TIDMDNE

RNS Number : 0725U

Dunedin Enterprise Inv Trust PLC

24 March 2023

24 March 2023

For release 24 March 2023

Dunedin Enterprise Investment Trust PLC ("the Company")

Year ended 31 December 2022

Dunedin Enterprise Investment Trust PLC, the private equity investment trust, announces its results for the year ended 31 December 2022.

Financial Highlights :

   --    Share price total return of 18.5% in the year to 31 December 2022 
   --    Net asset value total return of 21.7% in the year to 31 December 2022 
   --    Realisations of GBP36.9m in the year 
   --    GBP41m returned via tender offer in November 2022 
   --    Interim dividend paid of 34.0p per share 
   --    Final dividend of 25.0p per share proposed for the year ended 31 December 2022 

-- Total of GBP145.1m has been returned to shareholders since the decision to wind-up the Trust in 2016

Comparative Total Return Performance

 
                                                             FTSE 
                                                        Small Cap 
                                                          (ex Inv 
                             Net Asset                       Cos) 
 Year to 31 December 2022        value   Share price        Index 
--------------------------  ----------  ------------  ----------- 
 One year                        21.7%         18.5%       -17.3% 
 Three years                     60.4%         58.1%        10.3% 
 Five years                      95.2%        113.9%        11.9% 
 Ten years                      148.4%        209.4%       130.3% 
 

For further information please contact:

 
 Graeme Murray 
  Dunedin LLP 
  07813 138367 
 

Chairman's Statement

Duncan Budge, Chairman

I am pleased to report further progress in terms of performance and the return of cash to shareholders.

The total return in the year to 31 December 202 2 was 21.7 % and 18.5 % in terms of net asset value per share and share price respectively.

Your Company's net asset value per share increased from 558.8 p to 627.1 p in the year. This is stated after allowing for dividends per share paid in the year of 48.5p, totalling GBP6.4m .

The share price of 509 p at 31 December 202 2 represented a discount of 1 8.8 % to the net asset value of 627.1 p per share. The share price currently stands at 562.5p.

In November 202 2 a tender offer returned GBP 41 m to shareholders. In total GBP 47.4 m was returned to shareholders this year. Since shareholders approved the decision to implement a managed wind-down of the Trust in May 2016 a total of GBP 145.1 m has been returned to shareholders.

Your Company's net asset value decreased over the year from GBP73.4m to GBP34.5m.

Portfolio

During the year a total of GBP36.9m was realised from the investment portfolio.

The investment in RED, the provider of SAP contract and permanent staff, was realised generating proceeds of GBP24.1m and a return of 2.2x original cost. The transaction included an earn-out arrangement which is dependent upon RED achieving profit targets in the year to 31 March 2023. The earn-out has been valued at GBP4.0m at 31 December 2022.

The realisation of Incremental, the market-leading IT services platform, was completed in March 2022, generating proceeds of GBP9.1m and a return of 2.4x original cost.

In January 2022 the remaining investment in CitySprint, the same day courier, was realised, generating GBP1.5m.

In November 2022 Realza returned GBP2.9m following the sale of Dolz, a manufacturer of water pumps for the automotive industry.

Unrealised valuation increases of GBP 5 .3m were offset by decreases of GBP 6.0 m. Valuation uplifts were achieved at Premier Hytemp and FRA , offset by a reduction in the valuation of GPS . Further details are provided in the Manager's Review.

Cash, Commitments & Liquidity

The original investment periods of all funds to which the Company has made a commitment have now ended. In future the Company is only required to meet drawdowns for follow-on investments, management fees and expenses during the remainder of the life of the funds.

At 31 December 202 2 the Company held cash and near cash equivalents amounting to GBP 12 .4m. There are outstanding commitments to limited partnership funds of GBP9. 6 m at 31 December 202 2 , consisting of GBP8.9m to Dunedin managed funds and GBP0.7m to Realza.

Tender offer

A tender offer was approved by shareholders in November 20 22 for 58.1 % of the issued share capital at a 1. 0 % discount to the net asset value at 30 September 202 2 . Under the tender offer GBP 41 m was returned to shareholders.

Dividends

An interim dividend of 34 .0p was paid in November 202 2 . It is proposed that a final dividend of 25.0p per share be paid on 19 May 202 3.

Outlook

The Board acknowledges the importance of monitoring the Company's costs as the wind-down progresses and will continue to keep under review the options available to the Company. However, in view of the Company's remaining investments and after discussions with the Manager and the Company's advisers, the Board does not currently anticipate putting formal proposals to Shareholders for a members' voluntary liquidation of the Company in the short term while the wind-down continues.

Furthermore, the Board considers maintaining the Company's listed status to be important during this stage of the wind-down, as many Shareholders would be unable to hold the Shares, or be greatly inconvenienced by holding them, if they could not be traded on the London Stock Exchange.

As the wind-down progresses, the Board will continue to assess whether the Company's current arrangements remain in the interests of Shareholders as a whole and will, of course, continue to keep Shareholders informed as to the future of the Company.

Duncan Budge

Chairman

24 March 2023

Manager's Review

The total net assets return for the year, after taking account of dividends and capital returned to shareholders, was 21.7 %.

The Company's net asset value decreased from GBP7 3.4 m to GBP 34.5 m over the year. As detailed below this movement is stated following dividend payments totalling GBP 6.4 m and capital of GBP 41.5 m returned to shareholders via a tender offer in November 202 2 .

 
                                                       GBPm 
---------------------------------------------------  ------ 
Net asset value at 1 January 2022                      73.4 
Unrealised value increases                              5.3 
Unrealised value decreases                            (6.0) 
Realised gain over opening valuation                    5.2 
Net income and capital movements                        4.5 
---------------------------------------------------  ------ 
Net asset value prior to shareholder distributions     82.4 
Dividends paid to shareholders                        (6.4) 
Tender offer                                         (41.5) 
---------------------------------------------------  ------ 
Net asset value at 31 December 2022                    34.5 
---------------------------------------------------  ------ 
 

Portfolio Composition

The investment portfolio can be analysed as shown in the table below.

 
                        Valuation                                                  Valuation 
                               at                                                         at 
                        1 January  Additions  Disposals   Realised  Unrealised   31 December 
                             2022    in year    in year   movement    movement       2022(1) 
                            GBP'm      GBP'm      GBP'm      GBP'm       GBP'm         GBP'm 
---------------------  ----------  ---------  ---------  ---------  ----------  ------------ 
Dunedin managed              43.6        0.4     (34.0)        5.3       (1.2)          14.1 
Third-party managed           5.2        0.1      (2.9)      (0.1)         0.5           2.8 
---------------------  ----------  ---------  ---------  ---------  ----------  ------------ 
Investment portfolio         48.8        0.5     (36.9)        5.2       (0.7)          16.9 
AAA rated money 
 market funds                11.8       28.4     (28.6)          -           -          11.6 
---------------------  ----------  ---------  ---------  ---------  ----------  ------------ 
                             60.6       28.9     (65.5)        5.2       (0.7)          28.5 
---------------------  ----------  ---------  ---------  ---------  ----------  ------------ 
 

(1) in addition the Company held net current assets of GBP 6.0 m

Realisations

In the year to 31 December 202 2 a total of GBP3 6.9 m was realised from the investment portfolio.

In October 2022 the investment in RED, the provider of SAP contract and permanent staff was realised in a secondary management buy-out to AEA SBPE. The investment in RED was valued at GBP20.7m at 31 December 2021. Proceeds from the sale amounted to GBP24.1m, consisting of capital of GBP20.1m and income of GBP4.0m. The investment in RED has generated cash proceeds of GBP25.5m, representing a return of 2.2x original cost. Additionally, there are future potential proceeds from an earn-out arrangement which are dependent upon RED achieving profit targets in the year to 31 March 2023. The potential earn-out proceeds are valued at GBP4.0m at 31 December 2022.

In March 2022 Incremental, the market-leading IT services platform which designs, implements and supports clients with ERP/CRM systems and cloud infrastructure, was realised by a trade sale to Telefonica. Proceeds from the realisation amounted to GBP9.1m, consisting of capital of GBP8.4m and income of GBP0.7m. The investment in Incremental was valued at GBP6.0m at 31 December 2021 and has generated a return of 2.4x original cost.

In January 2022 the remaining investment in CitySprint, the same day courier, was realised delivering proceeds of GBP1.5m. Total proceeds from the original investment totalled GBP21.3m and generated a 2.1x return on cost of GBP9.8m.

In November 2022 the remaining European fund, Realza, returned GBP2.9m following the sale of Dolz, a manufacturer of water pumps for the automotive industry.

Investment activity

A further GBP0. 5 m was drawn down by Dunedin and third-party managed funds to meet management fees and ongoing expenses.

Unrealised valuation uplifts

In the year to 31 December 202 2 there were valuation uplifts generated from the following investments: Premier (GBP 1.2 m) and FRA (GBP 0.7 m) .

Premier Hytemp, the provider of highly engineered components to the oil and gas industry, has experienced a recovery in profitability following an increase in margins both in the UK and Singapore. As the market outlook improves the company is tendering for some significant contracts. The investment continues to be valued on a discounted net assets basis.

Trading at FRA, the forensic accounting, data analytics and e-discovery business, was impacted by COVID but has recovered during 2022, albeit not as yet to the levels seen pre-COVID. The uplift in valuation reflects the improved trading position.

In addition, there was a release of the provision for carried interest in Dunedin Buyout Fund III LP amounting to GBP 2.8 m. The majority of this movement was a result of carried interest released on the sale of Incremental .

Unrealised valuation reductions

In the year to 31 December 202 2 there w as a valuation reduction at GPS of GBP5.9m .

A partial sale of GPS, a market leader in payment processing technology, was achieved in December 2021 generating a cash return of 2.2x original cost. In the year the revenue of GPS has continued to increase by 18%. However, since December 2021 the valuation multiples applied to fintech companies have suffered a significant downturn. This has resulted in no value being attributed to the remaining investment.

Cash and commitments

The Company had outstanding commitments to limited partnership funds of GBP9. 6 m, consisting of GBP8.9m to Dunedin managed funds and GBP0.7m to Realza, the one remaining European fund.

The original investment periods of all funds to which the Company has made a commitment have now ended. In future the Company is only required to meet drawdowns for follow-on investments, management fees and expenses during the remainder of the life of the funds.

Valuations and Gearing

The average earnings multiple applied in the valuation of the Dunedin managed portfolio was 8.3 x EBITDA (202 1 : 9. 7 x). These multiples continue to be applied to maintainable profits.

Within the Dunedin managed portfolio, the weighted average gearing of the companies was 4.1 x EBITDA (202 1 : 3.3 x).

Analysing the portfolio gearing in more detail, the percentage of investment value represented by different gearing levels was as follows:

Less than 1 x EBITDA - %

Between 1 and 2 x EBITDA 32 %

Between 2 and 3 x EBITDA - %

More than 3 x EBITDA 68 %

Fund Analysis

The chart below analyses the investment portfolio by investment fund vehicle.

   Dunedin Buyout Fund II                      57 % 
   Dunedin Buyout Fund III                     27 % 
   Realza                                                16% 

Portfolio Analysis

Detailed below is an analysis of the head office of the investment portfolio companies by geographic location as at 31 December 2022.

   UK                                                        85 % 
   Rest of Europe                                     15 % 

Sector Analysis

   Consumer products & services            14 % 
   Industrials                                             27 % 
   Support services                                   59 % 

Valuation Method

   Earnings - provision                            10 % 
   Earnings - uplift                                   38 % 
   Assets basis                                         52 % 

Dunedin LLP

24 March 2023

Total return of investments

at 31 December 2022

 
                          Original 
                           cost of      Realised       Directors     Total 
                        investment   to date*(1)   Valuation(*2)    return 
Company name               GBP'000       GBP'000         GBP'000   GBP'000 
---------------  -----------------  ------------  --------------  -------- 
Weldex                       9,505           119           6,612     6,731 
---------------  -----------------  ------------  --------------  -------- 
FRA                          6,035         5,504           4,132     9,636 
---------------  -----------------  ------------  --------------  -------- 
Premier Hytemp              10,136           178           2,917     3,095 
---------------  -----------------  ------------  --------------  -------- 
Realza                      11,545        14,551           2,773    17,324 
---------------  -----------------  ------------  --------------  -------- 
EV                           8,321             -           1,921     1,921 
---------------  -----------------  ------------  --------------  -------- 
GPS                          8,220        18,203               -    18,203 
---------------  -----------------  ------------  --------------  -------- 
Hawksford                    6,910         7,087               -     7,087 
---------------  -----------------  ------------  --------------  -------- 
                            60,672        45,642          18,355    63,997 
---------------  -----------------  ------------  --------------  -------- 
 

*(1) - dividends and capital

*(2) - excludes carried interest provision of GBP1.5m

Income Statement

 
                                          2022                       2021 
                              Revenue  Capital    Total  Revenue  Capital    Total 
                              GBP'000  GBP'000  GBP'000  GBP'000  GBP'000  GBP'000 
 
Investment income               4,951        -    4,951    4,800        -    4,800 
Gains on investments                -    4,514    4,514        -   23,408   23,408 
----------------------------  -------  -------  -------  -------  -------  ------- 
Total income                    4,951    4,514    9,465    4,800   23,408   28,208 
 
  Expenses 
Investment management fee        (35)    (105)    (140)     (29)     (88)    (117) 
Other expenses                  (380)     (13)    (393)    (384)     (23)    (407) 
----------------------------  -------  -------  -------  -------  -------  ------- 
 
Profit before finance costs 
 and tax                        4,536    4,396    8,932    4,387   23,297   27,684 
Finance costs                       -        -        -     (10)     (32)     (42) 
----------------------------  -------  -------  -------  -------  -------  ------- 
 
Profit before tax               4,536    4,396    8,932    4,377   23,265   27,642 
Taxation                         (37)       37        -      272       70      342 
----------------------------  -------  -------  -------  -------  -------  ------- 
 
Profit for the year             4,499    4,433    8,932    4,649   23,335   27,984 
----------------------------  -------  -------  -------  -------  -------  ------- 
 
Basic return per ordinary 
 share 
(basic & diluted)              36.46p   35.92p   72.38p   26.56p  133.33p  159.89p 
 
 

The total column of this statement represents the Income Statement of the Group, prepared in accordance with UK-adopted International Accounting Standards. The supplementary revenue and capital columns are both prepared under guidance published by the Association of Investment Companies. All items in the above statement derive from continuing operations.

All income is attributable to the equity shareholders of Dunedin Enterprise Investment Trust PLC.

Statement of Changes in Equity

for the year ended 31 December 2022

Year ended 31 December 2022

 
                                 Capital     Capital       Capital         Special                   Total 
                     Share    redemption     Reserve       reserve   Distributable     Revenue    retained       Total 
                   capital       reserve    Realised             -         Reserve     account    earnings      equity 
                   GBP'000       GBP'000           *    unrealised         GBP'000     GBP'000     GBP'000     GBP'000 
                                             GBP'000       GBP'000 
--------------  ----------                ----------  ------------  --------------  ----------              ---------- 
 At 31 
  December 
  2021               3,284         1,241      19,721       (8,378)          51,001       6,544      68,888      73,413 
 Profit for 
  the year               -             -      14,276       (9,842)               -       4,499       8,933       8,933 
 Purchase and 
  cancellation 
  of shares        (1,908)         1,908        (50)             -        (41,407)           -    (41,457)    (41,457) 
 Dividends 
  paid                   -             -           -             -               -     (6,371)     (6,371)     (6,371) 
--------------  ----------  ------------  ----------  ------------  --------------  ----------  ----------  ---------- 
 At 31 
  December 
  2022               1,376         3,149      33,947      (18,220)           9,594       4,672      29,993      34,518 
--------------  ----------  ------------  ----------  ------------  --------------  ----------  ----------  ---------- 
 

* included in the profit for the year is GBP4.0m relating to the deferred consideration on the sale of RED which will not qualify as distributable profit until receipt

Year ended 31 December 2021

 
                                 Capital     Capital       Capital         Special                   Total 
                     Share    redemption     Reserve       reserve   Distributable     Revenue    retained       Total 
                   capital       reserve    realised             -         Reserve     account    earnings      equity 
                   GBP'000       GBP'000     GBP'000    unrealised         GBP'000     GBP'000     GBP'000     GBP'000 
                                                           GBP'000 
--------------  ----------                ----------  ------------  --------------  ----------              ---------- 
 At 31 
  December 
  2020               4,525        49,850      30,600      (16,357)           1,151       5,153      20,547      74,922 
 Profit for 
  the year               -             -      15,356         7,979               -       4,649      27,984      27,984 
 Cancellation 
  of capital 
  redemption 
  reserve                -      (49,850)           -             -          49,850           -      49,850           - 
 Purchase and 
  cancellation 
  of shares        (1,241)         1,241    (26,235)             -               -           -    (26,235)    (26,235) 
 Dividends 
  paid                   -             -           -             -               -     (3,258)     (3,258)     (3,258) 
--------------  ----------  ------------  ----------  ------------  --------------  ----------  ----------  ---------- 
 At 31 
  December 
  2021               3,284         1,241      19,721       (8,378)          51,001       6,544      68,888      73,413 
--------------  ----------  ------------  ----------  ------------  --------------  ----------  ----------  ---------- 
 

Balance Sheet

As at 31 December 2022

 
                                              31 December   31 December 
                                                     2022          2021 
                                                  GBP'000       GBP'000 
-------------------------------------------  ------------  ------------ 
 Non-current assets 
 Investments held at fair value                    28,487        60,588 
 
 Current assets 
 Other receivables                                  5,375           297 
 Cash and cash equivalents                            778        12,616 
-------------------------------------------  ------------  ------------ 
                                                    6,153        12,913 
 
 Current liabilities 
 Other liabilities                                  (122)          (88) 
 
 Net assets                                        34,518        73,413 
-------------------------------------------  ------------  ------------ 
 
 Capital and reserves 
 Share capital                                      1,376         3,284 
 Capital redemption reserve                         3,149         1,241 
 Capital reserve - realised                        33,947        19,721 
 Capital reserve - unrealised                    (18,220)       (8,378) 
 Special distributable reserve                      9,594        51,001 
 Revenue reserve                                    4,672         6,544 
-------------------------------------------  ------------  ------------ 
 Total equity                                      34,518        73,413 
-------------------------------------------  ------------  ------------ 
 
 Net asset value per ordinary share (basic 
  and diluted)                                     627.1p        558.8p 
 

Cash Flow Statement

for the year ended 31 December 2022

 
                                                31 December   31 December 
                                                       2022          2021 
                                                    GBP'000       GBP'000 
---------------------------------------------  ------------  ------------ 
 
   Cash flows from operating activities 
 Profit before tax 
  Adjustments for:                                    8,932        27,642 
 (Gains) on investments                             (4,514)      (23,408) 
 Interest paid                                            -            42 
 (Increase) / decrease in debtors                   (1,058)           760 
 Increase / (decrease) in creditors                      34       (2,183) 
 Net cash inflow from operating activities            3,394         2,853 
 
   Cash flows from investing activities 
 Purchase of investments                              (430)       (1,550) 
 Drawdown from subsidiary                              (75)          (79) 
 Purchase of 'AAA' rated money market funds        (28,422)       (6,213) 
 Sale of investments                                 30,007        38,547 
 Distribution from subsidiary                         2,900             - 
 Sale of 'AAA' rated money market funds              28,615         8,100 
---------------------------------------------  ------------  ------------ 
 Net cash inflows from investing activities          32,595        38,805 
 
 Tax 
 Tax recovered                                            -           342 
 
 Cash flows from financing activities 
 Tender offer                                      (41,456)      (26,235) 
 Dividends paid                                     (6,371)       (3,258) 
 Interest paid                                            -          (42) 
---------------------------------------------  ------------  ------------ 
 Net cash outflows from financing activities       (47,827)      (29,535) 
 
 Net (decrease)/increase in cash and cash 
  equivalents                                      (11,838)        12,465 
 Cash and cash equivalents at 1 January              12,616           151 
 Cash and cash equivalents at 31 December               778        12,616 
---------------------------------------------  ------------  ------------ 
 
 

Statement of Directors' Responsibilities in respect of the Annual Report and the Financial Statements

The Directors are responsible for preparing the Annual Report and financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with UK-adopted international accounting standards and applicable law .

Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its profit or loss for that period. In preparing these financial statements, the Directors are required to:

   -- select suitable accounting policies and then apply them consistently; 
   -- make judgments and estimates that are reasonable and prudent; 
   -- state whether they have been prepared in accordance with UK-adopted international accounting standards; 
   -- assess the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going 
      concern; and 
   -- use the going concern basis of accounting unless they either intend to liquidate the Company or to cease 
      operations, or have no realistic alternative but to do so.  As explained in note 2, the Directors do not believe 
      that it is appropriate to prepare these financial statements on a going concern basis. 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that its financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.

Under applicable law and regulations, the Directors are also responsible for preparing a Strategic Report, Directors' Report, Directors' Remuneration Report and Corporate Governance Statement that complies with that law and those regulations.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Responsibility statement of the Directors in respect of the annual financial report

We confirm that to the best of our knowledge:

   -- the financial statements, prepared in accordance with the applicable set of accounting standards, give a true and 
      fair view of the assets, liabilities, financial position and profit or loss of the Company; and 
   -- the Strategic Report and Directors' Report includes a fair review of the development and performance of the 
      business and the position of the Company, together with a description of the principal risks and uncertainties 
      that it faces. 

We consider the annual report and financial statements taken as a whole, is fair, balanced and understandable and provides the information necessary for shareholders to assess the Company's position and performance, business model and strategy.

Duncan Budge

Chairman

24 March 2023

Notes to the Accounts

1. Preliminary Results

The financial information contained in this report does not constitute the Company's statutory accounts for the years ended 31 December 2022 or 2021. The financial information for 2021 is derived from the statutory accounts for 2021 which have been delivered to the Registrar of Companies. The auditor has reported on those accounts. Their report was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006. The audit of the statutory accounts for the year ended 31 December 2022 is not yet complete. These accounts will be finalised on the basis of the financial information presented by the Directors in this preliminary announcement and will be delivered to the Registrar of Companies following the Company's annual general meeting.

   2.       Going Concern 

The financial information for 2021 and 2022 has not been prepared on a going concern basis, since the Company's current objective is to conduct an orderly realisation of the investment portfolio and return cash to shareholders. Following the Director's assessment, no adjustments were deemed necessary to the investment valuations or other assets and liabilities included in the financial information as a consequence of the change in the basis of preparation.

   3.       Dividends 
 
                              Year to 31  Year to 31 
                                December    December 
                                    2022        2021 
                                 GBP'000     GBP'000 
 
Dividends paid in the year         6,371       3,258 
                              ----------  ---------- 
 
 
 

A final dividend of 25.0p per share for the year ended 31 December 2022 is proposed and if approved, will be paid on 19 May 2023 to shareholders on the register at close of business on 21 April 2023. The ex-dividend date is 20 April 2023.

   4.         Earnings per share 
 
                                         Year to       Year to 
                                     31 December   31 December 
                                            2022          2021 
Revenue return per ordinary share 
 (p)                                       36.46         26.56 
Capital return per ordinary share 
 (p)                                       35.92        133.33 
Earnings per ordinary share (p)            72.38        159.89 
Weighted average number of shares     12,342,190    17,501,856 
 

The earnings per share figures are based on the weighted average numbers of shares set out above. Earnings per share is based on the revenue profit in the period as shown in the consolidated income statement.

References to page numbers and notes in the disclosures below are to page numbers and notes to the annual report and accounts of the Company for the year ended 31 December 2022.

   5.         Principal Risks and Uncertainties (Strategic Report page 19) 

The principal risks and uncertainties identified by the Board which might affect the Company's business model and future performance, and the steps taken with a view to their mitigation, are as follows:

Investment and liquidity risk: the Company's investments are in small and medium-sized unquoted companies, which by their nature entail a higher level of risk and lower liquidity than investments in large quoted companies. Mitigation: the Manager aims to limit the risk attaching to the portfolio as a whole by closely monitoring individual holdings, including the appointment of investor directors to the board of portfolio companies. The Board reviews the portfolio, including the schedule of projected exits, with the Manager on a regular basis with a view to ensuring that the orderly realisation process is progressing.

No change in overall risk in year

Portfolio concentration risk: following the adoption of the Company's revised investment policy in May 2016 the portfolio will become more concentrated as investments are realised and cash is returned to shareholders. This will increase the proportionate impact of changes in the value of individual investments on the value of the Company as a whole. The Directors' valuation of the Company's investments represents their best assessment of the fair value of the investments as at the valuation date and the amounts eventually realised from such investments may be more or less than the Directors' valuation. Mitigation: the Directors and Manager keep the changing composition of the portfolio under review and focus closely on those holdings which represent the largest proportion of total value.

Increase in overall risk in year

Financial risk: most of the Company's investments involve a medium to long term commitment and many are relatively illiquid. Mitigation: the Directors consider it appropriate to finance the Company's activities through borrowing on a short-term basis. Accordingly, the Board seeks to ensure that the availability of cash reserves and bank borrowings match the forecast cash flows of the Company both on a base and stress case basis given the level of undraw commitments to limited partnership funds.

No change in overall risk in year

Economic risk: events such as economic recession or general fluctuations in stock markets and interest rates may affect the valuation of portfolio companies and their ability to access adequate financial resources, as well as affecting the Company's own share price and discount to net asset value. An economic risk is the conflict in Ukraine. Mitigation: the Company invests in a diversified portfolio of investments spanning various sectors and maintains access to sufficient cash reserves to be able to provide additional funding to portfolio companies should this become necessary. The Manager and board of each portfolio company is keeping under review the impact of the conflict in Ukraine and developing contingency plans/mitigating actions where appropriate.

No change in overall risk in year

Credit risk: the Company holds a number of financial instruments and cash deposits and is dependent on counterparties discharging their commitment. Mitigation: the Directors review the creditworthiness of the counterparties to these investments and cash deposits and seek to ensure there is no undue concentration of credit risk with any one party.

No change in overall risk in year

Currency risk: the Company is exposed to currency risk as a result of investing in companies who transact in foreign currencies and funds denominated in euros. The sterling value of these investments can be influenced by movements in foreign currency exchange rates. Mitigation: Currency risk is monitored by the Manager on an ongoing basis and on a quarterly basis by the Board.

No change in overall risk in year

Internal control risk: the Company's assets could be at risk in the absence of an appropriate internal control regime. Mitigation: the Board regularly reviews the system of internal controls, both financial and non-financial, operated by the Company and the Manager. These include controls designed to ensure that the Company's assets are safeguarded and that proper accounting records are maintained.

No change in overall risk in year

   6.         Related Party Transactions (Notes to the Accounts page 57, note 22) 

The Company has investments in Dunedin Buyout Fund II LP, Dunedin Buyout Fund III LP and Dunedin Fund of Funds LP. Each of these limited partnerships are managed by Dunedin. The Company has paid a management fee of GBP0.4m (2021: GBP0.6m) in respect of these limited partnerships. The total investment management fee payable by the Company to the Manager is therefore GBP0.6m (2021: GBP0.7m).

Since the Company began investing in Dunedin Buyout Funds ("the Funds") executives of the Manager have been entitled to participate in a carried interest scheme via the Funds. Performance conditions are applied whereby any gains achieved through the carried interest scheme associated with the Funds are conditional upon a certain minimum return having been generated for the limited partner investors. Additionally, within Dunedin Buyout Fund II LP and Dunedin Buyout Fund III LP the economic interest of the Manager is aligned with that of the limited partner investors by co-investing in this fund.

As at 31 December 2022 there is a provision made within Investments for carried interest of GBP1.4m (2021: GBP4.3m) relating to Dunedin Buyout Fund III LP. Current executives of the Manager are entitled to 42% of the carried interest in Dunedin Buyout Fund III LP.

ENDS

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

ACSUOABROAUOUAR

(END) Dow Jones Newswires

March 24, 2023 03:00 ET (07:00 GMT)

Dunedin Enterprise Inves... (LSE:DNE)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Dunedin Enterprise Inves... Charts.
Dunedin Enterprise Inves... (LSE:DNE)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Dunedin Enterprise Inves... Charts.