TIDMGV1O
RNS Number : 2961Q
Gresham House Renewable EnergyVCT1
18 June 2020
18 June 2020
Gresham House Renewable Energy VCT 1 PLC
LEI: 213800IVQHJXUQBAAC06
Half Year Results
The Board of Gresham House Renewable Energy VCT 1 PLC announces
its half-year results for the six months ended 31 March 2020.
For further information, please contact :
Gresham House Asset Management t.hayes@greshamhouse.com
Tania Hayes Tel: 020 3875 9860
JTC (UK) Limited - Company Secretary GreshamVCTs@jtcgroup.com
Christopher Gibbons Tel: 44 203 846 9774
SHAREHOLDER INFORMATION
PERFORMANCE SUMMARY
17 June 31 March 30 September 31 March
2020 2020 2019 2019
Pence Pence Pence
================================ ======= ============ ============== ========
Net asset value per Ordinary
Share 105.2 117.1 115.5
Net asset value per 'A'
Share 0.1 0.1 0.1
Cumulative dividends* 51.3 45.5 45.5
================================ ======= ============ ============== ========
Total Return* 156.6 162.7 161.1
================================ ======= ============ ============== ========
Share Price - Ordinary (GV1O) 105.0p 104.0p 109.0p 111.0p
Share Price - A Shares (GV1A) 5.05p 5.05p 5.05p 5.05p
================================ ======= ============ ============== ========
* for a holding of one Ordinary
Share and A Share
DIVIDS
Ordinary 'A'
Shares Shares Total
================================ ======= ============ ============== ========
2011 Final 30 March 2012 3.5 - 3.5
2012 Final 28 March 2013 5.0 - 5.0
2013 Special 28 February
2014 7.3 3.7 11.0
2013 Final 28 March 2014 5.0 - 5.0
2015 Interim 18 September
2015 5.0 - 5.0
2016 Interim 16 September
2016 5.0 - 5.0
2017 Interim 15 September
2017 5.0 - 5.0
2018 Interim 14 December
2018 5.5 0.5 6.0
2019 Interim 20 December
2019 5.3 0.5 5.8
================================ ======= ============ ============== ========
46.6 4.7 51.3
================================ ======= ============ ============== ========
The next dividend is expected to be paid in December 2020 and
will be announced in November 2020.
Dividends are paid by the registrar on behalf of the VCT.
Shareholders who wish to have dividends paid directly into their
bank account and did not complete these details on their original
application form can complete a mandate form for this purpose.
Forms can be obtained from Link Asset Services, whose contact
details
are shown on the back cover.
Shareholder information is continued on page 22.
CHAIRMAN'S STATEMENT
I am pleased to present the Half Yearly Report of Gresham House
Renewable Energy VCT1 plc for the period ended 31 March 2020.
Overall performance in the first half of the year, which has a
significantly lower contribution on annual performance than the
second half of the year, has been below forecasts in generation as
well as revenue terms. Solar irradiation was weak during the winter
months, with the strong sunshine in March coming too late to change
the overall picture. Weaker technical performance from some of the
older assets in the portfolio, and a decline in electricity power
prices 31% down year on year to the end of March, that accelerated
with the COVID-19 pandemic, also created headwinds.
The pandemic outbreak together with the oil price war between
Russia and the OPEC countries led by Saudi Arabia caused
significant volatility in the financial markets with the FTSE 100
falling 25% in the three months to the end of March, the biggest
quarterly contraction in London-listed share values since the
aftermath of Black Monday in October 1987. Furthermore, in the
first three months of this year, the UK experienced the sharpest
economic contraction since the peak of the financial crisis (Q4
2008). The 5.8% single-month fall in March was the biggest on
record (since 1997).
The resultant lockdown that commenced on 23 March has had
minimal impact on the VCT's commercial operations given that the
majority of the VCT's assets require a relatively low level of
human presence.
INVESTMENT PORTFOLIO
At the period end, the VCT held a portfolio of 16 investments,
which were valued at GBP30.0m. There were two additions to the
portfolio during the period, being a new investment of GBP0.6m into
Bio-bean in October
2019 and a new investment of GBP1.0m into Rezatec in January 2020.
The portfolio is analysed (by value) between the different types
of assets as follows:
Ground-mounted Solar 82.1%
Rooftop Solar 9.1%
Small Wind 3.6%
Non-renewable 5.2%
===================== =====
The Board has reviewed the investment valuations at the half
year date. The value of the portfolio has been revised downwards,
due in large part to the impact of the COVID-19 pandemic on
inflation expectations, power prices and UK Corporation Tax rates.
These adjustments have resulted in a net revaluation decrease of
GBP1.1m, or 3.8%, in the period to 31 March 2020. This revaluation
decrease and the VCT's running costs for the
half year have resulted in a decrease in the NAV of approximately
6.1p per share.
Further detail on the investment portfolio is provided in the
Investment Adviser's Report on pages 5 to 12.
NET ASSET VALUE AND RESULTS
At 31 March 2020, the Net Asset Value ("NAV") per Ordinary Share
stood at 105.2p and the NAV per 'A' Share stood at 0.1p, producing
a combined total of 105.3p per "pair" of Shares. The movement in
the NAV per share during the half year is detailed in the table
below:
Pence per 'pair'
of Shares
NAV as at 1 October 2019 117.2
Less payment of interim dividend on
20 December 2019 (5.8)
Less Valuation decrease (6.1)
NAV as at 31 March 2020 105.3
==================================== ================
Total dividends paid to date for a combined holding of one
Ordinary Share and one 'A' Share stand at 51.3p. Total Return (NAV
plus cumulative dividends) since inception has decreased by 3.8% in
the period and now stands at 156.6p, compared to the cost to
investors in the initial fundraising of GBP1.00 or 70.0p net of
income tax relief.
The loss on ordinary activities after taxation for the half year
was GBP1,489,000, comprising a revenue loss of GBP313,000 and a
capital loss of GBP1,176,000 as shown in the Income Statement on
page 13.
Updated Key Information Documents ("KIDs") are now available on
the Gresham House website. The information in the KIDs is required
by law to be disclosed to investors, and all figures and scenarios
are calculated in accordance with the rules set by the FCA. In
consequence, the risk and scenario analysis contained in these
documents may therefore not represent the Board's view of likely
returns on investments, particularly when the
Ordinary share and A share KIDs are viewed separately.
DIVIDS
On 21 November 2019, the Board declared dividends in respect of
the year ended 30 September 2019 of 5.3133p per Ordinary Share and
0.4867p per A Share. These dividends were paid on 20 December 2019
to Shareholders on the register at 29 November 2019.
FUNDRAISING AND INVESTMENT ACTIVITIES
The VCT did not raise any funds during the period ended 31 March
2020. As reported previously, the VCT undertook two top-up
fundraisings in 2018, raising a total of GBP5.7m for this VCT and
GBP5.7m for VCT2. For your VCT, a total of 4,502,295 Ordinary and
5,159,175 'A' Shares were issued in respect of the offers.
These new funds have provided the opportunity for the VCT to
make a small number of new VCT qualifying investments and provide
the VCT with some additional flexibility that will help it to
maintain the new 80% qualification threshold. In October 2019, the
VCT invested a portion of this funding into Bio-bean, a company
that recycles used coffee grounds into efficient, sustainable
products for both consumer and industrial applications. In January
2020, the VCT invested a further GBP1.0m into Rezatec, a geospatial
data analytics company. Further information on these two companies
is included in the Investment Adviser's Report on pages 5 to
12.
SHARE BUYBACKS
The Board has decided that the VCT will not be buying in Shares
for the foreseeable future as highlighted in the Annual Report, as
the VCT needs to conserve such cash as it generates for the running
of the VCT and the payment of dividends.
The Board is however aware that from time to time some
Shareholders may wish to realise part or all of their investment
and has therefore taken steps to try to ensure that there is a
liquid market in the VCT's shares. Shareholders considering selling
their Shares should contact the broker for the VCT, whose details
are shown on the Shareholder Information page.
BOARD COMPOSITION
The Board comprises four non-executive directors with a broad
range of experience, and we continue to work closely with the Board
of the sister VCT, Gresham House Renewable Energy VCT2 plc.
ANNUAL GENERAL MEETING
The VCT's ninth AGM was due to be held on 17 March 2020.
Unfortunately, due to COVID-19 the venue and
facilities for the AGM were closed and the AGM was postponed.
The AGM has been rescheduled to 25 June 2020. Due to the
Government's guidance that non-essential contact should be avoided,
we have had to restrict access to the AGM. We would encourage you
to vote through the share portal service. We welcome any questions
in advance of the AGM and ask you to submit your questions through
the Company Secretary at GreshamVCTs@jtc.com. Questions and answers
will be included on the Gresham House Renewable VCT website.
OUTLOOK
While COVID-19 presents an unprecedented challenge to the
country and economy, the Board believes that the long-term outlook
for the portfolio as a whole remains positive, with returns from
the installed base of assets expected to continue to generate
steady cash flows despite the challenging environment currently
faced.
The majority, by value and revenue, of the VCT's assets are
ground mounted solar parks and roof- mounted solar installations.
Solar farms, by their nature, require a relatively low level of
human presence and we therefore expect to continue normal
commercial operations without significant disruption. The impact of
COVID-19, and the Government's response to it, should therefore
remain relatively limited under normal operations.
Meanwhile, I would encourage you to take a look at the Gresham
House website (greshamhouse.com/ real-assets/new-energy/) where you
can find all of the information regarding the VCT and where, from
time to time, the Investment Adviser will be publishing updates on
the performance of the VCT.
GILL NOTT CHAIRMAN
17 June 2020
INVESTMENT ADVISER'S REPORT
PORTFOLIO HIGHLIGHTS
Gresham House Renewable Energy VCT1 plc (the "VCT", formerly
Hazel Renewable Energy VCT1 plc) remains principally invested in a
diversified portfolio of well-constructed renewable energy projects
that access long-term UK government-backed Feed-in-Tariff (FiT) and
Renewable Obligation Certificate (ROC) support mechanisms which
provide revenues predominantly linked to the Retail Price Index
(RPI). The exposure to renewable energy generation, the high
proportion of income that is RPI linked and government-backed and
the stable nature of the portfolio's cashflows makes the portfolio
an attractive asset for the VCT.
The vast majority of the assets generate solar power. The solar
assets are relatively old compared to other solar farms across the
UK - the VCT's solar assets are on average 8.1 years old whereas
over 90% of total solar capacity in the UK has been installed in
the 8 years to December 2019. This gives them the advantage of
having secured higher FiT and ROC incentives than newer assets.
This means that the majority of their income comes from renewable
incentive schemes rather than from selling electricity, with only
9% of revenues being variable. The downside of having older assets
is that they require more maintenance to keep them operating
effectively. These maintenance costs are budgeted, and in fact the
portfolio has cash reserves retained to repair and replace the
older equipment, such as the inverters. Work to replace some of the
older
equipment that is having a material impact on performance is already underway.
The COVID-19 pandemic began having a serious and unprecedented
effect on the UK economy in March. This has
had the following effects on the value and operations of the portfolio:
-- Power prices, which were already weakening towards the end of
2019, have fallen significantly since the new year. Third party
forecasts, used to model future revenues, have been updated since
December and show sustained lower power prices going on into the
future. The VCT is, however, to an extent protected from this as
only 9% of revenues come from wholesale power sales. We believe
that this relatively low exposure to power prices for a renewable
generating portfolio is a benefit that outweighs the corresponding
challenges of having an older asset base that requires increased
attention and maintenance.
-- Government safe working guidelines caused delays in
performing repairs and Operations and Maintenance (O&M) work.
The Investment Adviser ensured that the O&M contractors adhered
to safe working protocols and has worked with them to mitigate the
impacts of travel restrictions and safe working obligations. Since
solar generating assets can perform with relatively little day to
day human interaction the impact has been limited.
-- As a result of the expenditure required to combat the
pandemic, the Government has reversed the cuts in Corporation Tax
that were set to apply from 1 April 2020, negatively impacting on
future distributable profits and cash flows from the underlying
investments.
-- With the significant economic shock and the resulting
Government actions to mitigate any long-term impacts, there are
likely to be impacts on inflation. With much of the portfolio's
revenue being inflation linked (as well as the third-party debt
owed by the portfolio) any inflation changes will have an impact on
net revenues going forward. With uncertainty as to what the
inflation impacts will be, whether inflationary or deflationary
over the medium and long term, the short-term inflation assumption
has been reduced to reflect the current economic shock, with medium
and long-term rates based on market-implied inflation
expectations.
In summary, in relation to COVID-19 and its potential effects on
the economy, the portfolio is largely insulated from the negative
effects. However, to be prudent, we have addressed the potential
downsides in the valuation.
During the half year, the VCT made two new investments.
GBP615,000 was invested in October 2019 in Bio-bean Limited, the
world's largest recycler of waste coffee grounds, that produces
sustainable, clean fuels as well as advanced biochemicals for use
in the food industry.
In January, GBP1m was invested in Rezatec Limited, a software
developer that applies Artificial Intelligence based algorithms to
a range of earth observation data sources (satellite imagery, soil
data, weather data, topographic data etc.) to generate an
information services platform to help monitor land-based assets in
the forestry, agriculture and infrastructure verticals.
An annual dividend of 5.8p (5.3133p per Ordinary Share and
0.4867p per A Share) was paid on 20 December 2019.
PORTFOLIO COMPOSITION
Portfolio Composition by Asset Type and Impact on NAV
31 March 2020 30 September
2019
% of % of
Value Portfolio Value Portfolio
Asset Type kWp ('000) Value ('000) Value
============================ ===================== ================= ========= =================
Ground-mounted Solar
(FiT) 20,325 GBP22,059 73.6% GBP22,387 75.7%
Ground-mounted Solar
(ROC) 8,699 GBP2,518 8.4% GBP3,044 10.3%
============================ ===================== ================= ========= =================
Total ground-mounted
Solar 29,024 GBP24,577 82.0% GBP25,431 86.0%
============================ ===================== ================= ========= =================
Rooftop Solar (FiT) 4,314 GBP2,723 9.1% GBP2,920 9.9%
============================ ===================== ================= ========= =================
Total Solar 33,338 GBP27,300 91.1% GBP28,351 95.9%
============================ ===================== ================= ========= =================
Wind Assets (FiT) 1,420 GBP1,089 3.6% GBP1,221 4.1%
============================ ===================== ================= ========= =================
Total renewable
generating assets 34,758 GBP28,389 94.8% GBP29,572 100.0%
============================ ===================== ================= ========= =================
Venture Capital Investments N.A. GBP1,564 5.2% - 0.0%
============================ ===================== ================= ========= =================
TOTAL 34,758 GBP29,953 100.0% GBP29,572 100.0%
============================ ===================== ================= ========= =================
The 34.8MWp of renewable energy projects in the portfolio
generated 9,644,365 kilowatt-hours of electricity over the half
year, sufficient to meet the annual electricity consumption of
c.2,800 homes.
PORTFOLIO SUMMARY
Total solar portfolio revenues were 8.4% behind forecast for the
period. Lower than expected power prices and technical
underperformance at the older ground-mounted solar assets were the
main contributing factors for revenues being behind forecasts.
In revenue terms, the electricity generated by the entire asset
base earned GBP3.2 million in the 6-month period which was 8.6%
behind forecasts. GBP2.96 million of this amount was generated by
the solar ground- mounted and rooftop assets and the remainder by
the small wind turbine portfolio, as shown below.
Portfolio Revenues by Asset
Type (GBP Sterling)
Forecast Actual Revenue
Asset Type Revenue Revenue Performance
============================ ========= ========= ===========
Ground-mounted Solar (FiT) 2,501,591 2,317,876 92.7%
Ground-mounted Solar (ROC) 386,125 346,790 89.8%
============================ ========= ========= ===========
Total Ground-mounted Solar 2,887,716 2,664,666 92.3%
============================ ========= ========= ===========
Rooftop Solar 346,017 299,151 86.5%
============================ ========= ========= ===========
Total Solar 3,233,733 2,963,817 91.7%
============================ ========= ========= ===========
Wind Assets 271,168 241,096 88.9%
============================ ========= ========= ===========
TOTAL 3,504,901 3,204,913 91.4%
============================ ========= ========= ===========
The most material revenue shortfall was suffered by the
ground-mounted solar assets, with total revenue of GBP2,664,666
being 92.3% of forecast. The major components of this shortfall are
(1) the reduction in power prices reducing revenue by 3% and (2)a
4% reduction in performance as a result of technical issues
attributable to the age of the assets (approaching nine years for
the FiT-remunerated ground- mounted solar assets). This is shown in
the chart below.
VCT GM Solar Portfolio Revenue Analysis October 2019 - March
2020
The revenue is affected by:
-- Renewable energy resources (solar irradiation or wind, as relevant);
-- The performance of the assets in converting the resources
into revenue (ie how the assets are performing, whether they are
breaking down, etc); and
-- The revenue per unit of energy generated. These will each be
explored in more detail below.
RENEWABLE ENERGY RESOURCES
The weight of the portfolio is in solar (96% by capacity and
value of the renewable assets, 91% of total portfolio). The half
year covered by this report has lower solar resources than the
summer months. Solar irradiation was 0.22% behind forecasts and was
lower than the positive 2.6% figure achieved over the previous
half-year. Project by project, measurements varied between 89% and
104.6% of forecast levels for the eight ground-mounted solar
projects in the portfolio. Each 1.0% change, in absolute terms, in
irradiation for
this portfolio results in a GBP111,000 movement in annual revenues.
TECHNICAL PERFORMANCE
The table below shows the technical performance for each of the
groups of assets. The reasons for the changes are then
explained.
Portfolio Technical Performance
by Asset Type
Forecast Actual Technical
Asset Type Output Output Performance
================================ ==================== ============== =================
Ground-mounted Solar (FiT) 5,682,898 5,346,597 94.1%
Ground-mounted Solar (ROC) 2,470,385 2,650,138 107.3%
================================ ==================== ============== =================
Total Ground-mounted Solar 8,153,283 7,996,735 98.1%
================================ ==================== ============== =================
Rooftop Solar 1,011,652 936,295 92.6%
================================ ==================== ============== =================
Total Solar 9,164,935 8,933,030 97.5%
================================ ==================== ============== =================
Wind Assets 800,060 711,336 88.9%
================================ ==================== ============== =================
TOTAL 9,964,995 9,644,366 96.8%
================================ ==================== ============== =================
The causes of the reduction in output of the ground-mounted
performance is split out below:
VCT GM Solar Portfolio Technical Analysis October 2019 - March
2020
The ground-mounted solar asset base was 1.9% behind its forecast
level of generation.
As solar installations age some of the key components, e.g.
inverters, need to be replaced as they reach the end of their
expected useful life. The older FiT assets are now approaching this
stage and have experienced some loss of generation due to faults in
this older equipment. The Investment Adviser reviews the
performance of these components on a regular basis and is working
with contractors to arrange for the renewal and replacement of
these older components. The work will be funded by inverter
maintenance reserves under the debt facility, meaning that no
additional capital investment is required.
In addition, damp weather during the winter months can cause
moisture ingress in certain components such as DC cable connectors
and this has also had a slightly negative impact on the performance
of the older FiT assets. The Investment Advisor is working with
contractors to replace and repair affected components.
The Investment Adviser issued updated health and safety guidance
to contractors reflecting guidelines and directives issued by the
UK Government. There was a negative impact on corrective and
preventative maintenance work schedules as a result of this. In
addition, international travel bans prevented specialist staff from
inverter manufacturers travelling to the UK to perform highly
specialised work.
Some of these restrictions have been eased and contractors have
been instructed to find other solutions that can be implemented
without breaching health and safety policies and Government
directives.
Generation of the rooftop solar portfolio was 7.4% lower than
forecast. Irradiation cannot be measured at roof-mounted solar
installations as it is not cost effective to install pyranometers
but there is no reason to assume that the irradiation at these
sites was materially below forecast and so the likely explanation
is due to component or metering faults which will be addressed as
soon as contractors can gain access to these sites.
The small wind portfolio performed 11.1% lower than forecast,
continuing the poor performance experienced in recent years. Small
wind accounts for only 4.1% of the portfolio in terms of
capacity.
REVENUE PER KILOWATT HOUR OF RENEWABLE ENERGY GENERATED
The revenue comes from both government incentives put in place
to encourage the installation of renewable energy generation
capacity as well as the sale of electricity generated. The assets
owned by the VCT are relatively old, some 9 years old, and so
secured relatively higher levels of incentives (FiT and ROC) than
assets that were built more recently. This means that a relatively
high proportion of revenues are incentives that do not
suffer from market or pricing risk and instead increase with RPI, as shown below.
By asset type, 88% of revenues (being 79% FiT, 7% ROC, 2% Export
Fixed as set out in the chart below) were RPI-linked while 12% came
from the sale of power (being 8% Export Variable, 3% Private Wire
and 1% Other Variable) and are not RPI linked.
Renewable Energy VCT Portfolio - Revenue Profile October 2019 -
March 2020
The high proportion of overall income that is RPI-linked, backed
by fixed subsidies, and therefore not exposed to wholesale power
prices, is a significant driver of value in this portfolio, which
has been largely insulated from the very significant reduction in
the wholesale price of electricity experienced since the new year
(up to 40% reduction), and greatly exacerbated by the COVID-19
pandemic.
OPERATING COSTS
The vast majority of the cost base is fixed and/or contracted
and includes rent, business rates, and regular operations and
maintenance (O&M) costs as the major categories.
The main cost item that shows variability from year-to-year is
repair and maintenance costs. Repair and maintenance spend
involving solar panels and inverters, the key components of a solar
project, is covered by the maintenance reserves totalling GBP3.1
million that are in place for all the ground-mounted solar assets
and for the majority of the roof-mounted solar assets. Other repair
and maintenance costs were within the GBP95,000 budget set for the
half year.
NEW INVESTMENTS
In October 2019, after the year end, the VCT made a new
investment of GBP615,000 into Bio-bean Limited, the world's largest
recycler of waste coffee grounds. This investment represented 15%
of the GBP4 million funding round announced by Bio-bean in April
2019. The VCTs' investment formed the final part of that round, and
valued Bio-bean at GBP7.6 million. The investment comprised of
GBP400,000 of equity and
GBP215,000 of debt.
Bio-bean sources waste coffee grounds from major retail coffee
chains by offering the cheapest and most sustainable avenue for
disposing of them. Bio-bean then converts these into pellets for
combustion in biomass-fed energy generators or coffee logs for use
in wood burning stoves which it sells through large supermarket and
home improvement chains as well as online. Natural Coffee Extract
for use in the food industry
is also produced from the waste coffee grounds.
The COVID-19 pandemic has had a negative impact on Bio-bean as
the company is dependent on the continuous supply of waste coffee
grounds from major coffee retail chains. The lockdown means that
these deliveries have been suspended, however, due to a large
stockpile of waste coffee grounds, efforts by management to
diversify supply (albeit at an increased acquisition price), robust
demand for its clean fuels, and a careful approach by management
with a focus on minimising cash burn, has meant that the impact on
the business will not be significant should the economy largely
reopen by August.
At the time of the VCT's investment, its advanced biochemicals
business centred around producing Natural Coffee Extract and
Natural Coffee Flavour, advanced biochemicals for use in the food
chain, was at its infancy, but with significant growth projected
following the investment as the products and markets are developed.
Natural Coffee Extract from waste coffee grounds has successfully
gone through the regulatory approval process that permits its use
in the food chain, and Bio-bean has lined up a diverse range of
potential customers who have shown interest. The pandemic has
unfortunately meant a delay in sales as customers have had to focus
on business-critical areas.
In January, the VCT invested GBP1m in Rezatec Limited, a
software developer that applies Artificial Intelligence based
algorithms to a range of earth observation data sources (satellite
imagery, soil data, weather data, topographic data etc.) to
infrastructure verticals. Access to the platform is sold, on a
subscription-basis, to commercial forestry operators for inventory
management (analysis of current state of forest assets) and as an
ongoing monitoring tool, to utility infrastructure owners for water
pipeline and power transmission
network risk analyses, and to agriculture companies processing crops, for yield and logistics optimisation.
Rezatec has won over key industry players in countries around
the world that include the USA, Canada and India which have large
forestry and agricultural sectors as well as infrastructure over a
large physical footprint.
The VCT's investment was part of a GBP5m round into which the
Baronsmead VCTs, managed by Gresham House plc, also invested.
Rezatec, has not seen a meaningful impact on its business as a
result of the COVID-19 pandemic. Its platform is designed to help
its customers increase efficiency, and sales pipeline conversion
does not require physical meetings. It has sufficient funding in
place not to necessitate further fundraising until the end of 2021,
even if pipeline conversion slows down. The management team
nevertheless took the prudent approach of suspending new
hiring.
PORTFOLIO VALUATION
The Net Asset Value ("NAV") of the portfolio is comprised of the
valuation of future projected cash flows generated by the renewable
energy assets, as well as the cash held by the companies in the
portfolio and the cash held by the VCT, and also includes the value
of new investments in Bio-bean and Rezatec. The NAV total return is
the value of the net assets of the VCT and the cash that has been
distributed to shareholders since launch.
This half year's movements in the value of the portfolio are
detailed below.
The impact of the COVID-19 pandemic on Corporation Tax rates,
power price forecasts and short-term inflation expectations, as
well as the substantial increase in O&M costs for the small
wind turbine fleet, outlined above, have been reflected in lower
valuations of the renewable energy generation assets where these
factors have an adverse impact on projected future cash flows.
Medium and long-term inflation expectations implied by the
pricing of publicly-traded UK Government gilts have come below the
3.0% level previously used in the VCT's financial model. The
Investment Adviser now assumes 2.9% from September 2022. Shorter
term inflation forecasts are harder to obtain and show a greater
range. The first meaningful readings of inflation from the UK and
the rest of the developed world that have come in after the
COVID-19 pandemic, show significantly lower levels. The Investment
Adviser has therefore decided in favour of cutting its forecast of
inflation (Retail Price Index) to 2.5% from 3.0% for the period 1
April 2020 to 30 September 2022.
Reflecting the 40% reduction in wholesale power prices from the
peak in 2019, the forecast revenues from the sale of power have
come down significantly for the two-year, short term horizon, and
have fallen by between zero and ten percent for the medium and
longer term. For the short term, the Investment Adviser has taken a
prudent approach and used levels that assume a slower recovery than
the consultants whose medium and long term power price projections
are used.
Forecasts of future cash flows for the renewable energy assets
now assume that the planned cut in the Corporation Tax rate to 17%
has been cancelled, with Corporation Tax staying at 19% for the
foreseeable future.
All other key assumptions for the revenues and operating costs
of the projects remain the same as they were last year, with the
exception of O&M rates for the small wind turbine fleet which
have risen by between 45%
and 60% from previous levels.
Another important factor is the fact that aggregate cash
balances across the VCT were used to fund a 5.8p dividend, paid to
shareholders in the half year, and VCT-level expenses of 1.5p. The
payment of the dividend means that the NAV will fall but the total
return to shareholders increases by the same amount.
The NAV has moved down from 117.2p to 105.3p as a result of the
above.
Movement in NAV per share from September 2019 - March 2020
OUTLOOK
The Investment Adviser's immediate focus is to ensure that
impact of the COVID-19 pandemic on the portfolio continues to be
limited.
Wholesale power prices which have a small representation in the
portfolio's revenues are outside the Investment Adviser's control,
however opportunities will be sought to enter long-term power
purchase agreements (contracts to sell the power) if prices spike
up in a quicker than anticipated fashion.
Contractors will continue to be monitored to assess whether they
are doing everything that is allowable within the rules and
regulations to improve performance at the older ground-mounted
sites that have suffered from a drop in technical performance as
well as all the other sites that have continued to perform well.
Any changes to safe working regulations will be monitored closely
so that generation can be restored at the small percentage of
rooftop solar installations that are offline.
The other area of continued focus is the replacement of poorly
performing equipment. Arrangements will be made for the Lake Farm
project to be repowered soon after work on the Kingston Farm
project is complete.
The COVID-19 pandemic is likely to have a long-lasting impact.
The renewable generation business, particularly assets with a high
degree of government subsidies have only suffered a minor impact.
In the event of a prolonged economic slump, these assets may be
favoured to a higher degree than they have been to date by
financial markets, particularly if the unprecedented amount of
government stimulus eventually triggers inflation.
GRESHAM HOUSE ASSET MANAGEMENT LIMITED
17 June 2020
UNAUDITED INCOME STATEMENT
FOR THE SIX MONTHSED 31
MARCH 2020
Year
Six months ended Six months ended
ended
31 March 2020 31 March 2019 30 Sept
Total Total 2019
Revenue Capital Revenue Capital Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
=========================================================== ========= ==================== ======= =========
Income 86 - 86 49 - 49 86
(Losses)/gains on investments
- (1,134) (1,134) - 657 657 1,305
=========================================================== ========= ==================== ======= =========
86 (1,134) (1,048) 49 657 706 1,391
Investment advisory fees (125)
(42) (167) (134) (45) (179) (346)
Other expenses (274) - (274) (124)) - (124) (237)
=========================================================== ========= ==================== ======= =========
(Loss)/profit on ordinary
activities before taxation
(313) (1,176) (1,489) (209) 612 403 808
Tax on total comprehensive
income and ordinary activities - - - - -
- -
=========================================================== ========= ==================== ======= =========
(Loss)/profit attributable
to
equity Shareholders (313)
(1,176) (1,489) (209) 612 403 808
=========================================================== ========= ==================== ======= =========
Earnings per Ordinary Share
(1.2p) (4.6p) (5.8p) (0.9p) 2.5p 1.6p 3.4p
Earnings per 'A' Share - - - - - - -
=========================================================== ========= ==================== ======= =========
The total column within the Income Statement represents the
Statement of Total Comprehensive Income of the VCT prepared in
accordance with Financial Reporting Standards ("FRS 102"). The
supplementary revenue and capital return columns are prepared in
accordance with the Statement of Recommended Practice issued in
November 2014 (updated in October 2019) by the Association of
Investment Companies ("AIC SORP").
A Statement of Total Recognised Gains and Losses has not been
prepared as all gains and losses are recognised in the Income
Statement as noted above.
UNAUDITED BALANCE SHEET
AS AT 31 MARCH 2020
31 March 31 March 30 September
2020 2019 2019
Note GBP'000 GBP'000 GBP'000
============================== ====== ======== =========== ============
Fixed assets
Investments 9 29,953 29,470 29,572
Current assets
Debtors 247 251 273
Cash at bank and in hand 8 758 1,046
============================== ====== ======== =========== ============
255 1,009 1,319
Creditors: amounts falling
due within one year (104) (76) (147)
============================== ====== ======== =========== ============
Net current assets 151 932 1,172
============================== ====== ======== =========== ============
Creditors: amounts falling
due after more than one year (3,214) (887) (822)
============================== ====== ======== =========== ============
Net assets 26,890 29,516 29,922
============================== ====== ======== =========== ============
Capital and reserves
Called up share capital 69 68 69
Share premium 9,541 9,541 9,541
Treasury Shares (2,991) (2,695) (2,991)
Capital redemption reserve 3 2 3
Special reserve 8 5,714 6,962 7,257
Revaluation reserve 8 16,388 16,914 17,522
Capital reserve - realised 8 (1,343) (1,300) (1,301)
Revenue reserve 8 (491) 24 (178)
============================== ====== ======== =========== ============
Equity shareholders' funds 26,890 29,516 29,922
============================== ====== ======== =========== ============
Net asset value per Ordinary 105.2p 115.5p 117.1p
Share Net asset value per 0.1p 0.1p 0.1p
'A' Share
============================== ====== ======== =========== ============
105.3p 115.6p 117.2p
============================== ====== ======== =========== ============
UNAUDITED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHSED 31 MARCH 2020
Called Share Shares Capital Capital
up Share Premium Treasury not Special Revaluation redemption Reserve Revenue
capital account Shares yet reserve reserve reserve - reserve Total
allotted realised
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
=================================== ======== ========== ========= ========== ============= ============== =========== ========= =======
As at 30 September
2018 66 8,187 (2,695) 515 8,920 16,257 2 (1,255) 233 30,230
Total comprehensive
income - - - - - 1,219 - - (411) 808
Transfer of net
realised
gain to Capital
reserve-realised
-
Transaction with
owners - - - - 46 - (46) - -
Dividends paid
- - - - (1,612) - - - - (1,612)
Repurchase of
shares - - (296) - - - 1 - - (295)
Issue of shares
3 1,354 - - (51) - - - - 1,306
Unallotted shares
- - - (515) - - - - - (515)
=================================== ======== ========== ========= ========== ============= ============== =========== ========= =======
As at 30 September
2019 69 9,541 (2,991) - 7,257 17,522 3 (1,301) (178) 29,922
=================================== ======== ========== ========= ========== ============= ============== =========== ========= =======
Total comprehensive
loss - - - - - (1,176) - - (313) (1,489)
Transfer of net
realised
gain to Capital
reserve-realised
-
Transaction with
owners - - - - 42 - (42) - -
Dividends paid
- - - - (1,543) - - - - (1,543)
=================================== ======== ========== ========= ========== ============= ============== =========== ========= =======
As at 31 March
2020 69 9,541 (2,991) - 5,714 16,388 3 (1,343) (491) 26,890
=================================== ======== ========== ========= ========== ============= ============== =========== ========= =======
UNAUDITED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHSED 31 MARCH
2020
31 March 31 March 30 September
2020 2019 2019
GBP'000 GBP'000 GBP'000
======================================= ============= ============== ================
Cash flows from operating activities
(Loss)/profit on ordinary activities
before taxation (1,489) 403 808
Losses/(gains) on investments 1,134 (657) (1,305)
Decrease/(increase) in other debtors 26 (9) (31)
(Decrease)/increase in other creditors (43) 2 (48)
======================================= ============= ============== ================
Net cash outflow from operating
activities (372) (261) (576)
======================================= ============= ============== ================
Cash flows from investing activities
Purchase of investments (1,615) (5) (5)
Sale of investments/ loan note
redemptions 100 1,645 546*
======================================= ============= ============== ================
Net cash (outflow)/inflow from
investing activities (1,515) 1,640 541
======================================= ============= ============== ================
Net cash (outflow)/inflow before
financing activities (1,887) 1,379 (35)
Cash flows from financing activities
Equity dividends paid (1,543) (1,612) (1,612)
Long term loans 2,392 (1,945) (300)*
Issue of Shares - 1,356 791 ^
Share issue costs - (107) -
Funds held in respect of Shares - (515) - ^
not yet allotted
Purchase of own Shares - (295) (295)
======================================= ============= ============== ================
Net cash inflow/(outflow) from
financing activities 849 (3,118) (1,416)
======================================= ============= ============== ================
Net decrease in cash (1,038) (1,739) (1,451)
Cash and cash equivalents at start
of period 1,046 2,497 2,497
======================================= ============= ============== ================
Cash and cash equivalents at end
of period 8 758 1,046
======================================= ============= ============== ================
Cash and cash equivalents comprise:
Cash at bank and in hand 8 758 1,046
======================================= ============= ============== ================
Total cash and cash equivalents 8 758 1,046
======================================= ============= ============== ================
* In December 2018 the loan note investment made in Lunar 2
Limited by the VCT was repaid. Instead of the VCT receiving the
cash proceeds from this repayment, the amount was instead credited
to various outstanding loans due to investee companies, including
Lunar 2 Limited, from the VCT and included within amounts falling
due after more than one year.
^ In October 2018 the VCT issued additional shares to
participating investors. A portion of the cash proceeds for these
share subscriptions were received during the prior year and
accounted for as Funds held in respect of Shares not yet allotted
in the prior year. The remaining balance of the cash proceeds due
to the VCT for these share subscriptions was received during the
year ended 30 September 2019.
SUMMARY OF INVESTMENT PORTFOLIO AND MOVEMENTS
FOR THE SIX MONTHSED 31 MARCH 2020
INVESTMENT PORTFOLIO AS 2020
AT 31 MARCH
Unrealised
gain/(loss) % of
Qualifying and partially Cost Valuation in period portfolio
qualifying investments Sector GBP'000 GBP'000 GBP'000 by value
Operating sites
============================================ ================================ ========= ============= ============
Lunar 2 Limited* South Ground Solar
Marston, 1,331 16,463 5 54.9%
Beechgrove
Lunar 1 Limited* Kingston Ground Solar
Farm, 125 2,504 (131) 8.4%
Lake Farm
Ground Solar
Ayshford Solar Ayshford 1,308 1,925 (228) 6.4%
(Holding) Limited*
New Energy Era Limited Ground Solar
Wychwood Solar 884 1,727 (88) 5.7%
Farm
Vicarage Solar Limited Ground Solar
Parsonage Farm 871 1,365 (114) 4.6%
Rezatec Limited United Data analytics
Kingdom 1,000 1,000 - 3.3%
Hewas Solar Limited Hewas Roof Solar 1,000 963 9 3.1%
Gloucester Wind Limited
Gloucester Roof Solar 1,000 887 (128) 3.0%
HRE Willow Limited HRE
Willow Small Wind 875 634 (40) 2.1%
Tumblewind Limited* Priory Small Wind/Solar
Farm 1,131 593 (198) 2.0%
Clean energy
Bio-bean Limited Cambridgeshire 615 564 (51) 1.9%
St Columb Solar St Columb Roof Solar 650 557 (31) 1.9%
Minsmere Power Limited Small Wind/Solar
Minsmere 975 317 (57) 1.1%
Penhale Solar Limited
Penhale Roof Solar 825 316 (48) 1.1%
Small Wind Generation
Small Wind Small Wind 975 138 (34) 0.5%
Limited Generation
============================================ ================================ ========= ============= ============
13,565 29,953 (1,134) 100.0%
============================================ ================================ ========= ============= ============
Cash at bank and in hand 8 0.0%
============================================ ================================ ========= ============= ============
Total investments 29,961 100.0%
============================================ ================================ ========= ============= ============
INVESTMENT DISPOSALS
Valuation 30
September Profit Realised
vs.
Cost 2019 Proceeds cost gain
Qualifying and partially GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
qualifying investments
============================================ ================================ ========= ============= ============
Tumblewind Limited* 100 100 100 - -
============================================ ================================ ========= ============= ============
100 100 100 - -
============================================ ================================ ========= ============= ============
* Partially qualifying
investment
============================================ ================================ ========= ============= ============
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
1. GENERAL INFORMATION
Gresham House Renewable Energy VCT 1 plc ("the VCT") is a
Venture Capital Trust established under the legislation introduced
in the Finance Act 1995 and is domiciled in the United Kingdom and
incorporated in England and Wales.
2. ACCOUNTING POLICIES - BASIS OF ACCOUNTING
The unaudited half-yearly results cover the six months to 31
March 2020 and have been prepared in accordance with the accounting
policies set out in the annual accounts for the year ended
30 September 2019 which were prepared under FRS 102 "The
Financial Reporting Standard applicable in the UK and Republic of
Ireland" and in accordance with the Statement of Recommended
Practice ("SORP") "Financial Statements of Investment Trust
Companies and Venture Capital Trusts" issued by the Association of
Investment Companies ("AIC") and revised in October 2019.
3. All revenue and capital items in the Income Statement derive
from continuing operations.
4. The VCT has only one class of business and derives its income
from investments made in shares, securities and bank deposits.
5. Net asset value per share at the period end has been
calculated on 25,515,242 Ordinary Shares and 38,512,032 'A' Shares,
being the number of shares in issue at the period end, excluding
Treasury Shares.
6. Return per share for the period has been calculated on
25,515,242 Ordinary Shares and 38,512,032 'A' Shares, being the
weighted average number of shares in issue during the period,
excluding Treasury Shares.
7. DIVIDS
Revenue Capital Period Year
GBP'000 GBP'000 ended ended
31 March 30 September
2020 2019
GBP'000 GBP'000
Dividends paid
2019 Interim Ordinary
- 5.3133p - 1,356 1,356 -
2019 Interim A - 0.4867p - 187 187 -
2018 Interim Ordinary
- 5.4965p - - 1,417
2018 Interim A - 0.5035p - - 195
1,543 1,543 1,612
8. RESERVES
Period ended Year
31 March ended
2020 30 September
GBP'000 2019
GBP'000
=========================== ============ ===============
Share premium account 9,541 9,541
Treasury shares (2,991) (2,991)
Special reserve 5,714 7,257
Revaluation reserve 16,388 17,522
Capital redemption reserve 3 3
Capital reserve - realised (1,343) (1,301)
Revenue reserve (491) (178)
=============================== ============ ===============
26,821 29,853
=============================== ============ ===============
The Special reserve is available to the VCT to enable the
purchase of its own shares in the market without affecting its
ability to pay dividends. The Special reserve, Capital reserve -
realised and Revenue reserve are all distributable reserves.
9. INVESTMENTS
The fair value of investments is determined using the detailed
accounting policies as referred to in note 2.
The VCT has categorised its financial instruments using the fair
value hierarchy as follows: Level 1 Reflects financial instruments
quoted in an active market;
Level 2 Reflects financial instruments that have prices that are
observable either directly or indirectly; and
Level 3 Reflects financial instruments that use valuation
techniques that are not based on observable market data (unquoted
equity investments and loan note investments).
31 March 30 September
Level Level Level 2020 Level Level Level 2019
1 2 3 GBP'000 1 2 3 GBP'000
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
================ ======== ======== =========== ================ ========== ======== ======== ============
Unquoted loan
notes - - 1,889 1,889 - - 809 809
Unquoted equity - - 28,064 28,064 - - 28,763 28,763
================ ======== ======== =========== ================ ========== ======== ======== ============
- - 29,953 29,953 - - 29,572 29,572
================ ======== ======== =========== ================ ========== ======== ======== ============
Reconciliation of fair value for Level 3 financial
instruments held at the period end:
Unquoted loan Unquoted
notes equity Total
GBP'000 GBP'000 GBP'000
==================================== ========================================= ================== ============
Balance at 30 September
2019 809 28,763 29,572
Movements in the income
statement:
Unrealised loss in
the income statement (35) (1,099) (1,134)
==================================== ========================================= ================== ============
(35) (1,099) (1,134)
Purchased at cost 1,215 400 1,615
Sales proceeds/redemption
of loan notes (100) - (100)
==================================== ========================================= ================== ============
Balance at 31 March
2020 1,889 28,064 29,953
==================================== ========================================= ================== ============
10. RISKS AND UNCERTAINTIES
Under the Disclosure and Transparency Directive, the Board is
required in the VCT's half-year results to report on principal
risks and uncertainties facing the VCT over the remainder of the
financial year.
The Board has concluded that the key risks facing the VCT over
the remainder of the financial period are as follows:
(i) investment risk associated with investing in small and immature businesses;
(ii) market risk in respect of the various assets held by the
investee companies;
(iii) failure to maintain approval as a VCT; and
(iv) economic risk due to the on-going COVID-19 pandemic.
In order to make VCT qualifying investments, the VCT has to
invest in small businesses which are often immature. The Investment
Adviser follows a rigorous process in vetting and careful
structuring of new investments and, after an investment is made,
close monitoring of the business. The Investment Adviser also seeks
to diversify the portfolio to some extent by holding investments
which operate in various sectors. The Board is satisfied with this
approach.
The VCT's compliance with the VCT regulations is continually
monitored by the VCT Status Adviser, who reports regularly to the
Board on the current position. The VCT has reappointed Philip Hare
& Associates LLP as VCT Status Adviser, who will work closely
with the Investment Adviser and provide regular reviews and advice
in this area. The Board considers that this approach reduces the
risk of a breach of the VCT regulations to a minimal level.
The Board is fully aware of the severity of the current COVID-19
pandemic and its significant impact on economic activity and the
ability of companies to continue to do business. The Board in
conjunction with the Investment Adviser continues to monitor the
current situation and its potential long term impact on the VCT's
investments. Further detail of the impact of the pandemic on the
VCT is provided in note 11.
11. GOING CONCERN
In assessing the VCT as a going concern, the Directors have
considered the forecasts which reflect the proposed strategy for
portfolio investments and the current economic outlook.
The Directors consider the VCT to be well placed to operate
through the COVID-19 pandemic, as the VCT has sufficient liquidity
to pay its liabilities as and when they fall due and has no third
party debt obligations. The VCT has made long-term, unlisted
investments and is therefore unaffected by the current volatility
in financial markets. The majority of the VCT's assets require a
relatively low level of human presence and despite lockdown have
been able to largely maintain normal commercial operations without
significant disruption.
The Board confirms that it is satisfied that the VCT has
adequate resources to continue in business for the foreseeable
future. For this reason, the Board believes that the VCT continues
to be a going concern and that it is appropriate to apply the going
concern basis in preparing the financial statements.
12. The unaudited financial statements set out herein do not
constitute statutory accounts within the meaning of Section 434 of
the Companies Act 2006 and have not been delivered to the Registrar
of Companies.
13. The Directors confirm that, to the best of their knowledge,
the half-yearly financial statements have been prepared in
accordance with the "Statement: Half-Yearly Financial Reports"
issued by the UK Accounting Standards Board and the Half-Yearly
Report includes a fair review of the information required by:
a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an
indication of important events that have occurred during the first
six months of the financial year and their impact on the condensed
set of financial statements, and a description of the principal
risks and uncertainties for the remaining six months of the year;
and
b) DTR 4.2.8R of the Disclosure and Transparency Rules, being
related party transactions that have taken place in the first six
months of the current financial year and that have materially
affected the financial position or performance of the entity during
that period, and any changes in the related party transactions
described in the last annual report that could do so.
14. Copies of the Half-Yearly Report will shortly be sent to
Shareholders who have elected this communication preference.
Further copies can be obtained from the VCT's registered office or
can be downloaded from https://greshamhouse
SELLING SHARES
The VCT is not currently buying in shares as the VCT needs to
conserve such cash as it generates for the running of the VCT and
the payment of dividends. The Board reviews the buyback policy from
time to time and may make changes if it considers that to be in the
best interest of Shareholders as a whole. The VCT is only able to
make market purchases of shares, so Shareholders will need to use a
stockbroker to sell any shares. Disposing of shares is likely to
have significant tax implications, so Shareholders are urged to
contact their independent financial adviser before making a
decision. If you are considering selling your shares or wish to buy
shares in the secondary market, please contact the VCT's Corporate
Broker, Panmure Gordon (UK) Limited
("Panmure"). Panmure can be contacted as follows:
Chris Lloyd 0207 886 2716
chris.lloyd@panmure.com
Paul Nolan 0207 886 2717
paul.nolan@panmure.com
NOTIFICATION OF CHANGE OF ADDRESS
Communications with Shareholders are mailed to the registered
address held on the share register. In the event of a change of
address, or other amendment, this should be notified to the VCT's
registrar, Link Asset Services, under the signature of the
registered holder.
OTHER INFORMATION FOR SHAREHOLDERS
Up-to-date VCT information (including financial statements,
share prices and dividend history) is available on the Investment
Adviser's website at:
https://greshamhouse.com/real-assets/new-energy/
If you have any queries regarding your shareholding in Gresham
House Renewable Energy VCT1 plc, please contact the registrar on
the above number or visit Link's website at
www.linkassetservices.com and click on "Shareholders and Investors"
and then "Shareholder Services UK".
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR BDLLFBQLFBBF
(END) Dow Jones Newswires
June 18, 2020 02:00 ET (06:00 GMT)
Gresham House Renewable ... (LSE:GV1O)
Historical Stock Chart
From Apr 2024 to May 2024
Gresham House Renewable ... (LSE:GV1O)
Historical Stock Chart
From May 2023 to May 2024