TIDMRBN
RNS Number : 3984A
Robinson PLC
24 March 2017
Robinson plc
FINAL RESULTS FOR THE YEARED 31 DECEMBER 2016
Robinson plc ("Robinson" or the "Group" stock code: RBN), the
custom manufacturer of plastic and paperboard packaging based in
Chesterfield, announces its audited results for the year ended 31
December 2016.
Highlights:
-- Revenue decreased by 6% to GBP27.5m (2015: GBP29.1m)
o GBP0.8m increase due to foreign exchange movements
o Volumes down by 8%
-- As a result, the operating profit before exceptional items was GBP1.4m (2015: GBP2.4m)
-- Final Madrox earn out paid (GBP4.3m) resulting in net
borrowings of GBP4.9m at the year end
-- Post period end, outline planning permission for two significant development sites
-- The Board is recommending a final dividend for the year of
3.0p per share (2015: 3.0p) - the total dividend declared in
respect of 2016 is 5.5p (2015: 5.5p)
Commenting on the results, Chairman, Richard Clothier said:
"Although we anticipated a difficult market in 2016, we had
expected growth from new business in the pipeline. However, with
the full year effect of previously reported lost business and new
product introductions delayed by our customers, overall sales
volumes declined. At the same time, we had undertaken a
strengthening of our management team to deliver future growth and
this has inevitably resulted in higher operating costs. We expect
the new business will return the Company to growth in 2017."
About Robinson
Headquartered in Chesterfield, with manufacturing facilities in
Kirkby-in-Ashfield, Stanton Hill (Nottinghamshire) and Lodz and
Warsaw (Poland), Robinson currently employs around 300 people. It
was formerly a family business, with its origins dating back some
178 years. Today the Group's main activity is the manufacture and
sale of rigid plastic packaging. Robinson operates primarily within
the food & drink, toiletries & cosmetics and household
sectors, providing niche or custom manufacture to major players in
the fast moving consumer goods market. The Group also has a
substantial property portfolio with development potential.
For further information, please contact:
Robinson plc www.robinsonpackaging.com
Guy Robinson, Finance Director Tel: 01246 389283
finnCap Ltd
Ed Frisby / Giles Rolls, corporate Tel: 020 7220 0500
finance
Stephen Norcross / Alice Lane,
corporate broking
Robinson plc, Chesterfield, S40 2AB, UK. Registered number 39811 (England) AIM code "RBN"
CHAIRMAN'S STATEMENT
Although we anticipated a difficult market in 2016, we had
expected growth from new business in the pipeline. In the event,
new product introductions were delayed by our customers and, with
the full year effect of previously reported lost business, overall
sales volumes declined. At the same time we had undertaken a
strengthening of our management team to deliver future growth which
has inevitably resulted in higher operating costs. There is,
however, continued optimism that the new business won will return
the business to growth in 2017.
Revenues
Revenues were GBP27.5m for the year, which represents a 6%
decrease on the previous year after benefitting from a GBP0.8m
effect of favourable exchange rates. Volumes were 8% lower, mainly
attributable to the previously reported lost contracts and lower
demand for certain categories of branded goods. After its losses of
custom in 2015, the Lodz business returned to growth and it was the
UK that accounted for the reduction in 2016.
Profits
The gross margin decreased from 24% to 23% as the lost business
had been at higher margins and costs had been increased in
anticipation of new business being brought on stream. Operating
costs increased by GBP0.3m, driven mainly by investment in sales
personnel. The operating profit before amortisation and exceptional
items decreased from GBP3.2m to GBP2.1m. The charge relating to
ongoing amortisation of the value attributed to acquired customer
relationships amounted to GBP0.8m bringing the operating profit
before exceptional items to GBP1.4m (2015: GBP2.4m). There were
exceptional gains mainly from the sale of properties amounting to
GBP0.2m (2015 exceptional cost of GBP1.7m, relating to acquisition
of Madrox). The profit before tax was GBP1.6m (2015: GBP0.8m).
Operations
The previous owners of Madrox left the business in March
following the earn-out year and we have put in place new personnel
to run these operations and in the process established a single
management team for the Polish operations comprising the Lodz and
Warsaw factories where the group standard operating systems have
now been introduced. Significant new business gained during the
year is expected to grow this business in 2017. In the UK, a new
commercial director joined in December to drive profitable sales
growth and we continue to focus on improving operational
efficiencies with integration of management and rationalisation of
manufacturing between our two main sites.
Cash, finances, dividend and pension
The main impact on cash in the year was the payment of the
Madrox earn-out (GBP4.3m). The net cash generated from operating
activities was GBP2.6m. The earn-out added to investment in plant
& machinery of GBP1.8m meant that net borrowings increased from
GBP1.1m to GBP4.9m. After payment of the dividend of GBP0.8m, the
translation adjustment to foreign asset values and the elimination
of the pension asset (which we have held on the balance sheet for
several years), shareholders' funds reduced by GBP2.0m to GBP22.6m.
Taking these factors into account along with our view of the
outlook, the Board proposes a final dividend of 3.0p per share to
be paid on 1 June 2017 (2016: 3.0p) to shareholders on the register
at the close of business on 19 May 2017. The ordinary shares become
ex-dividend on 18 May 2017. This brings the total dividend declared
in respect of 2016 to 5.5p per share (2015: 5.5p). Given the low
level of gilt yields and the likely impact this will have on the
Group pension fund actuarial valuation in April 2017, the pension
asset (net of related deferred tax) has been reduced to nil (2015:
GBP3.1m).
Property
In January 2017, outline planning permission was granted for the
development of two significant sites owned by the Group that are
surplus to our requirements. Boythorpe Works is 16 acres of
brownfield land targeted for residential development. Walton Works
is 8 acres of brownfield land with approval for 3,000m2 of retail
stores, 1.5 acres residential and conversion of the grade II*
listed Walton Mill for mixed retail and residential use. The Group
is currently working with partners to find prospective tenants,
develop detailed plans and sell the sites. Proceeds from the
eventual sales will be used to finance the expansion of the
operations and reduce debt.
Outlook
The general economic conditions suggest another challenging year
ahead with continued pressure on consumer product brands and the UK
retail sector. Continued investment in both personnel and equipment
are leading to significant additional expenditure in 2017,
justified by new business, some of which is already coming on
stream. We remain on track to deliver revenue growth in 2017.
Richard Clothier
Chairman
23 March 2017
Group income statement
FOR THE YEARED 31 DECEMBER
2016 2015
GBP'000 GBP'000
------------------------------------- --- --------- ---------
Continuing operations
Revenue 27,459 29,138
Cost of sales (21,201) (22,143)
----------------------------------------------- --------- ---------
Gross profit 6,258 6,995
Operating costs (4,120) (3,805)
Amortisation of intangible
asset (783) (783)
--------------------------------------- --- --------- ---------
Operating profit before exceptional
items 1,355 2,407
Exceptional items 190 (1,694)
----------------------------------------------- --------- ---------
Operating profit after exceptional
items 1,545 713
Finance income - interest
receivable 6 12
Finance costs - bank interest
payable (122) (104)
Finance income in respect
of pension fund 189 153
-------------------------------------------- --------- ---------
Profit before taxation 1,618 774
Taxation (390) (679)
----------------------------------------------- --------- ---------
Profit for year attributable to
the owners of the Company 1,228 95
=============================================== ========= =========
Basic earnings per share 7.5p 0.6p
Diluted earnings per share 7.3p 0.6p
Statement of comprehensive income
FOR THE YEARED 31 DECEMBER
2016 2015
GBP'000 GBP'000
--------------------------------------------- -------- --------
Profit for the
year 1,228 95
--------------------------------------------------- -------- --------
Items that will not be reclassified
subsequently to profit or loss:
Remeasurement of net defined benefit
liability (3,774) (33)
Deferred tax relating to items not
reclassified 683 85
--------------------------------------------------- -------- --------
(3,091) 52
Items that may be reclassified subsequently
to profit or loss:
Exchange differences on translation
of foreign operations 766 (375)
------------------------------------------------ -------- --------
Other comprehensive expense for
the year (2,325) (323)
Total comprehensive income for the
year attributable to the owners
of the Company (1,097) (228)
=================================================== ======== ========
Statement of financial position
AS AT 31 DECEMBER
Group
2016 2015
GBP'000 GBP'000
------------------------------------- --------- ---------
Non-current assets
Goodwill 1,115 1,264
Other intangible assets 5,872 6,655
Property, plant and equipment 14,834 14,152
Deferred tax asset 188 133
Pension asset - 3,747
-------------------------------------- --------- ---------
22,009 25,951
------------------------------------- --------- ---------
Current assets
Inventories 2,471 2,072
Trade and other receivables 8,722 8,882
Corporation tax receivable - 3
Cash 881 4,688
-------------------------------------- --------- ---------
12,074 15,645
------------------------------------- --------- ---------
Total assets 34,083 41,596
-------------------------------------- --------- ---------
Current liabilities
Trade and other payables (4,518) (9,365)
Corporation tax payable (234) (153)
Borrowings (5,570) (4,641)
-------------------------------------- --------- ---------
(10,322) (14,159)
------------------------------------- --------- ---------
Non-current liabilities
Borrowings (201) (1,132)
Other payables (78) (62)
Deferred tax liabilities (660) (1,503)
Provisions (185) (183)
-------------------------------------- --------- ---------
(1,124) (2,880)
------------------------------------- --------- ---------
Total liabilities (11,446) (17,039)
-------------------------------------- --------- ---------
Net assets 22,637 24,557
====================================== ========= =========
Equity
Share capital 82 82
Share premium 610 610
Capital redemption reserve 216 216
Translation reserve 146 (620)
Revaluation reserve 4,402 4,510
Retained earnings 17,181 19,759
-------------------------------------- --------- ---------
Equity attributable to shareholders 22,637 24,557
====================================== ========= =========
Statement of changes in equity
FOR THE YEARED 31 DECEMBER
Group Share Share Capital Translation Revaluation Retained Total
capital premium redemption reserve reserve earnings
account reserve
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
--------------------------- -------- -------- ----------- ------------ ------------ --------- --------
At 1 January 2015 82 610 216 (245) 4,463 20,454 25,580
--------------------------- -------- -------- ----------- ------------ ------------ --------- --------
Profit for the
year 85 85
Other comprehensive
expense (375) 52 (323)
Transfer to revaluation
reserves as a result
of property transactions 43 (43) -
Tax on revaluation 4 4
--------------------------- -------- -------- ----------- ------------ ------------ --------- --------
Total comprehensive
income for the
year (375) 47 104 (224)
Credit in respect
of share based payments 38 38
Dividends paid (837) (837)
--------------------------- -------- -------- ----------- ------------ ------------ --------- --------
Transactions with
owners (799) (799)
--------------------------- -------- -------- ----------- ------------ ------------ --------- --------
At 31 December
2015 82 610 216 (620) 4,510 19,579 24,557
--------------------------- -------- -------- ----------- ------------ ------------ --------- --------
Profit for the
year 1,228 1,228
Other comprehensive
income/(expense) 766 (3,091) (2,325)
Transfer to revaluation
reserves as a result
of property transactions (123) 123 -
Tax on revaluation 15 15
--------------------------- -------- -------- ----------- ------------ ------------ --------- --------
Total comprehensive
income for the
year 766 (108) (1,740) (1,082)
Credit in respect
of share based payments 39 39
Dividends paid (877) (877)
--------------------------- -------- -------- ----------- ------------ ------------ --------- --------
Transactions with
owners (838) (838)
--------------------------- -------- -------- ----------- ------------ ------------ --------- --------
At 31 December
2016 82 610 216 146 4,402 17,181 22,637
=========================== ======== ======== =========== ============ ============ ========= ========
Statement of cash flows
FOR THE YEARED 31 DECEMBER
Group
2016 2015
GBP'000 GBP'000
------------------------------------- -------- -------------
Cash flows from operating
activities
Profit for the year 1,228 95
Adjustments for:
Depreciation of property,
plant and equipment 1,385 1,423
Profit on disposal of other
plant and equipment (189) (16)
Amortisation of goodwill
and customer relationships 932 932
Increase/(decrease) in provisions 2 (1)
Other finance income in respect
of Pension Fund (189) (153)
Finance costs 122 104
Finance income (6) (12)
Taxation charged 390 679
Other non-cash items:
Pension current service cost
and expenses 162 200
Charge for share options 39 38
-------------------------------------- -------- -------------
Operating cash flows before
movements in working capital 3,876 3,289
(Increase)/decrease in inventories (399) 563
Decrease in trade and other
receivables 222 37
(Decrease)/increase in trade
and other payables (499) 1,873
-------------------------------------- -------- -------------
Cash generated by operations 3,200 5,762
Corporation tax paid (446) (714)
Interest paid (122) (104)
-------------------------------------- -------- -------------
Net cash generated from operating
activities 2,632 4,944
-------------------------------------- -------- -------------
Cash flows from investing
activities
Interest received 6 12
Deferred consideration paid (4,265) -
on acquisition
Acquisition of plant & equipment (1,782) (1,072)
Proceeds on disposal of plant
& equipment 481 16
Net cash used in investing
activities (5,560) (1,044)
-------------------------------------- -------- -------------
Cash flows from financing
activities
Loans repaid (1,226) (908)
Dividends paid (877) (837)
-------------------------------------- -------- -------------
Net cash used in financing
activities (2,103) (1,745)
-------------------------------------- -------- -------------
Net (decrease)/increase in
cash and cash equivalents (5,031) 2,155
Cash and cash equivalents
at 1 January 825 (1,330)
-------------------------------------- -------- -------------
Cash and cash equivalents
at 31 December (4,206) 825
====================================== ======== =============
Cash 881 4,688
Overdraft (5,087) (3,863)
-------------------------------------- -------- -------------
Cash and cash equivalents
at 31 December (4,206) 825
====================================== ======== =============
Notes to the financial statements
1. Basis of preparation
Whilst this financial information has been prepared in
accordance with the recognition and measurement criteria of IFRS,
this announcement does not itself contain sufficient information to
comply with IFRS. The consolidated and Company financial statements
have been prepared under International Financial Reporting
Standards (IFRS) as adopted by the European Union. All standards
and interpretations that have been issued and are effective at 31
December 2016 have been applied in the financial statements. The
financial statements have been prepared under the historical cost
convention. No accounting standards coming into effect in 2016 have
had any effect on the financial statements.
In determining whether the Group's 2016 financial statements can
be prepared on a going concern basis, the Directors considered all
factors likely to affect its future development, performance and
its financial position, including cash flows, liquidity position
and borrowing facilities and the risks and uncertainties relating
to its business activities. As at the date of this report, the
Directors have a reasonable expectation that the Company and Group
have adequate resources to continue in business for the foreseeable
future. Thus they continue to adopt the going concern basis of
accounting in preparing the annual financial statements.
2. Publication of statutory financial statements
The financial information set out above does not constitute the
Company's statutory financial statements for the years ended 31
December 2015 or 2016, but is derived from those financial
statements. The statutory financial statements for the year ended
31 December 2015 have been delivered to the Registrar of Companies
and those for 2016 are expected to be posted to shareholders on 13
April 2017 and will be delivered to the Registrar of Companies
after they have been laid before the Company at the Annual General
Meeting to be held at 11.30am at Chesterfield Football Club on 11
May 2017. Copies will also be available from Robinson plc's
registered office: Field House, Wheatbridge, Chesterfield, S40 2AB
and on the Group's website at www.robinsonpackaging.com from 13
April 2017. The auditor has reported on those financial statements;
their reports were unqualified and did not contain statements under
the Companies Act 2006, section 498 (2) or (3).
The information communicated in this announcement is inside
information for the purposes of Article 7 of Regulation
596/2014.
ends.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR DXLFLDXFZBBZ
(END) Dow Jones Newswires
March 24, 2017 03:00 ET (07:00 GMT)
Robinson (LSE:RBN)
Historical Stock Chart
From Apr 2024 to May 2024
Robinson (LSE:RBN)
Historical Stock Chart
From May 2023 to May 2024