CALGARY, Nov. 13, 2018 /CNW/ - Mosaic Capital
Corporation ("Mosaic" or the "Company") (TSX–V
Symbols: M and M.DB) has released its unaudited
condensed interim consolidated financial results for the three and
nine months ended September 30, 2018.
The Company's financial statements and management's discussion and
analysis ("MD&A") can be accessed under Mosaic's profile
on SEDAR at www.sedar.com and on the Company's website at
www.mosaiccapitalcorp.com.
Selected Financial
Highlights
|
|
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
(in $000s, except
as noted)
|
|
2018
|
|
2017
|
% Change
|
|
2018
|
|
2017
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
121,407
|
$
|
95,656
|
27%
|
$
|
280,496
|
$
|
223,491
|
26%
|
Adjusted EBITDA
(1)
|
$
|
13,444
|
$
|
12,220
|
10%
|
$
|
21,368
|
$
|
22,832
|
-6%
|
per share
|
$
|
1.27
|
$
|
1.16
|
10%
|
$
|
2.02
|
$
|
2.26
|
-11%
|
as a % of
revenue
|
|
11.07%
|
|
12.77%
|
-13%
|
|
7.62%
|
|
10.22%
|
-25%
|
Net income
|
$
|
8,154
|
|
8,014
|
2%
|
$
|
13,516
|
$
|
16,626
|
-19%
|
Net income
attributable to equity holders
|
$
|
2,430
|
$
|
3,987
|
-39%
|
$
|
6,127
|
$
|
6,580
|
-7%
|
per share
|
$
|
0.23
|
$
|
0.38
|
-40%
|
$
|
0.58
|
$
|
0.65
|
-11%
|
Free Cash Flow
(1)
|
$
|
7,051
|
$
|
5,987
|
18%
|
$
|
6,956
|
$
|
9,853
|
-29%
|
per share
|
$
|
0.66
|
$
|
0.57
|
17%
|
$
|
0.66
|
$
|
0.97
|
-33%
|
Preferred securities
distributions declared (2)
|
$
|
1,512
|
$
|
1,512
|
-
|
$
|
4,487
|
$
|
5,493
|
-18%
|
Common share
dividends declared
|
$
|
1,115
|
$
|
1,115
|
-
|
$
|
3,343
|
$
|
3,318
|
1%
|
per share
|
$
|
0.11
|
$
|
0.11
|
|
$
|
0.32
|
$
|
0.32
|
-
|
TTM Preferred
Distribution Payout Ratio (1)
|
|
|
|
|
|
|
73%
|
|
80%
|
-9%
|
TTM Combined Payout
Ratio (1)
|
|
|
|
|
|
|
128%
|
|
118%
|
8%
|
Weighted avg. common
shares outstanding
|
|
10,608,058
|
|
10,566,262
|
-
|
|
10,596,095
|
|
10,107,829
|
1%
|
Note:
|
(1)
|
Adjusted EBITDA, Free
Cash Flow, Trailing twelve-month ("TTM") Preferred
Distribution Payout Ratio and TTM Combined Payout Ratio are not a
recognized measure under IFRS. Refer to "Non-GAAP
Measures".
|
For the three-month period ended and as at September 30, 2018, Mosaic:
- increased revenue by 27% over the same period in 2017 to a
record quarterly level of $121.4
million. This achievement was driven by the acquisition of
Circle 5 in late 2017 as well as improved operating conditions and
market share gains for portfolio companies in the Infrastructure
segment;
- generated Adjusted EBITDA of $13.4
million, an increase of 10% over the prior year period. This
gain was supported by the acquisition of Circle 5, improved
profitability levels in certain portfolio companies and a reduction
in corporate overhead expenses;
- provided dividends of $1.1
million to our shareholders; and
- maintained a healthy balance sheet with $10.9 million in cash, $73.5 million in working capital and Total Debt
to EBITDA leverage of 1.91.
Segmented
Financial Performance
|
|
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
(in $000s, except
as noted)
|
|
2018
|
|
2017
|
% Change
|
|
2018
|
|
2017
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
Infrastructure
|
$
|
88,541
|
$
|
64,047
|
38%
|
$
|
193,636
|
$
|
147,242
|
32%
|
Diversified
|
|
28,263
|
|
26,796
|
5%
|
|
77,320
|
|
65,959
|
17%
|
Energy
|
|
4,487
|
|
4,690
|
-4%
|
|
9,254
|
|
9,876
|
-6%
|
Real Estate
|
|
116
|
|
123
|
-6%
|
|
286
|
|
414
|
-31%
|
Corporate
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
Total
revenue
|
|
121,407
|
|
95,656
|
27%
|
|
280,496
|
|
223,491
|
26%
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
(1)
|
|
|
|
|
|
|
|
|
|
|
Infrastructure
|
|
8,557
|
|
8,420
|
2%
|
|
14,136
|
|
14,253
|
-1%
|
Diversified
|
|
5,082
|
|
4,083
|
24%
|
|
10,960
|
|
12,092
|
-9%
|
Energy
|
|
985
|
|
1,210
|
-19%
|
|
662
|
|
2,044
|
-68%
|
Real Estate
|
|
(33)
|
|
(38)
|
13%
|
|
(124)
|
|
(244)
|
49%
|
Corporate
|
|
(1,147)
|
|
(1,455)
|
21%
|
|
(4,266)
|
|
(5,313)
|
20%
|
Total adjusted
EBITDA
|
$
|
13,444
|
$
|
12,220
|
10%
|
$
|
21,368
|
$
|
22,832
|
-6%
|
as a % of revenue
|
|
11.07%
|
|
12.77%
|
|
|
7.62%
|
|
10.22%
|
|
Note:
|
(1)
|
Adjusted EBITDA is
not a recognized measure under IFRS. Refer to "Non-GAAP
Measures".
|
Outlook
Mosaic's third quarter 2018 results demonstrate solid
year-over-year performance gains that delivered record quarterly
achievements in both revenue and Adjusted EBITDA generation.
With support from our most recent acquisition of Circle 5, as well
as market share gains and improved operating performance for a
number of underlying portfolio companies, management is pleased to
deliver third quarter results that more closely resemble the
company's cash flow capability. Apart from our Energy
segment, which continues to experience challenges related to wide
commodity price differentials in Canada and intense competition levels in the
U.S. market, Mosaic posted solid segmented Adjusted EBITDA
improvements including a continued reduction in corporate overhead
costs.
As we enter the final months of 2018, we see the continued
prospect of delivering year-over-year EBITDA growth in the fourth
quarter given the scale and scope of work currently underway at our
portfolio companies. While we have yet to finalize our 2019
budgeting process, we believe we have the appropriate strategies in
place to drive further improvements that should position Mosaic to
deliver continued growth in 2019.
Mark Gardhouse, President and CEO
commented "We are pleased with Mosaic's third quarter results that
illustrate the benefits of our strategy to assemble a diversified
portfolio of private companies as well as our operational focus
that assists these companies to optimize earnings and manage
through their underlying business cycles. As we finalize the
annual strategic planning process for each of our portfolio
companies, we are focusing on near term operational improvements at
certain companies while building out the appropriate strategies to
secure longer-term growth opportunities at others. With a
positive outlook, we remain committed to the current dividend
policy which we believe will be well supported by improving
profitability levels and free cash flow generation."
Mosaic's growth strategy is centered on the acquisition of
controlling equity interests in new portfolio companies with a
specific focus on growing Free Cash Flow per share while
maintaining a strong balance sheet. Supplementing this,
Mosaic's management team adds value with operational and strategic
focus by actively engaging with its portfolio companies to build
long-term value.
Mosaic's pipeline of high quality acquisition opportunities
remains robust and the Company will continue to pursue its strategy
to grow through acquisitions with a focus on building an
increasingly diversified portfolio of private, mid-market companies
that offer strong Free Cash Flow while maintaining a healthy
balance sheet.
Conference Call
Management will hold a conference call to discuss Q3 2018
results on Wednesday November 14th,
2018 at 10:00 AM ET. All
interested parties are invited to join the conference call by
dialing 1-855-353-9183 from within Canada or the U.S. or 403-532-5601 from
Calgary or internationally, then
entering the participant Code 63121#. A recording of the conference
call will be made available on Mosaic's website at
https://mosaiccapitalcorp.com/.
ABOUT MOSAIC CAPITAL CORPORATION
Mosaic is a Canadian investment company that owns a portfolio of
established businesses which span a diverse range of industries and
geographies. Mosaic's strategy is to create long-term value for its
shareholders through accretive acquisitions, long-term portfolio
ownership, sustained cash flows and organic portfolio growth.
Mosaic achieves its objectives by maintaining financial discipline,
acquiring businesses at attractive valuations, performing extensive
acquisition due diligence, utilizing optimal transaction
structuring and working closely with subsidiary businesses after
acquisition.
Reader Advisory
Non-GAAP Measures
Selected financial information for the three and six-month
periods ended June 30, 2018 are set
out above and includes the following measures that are not
recognized under International Financial Reporting Standards
("IFRS") and are non-generally accepted accounting
principles ("Non-GAAP") measures: Adjusted EBITDA, Free Cash
Flow, Preferred Distribution Payout Ratio and Combined Payout
Ratio. This information should be read in conjunction with the
unaudited condensed interim consolidated financial statements for
the three and nine months ended September
30, 2018 and 2017 and Mosaic's MD&A for the period ended
September 30, 2018 available under
Mosaic's profile on SEDAR at www.sedar.com. Further information
regarding these Non-GAAP measures is contained in Mosaic's
MD&A.
Forward-Looking Statements
This news release contains forward-looking information and
statements within the meaning of applicable Canadian securities
laws (herein referred to as "forward-looking statements")
that involve known and unknown risks, uncertainties and other
factors that may cause actual results, performance or achievements
to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking
statements. All information and statements in this press release
which are not statements of historical fact may be forward-looking
statements. The words "believe", "expect", "intend", "estimate",
"anticipate", "project", "scheduled", and similar expressions, as
well as future or conditional verbs such as "will", "should",
"would", and "could" often identify forward-looking statements.
Forward-looking statements included in this news release include,
but are not limited to:
- the overall business strategy and objectives of
Mosaic;
- the Company's expectation to grow and diversify cash
flow;
- the Company's expectation to improve profitability, cash
flow and secure long-term growth opportunities; and
- the Company's expectation to maintain its current dividend
policy.
Such statements or information, if any, are only predictions
and reflect the current beliefs of management with respect to
future events and are based on information currently available to
management. Actual results and events may differ materially from
those contemplated by these forward-looking statements due to these
statements being subject to a number of risks and uncertainties.
Undue reliance should not be placed on these forward-looking
statements as there can be no assurance that the plans, intentions
or expectations upon which they are based will occur.
By their nature forward-looking statements involve
assumptions and known and unknown risks and uncertainties, both
general and specific, that contribute to the possibility that the
predictions, forecasts, projections and other things contemplated
by the forward-looking statements will not occur. A number of
factors could cause actual results to differ materially from the
results stated in the forward-looking statements, including, but
not limited to, risks related to: general economic and business
conditions; the failure to realize the anticipated benefits of
Mosaic's recent and future acquisitions; adverse fluctuations in
commodity prices; competition for, among other things, capital,
equipment and skilled personnel; the inability to generate
sufficient cash flow from operations to meet current and future
obligations; the inability to obtain required debt and/or equity
capital on suitable terms; competition for acquisition targets;
adverse weather conditions; seasonality and fluctuations in
results; and limited diversification of Mosaic's subsidiaries.
Should any of the risks or uncertainties facing Mosaic and its
subsidiaries materialize, or should assumptions underlying the
forward-looking statements prove incorrect, actual results,
performance, activities or achievements could vary materially from
those expressed or implied by any forward-looking statements
contained in this news release.
Although Mosaic believes that the expectations represented by
any forward-looking-statements contained herein are reasonable
based on the information available to them on the date of this news
release, management cannot assure investors that actual results,
performance or achievements will be consistent with these
forward-looking statements. Any forward-looking statements herein
contained are made as of the date of this press release and Mosaic
does not assume any obligation to update or revise them to reflect
new information, events or circumstances, except as required by
law.
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in policies
of the TSX Venture Exchange) accepts responsibility for the
adequacy or accuracy of this release.
SOURCE Mosaic Capital Corporation