TIDMXAR
RNS Number : 9544H
Xaar PLC
24 August 2016
24 August 2016
Xaar plc
Interim results in-line with expectations; good progress towards
2020 vision
Xaar plc ("Xaar", "the Group" or "the Company"), the inkjet
printing technology Group headquartered in Cambridge, UK, today
issues its interim report for the six months ended 30 June
2016.
Summary of results for the six months to 30 June 2016
Adjusted(1) IFRS
----------------------- ------------------------------- -------------------------------
H1 2016 H2 2015 H1 2015 H1 2016 H2 2015 H1 2015
----------------------- --------- --------- --------- --------- --------- ---------
Revenue GBP44.5m GBP45.7m GBP47.8m GBP44.5m GBP45.7m GBP47.8m
----------------------- --------- --------- --------- --------- --------- ---------
Gross Profit GBP19.9m GBP23.2m GBP21.5m GBP19.9m GBP23.2m GBP21.5m
----------------------- --------- --------- --------- --------- --------- ---------
Gross Margin % 45% 51% 45% 45% 51% 45%
----------------------- --------- --------- --------- --------- --------- ---------
Gross R&D investment GBP11.2m GBP9.7m GBP10.2m GBP11.2m GBP9.7m GBP10.2m
----------------------- --------- --------- --------- --------- --------- ---------
Net R&D investment GBP6.3m GBP5.2m GBP6.3m GBP6.3m GBP5.2m GBP6.3m
----------------------- --------- --------- --------- --------- --------- ---------
Operating Margin
% 19% 25% 19% 17% 21% 7%
----------------------- --------- --------- --------- --------- --------- ---------
Profit before tax GBP8.8m GBP11.7m GBP9.1m GBP7.7m GBP9.9m GBP3.7m
----------------------- --------- --------- --------- --------- --------- ---------
Diluted earnings
per share 10.0p 13.5p 11.0p 8.5p 11.3p 4.8p
----------------------- --------- --------- --------- --------- --------- ---------
Net Cash(2) at period GBP69.0m GBP69.7m GBP58.6m GBP69.0m GBP69.7m GBP58.6m
end
----------------------- --------- --------- --------- --------- --------- ---------
Dividend per share 3.3p 6.3p 3.15p 3.3p 6.3p 3.15p
----------------------- --------- --------- --------- --------- --------- ---------
(1) Excluding the impact of share-based payment charges,
exchange differences relating to the Swedish operations, research
and development expenditure credits and restructuring costs
(2) Net cash includes cash, cash equivalents and treasury
deposits
Financial highlights
-- Revenue in the first half of the year in-line with the
Board's expectations at GBP44.5 million.
-- Sales by application were consistent with the second half of
2015 (GBP45.7 million) after allowing for the expected impact of
Chinese New Year.
-- Profitability consistent with the first half of 2015; gross
margin of 45% (H1 2015: 45%) and adjusted operating profit margin
of 19% (H1 2015: 19%).
-- Net cash on 30 June 2016 of GBP69.0 million (31 December
2015: GBP69.7 million), before the acquisition of Engineered
Printing Solutions on 1 July 2016.
-- Interim dividend up 5% to 3.3 pence per share (2015: 3.15 pence per share).
Operational & strategic highlights
-- Announcement of Xaar's strategic vision to achieve GBP220m of annual sales by 2020.
-- The new Xaar 1003 family of printheads, launched in March
2016, sets a new benchmark for industrial inkjet printing.
-- The new Thin Film piezo Silicon MEMS 5601 (also known as P4)
family of printheads launched at drupa in June 2016 with over 60
demonstrations to potential customers.
-- Announcement of a strategic partnership with the global
technology company, Ricoh, to capitalise on each company's
considerable expertise in Thin Film piezo printhead development.
Launch of the Xaar 1201 GS2p5, the first product which has
benefited from this partnership.
-- Acquisition of Engineered Printing Solutions ("EPS") on 1
July 2016, a leading provider of product printing equipment in
North America; Xaar's first acquisition as part of the Company's
strategic vision.
-- The planned closure of the Swedish plant remains on track;
all manufacturing completed by 30 June 2016.
Doug Edwards, CEO, commented:
"Having launched our strategic vision in March I am pleased with
our progress in the first half of the year. We have successfully
launched major new products, announced a strategic partnership with
Ricoh and completed our first acquisition, whilst continuing to run
an efficient manufacturing operation in Huntingdon and closing our
Swedish facility. I would like to thank all of our staff for their
continued hard work and dedication as we work together towards our
2020 vision."
Contacts
Xaar plc
Doug Edwards, Chief Executive Today: +44 (0) 20-7353-4200
Officer
Alex Bevis, Chief Financial Thereafter: +44 (0) 1223-423663
Officer
www.xaar.com
Tulchan Communications
James Macey White +44 (0) 20-7353-4200
Nick Hennis
CHAIRMAN'S STATEMENT
Introduction
During the first half of 2016 we continued our transition to a
more externally focused and market led business, whilst delivering
financial results in-line with expectations. We announced our
strategic vision to grow annual sales to GBP220 million by 2020,
successfully launched major new products, announced a strategic
partnership with Ricoh and completed our first acquisition, whilst
continuing to run an efficient manufacturing operation in
Huntingdon and closing our Swedish facility. I would like to thank
all of our staff for their continued hard work and dedication as we
work together towards our 2020 vision.
Results and business commentary
Revenue for the six months ended 30 June 2016 was GBP44.5
million (H1 2015: GBP47.8 million; H2 2015: GBP45.7 million).
Product sales were GBP38.4 million (H1 2015: GBP45.0 million; H2
2015: GBP42.3 million) with the remaining GBP6.1 million made up of
licensee royalty revenue (H1 2015: GBP2.8 million; H2 2015: GBP3.4
million) which included a one-off contractual payment arrangement
in H1 2016.
The geographic split of our revenue based on the location of our
customers (and not necessarily end users) was consistent with the
first six months of last year, with EMEA accounting for 51%, Asia
42% and the Americas 7%.
Analysing revenue by market segment, the share from Industrial
reduced to 59% (H1 2015: 70%), Packaging and Product Printing
increased to 19% (H1 2015: 15%), Graphic Arts was slightly lower at
8% (H1 2015: 9%), and licensee royalty revenue was higher at 14%
(H1 2015: 6%) due to the one-off contractual payment arrangement
referred to above.
Ceramic tile printing continues to provide the majority of the
revenue within the Industrial segment. Although sales volumes into
this application have been broadly consistent over the last 18
months, this is an increasingly competitive global market and
pricing has inevitably come under pressure. We remain the market
leader, with the Xaar 1003 printhead launched earlier this year
proving to be popular. Our portfolio will be significantly
strengthened with a new product which will launch at Tecnargilla, a
leading technology exhibition for the ceramics industry, in the
last week of September.
Revenue from Packaging and Product Printing increased by 18%
compared to the first six months of 2015. All sub-segments provided
growth, including coding and marking, labels, and direct-to-shape.
The majority of revenue from the newly acquired EPS business, which
will contribute to Group sales from 1 July 2016, is expected to
fall into this segment.
As expected, sales into Graphic Arts in the first half of 2016
were lower than the same period for 2015. The reduction relates to
both product maturity and the phasing of sales related to the
planned closure of the Swedish manufacturing facility. In June we
launched the Xaar 1201, a new product targeted at the wide-format
graphics sector, which is expected to contribute to revenue this
year.
Profitability in the first half of 2016 was consistent with the
first six months of 2015; gross margin was 45% and adjusted
operating margin was 19%.
We continue to invest a substantial amount in research and
development to deliver our long term strategy; 25% of revenue in H1
2016 before capitalisation of development costs. Gross expenditure
(before capitalisation) on R&D was GBP11.2 million in H1 2016
(H1 2015: GBP10.2 million). Development expenditure on the Thin
Film programme (also known as P4) of GBP4.9 million was capitalised
in H1 2016 (H1 2015: GBP3.9 million) as required under
International Financial Reporting Standards (specifically IAS 38).
Costs capitalised to date (from January 2014) total GBP20.6
million. As noted in March 2016, we are targeting the completion of
the development of the Thin Film technology platform in 2016. As we
transition from technology development to multiple product
developments at the end of this year we do not expect to be
capitalising the ongoing development costs associated with this
major programme in 2017.
In June 2016 at drupa, the world's largest industrial printing
exhibition, we were delighted to announce two products which
resulted from our significant investment in Thin Film
technology.
The first product announced was the Xaar 5601, a family of
printheads utilising Thin Film piezo silicon MEMS technology and
targeted at a range of applications, which was demonstrated at the
exhibition with over 60 successful demonstrations to potential
customers.
The second product announced, the Xaar 1201 GS2p5, is the first
product arising from a strategic partnership with the global
technology company Ricoh, to capitalise on each company's
considerable expertise in Thin Film piezo printhead development.
Xucheng, a Xaar OEM based in China, has already launched a
wide-format graphics printer incorporating this new printhead.
Adjusted profit before tax for the period was GBP8.8 million (H1
2015: GBP9.1 million). Profit before tax as reported under IFRS was
GBP7.7 million (H1 2015: GBP3.7 million). The main reconciling
items between the two measures of profit are restructuring costs
(H1 2016: GBP0.6 million, H1 2015: GBP4.8 million) and share
related charges (H1 2016: GBP0.7 million, H1 2015: GBP0.8 million).
The restructuring costs relate to acquisition related expenses and
the closure of our Swedish manufacturing facility, which we
announced in H1 2015. We have now successfully completed the final
production quantities of all products manufactured in Sweden and
the facility will close before the end of this year. Sufficient
inventory has been built to satisfy current demand for legacy
products and to support customers progressing onto new Xaar
products.
On 1 July 2016 Xaar completed the acquisition of Engineered
Printing Solutions ("EPS"), a leading provider of product printing
equipment in North America. This is our first acquisition as part
of the Company's strategic vision to achieve GBP220m of annual
sales by 2020.
EPS has built a successful business through supplying customised
and bespoke printing solutions to a wide variety of market sectors
including promotional, packaging, medical, automotive, apparel,
appliances, sports equipment and toys. One of its focuses has been
to develop flexible and cost effective digital inkjet solutions.
The expertise of EPS will allow Xaar to accelerate the adoption of
inkjet in the product print market and provide a strategic platform
for expanding Xaar's footprint in North America. The integration
capabilities EPS brings to Xaar will enable us to provide greater
support to our existing and new OEM partners.
In 2015 EPS generated a 5% operating profit margin on $14m of
revenue. Initial consideration for the acquisition was $11m with
deferred consideration of $7.5m based on revenue and profit
performance over a 3 year period.
At 30 June 2016, before the acquisition of EPS, Xaar's net cash
position was GBP69.0 million (31 December 2015: GBP69.7
million).
EU referendum
The result of the EU referendum provides a number of challenges
and opportunities for Xaar. The greatest challenge is the likely
prolonged period of uncertainty concerning EU workers and
migration; one in seven of our current workforce have migrated from
the EU and the continued recruitment of world-class talent is
critical to our success in a technical and specialised industry.
Another challenge for us is free trade into the EU; around half of
our sales are to customers located in EU countries and so any
actual or perceived barriers to free trade are an obvious area of
concern for us. On the positive side, the recent devaluation of
sterling provides a significant competitive benefit to us since
over 95% of our production is exported world-wide, with the
majority being denominated in sterling.
Outlook
We have set out our vision to grow annual sales to GBP220
million by 2020 supported by four strategic pillars: ceramics,
packaging and product printing, Thin Film, and partnerships and
acquisitions. In the shorter term, despite increased competition in
the ceramic tile sector, the Board anticipates revenue growth in
the second half of 2016 compared to the first six months of the
year, before the addition of the newly acquired EPS business which
contributes from 1 July 2016.
Dividend
In 2014 we announced a sustainable and progressive dividend
policy which takes into account the Group's future prospects, its
underlying profitability and the future cash requirements of the
business.
The Board has declared a 2016 interim dividend of 3.3 pence, a
5% increase over the 2015 interim dividend, which will be paid on
30 September 2016, with an ex-dividend date of 1 September 2016 to
shareholders on the register at close of business on 2 September
2016.
Board
There were three changes to the Board in the first half of the
year.
On 4 January 2016 Chris Morgan joined the Board as a
Non-Executive Director. Chris brings with him a wealth of expertise
in managing complex international technology businesses, having
spent 25 years at HP, Inc.
On 16 March 2016 Jim Brault stepped down from the Board
following a review of the Board structure. Jim continues in his
role as Chief Human Resources Officer.
On 1 June 2016 Andrew Herbert joined the Board as a
Non-Executive Director. Andrew has extensive experience in the
global digital printing industry following a 30 year career with
Domino Printing Sciences plc, working both in the UK and the
US.
In September 2016 I will retire from the Board, having completed
three terms of three years as Chairman. It has been a privilege to
serve in this capacity for one of the leading companies in such a
dynamic segment of the global printing industry. During this period
at Xaar we have seen many advances, some notable success and some
challenges that we have overcome. I remain as excited by the
potential as the day I joined.
As confirmed in March 2016, Robin Williams will succeed me as
Chairman from 1 October 2016. Robin has acted as the Senior
Independent Director since May 2011 and has been chairman of the
Audit Committee since 2010 when he joined the Board. Robin is not
only very familiar with the Company but has substantial and
relevant external experience that will ensure continued appropriate
stewardship of the Board and maintenance of Xaar's high standards
of corporate governance. I congratulate Robin and wish him every
success in his new role.
Phil Lawler
Chairman
24 August 2016
DIRECTORS' RESPONSIBILITIES STATEMENT
We confirm that to the best of our knowledge:
(a) the condensed set of financial statements has been prepared
in accordance with IAS 34 'Interim Financial Reporting' as adopted
by the EU and gives a true and fair view of the assets,
liabilities, financial position and profit of the Group.
(b) the interim management report includes a fair review of the
information required by DTR 4.2.7R:
(i) an indication of important events that have occurred during
the first six months of the financial year and their impact on the
condensed set of financial statements, and
(ii) a description of principal risks and uncertainties for the
remaining six months of the year.
(c) the interim management report includes a fair review of the
information required by DTR 4.2.8R:
(i) related parties transactions that have taken place in the
first six months of the current financial year that have materially
affected the financial position or performance of the Group in that
period, and
(ii) any changes in the related parties transactions described
in the Annual Report 2015 that could have a material effect on the
financial position or performance of the Group in the current
period.
By order of the board
Doug Edwards
Chief Executive Officer
Alex Bevis
Chief Financial Officer and Company Secretary
24 August 2016
CONDENSED CONSOLIDATED INCOME STATEMENT
FOR THE SIX MONTHSED 30 JUNE 2016
Six Months Six Months Twelve Months
ended ended ended
30 June 2016 30 June 2015 31 December
2015
(unaudited) (unaudited) (audited)
Notes GBP'000 GBP'000 GBP'000
-------------------------------------- ------ ------------- ------------- --------------
Revenue 3 44,516 47,810 93,472
Cost of sales (24,617) (26,311) (48,782)
-------------------------------------- ------ ------------- ------------- --------------
Gross Profit 19,899 21,499 44,690
Research and development expenses (6,268) (6,348) (11,548)
Research and development expenditure
credit 326 620 818
Sales and marketing expenses (3,166) (2,533) (5,440)
General and administration
expenses (2,834) (4,882) (9,254)
Restructuring costs (582) (4,783) (6,120)
-------------------------------------- ------ ------------- ------------- --------------
Operating profit 7,375 3,573 13,146
Investment income 281 171 426
Profit before tax 7,656 3,744 13,572
Tax 4 (1,035) (25) (1,043)
-------------------------------------- ------ ------------- ------------- --------------
Profit for the period attributable
to shareholders 6,621 3,719 12,529
-------------------------------------- ------ ------------- ------------- --------------
Earnings per share
Basic 5 8.7p 4.9p 16.6p
Diluted 5 8.5p 4.8p 16.1p
-------------------------------------- ------ ------------- ------------- --------------
Dividends paid in the period amounted to GBP4,808,000 or 6.3 pence per
share 2015 final dividend (six months to 30 June 2015: GBP4,535,000 or
6.0 pence per share 2014 final dividend; twelve months to 31 December
2015: GBP6,925,000 or 9.15 pence per share being 6.0 pence per share 2014
final dividend and 3.15 pence per share 2015 interim dividend).
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHSED 30 JUNE 2016
Six months Six months Twelve months
ended ended ended
30 June 2016 30 June 2015 31 December
2015
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
------------------------------------- ------------- ------------- --------------
Profit for the period attributable
to shareholders 6,621 3,719 12,529
------------------------------------- ------------- ------------- --------------
Exchange differences on translation
of net investment 284 (126) (27)
Other comprehensive income for the
period 284 (126) (27)
------------------------------------- ------------- ------------- --------------
Total comprehensive income for the
period 6,905 3,593 12,502
------------------------------------- ------------- ------------- --------------
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2016
As at As at
30 June 2016 31 December
2015
(unaudited) (audited)
GBP'000 GBP'000
------------------------------------- ------------- ------------
Non-current assets
Other intangible assets 22,277 17,795
Property, plant and equipment 33,208 31,255
55,485 49,050
------------------------------------- ------------- ------------
Current assets
Investments 1,000 1,000
Inventories 11,515 13,458
Trade and other receivables 12,260 11,947
Current tax asset 2,518 2,805
Treasury deposits 20,150 27,098
Cash and cash equivalents 48,837 42,649
96,280 98,957
------------------------------------- ------------- ------------
Total assets 151,765 148,007
------------------------------------- ------------- ------------
Current liabilities
Trade and other payables (13,599) (12,405)
Other financial liabilities (68) (68)
Provisions (2,476) (3,533)
------------------------------------- ------------- ------------
(16,143) (16,006)
------------------------------------- ------------- ------------
Net current assets 80,137 82,951
------------------------------------- ------------- ------------
Non-current liabilities
Deferred tax liabilities (1,499) (1,222)
Other financial liabilities (207) (241)
------------------------------------- ------------- ------------
Total non-current liabilities (1,706) (1,463)
------------------------------------- ------------- ------------
Total liabilities (17,849) (17,469)
------------------------------------- ------------- ------------
Net assets 133,916 130,538
------------------------------------- ------------- ------------
Equity
Share capital 7,775 7,764
Share premium 27,792 27,585
Own shares (3,642) (3,796)
Other reserves 11,660 11,006
Translation reserve 383 99
Retained earnings 89,948 87,880
------------------------------------- ------------- ------------
Equity attributable to shareholders 133,916 130,538
------------------------------------- ------------- ------------
Total equity 133,916 130,538
------------------------------------- ------------- ------------
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHSED 30 JUNE 2016
Share Share Own Other Translation Retained
capital premium shares reserves reserves earnings Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------------------------------- -------- -------- -------- --------- ------------ --------- --------
Balances at 1 January 2016 7,764 27,585 (3,796) 11,006 99 87,880 130,538
------------------------------------- -------- -------- -------- --------- ------------ --------- --------
Profit for the period - - - - - 6,621 6,621
Exchange differences on
retranslation of net investment - - - - 284 - 284
Total comprehensive income
for the period - - - - 284 6,621 6,905
------------------------------------- -------- -------- -------- --------- ------------ --------- --------
Issue of share capital 11 207 - - - (2) 216
Own shares sold in the period - - 154 - - (17) 137
Dividends (note 6) - - - - - (4,808) (4,808)
Tax on share options - - - - - 274 274
Credit to equity for equity-settled
share-based payments - - - 654 - - 654
Balance at 30 June 2016 7,775 27,792 (3,642) 11,660 383 89,948 133,916
------------------------------------- -------- -------- -------- --------- ------------ --------- --------
Share Share Own Other Translation Retained
capital premium shares reserves reserves earnings Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------------------------------- -------- -------- -------- --------- ------------ --------- --------
Balances at 1 January 2015 7,664 26,345 (3,796) 9,716 126 82,105 122,160
------------------------------------- -------- -------- -------- --------- ------------ --------- --------
Profit for the period - - - - - 3,719 3,719
Exchange differences on
retranslation of net investment - - - - (126) - (126)
Total comprehensive income
for the period - - - - (126) 3,719 3,593
------------------------------------- -------- -------- -------- --------- ------------ --------- --------
Issue of share capital 49 606 - - - (21) 634
Dividends (note 6) - - - - - (4,535) (4,535)
Tax on share options - - - - - 255 255
Credit to equity for equity-settled
share-based payments - - - 692 - - 692
Balance at 30 June 2015 7,713 26,951 (3,796) 10,408 - 81,523 122,799
------------------------------------- -------- -------- -------- --------- ------------ --------- --------
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHSED 30 JUNE 2016
Six months Six months Twelve months
ended ended ended
30 June 2016 30 June 2015 31 December
2015
(unaudited) (unaudited) (audited)
Note GBP'000 GBP'000 GBP'000
------------------------------------------- ----- ------------- ------------- --------------
Net cash from operating activities 8 12,134 21,032 40,384
------------------------------------------- ----- ------------- ------------- --------------
Investing activities
Investment income 270 232 531
Purchases of property, plant and
equipment (5,065) (1,375) (3,764)
Proceeds on disposal of property,
plant and equipment 12 46 46
Expenditure on software (2) (107) (187)
Expenditure on capitalised product
development (4,902) (3,894) (8,365)
------------------------------------------- ----- ------------- ------------- --------------
Net cash used in investing activities (9,687) (5,098) (11,739)
------------------------------------------- ----- ------------- ------------- --------------
Financing activities
Dividends paid 6 (4,808) (4,535) (6,925)
Movement in treasury deposits 6,948 (23) (6,098)
Proceeds from the sale of ordinary 137 - -
share capital
Proceeds from issue of ordinary share
capital 216 634 1,300
Net cash from/(used in) financing
activities 2,493 (3,924) (11,723)
------------------------------------------- ----- ------------- ------------- --------------
Net increase in cash and cash equivalents 4,940 12,010 16,922
Effect of foreign exchange rate changes 1,248 (391) (236)
Cash and cash equivalents at beginning
of period 42,649 25,963 25,963
------------------------------------------- ----- ------------- ------------- --------------
Cash and cash equivalents at end
of period 48,837 37,582 42,649
------------------------------------------- ----- ------------- ------------- --------------
Cash and cash equivalents (which are presented as a single class
of asset on the face of the condensed consolidated statement of
financial position) comprise cash at bank and other short term
highly liquid investments with a maturity of three months or
less.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL INFORMATION
FOR THE SIX MONTHSED 30 JUNE 2016
1. Basis of preparation and accounting policies
Basis of preparation
These interim financial statements have been prepared in
accordance with the accounting policies set out in the Group's
Annual Report and Financial Statements 2015 on pages 80 to 86 and
were approved by the Board of Directors on 24 August 2016. The
interim financial statements for the six months ended 30 June 2016
have been prepared in accordance with IAS 34 "Interim Financial
Reporting" as adopted by the European Union. The interim financial
statements do not include all the information and disclosures in
the annual financial statements and should be read in conjunction
with the Group's annual financial statements as at 31 December
2015.
The financial information in these interim financial statements
for the six months ended 30 June 2016, does not constitute
statutory financial statements as defined in section 434 of the
Companies Act 2006. The Group's Annual Report for the year ended 31
December 2015 has been delivered to the Registrar of Companies and
the auditor's report on those financial statements was not
qualified and did not contain statements made under section 498(2)
or (3) of the Companies Act 2006.
The interim financial statements are unaudited but have been
reviewed by the auditor Deloitte LLP. The report of the auditor to
the Group is set out at the end of this announcement.
Significant accounting policies
The accounting policies adopted in the preparation of the
interim condensed consolidated financial statements are consistent
with those followed in the preparation of the Group's annual
financial statements for the year ended 31 December 2015.
Risks and uncertainties
An outline of the key risks and uncertainties faced by the Group
is detailed on pages 20 and 21 of the Xaar plc Annual Report and
Financial Statements 2015 (available at www.xaar.com). It is
anticipated that the risk profile will not significantly change for
the remainder of the year. Risk is an inherent part of doing
business and the strong cash position of the Group along with the
underlying profitability of the core business leads the Directors
to believe that the Group is well placed to manage business risks
successfully.
Going concern
The Group's forecasts and projections, taking account of
reasonably possible changes in trading performance, support the
conclusion that there is a reasonable expectation that the Group
has adequate resources to continue in operational existence for the
foreseeable future, a period not less than 12 months from the date
of this report. Accordingly, the going concern basis of preparation
has been adopted in preparing the interim financial statements.
2. Reconciliation of adjusted financial measures
Six months Six months Twelve months
ended ended ended
30 June 2016 30 June 2015 31 December
2015
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
-------------------------------------- ------------- ------------- --------------
Profit before tax 7,656 3,744 13,572
-------------------------------------- ------------- ------------- --------------
Share-based payment charges 692 838 1,498
Exchange differences relating
to the Swedish operations 199 310 447
Restructuring costs 582 4,783 6,120
Research and development expenditure
credit (326) (620) (818)
-------------------------------------- ------------- ------------- --------------
Adjusted profit before tax 8,803 9,055 20,819
-------------------------------------- ------------- ------------- --------------
Share-based payment charges include the IFRS 2 charge for the
period of GBP654,000 (H1 2015: GBP692,000) and the charge relating
to National Insurance on the outstanding potential share option
gains of GBP38,000 (H1 2015: GBP146,000).
Exchange differences relating to the Swedish operations
represent exchange gains or losses recorded in the consolidated
income statement as a result of operating in Sweden.
Restructuring costs of GBP582,000 in H1 2016 (H1 2015:
GBP4,783,000) relate to costs incurred and provisions made in
relation to a reorganisation and the planned closure of the
manufacturing facility in Sweden in 2016, and acquisition related
expenses.
The research and development expenditure credit relates to the
corporation tax relief receivable relating to qualifying research
and development expenditure.
Six months Six months Twelve months
ended ended ended
30 June 2016 30 June 2015 31 December
2015
(unaudited) (unaudited) (audited)
Pence per Pence per Pence per share
share share
------------------------------- ------------- ------------- ----------------
Diluted earnings per share 8.5p 4.8p 16.1p
------------------------------- ------------- ------------- ----------------
Share-based payment charges 0.9p 1.1p 1.9p
Exchange differences relating
to the Swedish operations 0.3p 0.4p 0.6p
Restructuring costs 0.7p 6.2p 7.9p
Tax effect of adjusting items (0.4p) (1.5p) (2.0p)
------------------------------- ------------- ------------- ----------------
Adjusted diluted earnings per
share 10.0p 11.0p 24.5p
------------------------------- ------------- ------------- ----------------
This reconciliation is provided to enable a better understanding
of the Group's results.
3. Business segments
For management reporting purposes, the Group's operations are
currently analysed according to the two operating segments of
'product sales, commissions and fees' and 'royalties'. These two
operating segments are the basis on which the Group reports its
primary segment information and on which decisions are made by the
Group's Chief Executive Officer and Board of Directors, and
resources allocated. The Group's chief operating decision maker is
the Chief Executive Officer.
Segment information is presented below:
Six months Six months Twelve months
ended ended ended
30 June 2016 30 June 2015 31 December
2015
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
------------------------------------ ------------- ------------- --------------
Revenue
Product sales, commissions and
fees 38,358 44,960 87,271
Royalties 6,158 2,850 6,201
------------------------------------ ------------- ------------- --------------
Total revenue 44,516 47,810 93,472
------------------------------------ ------------- ------------- --------------
Result
Product sales, commissions and
fees 1,909 1,561 8,443
Royalties 6,158 2,850 6,201
------------------------------------ ------------- ------------- --------------
Total segment result 8,067 4,411 14,644
Net unallocated corporate expense (692) (838) (1,498)
------------------------------------ ------------- ------------- --------------
Operating profit 7,375 3,573 13,146
Investment income 281 171 426
Profit before tax 7,656 3,744 13,572
Tax (1,035) (25) (1,043)
------------------------------------ ------------- ------------- --------------
Profit for the period attributable
to shareholders 6,621 3,719 12,529
------------------------------------ ------------- ------------- --------------
Unallocated corporate expense relates to administrative
activities which cannot be directly attributed to any of the
principal product groups, consisting of share-based payment
charges.
Assets in the 'product sales, commissions and fees' segment have
increased by GBP4,676,000 over the period and assets in the
'royalties' segment have decreased by GBP158,000 over the period;
there have been no other material movements in segment assets
during the period.
4. Income tax
The major components of income tax expense in the income
statement are as follows:
Six months Six months Twelve months
ended ended ended
30 June 2016 30 June 2015 31 December
2015
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
-------------------------------------- ------------- ------------- --------------
Current income tax
Income tax charge/(credit) 514 (448) 564
Deferred income tax
Relating to origination and reversal
of temporary differences 521 473 479
-------------------------------------- ------------- ------------- --------------
Income tax expense 1,035 25 1,043
-------------------------------------- ------------- ------------- --------------
5. Earnings per ordinary share - basic and diluted
The calculation of basic and diluted earnings per share is based
upon the following data:
Six months Six months Twelve months
ended ended ended
30 June 2016 30 June 2015 31 December
2015
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
------------------------------------- ------------- ------------- --------------
Earnings
Earnings for the purposes of
earnings per share being net
profit attributable to equity
holders of the parent 6,621 3,719 12,529
------------------------------------- ------------- ------------- --------------
Number of shares
Weighted average number of ordinary
shares for the purposes of basic
earnings per share 76,206,164 75,313,623 75,572,550
Effect of dilutive potential
ordinary shares:
Share options 1,686,525 1,441,516 2,215,736
------------------------------------- ------------- ------------- --------------
Weighted average number of ordinary
shares for the purposes of diluted
earnings per share 77,892,689 76,755,139 77,788,286
------------------------------------- ------------- ------------- --------------
6. Dividends
Six months Six months Twelve months
ended ended ended
30 June 2016 30 June 2015 31 December
2015
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
------------------------------------- ------------- ------------- --------------
Amounts recognised as distributions
to equity holders in the period:
Final dividend for the year ended
31 December 2015 of 6.3p (2014:
6.0p) per share 4,808 4,535 4,535
Interim dividend for the year
ended 31 December 2015 of 3.15p
per share - - 2,390
------------------------------------- ------------- ------------- --------------
Total distributions to equity
holders in the period 4,808 4,535 6,925
------------------------------------- ------------- ------------- --------------
The interim dividend of 3.3 pence per share has been approved by
the Board and will be paid on 30 September 2016 to shareholders on
the register at close of business on 2 September 2016. The interim
dividend has not been included as a liability at 30 June 2016.
7. Share capital
During the six months ended 30 June 2016 a total of 112,506 new
ordinary shares of 10 pence each were issued under the company's
share option schemes for GBP219,200.
8. Notes to the cash flow statement
Six months Six months Twelve months
ended ended ended
30 June 2016 30 June 2015 31 December
2015
(unaudited) (unaudited) (audited)
GBP'000 GBP'000 GBP'000
--------------------------------------- ------------- ------------- --------------
Profit before tax 7,656 3,744 13,572
Adjustments for:
Share-based payments 692 838 1,498
Depreciation of property, plant
and equipment 3,789 5,421 10,147
Amortisation of intangible assets 395 425 834
Impairment of goodwill - 720 720
Research and development expenditure
credit (326) (620) (818)
Investment income (281) (171) (426)
Foreign exchange (gains)/losses (928) 383 149
Loss on disposal of property,
plant and equipment 1 16 75
(Decrease)/increase in provisions (1,057) 3,110 3,108
--------------------------------------- ------------- ------------- --------------
Operating cash flows before movements
in working capital 9,941 13,866 28,859
Decrease in inventories 2,000 4,998 6,274
(Increase)/decrease in receivables (365) 381 1,469
(Decrease)/increase in payables (155) 1,112 2,405
--------------------------------------- ------------- ------------- --------------
Cash generated by operations 11,421 20,357 39,007
Income taxes refunded 713 675 1,377
--------------------------------------- ------------- ------------- --------------
Net cash from operating activities 12,134 21,032 40,384
--------------------------------------- ------------- ------------- --------------
9. Acquisition of subsidiary
On 1 July 2016, the Group obtained control of Engineered
Printing Solutions ("EPS") by acquiring 100 per cent of its issued
share capital. EPS, founded in 1985 as Pad Print Machinery of
Vermont Inc, is a leading provider of product printing equipment in
North America. EPS was acquired as part of the Company's strategic
vision to achieve GBP220m of annual sales by 2020.
Recognised amounts of identifiable assets acquired
and liabilities assumed
GBP'000
---------------------------------------------------- --------
Other intangible assets 182
Property, plant and equipment 1,136
Inventories 2,876
Trade and other receivables 939
Cash and cash equivalents 207
Trade and other payables (2,335)
Current tax liability (236)
Current financial liabilities (501)
Deferred tax liability (45)
Non-current financial liabilities (243)
Total identifiable assets 1,980
Goodwill 6,133
---------------------------------------------------- --------
Total consideration 8,113
---------------------------------------------------- --------
Satisfied by:
---------------------------------------------------- --------
Cash 8,113
---------------------------------------------------- --------
Total consideration transferred 8,113
---------------------------------------------------- --------
Net cash outflow arising on acquisition
---------------------------------------------------- --------
Cash consideration 8,113
Less: cash and cash equivalents acquired (207)
---------------------------------------------------- --------
Total net cash outflow arising on acquisition 7,906
---------------------------------------------------- --------
As at 24 August 2016, final acquisition accounting adjustments
are yet to be made, these figures are provisional and therefore
subject to change. Full and final acquisition accounting
disclosures will be included in the annual report on this
basis.
The fair value of the trade and other receivables includes trade
receivables with a fair value of GBP674,000 and a gross contractual
value of GBP712,000. The best estimate at acquisition date of the
contractual cash flows not to be collected was GBP38,000.
The goodwill of GBP6,133,000 arising from the acquisition
represents those characteristics and valuable attributes of the
acquired business that cannot be quantified and attributed to
separately identifiable assets in accounting terms. This goodwill
is underpinned by a number of elements, the most significant of
which is the well-established, skilled and experienced workforce,
led by the founder Julian Joffe, which will allow Xaar to
accelerate the adoption of inkjet in the product print market and
provide a strategic platform for expanding Xaar's footprint in
North America. None of the goodwill recognised is expected to be
deductible for income tax purposes.
In addition to the total consideration, deferred consideration
is due for the 3 year period between 1 July 2016 and 30 June 2019
based on revenue and profit performance over that time. The
potential undiscounted amount of all future payments that the
Company could be required to make under the deferred consideration
arrangement is between $nil and $7,500,000.
Acquisition related costs (included in restructuring expenses in
the consolidated income statement for the period ended 30 June
2016) amounted to GBP387,000.
10. Date of approval of interim financial statements
The interim financial statements cover the period 1 January 2016
to 30 June 2016 and were approved by the Board on 24 August
2016.
Further copies of the interim financial statements are available
from the Company's registered office, 316 Science Park, Cambridge
CB4 0XR, and can be accessed on the Xaar plc website,
www.xaar.com.
INTERIM REVIEW REPORT TO XAAR PLC
For the six months ended 30 June 2016
We have been engaged by the Company to review the condensed set
of financial statements in the half-yearly financial report for the
six months ended 30 June 2016 which comprises the condensed
consolidated income statement, condensed consolidated statement of
comprehensive income, condensed consolidated statement of financial
position, condensed consolidated statement of changes in equity,
condensed consolidated cash flow statement and related notes 1 to
10. We have read the other information contained in the half-yearly
financial report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in
the condensed set of financial statements.
This report is made solely to the Company in accordance with
International Standard on Review Engagements (UK and Ireland) 2410
'Review of Interim Financial Information Performed by the
Independent Auditor of the Entity' issued by the Auditing Practices
Board. Our work has been undertaken so that we might state to the
Company those matters we are required to state to it in an
independent review report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibility
to anyone other than the Company, for our review work, for this
report, or for the conclusions we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and
has been approved by, the Directors. The Directors are responsible
for preparing the half-yearly financial report in accordance with
the Disclosure and Transparency Rules of the United Kingdom's
Financial Conduct Authority.
As disclosed in note 1, the annual financial statements of the
Group are prepared in accordance with IFRSs as adopted by the
European Union. The condensed set of financial statements included
in this half-yearly financial report has been prepared in
accordance with International Accounting Standard 34, 'Interim
Financial Reporting', as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on
the condensed set of financial statements in the half-yearly
financial report based on our review.
Scope of review
We conducted our review in accordance with International
Standard on Review Engagements (UK and Ireland) 2410 'Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity' issued by the Auditing Practices Board for use in
the United Kingdom. A review of interim financial information
consists of making inquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures. A review is substantially less in scope than an
audit conducted in accordance with International Standards on
Auditing (UK and Ireland) and consequently does not enable us to
obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do
not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that
causes us to believe that the condensed set of financial statements
in the half-yearly financial report for the six months ended 30
June 2016 is not prepared, in all material respects, in accordance
with International Accounting Standard 34 as adopted by the
European Union and the Disclosure and Transparency Rules of the
United Kingdom's Financial Conduct Authority.
Deloitte LLP
Chartered Accountants and Statutory Auditor
Cambridge, United Kingdom
24 August 2016
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR PGUGARUPQGQW
(END) Dow Jones Newswires
August 24, 2016 02:00 ET (06:00 GMT)