand for our
legacy products and the technologies we pioneer, the timing and
volume of network roll-outs and/or product introductions,
difficulties and/or delays in our ability to execute on our other
strategic plans, our ability to control our costs and expenses, the
risks inherent in long-term sales agreements, exposure to the
credit risk of customers or foreign exchange fluctuations, reliance
on a limited number of suppliers for the components we need as well
as our ability to efficiently source components when demand
increases, the social, political risks we may encounter in any
region of our global operations, the costs and risks associated
with pension and postretirement benefit obligations, our ability to
avoid unexpected contributions to such plans, changes to existing
regulations or technical standards, existing and future litigation,
compliance with environmental, health and safety laws, our ability
to procure financing for our operations at an affordable cost, and
the impact of each of these factors on our results of operations
and cash. For a more complete list and description of such risks
and uncertainties, refer to Alcatel-Lucent's Annual Report on Form
20-F for the year ended December 31, 2015, as well as other filings
by Alcatel-Lucent with the US Securities and Exchange Commission,
and in particular those concerning the combination with Nokia, as
well as Nokia's description of the risk and uncertainties affecting
the group and our industry in its publications. Except as required
under the US federal securities laws and the rules and regulations
of the US Securities and Exchange Commission, Alcatel-Lucent
disclaims any intention or obligation to update any forward-looking
statements after the distribution of this presentation, whether as
a result of new information, future events, developments, changes
in assumptions or otherwise.
ADJUSTED PROFORMA RESULTS
In the first half 2016, the reported net income
(Group share) was Euro 1,321 million or Euro 0.37 per diluted share
including the negative after tax impact from Purchase Price
Allocation entries of Euro 17 million.
In addition to the reported results,
Alcatel-Lucent is providing adjusted results in order to provide
meaningful comparable information, which excludes the main non-cash
impacts from Purchase Price Allocation (PPA) entries in relation to
the Lucent business combination. The first half 2016 adjusted net
income (Group share) was Euro 1,338 million or Euro 0.37 per
diluted share.
|
H1 2016 |
(In Euro
million except for EPS) |
As reported |
PPA |
Adjusted |
|
|
|
|
Revenues |
6,096 |
|
6,096 |
Cost of
sales |
(3,942) |
|
(3,942) |
|
|
|
|
Gross Profit |
2,154 |
|
2,154 |
|
|
|
|
SG&A
expenses |
(792) |
14 |
(778) |
R&D
costs |
(1,233) |
14 |
(1,219) |
|
|
|
|
Operating income |
129 |
28 |
157 |
|
|
|
|
Restructuring costs |
(375) |
|
(375) |
Litigations |
- |
|
- |
Gain/(loss)
on disposal of consolidated entities & transaction costs |
(78) |
|
(78) |
Impairment
of assets |
(489) |
|
(489) |
Post-retirement benefit plan amendment |
- |
|
- |
|
|
|
|
Income from operating activities |
(813) |
28 |
(785) |
|
|
|
|
Financial expense |
(242) |
|
(242) |
|
|
|
|
Share in
net income of equity affiliates |
1 |
|
1 |
Income/(loss) tax benefit |
2,358 |
(11) |
2,347 |
|
|
|
|
Income (loss) from continuing operations |
1,304 |
17 |
1,321 |
|
|
|
|
Income
(loss) from discontinued activities |
1 |
|
1 |
|
|
|
|
Net Income (loss) |
1,305 |
17 |
1,322 |
|
|
|
|
of which : Equity owners of the parent |
1,321 |
17 |
1,338 |
Non-controlling interests |
(16) |
|
(16) |
|
|
|
|
|
|
|
|
Earnings
per share : basic |
0.38 |
|
0.38 |
Earnings
per share : diluted |
0.37 |
|
0.37 |