TIDMREDX
RNS Number : 3516F
Redx Pharma plc
17 May 2017
17 May 2017
AIM: REDX
REDX PHARMA PLC
("Redx" or "the Company")
Interim results for the six months ended 31 March 2017
-- Clinical trial application filed for Porcupine inhibitor RXC004
-- Development candidate chosen for reversible BTK inhibitor
RXC005 for drug resistant chronic lymphocytic leukaemia
-- Strategic restructuring completed post period; estimated GBP4.2 million annual cost saving
-- Iain Ross appointed as Non-Executive Chairman of the Board from 1 May 2017
-- GBP12 million gross raised in March 2017, including a
subscription with a related sharing agreement
Pipeline highlights:
-- RXC004 - our "best-in-class" Porcupine inhibitor
o Clinical trial application (CTA) filed post period in
April
o Scheduled to enter first-in-human studies upon CTA
approval
o Shown to have the potential to be used in combination with
immune checkpoint inhibitors (anti-PD-1)
-- RXC005 - our "best-in-class" reversible BTK inhibitor
o In vivo proof of concept achieved for the reversible BTK
program
o Development candidate nominated for drug resistant chronic
lymphocytic leukaemia (CLL)
o Pre-clinical profile presented at ASH meeting in December 2016
and iwCLL in May 2017
o Investigational new drug (IND) application and CTA to be filed
around the end of 2017
Other highlights
-- Fibrotic disease selected as core immunology research area
-- Redx acquired the locally acting Rho kinase (ROCK) inhibitor
AMA0825 from Amakem NV in March 2017 for an undisclosed amount.
ROCK is a promising anti-fibrotic target and AMA0825 is at late
lead optimisation stage
-- Redx was awarded US$1 million competitive grant by CARB-X to
enable the Company to advance its Gram-negative anti-infective
program with a prospective partner
Dr. Neil Murray, Chief Executive Officer of Redx Pharma,
commented, "Redx Pharma is now optimally positioned to capitalise
on the potential of its world class discovery engine with the
transition to clinical development of our two best-in-class assets
RXC004 and RXC005 in oncology. I am also excited by the potential
of our pipeline in fibrosis, bringing novel medicines to areas of
severe unmet need. We look forward to announcing the start of our
first clinical trial with RXC004 and to building greater value for
our shareholders as a clinical stage business."
Iain Ross, Chairman of Redx Pharma, added, "I have been
impressed by the potential of Redx Pharma's science, approach to
drug discovery and the speed with which the Company has created a
world class pipeline of best-in-class products. Following the
recent re-structuring of the organisation we are now focused on
implementing an aggressive strategy to accelerate the "realisation
of value" by progressing the clinical and commercial development of
our lead programs and maximising the long term potential of the
pipeline. I am delighted to be working with the Redx team."
Key Financials
-- Net cash at 31 March 2017: GBP5.1m (2016: GBP4.4m)
-- Comprehensive loss: GBP10.7m (2016: GBP7.1m)
-- Strategic refocus expected to deliver annual cost savings of GBP4.2 million
Presentation and Conference Call
Redx Pharma will host a presentation and conference call for
analysts and investors at 12:30pm BST / 7:30am EDT today at the
offices of Consilium Strategic Communications, 41 Lothbury, London,
EC2R 7HG, UK. A presentation will be available on the Redx Pharma
website 10 minutes before the start of the call at
http://redxpharma.com/investors.html. To access the conference
call, please dial one of the appropriate numbers below quoting the
conference ID.
United Kingdom: +44 (0) 1452 555 566
United States: +18 669 669 439
Conference ID: 21560455
The call will be conducted in English and a replay will be
available on the Company website for 30 days.
For further information, please contact:
Redx Pharma Plc
------------------------------------ -----------------
Neil Murray, Chief Executive +44 1625 469 900
------------------------------------ -----------------
Karl Hård, Head of
IR & Corporate Communications +44 7491 651 406
------------------------------------ -----------------
Cantor Fitzgerald Europe
(Nomad & Broker) +44 207 894 7000
------------------------------------ -----------------
Phil Davies/ Michael Reynolds
------------------------------------ -----------------
WG Partners (Joint Broker) +44 203 705 9317
------------------------------------ -----------------
Claes Spång/ Chris
Lee/ David Wilson
------------------------------------ -----------------
Consilium Strategic Communications +44 203 709 5701
------------------------------------ -----------------
Amber Fennell/ Matthew
Neal/ Melissa Gardiner
------------------------------------ -----------------
redx@consilium-comms.com
------------------------------------ -----------------
About Redx Pharma Plc
Company website: Redxpharma.com
Redx is focused on the discovery and development of proprietary,
small molecule therapeutics to address areas of high, unmet medical
need, principally in cancer, immunology and infection providing a
pipeline of assets to larger and emerging companies. By improving
the characteristics of existing drug classes to create highly
differentiated, novel, best-in-class drugs, Redx has already
established a broad portfolio of proprietary drug programs.
CHAIRMAN'S AND CHIEF EXECUTIVE'S STATEMENT
INTRODUCTION
We are pleased to report on the progress Redx has made in the
six months ended 31 March 2017.
The Company has continued to make excellent across its
proprietary research programs and we remain very encouraged with
the potential of the drug assets we are developing. As we have
previously indicated, we intend to commercialise these assets
through partnerships, out-licensing or co-development at the
pre-clinical stage or in early clinical phases.
In October we announced that we have identified a drug
development candidate for our reversible Bruton's tyrosine kinase
(BTK) inhibitor program. The compound, named RXC005, has the
potential to treat the majority of patients suffering from chronic
lymphocytic leukaemia (CLL), including those who become resistant
to the increasingly used treatment ibrutinib (IMBRUVICA(R)). RXC005
is equally potent against the most common type of BTK protein
implicated in CLL and the mutant C481S BTK protein, which is
resistant to ibrutinib.
The Company's first clinical trial application (CTA) was filed
for our Porcupine inhibitor, RXC004, in April 2017.
In March 2017, we successfully completed a share placing and
subscription to raise GBP12 million gross.
Lanstead Capital L.P. agreed to subscribe for 11,500,000
subscription shares at 37.5 pence representing gross proceeds of
GBP4,312,500. GBP646,875 of the subscription proceeds (being 15 per
cent. of the gross proceeds of the subscription) was retained by
the Company and GBP3,665,625 (being 85 per cent. of the gross
proceeds of the subscription) was pledged to Lanstead under a
sharing agreement pursuant to which Lanstead will make monthly
settlements (subject to adjustment upwards or downwards, as
measured against a benchmark price of 50 pence per ordinary share)
to the Company over 18 months. As a result of entering into the
sharing agreement the aggregate amount received by the Company
under the subscription and the related sharing agreement may be
more or less than GBP4,312,500.
These new funds mean that Redx can continue to progress its
promising pipeline.
We also announced in March a strategic refocus and restructuring
of the Company. This restructuring has (post period) been completed
according to plan and will result in an estimated GBP4.2 million
annual saving in fixed costs. Redx is refocusing its business to
concentrate on its key assets in oncology and immunology. The
Company remains committed to discovery research, but at a reduced
level. Anti-infective research will continue only under external
collaborations and, to this end, we announced the receipt of a US$1
million grant from CARB-X to support our NBTI program.
PIPELINE DEVELOPMENT
Overview
Redx's research focus remains on scientifically well-validated
targets which are commercially attractive, differentiable, fit Redx
capability and have limited competition. Going forward the focus
will be on oncology and immunology, with particular emphasis on
immuno-oncology, direct tumour targeting and fibrosis. Infectious
disease targets will only continue under external
collaboration.
Our most advanced assets are in oncology, namely the Porcupine
inhibitor RXC004 for pancreatic, gastric and biliary cancer and the
BTK inhibitor RXC005 for chronic lymphocytic leukaemia. We filed a
clinical trial application (CTA) for RXC004 in April and we plan to
start first-in-human studies upon receipt of CTA approval.
Oncology Pipeline
The Oncology pipeline continued to make good progress in the
period, with the nomination of a drug development candidate for the
reversible BTK inhibitor RXC005. We highlight the new candidate
below, together with our Porcupine inhibitor RXC004.
Porcupine inhibitor (RXC004)
The initial development focus for RXC004 will be as a
monotherapy for pancreatic, gastric and biliary cancer. These three
types of cancer have a poor prognosis and the medical need for new
treatments is compelling.
In November we presented novel efficacy data on our Porcupine
inhibitor in combination with an anti-PD-1 checkpoint inhibitor.
The synergistic effect between our compound and the anti-PD-1
antibody has encouraged us to implement a fourth combination arm
into our Phase I clinical trial plan for RXC004.
Our RXC004 program in oncology is now awaiting CTA approval
after which first-in-human clinical trials can commence.
Reversible BTK inhibitor (RXC005)
We are seeking to develop a "best-in-class" reversible inhibitor
to treat primarily chronic lymphocytic leukaemia (CLL) patients who
have become resistant to the currently used treatment, IMBRUVICA(R)
(ibrutinib), which is an irreversible BTK inhibitor.
We selected a drug development candidate in October 2016 and
have swiftly moved forward with IND-enabling studies with the aim
to file a CTA/IND around year end 2017.
The rest of our oncology pipeline continues to progress well
including our AstraZeneca collaboration, SHP2 program and programs
against several other undisclosed targets.
Immunology
Our immunology team was established in May 2015. It is focussing
on developing new therapies for disorders of the immune system and
where possible seeks synergies with the work ongoing in our
oncology team.
We have chosen fibrosis as a key research area. Therapeutic
targeting of the WNT-pathway has utility in several fibrotic
diseases, such as idiopathic pulmonary fibrosis (IPF). Therefore we
are actively investigating the use of Porcupine inhibitors to treat
this and other fibrotic diseases.
We have also acquired a soft (locally acting) pan Rho-kinase
(ROCK) inhibitor, AMA0825, from Amakem NV. This compound is in late
lead-optimisation stage and is being studied as a potential
treatment for inflammatory-bowel disease.
Anti-infectives
As part of the strategic refocussing announced in March we have
decided to stop anti-infective research in-house but are looking
for partnership opportunities to progress our various infection
assets. In support of this we received a US$1 million grant from
CARB-X, which can be used for a collaborative program to progress
our Gram-negative NBTI program.
BOARD APPOINTMENTS
On 31 March 2017 Dr Peter Jackson, Non-Executive Director and
co-founder of Redx stepped down from the Board. Dr Frank M.
Armstrong, Non-Executive Chairman of the Board and Mr Peter
McPartland, Non-Executive Director, did not stand for re-election
at the Annual General Meeting for shareholders held on 20 April
2017, post period.
On 20 April 2017 the Company announced it has appointed Mr Iain
Ross as Non-Executive Chairman of its Board, effective from 1st May
2017. Mr Ross has over 35 years' of experience having held Board
and Senior Management positions at multiple public and private
companies in the Life Sciences sector.
FINANCIAL REVIEW
The cash position at 31 March 2017 stood at GBP5.1m (31 March
2016: GBP4.4m). In March 2017 the Company successfully completed a
placing, subscription and open offer of new ordinary shares at
37.5p, which raised GBP12m gross, which included a subscription
with a related sharing agreement (as explained on p.3).
The total comprehensive loss for the period was in line with
management expectations at GBP10.7m (2016: GBP7.1m).
OUTLOOK
Redx has an attractive pipeline of products focused on areas
where there is significant market interest. We made good progress
across our research programs in the first half and expect this to
continue over the second half of the financial year, with a
particular emphasis on driving forward our most advanced assets,
including our Porcupine inhibitor compound towards initial clinical
studies.
The Company remains well positioned to secure value from its
assets, including securing further commercial partnerships, and to
further develop the business.
Iain Ross Neil Murray
Chairman Chief Executive
Consolidated Statement of Comprehensive Income
Unaudited Unaudited Audited
Half Year Half Year Year to
to 31 to 31 March 30 September
March 2016 2016
2017
Note GBP000 GBP000 GBP000
Operating expenses (10,154) (8,015) (16,527)
Non recurring relocation
costs - - (556)
Reorganisation costs (320) - -
Share based compensation 4 (3) (111) (245)
Other operating income 642 1,484 2,380
---------- ------------- --------------
Loss from operations (9,835) (6,642) (14,948)
Finance costs 5 (1,170) (136) (526)
Finance income 5 19 34 67
---------- ------------- --------------
Loss before taxation (10,986) (6,744) (15,407)
Income tax 2 293 (390) (114)
---------- ------------- --------------
Loss for the period (10,693) (7,134) (15,521)
Other comprehensive - - -
income, net of tax
---------- ------------- --------------
Total comprehensive
loss for period attributable
to owners of Redx Pharma
plc (10,693) (7,134) (15,521)
========== ============= ==============
pence Pence pence
Loss per share
- basic and diluted 3 (10.7) (11.0) (19.8)
Consolidated Statement of Financial Position
Unaudited Unaudited Audited
31 March 31 March 30 September
2017 2016 2016
Note GBP000 GBP000 GBP000
Assets
Property, plant and
equipment 386 369 533
Intangible assets 426 309 309
Derivative financial
instrument 6 894 - -
Other receivables 623 767 605
Total non-current
assets 2,329 1,445 1,447
---------- ---------- -------------
Trade and other receivables 1,481 1,083 1,553
Derivative financial
instrument 6 1,788 - -
Cash and cash equivalents 5,106 4,394 5,758
Current tax 930 786 637
Total current assets 9,305 6,263 7,948
---------- ---------- -------------
Total assets 11,634 7,708 9,395
---------- ---------- -------------
Liabilities
Trade and other payables 7,434 5,031 5,675
Borrowings 2,000 2,000 2,000
Total current liabilities 9,434 7,031 7,675
---------- ---------- -------------
Non-current liabilities
Non-current borrowings - - -
---------- ---------- -------------
Total liabilities 9,434 7,031 7,675
---------- ---------- -------------
Net assets 2,200 677 1,720
========== ========== =============
Equity
Share capital 1,265 650 936
Share premium 33,367 13,516 22,526
Share-based compensation 870 733 867
Capital redemption
reserve 1 1 1
Retained deficit (33,303) (14,223) (22,610)
Equity attributable
to shareholders 2,200 677 1,720
========== ========== =============
Consolidated Statement of Changes in Equity
Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited
Share Share Share-based Capital Retained Total
capital premium payment redemp'n deficit equity
reserve
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
Movements by
half year
As at 30 September
2015 650 13,516 622 1 (7,089) 7,700
---------- ---------- ------------ ---------- ---------- ----------
Share options
lapse - - (7) - - (7)
Transactions
with owners in
their capacity
as owners - - (7) - - (7)
Loss and total
comprehensive
income for the
period - - - - (7,134) (7,134)
Share-based compensation - - 118 - - 118
---------- ---------- ------------ ---------- ----------
As at 31 March
2016 650 13,516 733 1 (14,223) 677
---------- ---------- ------------ ---------- ----------
Share issue 286 9,714 - - - 10,000
Share issue costs - (704) - - - (704)
---------- ---------- ------------ ---------- ---------- ----------
Transactions
with owners in
their capacity
as owners 286 9,010 - - - 9,296
Loss and total
comprehensive
income for the
period - - - - (8,387) (8,387)
Share-based compensation - - 134 - - 134
As at 30 September
2016 936 22,526 867 1 (22,610) 1,720
---------- ---------- ------------ ---------- ---------- ----------
Share options
exercised 1 69 - - - 70
Share issue 328 11,966 - - - 12,294
Share issue costs - (1,194) - - - (1,194)
---------- ---------- ------------ ---------- ---------- ----------
Transactions
with owners in
their capacity
as owners 329 10,841 - - - 11,170
Loss and total
comprehensive
income for the
period - - - - (10,693) (10,693)
Share-based compensation - - 3 - - 3
As at 31 March
2017 1,265 33,367 870 1 (33,303) 2,200
========== ========== ============ ========== ========== ==========
Consolidated Statement of Cash Flows
Unaudited Unaudited Audited
Half Half Year Year to
Year to 31 30 September
to 31 March 2016
March 2016
2017
GBP000 GBP000 GBP000
Net cash flow from operating
activities
Loss for the period (10,693) (7,134) (15,521)
Adjustments for:
Income tax (293) 390 114
Finance costs (net) 1,151 102 459
Depreciation and amortisation 178 117 262
Share based compensation 3 111 245
Movements in working capital
Decrease/(increase) in
trade and other receivables 71 324 (124)
Increase in trade and other
payables 1,573 837 1,272
Cash used in operations (8,010) (5,253) (13,293)
Tax credit received - 325 750
Interest received 2 19 36
---------- ---------- --------------
Net cash used in operations (8,008) (4,909) (12,507)
---------- ---------- --------------
Cash flows from investing
activities
Purchase of intangible (117) - -
assets
Sale of property plant
and equipment - - 2
Purchase of property, plant
and equipment (31) (133) (444)
Net cash used in investing
activities (148) (133) (442)
---------- ---------- --------------
Cash flows from financing
activities
Proceeds from share issues 12,364 - 10,000
Share issue costs (1,194) (704)
Derivative financial instrument (3,666) - -
Loan granted - - (25)
Net cash from financing
activities 7,504 - 9,271
---------- ---------- --------------
Net decrease in cash and
equivalents (652) (5,042) (3,678)
Cash and cash equivalents
brought forward 5,758 9,436 9,436
Cash and cash equivalents
carried forward 5,106 4,394 5,758
========== ========== ==============
Notes to the Financial Statements
1. Basis of preparation and accounting policies
1.01 Description of Group and approval of the interim financial statements
Redx Pharma plc ("Redx" or "the Company") is a limited liability
company incorporated and domiciled in the UK. Its shares are quoted
on AIM, a market operated by The London Stock Exchange. The
principal activity of the Group is drug discovery, pre-clinical
development and licensing.
The Group's interim financial statements are presented in pounds
sterling, which is the Group's presentational currency, and all
values are rounded to the nearest thousand (GBP000) except where
indicated otherwise.
The interim financial statements were approved by the Board of
Directors on 16 May 2017.
1.02 Basis of preparation
The Group's interim financial statements, which is unaudited,
consolidates the results of Redx Pharma plc and its subsidiary
undertakings made up to 31 March 2017. The Group's accounting
reference date is 30 September.
The interim financial statements have not been audited and do
not comprise statutory accounts within the meaning of section 434
of the Companies Act 2006 and have been prepared in compliance with
International Accounting Standard ('IAS') 34, 'Interim Financial
Reporting'.
Statutory accounts for the year ended 30 September 2016,
prepared in accordance with International Financial Reporting
Standards as adopted by the European Union (IFRS) and with those
parts of the Companies Act 2006 applicable to entities reporting
under IFRS, were approved by the Board on 20 March 2017 and
delivered to the Registrar of Companies. The report of the auditors
on those accounts was unqualified, did not contain an emphasis of
matter paragraph and did not contain any statement under section
498(2) or section 498(3) of the Companies Act 2006.
1.03 Significant accounting policies
The accounting policies used in the preparation of the financial
information for the six months ended 31 March 2017 are in
accordance with the recognition and measurement criteria of
International Financial Reporting Standards ('IFRS') as adopted by
the European Union and are consistent with those which will be
adopted in the annual statutory financial statements for the year
ending 30 September 2017.
While the financial information included has been prepared in
accordance with the recognition and measurement criteria of
International Financial Reporting Standards (IFRS), as adopted by
the European Union (EU), the interim financial statements do not
contain sufficient information to comply with IFRS's.
Valuation of derivative financial asset
The Company has placed shares with Lanstead Capital L.P. and at
the same time entered into equity swap and interest rate swap
agreements in respect of the subscriptions for which consideration
will be received monthly over an 18 month period as disclosed in
the notes to these financial statements.
The amount receivable each month is dependent on the Company's
share price performance. At each period end the amount receivable
is restated based on the share price of the Company at that date.
Any change in the value of the receivable is reflected in the
income statement.
1.04 Segmental information
Operating segments are reported in a manner consistent with the
internal reporting provided to the chief operating decision-maker.
The Board of Directors and the Chief Financial Officer are together
considered the chief operating decision-maker and as such are
responsible for allocating resources and assessing performance of
operating segments.
The Directors consider that there are no identifiable business
segments that are subject to risks and returns different to the
core business. The information reported to the Directors, for the
purposes of resource allocation and assessment of performance is
based wholly on the overall activities of the Group.
The Group has therefore determined that it has only one
reportable segment.
1.05 Going concern
As part of their going concern review the Directors have
followed the guidelines published by the Financial Reporting
Council entitled "Guidance on Risk Management and Internal Control
and Related Financial and Business Reporting".
The Group incurred a net loss of GBP10.7m during the period;
however, the Directors are satisfied, based on detailed cash flow
projections and after the consideration of reasonable
sensitivities, that sufficient working capital is available to meet
the Group's needs as they fall due for the foreseeable future and
at least 12 months from the date of signing the interim financial
statements.
The detailed cash flow assumptions are based on the Group's
annual budget, prepared and approved by the Board, which reflects a
number of key assumptions in addition to revenue forecasts,
underpinned by the current pipeline.
Within the revenue forecasts, there are inherent judgements
regarding the commercial and technical risk of programs. Whilst
acknowledging the uncertainties in the operating environment and
their resultant impact on revenues, the Directors have identified a
number of opportunities to manage working capital, to mitigate
against any deteriorations and uncertainties in trading.
On the basis of the above review, the Directors are confident
that the Group has sufficient working capital to honour all of its
obligations to creditors as and when they fall due. Accordingly,
the Directors continue to adopt the going concern basis in
preparing the interim financial statements.
2. Income tax
Unaudited Unaudited Audited
31 March 31 March 30 September
2017 2016 2016
GBP'000 GBP'000 GBP'000
Current income tax
UK corporation tax (R&D - - -
tax credits)
Research and Development
Expenditure credit (293) (277) (637)
Prior year adjustment - 667 751
---------- ---------- --------------
Income tax (credit)
/ charge per the income
statement (293) 390 114
---------- ---------- --------------
The Group is in continuing discussion with HMRC regarding the
impact of RGF funding on the recoverability of R&D tax credits.
Whilst the directors remain confident that such credits are fully
recoverable, they consider it prudent not to provide on such a
basis at the current time. Amounts due under Research and
Development Expenditure credit are unaffected.
3. Loss per Share
Basic loss per share is calculated by dividing
the net income for the period attributable
to ordinary equity holders by the weighted
average number of ordinary shares outstanding
during the period.
In the case of diluted amounts, the denominator
also includes ordinary shares that would be
issued if any dilutive potential ordinary
shares were issued following conversion of
loans or exercise of share options.
The basic and diluted calculations are based
on the following:
Unaudited Unaudited Audited
Half Year Half Year Year
to 31 to 31 to 30
March March September
2016 2016 2016
GBP000 GBP000 GBP000
Loss for the period
attributable to the
owners of the Company (10,693) (7,134) (15,521)
Number Number Number
Weighted average number
of shares
- basic and diluted 99,524,002 64,981,209 78,360,552
=========== =========== ===========
Pence Pence Pence
Loss per share - basic
and diluted (10.7) (11.0) (19.8)
=========== =========== ===========
The loss and the weighted average number of
shares used for calculating the diluted loss
per share are identical to those for the basic
loss per share. This is because the outstanding
share options would have the effect of reducing
the loss per share and would therefore not
be dilutive under IAS 33 Earnings per Share.
4. Share-based compensation
Share options have been issued to certain
directors and staff during the period, and
the charge arising is shown below. The fair
value of the options granted has been calculated
using a Black--Scholes model.
Unaudited Unaudited Audited
Half Year Half Year Year
to 31 to 31 to 30
March March September
2016 2016 2016
Number Number Number
Options granted and vested
in period - - 35,294
Options exercised in
period (145,319) - -
Options cancelled in
period (199,538) (90,000) (226,282)
Options granted and vesting
in future periods - 1,145,350 1,362,997
---------- ---------- -----------
(344,857) 1,055,350 1,172,009
========== ========== ===========
GBP000 GBP000 GBP000
Charge to Statement of
Comprehensive Income
in period 3 111 245
========== ========== ===========
Assumptions used were an option life of 5
years, a risk free rate of 2% and no dividend
yield. Other inputs were:
Volatility 40%
Share price at date of grant in a range between
41.5p and 85p
Weighted average exercise price in a range
between 33p and 85p
Weighted average fair value of each option
in a range between 16.1p and 47.2p
5. Finance expense and finance income
Unaudited Unaudited Audited
Half Half Year
Year Year to 30
to 31 to 31 September
March March 2016
2017 2016
Finance expense
Loan interest 186 136 346
Fair value adjustment 984 - 180
_________ _______ _______
1,170 136 526
_________ _______ _______
Finance income
Bank and other short term
deposits 1 16 32
Loan interest 18 18 35
_________ _______ _______
19 34 67
_________ _______ _______
6. Derivative financial instrument
Financial instruments that are measured subsequent to initial
recognition at fair value are grouped into three levels based on
the degree to which the fair value is observable as defined by IFRS
7:
Level 1 fair value measurements are those derived from
unadjusted quoted prices in active markets for identical assets and
liabilities;
Level 2 fair value measurements are those derived from inputs,
other than quoted prices included within Level 1, that are
observable either directly (i.e. as prices) or indirectly (i.e.
derived from prices); and
Level 3 fair value measurements are those derived from valuation
techniques that include inputs for the asset or liability that are
not based on observable market data.
The derivative financial instrument included in the Statement of
financial position, which is classified as a Level 3 derivative
financial instrument, is the fair value of the equity swap with
Lanstead Capital L.P. ("Lanstead") in the amount of GBP2,682,000.
This is disclosed as amounts due within and after one year.
In March 2017 the Company initially issued 11,500,000 new
ordinary shares of 1p each ("Ordinary Shares") at a price of 37.5p
per share to Lanstead for GBP4,312,500. The Company simultaneously
entered into an equity swap with Lanstead for 85 per cent of these
shares with a reference price of 50p per share (the "Reference
Price"). The equity swap is for an 18 month period ending in
October 2018. All 11,500,000 Ordinary Shares were allotted with
full rights on the date of the transaction.
Of the subscription proceeds of GBP4,312,500 received from
Lanstead, GBP3,665,625 (85 per cent) was invested by the Company in
the equity swap.
Investment in the equity swap was a condition of the placing
with Lanstead.
To the extent that the Company's volume weighted average share
price is greater or lower than the Reference Price at each swap
settlement, the Company will receive greater or lower consideration
calculated on a pro-rata basis i.e. volume weighted average share
price/Reference Price multiplied by the monthly transfer amount. As
the amount of the effective consideration receivable by the Company
from Lanstead under the swap agreements will vary subject to the
movement in the Company's share price and will be settled in the
future, the receivable is treated for accounting purposes as a
derivative financial asset and has been designated at fair value
through profit or loss, where it is included in financial
expenses.
The fair value is determined by using the share price at the
measurement date and a historical volatility calculated based on
the remaining life of the swap. Historical volatility, the
unobservable input in the fair value measurement, was 56.7% at 31
March 2017. A reasonably possible change in the volatility used
would not lead to a significant change in the fair value of the
instrument.
7. Related party transactions
Balances and transactions between the Company and its
subsidiaries, which are related parties, have been eliminated on
consolidation and are not disclosed in this note. Transactions
between the Group and other related parties are disclosed
below:-
Trading transactions
The Group has purchased services in the normal course of
business from the following companies related to individuals who
are or were Directors of the Group:
Acceleris Capital Ltd - of which N. Molyneux is a Director
Norman Molyneux Consultancy Ltd - owned by N. Molyneux
Dr Frank M Armstrong Consulting Ltd - owned by F. Armstrong
The Group has provided services in the normal course of business
to the following companies related to individuals who are or were
Directors of the Group:
Redag Crop Protection Ltd - of which N. Molyneux is a Director.
A loan has also been
granted as part of the sale of this company.
The Group has purchased arms length administration services from
Mrs. J. Murray, who is the wife of N. Murray.
The Group has purchased other services, and has paid deal fees
and commissions, in connection with external fundraising from
Acceleris Capital Ltd. These are also set out below, and were
charged to the share premium account.
The amounts outstanding are unsecured.
The Group has a loan of GBP623k due from Redx Crop Protection
Ltd. N. Molyneux and N. Murray are shareholders in Redag Crop
Protection Ltd, that company's parent undertaking.
7. Related party transactions (cont'd)
Unaudited Unaudited Audited
Half Half year Year
Purchases from/(charges year to to 31 March to 30
to) related parties 31 March 2016 September
2017 GBP'000 2016
GBP'000 GBP'000
Redag Crop Protection
Ltd (126) (69) (163)
Acceleris Capital
Ltd 53 45 88
Acceleris Capital
Ltd (fundraising
items) 111 - 309
Norman Molyneux Consultancy
Ltd - 10 10
AMR Centre Ltd - (2) - -
consultancy
Dr Frank M Armstrong
Consulting Ltd 2 3 5
Mrs J Murray 12 12 24
_________ __________ __________
50 1 273
_________ __________ __________
Unaudited Unaudited Audited
31 March 31 March 30 September
Amounts owed to/(by) 2017 2016 2015
related parties GBP'000 GBP'000 GBP'000
Redag Crop Protection
Ltd (60) (34) (33)
Redag Crop Protection
Ltd - loan (623) (767) (605)
Acceleris Capital
Ltd 28 6 18
AMR Centre Ltd -
short term loan (25) - (25)
Norman Molyneux Consultancy - 10 -
Ltd
AMR Centre Ltd - - - -
consultancy
Dr Frank M Armstrong
Consulting Ltd - - 1
Mrs J Murray 2 2 2
__________ __________ ________
(678) (783) (642)
__________ __________ ________
8. Events after the reporting period
There have been no significant events between the reporting date
and the date of signing these interim financial statements.
INDEPENDENT REVIEW REPORT TO REDX PHARMA PLC
Introduction
We have been engaged by the Company to review the interim
financial information in the interim financial report for the six
months ended 31 March 2017 which comprises the Consolidated
Statement of Comprehensive Income, the Consolidated Statement of
Financial Position, the Consolidated Statement of Changes in
Equity, the Consolidated Statement of Cash Flows and the related
explanatory Notes 1 to 8. We have read the other information
contained in the interim financial report and considered whether it
contains any apparent misstatements or material inconsistencies
with the interim financial information.
This report is made solely to the Company in accordance with
International Standard on Review Engagements (UK and Ireland) 2410
"Review of Interim Financial Information performed by the
Independent Auditor of the Entity" issued by the Auditing Practices
Board. Our review work has been undertaken so that we might state
to the Company those matters we are required to state to them in an
independent review report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibility
to anyone other than the Company, for our review work, for this
report, or for the conclusions we have formed.
Directors' Responsibilities
The interim financial report, is the responsibility of, and has
been approved by the directors. The directors are responsible for
the preparation and presentation of interim financial information
that gives a true and fair view of the financial position of the
Group as at 31 March 2017 and of the financial performance of the
Group and the cash flows of the Group for six months period then
ended in accordance with the applicable law and International
Financial Reporting Standards and International Financial Reporting
Interpretations Committee pronouncements as adopted by the European
Union. The directors are also responsible for preparing and
presenting the interim financial report in accordance with the AIM
Rules of the London Stock Exchange.
As disclosed in note 1, the annual financial statements of the
Group are prepared in accordance with International Financial
Reporting Standards and International Financial Reporting
Interpretations Committee pronouncements as adopted by the European
Union. The interim financial information included in this interim
financial report has been prepared in accordance with International
Financial Reporting Standards and International Financial Reporting
Interpretations Committee pronouncements as adopted by the European
Union.
Our Responsibility
Our responsibility is to express to the Company a conclusion on
the interim financial information in the interim financial report
based on our review.
Scope of Review
We conducted our review in accordance with International
Standard on Review Engagements (UK and Ireland) 2410, "Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity" issued by the Auditing Practices Board for use in
the United Kingdom. A review of interim financial information
consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures. A review is substantially less in scope than an
audit conducted in accordance with International Standards on
Auditing (UK and Ireland) and consequently does not enable us to
obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do
not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that
causes us to believe that the accompanying interim financial
information does not give a true and fair view of the financial
position of the Group as at 31 March 2017 and of the financial
performance of the Group and the cash flows of the Group for the
six month period then ended in accordance with International
Financial Reporting Standards and International Financial Reporting
Interpretations Committee pronouncements as adopted in the European
Union and the AIM Rules of the London Stock Exchange.
RSM UK Audit LLP
Chartered Accountants
9th Floor,
3 Hardman Street,
Manchester,
M3 3HF
16 May 2017
FURTHER INFORMATION FOR SHAREHOLDERS
AIM: REDX
Company number: 07368089
Investor website: http://redxpharma.com/investors.html
Registered Floor 9, Lowry House, 17 Marble
office: Street, Manchester M2 3AW
Directors: Iain Ross (Non-Executive Chairman)
Neil Murray (CEO)
Norman Molyneux (Non-Executive
Director)
Bernhard Kirschbaum (Non-Executive
Director)
David Lawrence (Non-Executive Director)
Company Secretary: Simon Thorn
END
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR BQLLFDEFLBBZ
(END) Dow Jones Newswires
May 17, 2017 02:00 ET (06:00 GMT)
Redx Pharma (LSE:REDX)
Historical Stock Chart
From Apr 2024 to May 2024
Redx Pharma (LSE:REDX)
Historical Stock Chart
From May 2023 to May 2024