All financial information is presented on the basis of International Financial Reporting Standards (“IFRS”).
Sony Group Corporation and its consolidated subsidiaries are together referred to as “Sony” or “Sony Group”.
Notes to Condensed Consolidated Financial Statements
Business Segment Information
(Business Segments)
Segment sales and financial services revenue
|
|
Yen in millions
|
|
|
|
Three months ended December 31
|
|
|
|
2021
|
|
|
2022
|
|
|
Change
|
|
Sales and financial services revenue:
|
|
|
|
|
|
|
|
|
|
Game & Network Services -
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
796,734
|
|
|
|
1,211,617
|
|
|
|
414,883
|
|
Intersegment
|
|
|
16,530
|
|
|
|
34,932
|
|
|
|
18,402
|
|
Total
|
|
|
813,264
|
|
|
|
1,246,549
|
|
|
|
433,285
|
|
Music -
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
292,371
|
|
|
|
360,643
|
|
|
|
68,272
|
|
Intersegment
|
|
|
3,502
|
|
|
|
3,104
|
|
|
|
(398
|
)
|
Total
|
|
|
295,873
|
|
|
|
363,747
|
|
|
|
67,874
|
|
Pictures -
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
460,314
|
|
|
|
330,925
|
|
|
|
(129,389
|
)
|
Intersegment
|
|
|
920
|
|
|
|
612
|
|
|
|
(308
|
)
|
Total
|
|
|
461,234
|
|
|
|
331,537
|
|
|
|
(129,697
|
)
|
Entertainment, Technology & Services -
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
679,595
|
|
|
|
742,480
|
|
|
|
62,885
|
|
Intersegment
|
|
|
7,351
|
|
|
|
10,343
|
|
|
|
2,992
|
|
Total
|
|
|
686,946
|
|
|
|
752,823
|
|
|
|
65,877
|
|
Imaging & Sensing Solutions -
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
305,885
|
|
|
|
386,400
|
|
|
|
80,515
|
|
Intersegment
|
|
|
18,928
|
|
|
|
30,751
|
|
|
|
11,823
|
|
Total
|
|
|
324,813
|
|
|
|
417,151
|
|
|
|
92,338
|
|
Financial Services -
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
469,092
|
|
|
|
356,731
|
|
|
|
(112,361
|
)
|
Intersegment
|
|
|
2,254
|
|
|
|
2,301
|
|
|
|
47
|
|
Total
|
|
|
471,346
|
|
|
|
359,032
|
|
|
|
(112,314
|
)
|
All Other -
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
23,387
|
|
|
|
19,648
|
|
|
|
(3,739
|
)
|
Intersegment
|
|
|
4,041
|
|
|
|
5,412
|
|
|
|
1,371
|
|
Total
|
|
|
27,428
|
|
|
|
25,060
|
|
|
|
(2,368
|
)
|
Corporate and elimination
|
|
|
(49,585
|
)
|
|
|
(82,985
|
)
|
|
|
(33,400
|
)
|
Consolidated total
|
|
|
3,031,319
|
|
|
|
3,412,914
|
|
|
|
381,595
|
|
Game & Network Services (“G&NS”) intersegment amounts primarily consist of transactions with the Entertainment, Technology & Services (“ET&S”) segment. ET&S intersegment amounts primarily consist of transactions with
the G&NS segment. Imaging & Sensing Solutions (“I&SS”) intersegment amounts primarily consist of transactions with the G&NS segment and the ET&S segment. Corporate and elimination includes certain brand and patent royalty
income.
Segment profit (loss)
|
|
Yen in millions
|
|
|
|
Three months ended December 31
|
|
|
|
2021
|
|
|
2022
|
|
|
Change
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
Game & Network Services
|
|
|
92,896
|
|
|
|
116,248
|
|
|
|
23,352
|
|
Music
|
|
|
55,113
|
|
|
|
62,961
|
|
|
|
7,848
|
|
Pictures
|
|
|
149,372
|
|
|
|
25,445
|
|
|
|
(123,927
|
)
|
Entertainment, Technology & Services
|
|
|
80,036
|
|
|
|
81,094
|
|
|
|
1,058
|
|
Imaging & Sensing Solutions
|
|
|
64,650
|
|
|
|
84,851
|
|
|
|
20,201
|
|
Financial Services
|
|
|
35,208
|
|
|
|
54,263
|
|
|
|
19,055
|
|
All Other
|
|
|
8,178
|
|
|
|
9,062
|
|
|
|
884
|
|
Total
|
|
|
485,453
|
|
|
|
433,924
|
|
|
|
(51,529
|
)
|
Corporate and elimination
|
|
|
(20,270
|
)
|
|
|
(5,187
|
)
|
|
|
15,083
|
|
Consolidated operating income
|
|
|
465,183
|
|
|
|
428,737
|
|
|
|
(36,446
|
)
|
Operating income (loss) is sales and financial services revenue less costs and expenses, and includes the share of profit (loss) of investments accounted for using the equity method.
The former Electronics Products & Solutions (“EP&S”) segment has been renamed the ET&S segment effective from April 2022. This change has not resulted in any reclassification of businesses across
segments.
(Business Segments)
Segment sales and financial services revenue
|
|
Yen in millions
|
|
|
|
Nine months ended December 31
|
|
|
|
2021
|
|
|
2022
|
|
|
Change
|
|
Sales and financial services revenue:
|
|
|
|
|
|
|
|
|
|
Game & Network Services -
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
2,027,428
|
|
|
|
2,502,796
|
|
|
|
475,368
|
|
Intersegment
|
|
|
47,085
|
|
|
|
68,604
|
|
|
|
21,519
|
|
Total
|
|
|
2,074,513
|
|
|
|
2,571,400
|
|
|
|
496,887
|
|
Music -
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
813,136
|
|
|
|
1,022,924
|
|
|
|
209,788
|
|
Intersegment
|
|
|
9,220
|
|
|
|
8,212
|
|
|
|
(1,008
|
)
|
Total
|
|
|
822,356
|
|
|
|
1,031,136
|
|
|
|
208,780
|
|
Pictures -
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
925,246
|
|
|
|
1,007,752
|
|
|
|
82,506
|
|
Intersegment
|
|
|
1,430
|
|
|
|
2,630
|
|
|
|
1,200
|
|
Total
|
|
|
926,676
|
|
|
|
1,010,382
|
|
|
|
83,706
|
|
Entertainment, Technology & Services -
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
1,814,019
|
|
|
|
1,953,118
|
|
|
|
139,099
|
|
Intersegment
|
|
|
31,114
|
|
|
|
29,060
|
|
|
|
(2,054
|
)
|
Total
|
|
|
1,845,133
|
|
|
|
1,982,178
|
|
|
|
137,045
|
|
Imaging & Sensing Solutions -
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
757,929
|
|
|
|
975,203
|
|
|
|
217,274
|
|
Intersegment
|
|
|
63,204
|
|
|
|
78,156
|
|
|
|
14,952
|
|
Total
|
|
|
821,133
|
|
|
|
1,053,359
|
|
|
|
232,226
|
|
Financial Services -
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
1,247,384
|
|
|
|
953,024
|
|
|
|
(294,360
|
)
|
Intersegment
|
|
|
6,762
|
|
|
|
8,242
|
|
|
|
1,480
|
|
Total
|
|
|
1,254,146
|
|
|
|
961,266
|
|
|
|
(292,880
|
)
|
All Other -
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
|
62,678
|
|
|
|
52,848
|
|
|
|
(9,830
|
)
|
Intersegment
|
|
|
11,197
|
|
|
|
12,278
|
|
|
|
1,081
|
|
Total
|
|
|
73,875
|
|
|
|
65,126
|
|
|
|
(8,749
|
)
|
Corporate and elimination
|
|
|
(160,305
|
)
|
|
|
(198,560
|
)
|
|
|
(38,255
|
)
|
Consolidated total
|
|
|
7,657,527
|
|
|
|
8,476,287
|
|
|
|
818,760
|
|
G&NS intersegment amounts primarily consist of transactions with the ET&S segment. ET&S intersegment amounts primarily consist of transactions with the G&NS segment. I&SS intersegment amounts primarily consist of
transactions with the G&NS segment and the ET&S segment. Corporate and elimination includes certain brand and patent royalty income.
Segment profit (loss)
|
|
Yen in millions
|
|
|
|
Nine months ended December 31
|
|
|
|
2021
|
|
|
2022
|
|
|
Change
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
Game & Network Services
|
|
|
258,834
|
|
|
|
211,142
|
|
|
|
(47,692
|
)
|
Music
|
|
|
161,079
|
|
|
|
202,667
|
|
|
|
41,588
|
|
Pictures
|
|
|
206,355
|
|
|
|
103,720
|
|
|
|
(102,635
|
)
|
Entertainment, Technology & Services
|
|
|
224,498
|
|
|
|
212,502
|
|
|
|
(11,996
|
)
|
Imaging & Sensing Solutions
|
|
|
144,854
|
|
|
|
180,527
|
|
|
|
35,673
|
|
Financial Services
|
|
|
102,274
|
|
|
|
190,197
|
|
|
|
87,923
|
|
All Other
|
|
|
20,950
|
|
|
|
16,775
|
|
|
|
(4,175
|
)
|
Total
|
|
|
1,118,844
|
|
|
|
1,117,530
|
|
|
|
(1,314
|
)
|
Corporate and elimination
|
|
|
(55,134
|
)
|
|
|
(37,788
|
)
|
|
|
17,346
|
|
Consolidated operating income
|
|
|
1,063,710
|
|
|
|
1,079,742
|
|
|
|
16,032
|
|
Operating income (loss) is sales and financial services revenue less costs and expenses, and includes the share of profit (loss) of investments accounted for using the equity method.
The former EP&S segment has been renamed the ET&S segment effective from April 2022. This change has not resulted in any reclassification of businesses across segments.
(Sales to Customers by Product Category)
The following table is a breakdown of sales and financial services revenue to external customers by product category for each segment. Sony management views each segment as a single operating segment.
|
|
Yen in millions
|
|
|
|
Three months ended December 31
|
|
Sales and financial services revenue:
|
|
2021
|
|
|
2022
|
|
|
Change
|
|
Game & Network Services
|
|
|
|
|
|
|
|
|
|
Digital Software and Add-on Content
|
|
|
432,284
|
|
|
|
508,102
|
|
|
|
75,818
|
|
Network Services
|
|
|
102,501
|
|
|
|
122,201
|
|
|
|
19,700
|
|
Hardware and Others
|
|
|
261,949
|
|
|
|
581,314
|
|
|
|
319,365
|
|
Total
|
|
|
796,734
|
|
|
|
1,211,617
|
|
|
|
414,883
|
|
Music
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded Music - Streaming
|
|
|
119,506
|
|
|
|
159,147
|
|
|
|
39,641
|
|
Recorded Music - Others
|
|
|
64,281
|
|
|
|
79,901
|
|
|
|
15,620
|
|
Music Publishing
|
|
|
51,902
|
|
|
|
74,161
|
|
|
|
22,259
|
|
Visual Media and Platform
|
|
|
56,682
|
|
|
|
47,434
|
|
|
|
(9,248
|
)
|
Total
|
|
|
292,371
|
|
|
|
360,643
|
|
|
|
68,272
|
|
Pictures
|
|
|
|
|
|
|
|
|
|
|
|
|
Motion Pictures
|
|
|
191,887
|
|
|
|
113,087
|
|
|
|
(78,800
|
)
|
Television Productions
|
|
|
185,599
|
|
|
|
123,508
|
|
|
|
(62,091
|
)
|
Media Networks
|
|
|
82,828
|
|
|
|
94,330
|
|
|
|
11,502
|
|
Total
|
|
|
460,314
|
|
|
|
330,925
|
|
|
|
(129,389
|
)
|
Entertainment, Technology & Services
|
|
|
|
|
|
|
|
|
|
|
|
|
Televisions
|
|
|
269,530
|
|
|
|
250,192
|
|
|
|
(19,338
|
)
|
Audio and Video
|
|
|
105,330
|
|
|
|
122,605
|
|
|
|
17,275
|
|
Still and Video Cameras
|
|
|
117,851
|
|
|
|
171,146
|
|
|
|
53,295
|
|
Mobile Communications
|
|
|
102,339
|
|
|
|
93,302
|
|
|
|
(9,037
|
)
|
Other
|
|
|
84,545
|
|
|
|
105,235
|
|
|
|
20,690
|
|
Total
|
|
|
679,595
|
|
|
|
742,480
|
|
|
|
62,885
|
|
Imaging & Sensing Solutions
|
|
|
305,885
|
|
|
|
386,400
|
|
|
|
80,515
|
|
Financial Services
|
|
|
469,092
|
|
|
|
356,731
|
|
|
|
(112,361
|
)
|
All Other
|
|
|
23,387
|
|
|
|
19,648
|
|
|
|
(3,739
|
)
|
Corporate
|
|
|
3,941
|
|
|
|
4,470
|
|
|
|
529
|
|
Consolidated total
|
|
|
3,031,319
|
|
|
|
3,412,914
|
|
|
|
381,595
|
|
|
|
Yen in millions
|
|
|
|
Nine months ended December 31
|
|
Sales and financial services revenue:
|
|
2021
|
|
|
2022
|
|
|
Change
|
|
Game & Network Services
|
|
|
|
|
|
|
|
|
|
Digital Software and Add-on Content
|
|
|
1,067,578
|
|
|
|
1,126,806
|
|
|
|
59,228
|
|
Network Services
|
|
|
304,932
|
|
|
|
345,730
|
|
|
|
40,798
|
|
Hardware and Others
|
|
|
654,918
|
|
|
|
1,030,260
|
|
|
|
375,342
|
|
Total
|
|
|
2,027,428
|
|
|
|
2,502,796
|
|
|
|
475,368
|
|
Music
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded Music - Streaming
|
|
|
341,911
|
|
|
|
450,188
|
|
|
|
108,277
|
|
Recorded Music - Others
|
|
|
150,065
|
|
|
|
212,387
|
|
|
|
62,322
|
|
Music Publishing
|
|
|
146,344
|
|
|
|
210,707
|
|
|
|
64,363
|
|
Visual Media and Platform
|
|
|
174,816
|
|
|
|
149,642
|
|
|
|
(25,174
|
)
|
Total
|
|
|
813,136
|
|
|
|
1,022,924
|
|
|
|
209,788
|
|
Pictures
|
|
|
|
|
|
|
|
|
|
|
|
|
Motion Pictures
|
|
|
368,479
|
|
|
|
360,003
|
|
|
|
(8,476
|
)
|
Television Productions
|
|
|
333,885
|
|
|
|
377,255
|
|
|
|
43,370
|
|
Media Networks
|
|
|
222,882
|
|
|
|
270,494
|
|
|
|
47,612
|
|
Total
|
|
|
925,246
|
|
|
|
1,007,752
|
|
|
|
82,506
|
|
Entertainment, Technology & Services
|
|
|
|
|
|
|
|
|
|
|
|
|
Televisions
|
|
|
697,730
|
|
|
|
618,736
|
|
|
|
(78,994
|
)
|
Audio and Video
|
|
|
253,686
|
|
|
|
313,552
|
|
|
|
59,866
|
|
Still and Video Cameras
|
|
|
339,233
|
|
|
|
458,711
|
|
|
|
119,478
|
|
Mobile Communications
|
|
|
282,854
|
|
|
|
285,559
|
|
|
|
2,705
|
|
Other
|
|
|
240,516
|
|
|
|
276,560
|
|
|
|
36,044
|
|
Total
|
|
|
1,814,019
|
|
|
|
1,953,118
|
|
|
|
139,099
|
|
Imaging & Sensing Solutions
|
|
|
757,929
|
|
|
|
975,203
|
|
|
|
217,274
|
|
Financial Services
|
|
|
1,247,384
|
|
|
|
953,024
|
|
|
|
(294,360
|
)
|
All Other
|
|
|
62,678
|
|
|
|
52,848
|
|
|
|
(9,830
|
)
|
Corporate
|
|
|
9,707
|
|
|
|
8,622
|
|
|
|
(1,085
|
)
|
Consolidated total
|
|
|
7,657,527
|
|
|
|
8,476,287
|
|
|
|
818,760
|
|
In the G&NS segment, Digital Software and Add-on Content includes distribution of software titles and add-on content through the network by Sony Interactive Entertainment; Network Services includes network
services relating to game, video and music content; Hardware and Others includes home gaming consoles, packaged software, game software sold bundled with home gaming consoles, peripheral devices and first-party software for third-party
platforms. In the Music segment, Recorded Music - Streaming includes the distribution of digital recorded music by streaming; Recorded Music - Others includes the distribution of recorded music by physical media and digital download as well as
revenue derived from artists’ live performances; Music Publishing includes the management and licensing of the words and music of songs; Visual Media and Platform includes the production and distribution of animation titles and game
applications, and various service offerings for music and visual products. In the Pictures segment, Motion Pictures includes the worldwide production, acquisition and distribution of live-action and animated motion pictures; Television
Productions includes the production, acquisition and distribution of television programming; Media Networks includes the operation of television and digital networks worldwide. In the ET&S segment, Televisions includes LCD and OLED
televisions; Audio and Video includes Blu-ray disc players and recorders, home audio, headphones and memory-based portable audio devices; Still and Video Cameras includes interchangeable lens cameras, compact digital cameras, consumer video
cameras and video cameras for broadcast; Mobile Communications includes smartphones and an internet-related service business; Other includes display products such as projectors and medical equipment.
(Condensed Financial Services Financial Statements)
The following schedules show unaudited condensed financial statements for the Financial Services segment and all other segments excluding Financial Services. These presentations are not in accordance with IFRS,
which is used by Sony to prepare its condensed consolidated financial statements. However, because the Financial Services segment is different in nature from Sony’s other segments, Sony believes that a comparative presentation may be useful in
understanding and analyzing Sony’s condensed consolidated financial statements. Both financial statements include transactions between the Financial Services segment and Sony without the Financial Services segment. The figures shown in the
respective presentations for the Financial Services segment and Sony without the Financial Services segment are prior to the elimination and/or offset of such transactions and deferred tax assets and deferred tax liabilities of each. The
condensed consolidated financial statements column is presented net of the elimination and/or offset of such intercompany balances and deferred tax assets and liabilities.
Condensed Statements of Financial Position
|
|
Yen in millions
|
|
|
|
Financial Services
|
|
|
Sony without
Financial Services
|
|
|
Consolidated
|
|
|
|
March 31,
2022
|
|
|
December 31,
2022
|
|
|
March 31,
2022
|
|
|
December 31,
2022
|
|
|
March 31,
2022
|
|
|
December 31,
2022
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
¥
|
889,140
|
|
|
¥
|
592,889
|
|
|
¥
|
1,160,496
|
|
|
¥
|
695,091
|
|
|
¥
|
2,049,636
|
|
|
¥
|
1,287,980
|
|
Investments and advances in the Financial Services segment
|
|
|
360,673
|
|
|
|
323,390
|
|
|
|
–
|
|
|
|
–
|
|
|
|
360,673
|
|
|
|
323,390
|
|
Trade and other receivables, and contract assets
|
|
|
169,929
|
|
|
|
160,983
|
|
|
|
1,478,620
|
|
|
|
1,843,856
|
|
|
|
1,628,521
|
|
|
|
1,978,985
|
|
Inventories
|
|
|
–
|
|
|
|
–
|
|
|
|
874,007
|
|
|
|
1,464,515
|
|
|
|
874,007
|
|
|
|
1,464,515
|
|
Other financial assets
|
|
|
81,174
|
|
|
|
70,001
|
|
|
|
68,124
|
|
|
|
74,623
|
|
|
|
149,301
|
|
|
|
144,626
|
|
Other current assets
|
|
|
72,441
|
|
|
|
58,036
|
|
|
|
450,953
|
|
|
|
521,371
|
|
|
|
473,070
|
|
|
|
566,819
|
|
Total current assets
|
|
|
1,573,357
|
|
|
|
1,205,299
|
|
|
|
4,032,200
|
|
|
|
4,599,456
|
|
|
|
5,535,208
|
|
|
|
5,766,315
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments accounted for using the equity method
|
|
|
–
|
|
|
|
–
|
|
|
|
268,513
|
|
|
|
317,405
|
|
|
|
268,513
|
|
|
|
317,405
|
|
Investments and advances in the Financial Services segment
|
|
|
18,445,088
|
|
|
|
17,504,209
|
|
|
|
–
|
|
|
|
–
|
|
|
|
18,445,088
|
|
|
|
17,504,209
|
|
Investments in Financial Services, at cost
|
|
|
–
|
|
|
|
–
|
|
|
|
550,483
|
|
|
|
550,483
|
|
|
|
–
|
|
|
|
–
|
|
Property, plant and equipment
|
|
|
18,010
|
|
|
|
15,378
|
|
|
|
1,095,241
|
|
|
|
1,264,666
|
|
|
|
1,113,213
|
|
|
|
1,280,372
|
|
Right-of-use assets
|
|
|
73,774
|
|
|
|
82,488
|
|
|
|
339,658
|
|
|
|
347,287
|
|
|
|
413,430
|
|
|
|
429,392
|
|
Goodwill and intangible assets, including content assets
|
|
|
72,578
|
|
|
|
75,550
|
|
|
|
2,672,466
|
|
|
|
3,312,982
|
|
|
|
2,745,044
|
|
|
|
3,388,532
|
|
Deferred insurance acquisition costs
|
|
|
676,526
|
|
|
|
690,374
|
|
|
|
–
|
|
|
|
–
|
|
|
|
676,526
|
|
|
|
690,374
|
|
Deferred tax assets
|
|
|
–
|
|
|
|
–
|
|
|
|
332,330
|
|
|
|
380,540
|
|
|
|
298,589
|
|
|
|
338,882
|
|
Other financial assets
|
|
|
37,037
|
|
|
|
53,818
|
|
|
|
663,233
|
|
|
|
799,294
|
|
|
|
696,306
|
|
|
|
849,047
|
|
Other non-current assets
|
|
|
77,657
|
|
|
|
76,522
|
|
|
|
284,834
|
|
|
|
303,727
|
|
|
|
289,050
|
|
|
|
307,962
|
|
Total non-current assets
|
|
|
19,400,670
|
|
|
|
18,498,339
|
|
|
|
6,206,758
|
|
|
|
7,276,384
|
|
|
|
24,945,759
|
|
|
|
25,106,175
|
|
Total assets
|
|
¥
|
20,974,027
|
|
|
¥
|
19,703,638
|
|
|
¥
|
10,238,958
|
|
|
¥
|
11,875,840
|
|
|
¥
|
30,480,967
|
|
|
¥
|
30,872,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
¥
|
1,964,776
|
|
|
¥
|
2,085,721
|
|
|
¥
|
183,187
|
|
|
¥
|
200,317
|
|
|
¥
|
2,147,962
|
|
|
¥
|
2,286,038
|
|
Trade and other payables
|
|
|
118,921
|
|
|
|
71,090
|
|
|
|
1,744,011
|
|
|
|
1,978,554
|
|
|
|
1,843,242
|
|
|
|
2,024,291
|
|
Deposits from customers in the banking business
|
|
|
2,886,361
|
|
|
|
3,071,144
|
|
|
|
–
|
|
|
|
–
|
|
|
|
2,886,361
|
|
|
|
3,071,144
|
|
Income taxes payables
|
|
|
4,444
|
|
|
|
16,019
|
|
|
|
101,648
|
|
|
|
160,711
|
|
|
|
106,092
|
|
|
|
176,730
|
|
Participation and residual liabilities in the Pictures segment
|
|
|
–
|
|
|
|
–
|
|
|
|
190,162
|
|
|
|
215,503
|
|
|
|
190,162
|
|
|
|
215,503
|
|
Other financial liabilities
|
|
|
68,793
|
|
|
|
50,519
|
|
|
|
29,050
|
|
|
|
31,978
|
|
|
|
97,843
|
|
|
|
82,497
|
|
Other current liabilities
|
|
|
242,937
|
|
|
|
215,157
|
|
|
|
1,296,205
|
|
|
|
1,438,511
|
|
|
|
1,488,488
|
|
|
|
1,640,632
|
|
Total current liabilities
|
|
|
5,286,232
|
|
|
|
5,509,650
|
|
|
|
3,544,263
|
|
|
|
4,025,574
|
|
|
|
8,760,150
|
|
|
|
9,496,835
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
470,498
|
|
|
|
457,322
|
|
|
|
733,148
|
|
|
|
1,057,033
|
|
|
|
1,203,646
|
|
|
|
1,514,355
|
|
Defined benefit liabilities
|
|
|
37,167
|
|
|
|
38,161
|
|
|
|
217,381
|
|
|
|
211,276
|
|
|
|
254,548
|
|
|
|
249,437
|
|
Deferred tax liabilities
|
|
|
634,576
|
|
|
|
115,474
|
|
|
|
110,715
|
|
|
|
111,622
|
|
|
|
696,492
|
|
|
|
170,680
|
|
Future insurance policy benefits and other
|
|
|
7,039,034
|
|
|
|
7,191,165
|
|
|
|
–
|
|
|
|
–
|
|
|
|
7,039,034
|
|
|
|
7,191,165
|
|
Policyholders’ account in the life insurance business
|
|
|
4,791,295
|
|
|
|
4,907,618
|
|
|
|
–
|
|
|
|
–
|
|
|
|
4,791,295
|
|
|
|
4,907,618
|
|
Participation and residual liabilities in the Pictures segment
|
|
|
–
|
|
|
|
–
|
|
|
|
220,113
|
|
|
|
205,579
|
|
|
|
220,113
|
|
|
|
205,579
|
|
Other financial liabilities
|
|
|
128,208
|
|
|
|
144,319
|
|
|
|
86,391
|
|
|
|
198,088
|
|
|
|
211,959
|
|
|
|
339,652
|
|
Other non-current liabilities
|
|
|
5,864
|
|
|
|
6,735
|
|
|
|
121,558
|
|
|
|
137,464
|
|
|
|
106,481
|
|
|
|
123,394
|
|
Total non-current liabilities
|
|
|
13,106,642
|
|
|
|
12,860,794
|
|
|
|
1,489,306
|
|
|
|
1,921,062
|
|
|
|
14,523,568
|
|
|
|
14,701,880
|
|
Total liabilities
|
|
|
18,392,874
|
|
|
|
18,370,444
|
|
|
|
5,033,569
|
|
|
|
5,946,636
|
|
|
|
23,283,718
|
|
|
|
24,198,715
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity of Financial Services
|
|
|
2,577,705
|
|
|
|
1,329,512
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Stockholders’ equity of Sony without Financial Services
|
|
|
–
|
|
|
|
–
|
|
|
|
5,156,059
|
|
|
|
5,875,829
|
|
|
|
–
|
|
|
|
–
|
|
Sony Group Corporation’s stockholders’ equity
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
7,144,471
|
|
|
|
6,616,718
|
|
Noncontrolling interests
|
|
|
3,448
|
|
|
|
3,682
|
|
|
|
49,330
|
|
|
|
53,375
|
|
|
|
52,778
|
|
|
|
57,057
|
|
Total equity
|
|
|
2,581,153
|
|
|
|
1,333,194
|
|
|
|
5,205,389
|
|
|
|
5,929,204
|
|
|
|
7,197,249
|
|
|
|
6,673,775
|
|
Total liabilities and equity
|
|
¥
|
20,974,027
|
|
|
¥
|
19,703,638
|
|
|
¥
|
10,238,958
|
|
|
¥
|
11,875,840
|
|
|
¥
|
30,480,967
|
|
|
¥
|
30,872,490
|
|
Condensed Statements of Income
|
|
Yen in millions
|
|
|
|
Three months ended December 31
|
|
|
|
Financial Services
|
|
|
Sony without
Financial Services
|
|
|
Consolidated
|
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
¥
|
2,563,499
|
|
|
¥
|
3,057,441
|
|
|
¥
|
2,562,227
|
|
|
¥
|
3,056,183
|
|
Financial services revenue
|
|
|
471,346
|
|
|
|
359,032
|
|
|
|
–
|
|
|
|
–
|
|
|
|
469,092
|
|
|
|
356,731
|
|
Total sales and financial services revenue
|
|
|
471,346
|
|
|
|
359,032
|
|
|
|
2,563,499
|
|
|
|
3,057,441
|
|
|
|
3,031,319
|
|
|
|
3,412,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
–
|
|
|
|
–
|
|
|
|
1,790,131
|
|
|
|
2,164,926
|
|
|
|
1,787,301
|
|
|
|
2,161,904
|
|
Selling, general and administrative
|
|
|
–
|
|
|
|
–
|
|
|
|
421,950
|
|
|
|
527,428
|
|
|
|
423,509
|
|
|
|
529,188
|
|
Financial services expenses
|
|
|
436,016
|
|
|
|
304,225
|
|
|
|
–
|
|
|
|
–
|
|
|
|
433,761
|
|
|
|
301,924
|
|
Other operating (income) expense, net
|
|
|
122
|
|
|
|
544
|
|
|
|
(71,082
|
)
|
|
|
(2,027
|
)
|
|
|
(70,960
|
)
|
|
|
(1,484
|
)
|
Total costs and expenses
|
|
|
436,138
|
|
|
|
304,769
|
|
|
|
2,140,999
|
|
|
|
2,690,327
|
|
|
|
2,573,611
|
|
|
|
2,991,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit (loss) of investments accounted for using the equity method
|
|
|
–
|
|
|
|
–
|
|
|
|
7,475
|
|
|
|
7,355
|
|
|
|
7,475
|
|
|
|
7,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
35,208
|
|
|
|
54,263
|
|
|
|
429,975
|
|
|
|
374,469
|
|
|
|
465,183
|
|
|
|
428,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income (expenses), net
|
|
|
–
|
|
|
|
–
|
|
|
|
(3,616
|
)
|
|
|
(30,159
|
)
|
|
|
(3,614
|
)
|
|
|
(30,158
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
35,208
|
|
|
|
54,263
|
|
|
|
426,359
|
|
|
|
344,310
|
|
|
|
461,569
|
|
|
|
398,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
10,095
|
|
|
|
15,589
|
|
|
|
103,547
|
|
|
|
54,485
|
|
|
|
113,645
|
|
|
|
70,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
25,113
|
|
|
|
38,674
|
|
|
|
322,812
|
|
|
|
289,825
|
|
|
|
347,924
|
|
|
|
328,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income of Financial Services
|
|
¥
|
24,980
|
|
|
¥
|
38,661
|
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income of Sony without Financial Services
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
¥
|
321,182
|
|
|
¥
|
288,141
|
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Sony Group Corporation’s stockholders
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
¥
|
346,161
|
|
|
¥
|
326,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests
|
|
¥
|
133
|
|
|
¥
|
13
|
|
|
¥
|
1,630
|
|
|
¥
|
1,684
|
|
|
¥
|
1,763
|
|
|
¥
|
1,697
|
|
Condensed Statements of Income
|
|
Yen in millions
|
|
|
|
Nine months ended December 31
|
|
|
|
Financial Services
|
|
|
Sony without
Financial Services
|
|
|
Consolidated
|
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
¥
|
6,413,935
|
|
|
¥
|
7,527,631
|
|
|
¥
|
6,410,143
|
|
|
¥
|
7,523,263
|
|
Financial services revenue
|
|
|
1,254,146
|
|
|
|
961,266
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1,247,384
|
|
|
|
953,024
|
|
Total sales and financial services revenue
|
|
|
1,254,146
|
|
|
|
961,266
|
|
|
|
6,413,935
|
|
|
|
7,527,631
|
|
|
|
7,657,527
|
|
|
|
8,476,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
–
|
|
|
|
–
|
|
|
|
4,409,132
|
|
|
|
5,250,787
|
|
|
|
4,401,169
|
|
|
|
5,241,857
|
|
Selling, general and administrative
|
|
|
–
|
|
|
|
–
|
|
|
|
1,134,547
|
|
|
|
1,412,507
|
|
|
|
1,138,719
|
|
|
|
1,418,411
|
|
Financial services expenses
|
|
|
1,151,603
|
|
|
|
775,359
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1,144,840
|
|
|
|
767,117
|
|
Other operating (income) expense, net
|
|
|
269
|
|
|
|
(4,290
|
)
|
|
|
(71,116
|
)
|
|
|
(5,681
|
)
|
|
|
(70,847
|
)
|
|
|
(12,278
|
)
|
Total costs and expenses
|
|
|
1,151,872
|
|
|
|
771,069
|
|
|
|
5,472,563
|
|
|
|
6,657,613
|
|
|
|
6,613,881
|
|
|
|
7,415,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit (loss) of investments accounted for using the equity method
|
|
|
–
|
|
|
|
–
|
|
|
|
20,064
|
|
|
|
18,562
|
|
|
|
20,064
|
|
|
|
18,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
102,274
|
|
|
|
190,197
|
|
|
|
961,436
|
|
|
|
888,580
|
|
|
|
1,063,710
|
|
|
|
1,079,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income (expenses), net
|
|
|
–
|
|
|
|
–
|
|
|
|
3,324
|
|
|
|
(2,699
|
)
|
|
|
(35,832
|
)
|
|
|
(44,031
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
102,274
|
|
|
|
190,197
|
|
|
|
964,760
|
|
|
|
885,881
|
|
|
|
1,027,878
|
|
|
|
1,035,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
26,002
|
|
|
|
52,643
|
|
|
|
226,437
|
|
|
|
168,287
|
|
|
|
252,443
|
|
|
|
221,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
76,272
|
|
|
|
137,554
|
|
|
|
738,323
|
|
|
|
717,594
|
|
|
|
775,435
|
|
|
|
814,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income of Financial Services
|
|
¥
|
75,881
|
|
|
¥
|
137,320
|
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income of Sony without Financial Services
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
¥
|
734,375
|
|
|
¥
|
712,313
|
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Sony Group Corporation’s stockholders
|
|
¥
|
–
|
|
|
¥
|
-
|
|
|
¥
|
–
|
|
|
¥
|
–
|
|
|
¥
|
771,096
|
|
|
¥
|
808,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests
|
|
¥
|
391
|
|
|
¥
|
234
|
|
|
¥
|
3,948
|
|
|
¥
|
5,281
|
|
|
¥
|
4,339
|
|
|
¥
|
5,515
|
|
Condensed Statements of Cash Flows
|
|
Yen in millions
|
|
|
|
Nine months ended December 31
|
|
|
|
Financial Services
|
|
Sony without
Financial Services
|
|
Consolidated
|
|
|
|
2021
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
|
2022
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
¥
|
102,274
|
|
¥
|
190,197
|
|
¥
|
964,760
|
|
¥
|
885,881
|
|
¥
|
1,027,878
|
|
¥
|
1,035,711
|
|
Adjustments to reconcile income (loss) before income taxes to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization, including amortization of contract costs
|
|
|
18,682
|
|
|
19,583
|
|
|
601,433
|
|
|
716,059
|
|
|
620,115
|
|
|
735,642
|
|
Amortization of deferred insurance acquisition costs
|
|
|
46,605
|
|
|
82,169
|
|
|
–
|
|
|
–
|
|
|
46,605
|
|
|
82,169
|
|
Other operating (income) expense, net
|
|
|
269
|
|
|
(4,290
|
)
|
|
(71,116
|
)
|
|
(5,681
|
)
|
|
(70,847
|
)
|
|
(12,278
|
)
|
(Gain) loss on securities, net (other than Financial Services segment)
|
|
|
–
|
|
|
–
|
|
|
23,606
|
|
|
27,154
|
|
|
23,606
|
|
|
27,154
|
|
Change in future insurance policy benefits and other
|
|
|
300,632
|
|
|
156,149
|
|
|
–
|
|
|
–
|
|
|
300,632
|
|
|
156,149
|
|
Change in policyholders’ account in the life insurance business, less cash impact
|
|
|
291,078
|
|
|
(148,264
|
)
|
|
–
|
|
|
–
|
|
|
291,078
|
|
|
(148,264
|
)
|
Net cash impact of policyholders’ account in the life insurance business
|
|
|
153,714
|
|
|
263,986
|
|
|
–
|
|
|
–
|
|
|
153,714
|
|
|
263,986
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in trade receivables and contract assets
|
|
|
(35,697
|
)
|
|
8,946
|
|
|
(398,020
|
)
|
|
(298,206
|
)
|
|
(428,153
|
)
|
|
(283,431
|
)
|
(Increase) decrease in inventories
|
|
|
–
|
|
|
–
|
|
|
(134,997
|
)
|
|
(572,541
|
)
|
|
(134,997
|
)
|
|
(572,541
|
)
|
(Increase) decrease in investments and advances in the Financial Services segment
|
|
|
(1,145,193
|
)
|
|
(908,293
|
)
|
|
–
|
|
|
–
|
|
|
(1,145,193
|
)
|
|
(908,293
|
)
|
(Increase) decrease in content assets
|
|
|
–
|
|
|
–
|
|
|
(407,502
|
)
|
|
(485,450
|
)
|
|
(407,502
|
)
|
|
(485,450
|
)
|
(Increase) decrease in deferred insurance acquisition costs
|
|
|
(83,383
|
)
|
|
(88,976
|
)
|
|
–
|
|
|
–
|
|
|
(83,383
|
)
|
|
(88,976
|
)
|
Increase (decrease) in trade payables
|
|
|
(19,833
|
)
|
|
(43,819
|
)
|
|
166,378
|
|
|
111,860
|
|
|
140,852
|
|
|
62,428
|
|
Increase (decrease) in deposits from customers in the banking business
|
|
|
164,387
|
|
|
194,976
|
|
|
–
|
|
|
–
|
|
|
164,387
|
|
|
194,976
|
|
Increase (decrease) in borrowings in the life insurance business and the banking business
|
|
|
478,305
|
|
|
100,670
|
|
|
–
|
|
|
–
|
|
|
478,305
|
|
|
100,670
|
|
Increase (decrease) in taxes payable other than income taxes, net
|
|
|
900
|
|
|
830
|
|
|
(14,737
|
)
|
|
(35,742
|
)
|
|
(13,837
|
)
|
|
(34,912
|
)
|
Other
|
|
|
9,426
|
|
|
(51,037
|
)
|
|
(164,043
|
)
|
|
(153,671
|
)
|
|
(154,659
|
)
|
|
(206,363
|
)
|
Net cash provided by (used in) operating activities
|
|
|
282,166
|
|
|
(227,173
|
)
|
|
565,762
|
|
|
189,663
|
|
|
808,601
|
|
|
(81,623
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for property, plant and equipment and other intangible assets
|
|
|
(15,720
|
)
|
|
(19,642
|
)
|
|
(322,833
|
)
|
|
(415,597
|
)
|
|
(338,553
|
)
|
|
(434,748
|
)
|
Payments for investments and advances (other than Financial Services segment)
|
|
|
–
|
|
|
–
|
|
|
(63,201
|
)
|
|
(185,577
|
)
|
|
(63,201
|
)
|
|
(185,577
|
)
|
Proceeds from sales or return of investments and collections of advances (other than Financial Services segment)
|
|
|
–
|
|
|
–
|
|
|
23,033
|
|
|
11,740
|
|
|
23,033
|
|
|
11,740
|
|
Other
|
|
|
2,914
|
|
|
416
|
|
|
(147,417
|
)
|
|
(251,640
|
)
|
|
(144,503
|
)
|
|
(248,938
|
)
|
Net cash provided by (used in) investing activities
|
|
|
(12,806
|
)
|
|
(19,226
|
)
|
|
(510,418
|
)
|
|
(841,074
|
)
|
|
(523,224
|
)
|
|
(857,523
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in borrowings, net
|
|
|
(8,138
|
)
|
|
(8,514
|
)
|
|
(133,832
|
)
|
|
278,516
|
|
|
(141,970
|
)
|
|
270,002
|
|
Dividends paid
|
|
|
(39,159
|
)
|
|
(41,335
|
)
|
|
(74,208
|
)
|
|
(86,384
|
)
|
|
(74,208
|
)
|
|
(86,383
|
)
|
Other
|
|
|
(5
|
)
|
|
(3
|
)
|
|
(62,680
|
)
|
|
(84,268
|
)
|
|
(62,517
|
)
|
|
(84,271
|
)
|
Net cash provided by (used in) financing activities
|
|
|
(47,302
|
)
|
|
(49,852
|
)
|
|
(270,720
|
)
|
|
107,864
|
|
|
(278,695
|
)
|
|
99,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
–
|
|
|
–
|
|
|
28,914
|
|
|
78,142
|
|
|
28,914
|
|
|
78,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
222,058
|
|
|
(296,251
|
)
|
|
(186,462
|
)
|
|
(465,405
|
)
|
|
35,596
|
|
|
(761,656
|
)
|
Cash and cash equivalents at beginning of the fiscal year
|
|
|
497,218
|
|
|
889,140
|
|
|
1,289,764
|
|
|
1,160,496
|
|
|
1,786,982
|
|
|
2,049,636
|
|
Cash and cash equivalents at end of the period
|
|
¥
|
719,276
|
|
¥
|
592,889
|
|
¥
|
1,103,302
|
|
¥
|
695,091
|
|
¥
|
1,822,578
|
|
¥
|
1,287,980
|
|
Going Concern Assumption
Not Applicable
Accounting Policy and Other Information
(Net Income Attributable to Sony Group Corporation’s Stockholders and Weighted-average Number of Outstanding Shares Used for the Computation of EPS of Common Stock)
|
|
Yen in millions
|
|
|
|
Three months ended December 31
|
|
|
|
2021
|
|
|
2022
|
|
Net income attributable to Sony Group Corporation’s stockholders
|
|
|
346,161
|
|
|
|
326,809
|
|
Adjustment amount to net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation:
|
|
|
|
|
|
|
|
|
Zero coupon convertible bonds
|
|
|
36
|
|
|
|
–
|
|
Net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation
|
|
|
346,197
|
|
|
|
326,809
|
|
|
|
Thousands of shares
|
|
|
|
Three months ended December 31
|
|
|
|
|
2021
|
|
|
|
2022
|
|
Weighted-average shares outstanding for basic EPS computation
|
|
|
1,239,709
|
|
|
|
1,235,285
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
Stock acquisition rights and other
|
|
|
5,954
|
|
|
|
3,128
|
|
Zero coupon convertible bonds
|
|
|
5,733
|
|
|
|
–
|
|
Weighted-average shares for diluted EPS computation
|
|
|
1,251,396
|
|
|
|
1,238,413
|
|
|
|
Yen in millions
|
|
|
|
Nine months ended December 31
|
|
|
|
2021
|
|
|
2022
|
|
Net income attributable to Sony Group Corporation’s stockholders
|
|
|
771,096
|
|
|
|
808,968
|
|
Adjustment amount to net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation:
|
|
|
|
|
|
|
|
|
Zero coupon convertible bonds
|
|
|
129
|
|
|
|
51
|
|
Net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation
|
|
|
771,225
|
|
|
|
809,019
|
|
|
|
Thousands of shares
|
|
|
|
Nine months ended December 31
|
|
|
|
|
2021
|
|
|
|
2022
|
|
Weighted-average shares outstanding for basic EPS computation
|
|
|
1,239,640
|
|
|
|
1,236,176
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
Stock acquisition rights and other
|
|
|
5,504
|
|
|
|
3,632
|
|
Zero coupon convertible bonds
|
|
|
6,843
|
|
|
|
2,706
|
|
Weighted-average shares for diluted EPS computation
|
|
|
1,251,987
|
|
|
|
1,242,514
|
|
(Segmentation)
The former EP&S segment has been renamed the ET&S segment effective from April 2022. This change has not resulted in any reclassification of businesses across segments.
The G&NS segment includes the network services businesses, the manufacture and sales of home gaming products and the production and sales of software. The Music segment includes the
Recorded Music, Music Publishing and Visual Media and Platform businesses. The Pictures segment includes the Motion Pictures, Television Productions and Media Networks businesses. The ET&S segment includes the Televisions business, the
Audio and Video business, the Still and Video Cameras business, the smartphone business and the internet-related service business. The I&SS segment includes the image sensors business. The Financial Services segment primarily represents
individual life insurance and non-life insurance businesses in the Japanese market and the banking business in Japan. All Other consists of various operating activities, including the disc manufacturing and recording media businesses. Sony’s
products and services are generally unique to a single operating segment.
(Acquisition of Bungie, Inc.)
On July 15, 2022, Sony Interactive Entertainment LLC (“SIE”), a wholly-owned subsidiary of Sony, completed the acquisition of 100% of the shares of Bungie, Inc. (“Bungie”), an independent
videogame developer in the United States. As a result of this acquisition, Bungie has become a wholly-owned subsidiary of Sony. This acquisition gives SIE access to Bungie’s approach to live game services and technology expertise.
The total consideration of this acquisition, which was determined after customary working capital and other adjustments, was 510,860 million yen (3,704 million U.S. dollars), inclusive of the
purchase price and committed employee incentives. Of the total consideration, 348,169 million yen (2,525 million U.S. dollars) was allocated to the purchase consideration of this acquisition, and the remaining 162,691 million yen (1,179 million
U.S. dollars) was mainly allocated to deferred payments to employee shareholders that are conditional upon their continuous employment, and other retention incentives. The deferred payments and other retention incentives will be expensed over
the required post-acquisition service periods.
The fair value of the purchase consideration of this acquisition as of the acquisition date was 334,261 million yen (2,424 million U.S. dollars) which consisted of upfront cash consideration
of 207,912 million yen (1,508 million U.S. dollars), deferred consideration of 84,410 million yen (612 million U.S. dollars), and contingent consideration of 41,938 million yen (304 million U.S. dollars) that is subject to employee
shareholders’ continuous employment and represents the vested portion of the total vesting term of replacement awards that existed as of the acquisition date. Deferred consideration and contingent consideration are included in other financial
liabilities (current and non-current) in the condensed consolidated statements of financial position.
Sony’s condensed consolidated statements of income for the nine and three months ended December 31, 2022 include net loss after income taxes of 31,330 million yen (220 million U.S. dollars)
and 17,462 million yen (123 million U.S. dollars), respectively, attributable to Bungie since the acquisition date, including the deferred payments and other retention incentives arising out of this acquisition and amortization of intangible
assets recognized as of the acquisition date. Revenue after elimination of intercompany transactions attributable to Bungie since the acquisition date for the nine and three months ended December 31, 2022 has not been presented because the
revenue was not material.
Sony consolidated Bungie by using the acquisition method of accounting and recorded the fair value of the identifiable assets acquired, liabilities assumed and residual goodwill of Bungie.
The following table summarizes the fair values assigned to the assets and liabilities of Bungie that were recorded in the G&NS segment. The purchase price allocation as of the acquisition date is preliminary as of December 31, 2022 and is
subject to change. The primary areas of the purchase price allocation that are not yet finalized are related to goodwill, content assets, other intangible assets and deferred tax assets.
|
|
Yen in millions
|
|
Cash and cash equivalents
|
|
|
37,800
|
|
Trade and other receivables, and contract assets
|
|
|
5,093
|
|
Other current assets
|
|
|
3,412
|
|
Property, plant and equipment
|
|
|
7,481
|
|
Right-of-use assets
|
|
|
15,540
|
|
Goodwill
|
|
|
196,473
|
|
Content assets
|
|
|
45,512
|
|
Other intangible assets
|
|
|
66,257
|
|
Deferred tax assets
|
|
|
4,788
|
|
Other
|
|
|
3,564
|
|
Total assets
|
|
|
385,920
|
|
Trade and other payables
|
|
|
3,060
|
|
Other current liabilities
|
|
|
12,195
|
|
Long-term debt
|
|
|
30,944
|
|
Other
|
|
|
5,460
|
|
Long-term debt
|
|
|
30,944
|
|
Other
|
|
|
5,460
|
|
Total liabilities
|
|
|
51,659
|
|
Content assets and other intangible assets mainly consist of license agreements and software. Goodwill mainly represents future growth from new revenue streams and synergies with existing
Sony businesses and is not deductible for tax purposes. Goodwill recorded in connection with the acquisition is included in the G&NS segment.
Pro forma results of operations have not been presented because the effect of the acquisition is not material.
(Change in presentation)
Condensed Consolidated Statements of Cash Flows
Certain reclassifications of the condensed consolidated statements of cash flows for the nine months ended December 31, 2021 have been made to conform to the presentation for the nine months
ended December 31, 2022.