The information contained within this announcement is deemed
to constitute inside information as stipulated under the UK version
of the Market Abuse Regulations (EU) No. 596/2014 as it forms part
of UK law by virtue of the European Union (Withdrawal) Act 2018.
Upon the publication of this announcement, this inside information
is now considered to be in the public domain.
Oberon Investments Group
plc
('Oberon', the 'Company', or the 'Group')
Results for the year ended
31 March 2024
A transformative year with
strong revenue growth
Oberon Investments Group plc
(AQSE: OBE), the boutique investment management, wealth planning
and corporate broking group, announces its audited preliminary
results for the year ended 31 March 2024 (FY24), reporting a
transformative year with strong revenue growth which has continued
into the new financial year (FY25).
Revenue increased by 50% to £7.58m
from £5.05m last year. It has been a year of continued
investment for the Company. Whilst the cost of adding teams has
been borne during FY24, it is anticipated that the majority of the
associated revenues from these hires will benefit the Group in
FY25. Despite the higher administrative expenses in the period,
total losses for the year have reduced by c.25%.
Financial highlights
·
Revenue up 50% to £7.5m (FY23: £5.0m)
-
Financial planning division Smythe House revenues
increased c.68%
·
Total Group loss of £2.7m (FY23: loss of
£3.9m)
·
Cash and cash equivalents of £2.0m (FY23:
£2.4m)
Operational Highlights
·
A number of new team wins secured across the
wealth/investment management division and Smythe House, growing
staff count to over 80 from 48:
-
Oberon now has 16 Investment Managers
-
Smythe House team has expanded from 3 to 8
members
-
Each of these new team members comes with their
own established client base, directly contributing to revenue
growth
·
Won first open-ended fund mandate to run the MGTS
Tempus Growth Portfolio
·
Acquisition of a stake in Logic was completed in
June 2023. Logic is currently investing in new systems, compliance
functions, and governance to establish a strong foundation for
growth
-
Post these enhancements, the team will explore
various options to monetise the investment
·
Business restructured into discrete divisions to
support this growth and to enhance cross-selling, improve
governance and oversight, and ensure a robust business model for
the future
·
The Oberon Capital division, which includes
corporate broking and private capital, continued to experience
difficult market conditions, but began to show signs of
improvements towards the end of the year
Outlook
·
Activity levels continue to grow at a rapid pace
in Q1 FY25 following several new initiatives and client
wins
·
Growth is expected to continue in FY25, with
target revenue growth of more than 30% on a like-for-like
basis.
·
Group expects to continue to recruit and acquire
new teams, with ongoing success in this area reflecting both the
attraction of the Oberon model and the consolidation occurring
elsewhere in the market
-
New teams expected to contribute £1m+ to revenues
over the next 12 months
-
Smyth House division remains a particular focus
for growth and expansion
·
Focus in Oberon Capital remains on increasing the
number of retained brokerships; anticipate benefitting from recent
consolidation of other corporate broking firms
·
Preparing to relaunch AIM VCT mandate, rebrand it
as the Oberon AIM VCT, and scale fund in 2024/2025
·
Various other new initiatives expected to be
implemented in FY25, including a number of other
products
·
On track to move towards profitability in the
second half of FY25 (barring exceptional costs)
Simon McGivern, CEO of Oberon Investments Group,
commented: "I am delighted to
report a period of substantial growth and strategic development for
Oberon. The year ended 31 March 2024 has been transformative,
building on the investments made last year and creating a platform
for continued success. Our efforts over FY24 have significantly
strengthened our market position and operational capabilities,
paving the way for further achievements as we move
forward.
"Despite challenging market conditions, Oberon Capital has
shown resilience. Towards the end of the year, we observed early
signs of market recovery, which have continued into a strong first
quarter post period end. We are confident that this positive trend
will persist and are already seeing a growing pipeline of new
business.
"As our group continues to grow, the Oberon brand is gaining
recognition in the market. This has led to increased incoming
interest from Investment Manager teams and corporate clients,
further solidifying our market position.
"Looking ahead, we remain optimistic about our growth
trajectory. The strategic initiatives and investments made over the
past year have set a solid foundation for future success. We will
continue to focus on attracting top talent, expanding our service
offerings, and enhancing our operational
efficiency."
For further information please contact:
Oberon Investments Group plc
|
https://oberoninvestments.com
|
Simon McGivern / Galin
Ganchev
|
via Walbrook
PR
|
|
|
Novum Securities Limited (AQSE Corporate Adviser to the
Company)
|
+44 (0)20 7399
9400
|
Richard Potts / George
Duxberry
|
|
|
|
Oberon Capital (Broker to the Company)
|
+44 (0)20 3179
5300
|
Mike Seabrook / Nick
Lovering
|
|
|
|
Walbrook PR (Media & Investor
Relations)
|
Tel: +44
(0)20 7933 8780 or
OberonPLC@walbrookpr.com
|
Paul McManus / Charlotte
Edgar
|
Mob: +44
(0)7980 541 893 / +44 (0)7884 664 686
|
Alice Woodings
|
+44
(0)7407 804 654
|
|
|
|
Chairman's Statement
I am pleased to report that we
have made significant financial and operational progress over the
year ended 31 March 2024, reflecting the Oberon team's commitment
to growth and excellence. Despite challenging market conditions for
the asset and wealth management businesses, the year has been one
of significant evolution for the Group and I am excited to share
the progress we have made alongside our vision for the
future.
This year has seen us
capitalise on the ongoing consolidation within our sector, which is
allowing a high-growth entity such as Oberon to seize new
opportunities. I am confident in our strategy to provide a more
personalised and dedicated service in asset and wealth management
compared to the often-commoditised offerings of larger firms.
Oberon continues to offer an attractive platform for investment
managers who seek to deliver bespoke solutions to their clients, as
demonstrated by the number of new hires during the financial year.
The Company is also branching into other synergistic areas, such as
wealth planning and corporate broking, in a reasoned and measured
fashion, to develop a full-service offering.
Operational and Financial Highlights
Our achievements this year are
underpinned by several key developments:
1. Revenue Growth: We are delighted to
report a significant increase in revenue to over £7.5 million for
FY24, representing year-on-year growth of more than 50%. This
substantial progress is testament to a business model that is
succeeding in a difficult market. The strategic initiatives
implemented by the team over the year have proved effective and
should continue to bear fruit in this financial year.
2. Team Expansion: We have successfully
added several new teams across our core business areas: Investment
Management, Wealth Management, and Corporate Broking. These
additions, while initially incurring costs, are beginning to drive
substantial client acquisition and will be major contributors to
revenue in FY25.
3. Investment Management: Our Funds under
Management and Administration (FuMA) have grown both in the bespoke
discretionary teams and through the recent appointment of one of
our investment teams to run an open-ended fund, the "MGTS Tempus
Growth Portfolio". This was achieved in a beauty parade against a
number of larger well-known competitors and is an encouraging
validation of the progress Oberon is making in the wider
market.
4. Smythe House: Our financial planning
division, Smythe House, saw an impressive 68% increase in revenues.
This division remains a focal point for growth, and we anticipate
continued very strong performance in the coming financial year and
beyond.
5. Oberon Capital: Despite challenging
market conditions during the year, our corporate broking and
private capital raising teams are now starting to see improved
activity levels. We are focusing on increasing our high-quality
recurring revenue through new retained brokerships and we expect
this division to benefit from the green shoots of an improving
market. We remain hopeful the stability that a new government
brings with a large majority will encourage more corporate activity
and a return of the IPO market.
Board Changes
In March this year we were
privileged to welcome Nicola Mitford-Slade to our board. She brings
a wealth of experience in the Legal and Compliance functions having
recently been general counsel at Evelyn Partners.
I would also like to express my
thanks to Robert Hanson who retired from the board this year for
his valuable contribution to the growth of the company and look
forward to working with him as an advisor.
Outlook
Looking ahead, we remain very
optimistic about our growth trajectory. We are targeting a revenue
growth of more than 30% for FY25 on a like-for-like basis. Our
strategy includes:
· Continued recruitment and acquisition of new teams to enhance
our revenue-generating capabilities without significant additional
support costs.
· Implementation of new initiatives, such as the re-launch of
our AIM VCT mandate and the introduction of several other products
and funds.
I would like to express my
gratitude to all our shareholders, employees, and all stakeholders
for their unwavering support. As we forge ahead, I assure you that
we will continue to uphold the highest standards of governance,
risk management, and operational excellence. The future holds great
promise for Oberon, and I am confident that we are well-prepared to
navigate the challenges and opportunities that lie ahead, ensuring
sustainable growth and success for our company.
Michael Cuthbert
Chairman
25 July 2024
Chief Executive's Report
I am delighted to present this
year's Chief Executive's Report, highlighting a period of
substantial growth and strategic development for Oberon. The year
ended 31 March 2024 has been transformative, building on the
investments made last year and creating a platform for continued
success. Our efforts during FY'24 have significantly strengthened
our market position and operational capabilities, paving the way
for further achievements as we move forward.
Operational and Financial Highlights
This year has seen a strong
performance across all our divisions. We have welcomed 5 new
Investment Managers from the start of 2023, bringing our total to
16. Each of these new team members comes with their own established
client base, directly contributing to our revenue growth.
Additionally, the Smythe House team has expanded from 3 to 8
members, resulting in a significant increase in revenues. We
anticipate this trend to continue and accelerate in the current
financial year.
FY'24 was a year of continued
investment. The majority of the upside and revenues from this
investment are not expected to materialise until this current
financial year. However, Group losses were reduced by approximately
25% in FY24 and, with the subsequent revenue growth being
experienced post year end, we are on track to move towards
profitability in the second half of FY'25 (barring exceptional
costs related to team hires or opportunistic M&A
activities).
Extracts from Consolidated Statement of Comprehensive
Income
|
Year ended
31 Mar '24
£'000
|
Year ended
31 Mar '23
£'000
|
Turnover
|
7,577
|
5,048
|
Administrative expenses
|
(10,737)
|
(8,741)
|
Other net
credits/(costs)
Loss for the financial year
|
422
(2,738)
|
(208)
(3,901)
|
Our staff count has grown to over
80 from 48, including the 16 Investment Managers. To manage
this growth effectively, we have restructured the business into
discrete divisions, introducing new management and reporting
structures. This restructuring is designed to enhance
cross-selling, improve governance and oversight, and ensure a
robust business model for the future.
Our investment division has
expanded into new areas and secured its first OEIC mandate, winning
the management of the MGMS Tempus Growth Fund. Additionally, we are
preparing a prospectus to relaunch the VCT for which we hold the
investment mandate, rebranding it as the Oberon AIM VCT and
planning a fundraising campaign in FY'25 to scale the
fund.
The acquisition of a stake in
Logic was completed in June 2023 for a negligible consideration.
Although initially accounted for as a subsidiary, the directors
have subsequently decided that it is more appropriate, because of
the lack of operational control the Group has in running the
business and the possible sale/IPO of the business, to account for
Logic as an Associate. Logic is currently investing in new systems,
compliance functions, and governance to establish a strong
foundation for growth. Following these enhancements, the team will
explore various options to monetize the investment.
As our group continues to grow,
the Oberon brand is gaining recognition in the market. This has led
to increased incoming interest from Investment Manager teams and
corporate clients, further solidifying our market
position.
Outlook
Despite challenging market
conditions, Oberon Capital has shown resilience. Towards the end of
the year, we observed early signs of market recovery, which have
continued into a strong first quarter post period end. We are
confident that this positive trend will persist and are already
seeing a growing pipeline of business.
Looking ahead, we remain
optimistic about our growth trajectory. The strategic initiatives
and investments made over the past year have set a solid foundation
for future success. We will continue to focus on attracting top
talent, expanding our service offerings, and enhancing our
operational efficiency.
Simon McGivern
Chief Executive Officer
25 July 2024
STRATEGIC REPORT
Principal Activity
Oberon provides investment
management and stock broking services to professional and private
clients, as well as corporate broking and advisory services to
corporate clients. Its 'front' office is located in London and its
'back' office and support functions, such as settlements and
finance, is based in its office in Essex.
Key Performance Indicators ("KPIs")
We monitor the business using a
number of KPIs, including turnover and operating result, but the
most important of which is the performance of our Funds Under
Management and Administration ("FUMA"). In Oberon Capital, we
closely monitor the number of new corporate clients and capital
raises this new division achieves. However, this information is
commercially sensitive and at this stage in the development of this
division we do not propose disclosing this information.
Principal risks and uncertainties
The board identifies, assesses and
manages risks in line with the company's business objectives and
goals. We are subject to various risks which we monitor at
our fortnightly operational committee meetings and if necessary
escalate to the Board.
The directors consider the
principal risks and uncertainties facing the Group, and the key
measures to mitigate those risks, are as follows:
Risk: IT services and infrastructure
|
Mitigation
|
Like most firms in the sector, the
Group is exposed to cyber and data loss risks, which can have an
adverse impact to both the business and its clients. The Group is
reliant on the efficient and reliable functioning of its IT systems
and infrastructure for the smooth operation of its
activities.
|
The Group has both in-house and
external IT support to provide 24/7 cover. System performance and
availability is monitored on a continuous basis and periodic
exercises, such as penetration testing, are performed to scrutinise
the IT control environment. The IT infrastructure is duplicated
across two sites to ensure that if one site were to fail then the
other would take its place.
The firm's employees are familiar
with the IT security and Data policies and procedures and they
receive periodic training throughout the year.
|
Risk: Regulation
|
Mitigation
|
The Group's subsidiary company,
Oberon Investments Limited (OIL), is authorised by and subject to
supervision from the FCA, and other regulatory bodies such as HMRC,
the Pensions Regulator and the Aquis Stock Exchange. The withdrawal
of, or a significant amendment to, a regulatory approval
(particularly by the FCA) could result in the cessation of the
Group's business or a material part thereof.
Smythe House Limited, changed its
regulatory position with the FCA during the year and is now
classified as an Article 3 MiFID Firm, which significantly reduces
its regulatory 'foot print' and its capital/liquidity
requirements.
Logic, an Associate of the Group,
is regulated by the FCA and is exposed to the same regulation risk
as OIL , albeit with a lower impact to the Group.
|
The Group is acutely aware of
these risks and employs an experienced Compliance Team, consisting
of the Compliance Officer and two other team members, who are
responsible for monitoring the Group's activities, managing the
Group's regulatory and reporting obligations and ensuring that all
FCA requirements are complied with. The Finance Director and the
CEO also monitor and manage some of these processes as and when
necessary and make sure that all staff training and reporting
procedures are given top priority within the firm.
In addition, the Group employs the
services of a compliance service company (and also other
specialists where necessary) to support the compliance function on
a continuous basis.
|
Risk: Capital
|
Mitigation
|
The group is required to comply
with the FCA's regulatory capital requirements to have enough
capital to ensure that it can perform its activities without
causing or creating any risk of harm to the firm's clients' assets
or to the proper functioning of the market and the firm's
counterparties.
|
The regulatory capital position of
the regulated company and the group as a whole is regularly
monitored (and quarterly returns are submitted to the FCA) to
ensure that we comply with our capital requirements.
The implementation of the group's
strategy is also heavily influenced by the group's regulatory
capital requirements, to ensure that there is no likelihood of the
group breaching the various regulatory capital
thresholds.
|
Risk: Liquidity
|
Mitigation
|
The Group's regulated subsidiaries
have to ensure that they maintain adequate levels of liquidity at
all times so that the firm can fulfil all of the outstanding orders
with its market counterparties in the event that one or more of its
clients default on a trade.
|
The liquidity position of the
regulated company is monitored every day (and stress tested) to
ensure that it has sufficient liquidity to ensure that all of its
clients' trades settle when they become due, even if a client
defaults. This also requires careful monitoring of our clients'
portfolios by our traders before an order is made to reduce the
possibility of a client defaulting on a trade. Most of the firm's
clients are now only permitted to trade on a T+2 basis and any
exception to that has to be approved by a senior
manager.
|
Risk: Retention of key staff
|
Mitigation
|
The Group is dependent on key
members of its management team. The loss of their services could
have a short-term significant effect on the Group's performance.
There is no guarantee that the Group will be able to attract and
retain all personnel for the for the future development and
operation of the business.
|
The Group's Remuneration Committee
will ensure that all key members of the Group are incentivised and
an appropriate culture at work is maintained to try and prevent the
loss of key personnel. The Group has in place a share option scheme
to incentivise staff and enable them to benefit from the growth of
the business.
|
Risk: Competition
|
Mitigation
|
The Group operates in a very
competitive segment of the financial services sector and it may be
adversely affected by the performance of other companies that have
access to more capital or have greater scale which could have a
negative effect on the performance of the Group.
|
The Group has continued to raise
funds, which puts it in a good position to fulfil its own strategy
without being adversely impacted by the actions of others - and of
course it retains the ability, as a quoted business to do this in
the future if necessary. We also strongly believe that the bespoke
service we offer our clients will enable us to withstand any
temporary negative competitive pressures.
|
Employment without discrimination
The Group is committed to employ
on the basis of ability. We hire on this basis alone, regardless of
gender, orientation, disability or any other inappropriate
discrimination.
Environment and social
In our day to day business, we
commit to comply with applicable environmental laws, and the direct
impact of our operations is low.
Directors, senior managers and employees
At 31 March 2024, there were six
male directors and two female directors of the Company and, in
addition, the Group had a total of 16 senior managers, of which
thirteen were male and three were female and 57 other employees.
Please see pages 10 to 12 for details of the biographies of the
directors.
The Strategic Report was approved
by the Board of Directors on 25 July 2024 and was signed on its
behalf by:
Simon McGivern
Chief Executive Officer
25 July 2024
DIRECTORS' REPORT
The directors present their report
and the financial statements for the year to 31 March 2024. The
comparative period included in these financial statements is the
year to 31 March 2024.
Results and dividends
The results for the year are set
out on page 3 and 25.
No ordinary dividends were paid.
The directors do not recommend payment of a final
dividend.
Research and development
The company does not conduct
research and development as part of its
activities.
Future developments
As volatility in the markets
returns to normal, we anticipate the company to increase revenue in
the coming year and to continue to grow its AuM both organically
and through the acquisition of new funds. This will be further
strengthened through the growth of Oberon Capital - our corporate
advisory segment of the business.
Substantial shareholders
On 15 July 2024 the following
shareholders held an interest of 3% or more in the ordinary share
capital of the Company.
|
Ordinary shares of 0.5p
|
%
issued share capital
|
Gresham
House1
|
60,167,378
|
9.78%
|
Unicorn Asset
Management
|
55,555,555
|
9.03%
|
Octopus2
|
51,548,579
|
8.38%
|
David Evans
|
44,127,242
|
7.17%
|
Simon McGivern
|
40,508,622
|
6.59%
|
Harry Hyman
|
32,509,472
|
5.29%
|
Basil Sellers
|
30,074,258
|
4.89%
|
A Headley
|
21,627,547
|
3.52%
|
Simon Like
|
20,375,000
|
3.31%
|
1 Gresham House holds these
shares in various funds.
2 Octopus Investments holds
these shares in various funds.
Directors
The directors who held office
during the year and up to the date of signature of the financial
statements were as follows:
Simon McGivern
|
Executive (CEO)
|
|
Galin Ganchev
|
Executive (FD)
|
(appointed 31 May 2023)
|
Simon Mathisen
|
Executive (Head of
Compliance)
|
(resigned 20 October 2023)
|
John Beaumont
|
Executive (FD)
|
(resigned 31 May 2023)
|
Michael Cuthbert
|
Non-Executive
(Chairman)
|
|
Alex Hambro
|
Non-Executive
|
|
Robert Hanson
|
Non-Executive
|
(resigned 31 May 2024)
|
Gemma Godfrey
|
Non-Executive
|
|
Mark Ibbotson
|
Non-Executive
|
|
Nicola Mitford-Slade
|
Non-Executive
|
(appointed 5 March 2024)
|
Section 172 Statement
Section 172 of the Companies Act
2006 requires each director of the Group to act in the way he or
she considers in good faith, would most likely promote the success
of the Group for the benefit of its members as a whole. In this
way, Section 172 requires a director to have regard to the likely
consequences of any decisions made to the long-term performance of
the business and the interests of the Group's employees; the need
to maintain good relationships with its business suppliers,
customers and consultants; and the wish for the Group to maintain a
reputation for high standards of business conduct; and the need to
act fairly between members of the Group. In particular, over the
last year, major decisions such as the acquisition of Logic
Investments, were all discussed and approved at Board level, as
they were in the interests of both the Company's shareholders and
also our ability to service our customers more effectively. In
discharging its Section 172 duties, the Board has considered the
factors set out above and the views of key stakeholders as
follows:
Employees
The directors engage regularly
with employees and maintain an open communication channel at all
levels of the Company/Group. This is formalised at the end of each
year during the appraisal process where employees can discuss any
matter and give any feedback on both their own and the Company's
performance.
Customers
The Directors and senior
management engage with customers on an informal basis to ensure
that the service levels provided by the Group are as a minimum
consistent with our T&Cs, and indeed hopefully exceed these
levels to ensure further/continued custom for the business.
Such customer feedback is circulated to those areas concerned by
either the Board or senior managers in a timely manner.
Investors
The Board is committed to open and
ongoing engagement with the Group's shareholders to understand
their needs and expectations. The Group utilises the services of a
good PR/IR firm which helps communicate all important and relevant
information to the market on a timely basis. In addition, the Board
will communicate with shareholders via the annual report and
accounts and the interim statement and of course at the Group's
AGM.
Biographical details of each of the current directors is set
out below:
Michael Cuthbert - Non-Executive Chairman
Following a short career in the
army Mike spent 37 years as an investment banker advising Asset and
Wealth management companies. He started his professional career at
HSBC James Capel in 1987 where he built a up a franchise working
with and advising a number of Asset and Wealth management companies
in addition to running the Investment Trust team. In 1999 he joined
Charterhouse Group before being a Founder member of Bridgewell, a
fast-growing UK orientated investment bank, where he specialised in
financial services companies. In 2008 he joined Canaccord Genuity
as Head of the Financial sales team. He retired in December 2022
from Zeus Capital where he was Co - Head of the FIG group from
2015. Mike joined Oberon as Non-Exec Chairman in March
2023.
Simon McGivern - Chief Executive Officer
Simon started his professional
career at Panmure Gordon Asset Management in 1996 where he worked
in the wealth management division for six years. He focused on
investment management and financial analysis. In 2002 Simon left
the City and founded a number of companies, including Handpicked
Companies, an ecommerce venture, which he grew substantially and
exited via a trade sale to News Corp in 2014. Simon also founded
Litebulb Group in 2008, which grew from two members of staff in the
first year of trading to 100 members of staff and revenues of £25m
when he left in 2015. During his time there, Simon executed six
acquisitions, raised over £10m in funding and led its IPO on AIM in
2010. Additionally, Simon was a founder of Cleeve Capital plc and
oversaw its IPO on the Standard List in December 2014 and the
reverse takeover of Satellite Solutions Worldwide (now Bigblu
Broadband plc). He also set up and is a director of Map Ventures in
2015, a corporate advisory firm. Simon founded Oberon (previously
GMC Holdings) in April 2017 and led the acquisition of MD Barnard
later that year. He is CEO of all Oberon group's
companies.
Galin Ganchev - Finance Director
Galin started his career with PwC
and qualified as a chartered accountant in 2014. During his time at
PwC, Galin provided a variety of services, ranging from audit to
consulting, to insurance and investment management companies. Over
time, Galin shifted his focus to the growing fintech sector, where
he helped companies implement good processes and controls to allow
them to scale and support their fast growth. In 2018, Galin moved
to Octopus Investments where he was appointed the Head of Risk and
Compliance of Octopus Labs, Octopus' fintech division. Alongside
this, Galin worked on several strategic projects for the wider
business and prior to leaving was overseeing the strategic and
operational growth of Octopus Ventures. Galin joined Oberon as
Finance Director in May 2023.
The Hon Alexander Hambro - Non-Executive
Director
Alex Hambro has worked in the
venture and private equity sector both in the UK and USA for much
of his career, during which time he has acted as a principal
investor, manager and sponsor of private equity and venture capital
management teams and advisor on private equity investment
strategies. Alex is an active personal investor in early stage,
growth-oriented private and public companies. As well as his roles
at Oberon, which includes being Chairman of the Remuneration
Committee, Alex is Chairman of AIM-listed Judges Scientific plc and
Cloudified Holdings Limited. He is also a director of Octopus
Apollo VCT plc. In addition to his responsibilities at these listed
companies, Alex is also Chairman of Crescent Capital Limited; and a
non-executive director of Time Partners Limited and Whitley Asset
Management Ltd.
Gemma Godfrey - Non-Executive Director
Gemma Godfrey is a non-executive
director and business advisor. In addition to Oberon, she is
on the boards of Saga, Kingswood Holdings Limited and Eight
Capital Partners. She is a member of risk, investment,
audit and remuneration committees. Gemma was the Founder and
CEO of the online investing service, Moola, which was
acquired by a global insurer. She went on to launch a digital
media business on behalf of News UK. Prior to this,
Gemma was the head of investment strategy for Brooks Macdonald,
having started her career at Goldman Sachs and GAM. She
is a financial expert on ITV and Sky News.
Mark Ibbotson - Non-Executive Director
Mark's career began at the London
Stock Exchange in 1990 as a risk manager in their options division,
which soon merged with London's fast growing LIFFE exchange. Mark
spent 23 years at LIFFE - through acquisitions by Euronext, New
York Stock Exchange (NYSE) and the InterContinental Exchange (ICE)
in 2013. Mark's last role at LIFFE was Chief Executive
Officer and Global Head of Clearing for NYSE. During his time at
LIFFE, Mark was responsible for restructuring the London market
from an 'open outcry', floor-based marketplace to a global
electronic market. In 2013 Mark became Group CEO of G.H.
Financials, a wholesale clearing provider with regulated
subsidiaries in London, Chicago and Hong Kong. During his 5 years
as Group CEO, Mark oversaw a major strategic expansion of the
company's customer base and its global presence. Between 2018 and
March 2024, Mark served as Non-Executive Chairman of G. H.
Financials. Mark also served two terms on the FCA's Market
Practitioner Panel until 2018. In April 2024 Mark joined the Board
of ICE Futures Europe, a UK Regulated Investment Exchange as an
independent non-executive. He joined Oberon in September
2022.
Nicola Mitford-Slade - Non-Executive
Director
Nicola Mitford-Slade is a well
accomplished professional with over three decades of expertise in
corporate governance, regulatory compliance, and risk management
within the financial services sector. Nicola's insights and
strategic counsel have been instrumental in steering boards towards
informed decision-making and mitigating risk. Prior to joining our
team as a Non-Executive Director, Nicola held significant roles,
including General Counsel at Smith & Williamson and Evelyn
Partners post-merger, where she served for seven years. Before
that, she spent seven years at Canaccord Genuity, culminating in
her role as Head of Legal and Compliance and money laundering
reporting officer for the UK regulated businesses. Nicola's legal
background as a qualified barrister further enriches her ability to
navigate regulatory landscapes effectively. Her track record of
leadership and expertise makes her a valuable addition to the
Oberon Investments Group PLC Board, bringing invaluable insights
and guidance to our organisation. She joined the Board on 5 March
2024.
The Board holds board meetings on
a quarterly basis. The Board has also established an Audit
Committee and a Remuneration Committee. The Company considers that,
at this stage of its development, and given the size of the current
Board, it is not necessary to establish a formal Nominations
Committee and nominations to the Board will be dealt with by the
whole Board.
All of the Non-Executive Directors
are considered to be independent. Two of the non-Executive
Directors sit on the Audit Committee, which is chaired by Mark
Ibbotson and on the Remuneration Committee, which is chaired by
Alex Hambro.
During the year under review the
Board held 4 board meetings, at which all members of the Board
participated.
Audit Committee report
The Audit Committee comprises Mark
Ibbotson as Chairman, Nicola Mitford-Slade and Alex Hambro (plus
whomever they wish to invite to participate, such as the Finance
Director and external lead audit partner). This committee meets at
least once a year and such other times as the Chairman of the
committee shall require. The committee is responsible for making
recommendations to the Board on the appointment of auditors and the
audit fee and for ensuring that the financial performance of the
Group is properly monitored and reported. In addition, the Audit
Committee receives and reviews reports from management and the
auditors relating to the interim report, the annual report and
accounts and the various internal reports on the control systems of
the Group.
In its advisory capacity, the
Audit Committee confirmed to the Board that, based on its review of
the Annual Report and financial statements and internal controls
that support the disclosures, the Annual Report and financial
statements, taken as a whole, are fair, balanced and
understandable, and provide necessary information for shareholders
to assess the Group's position and performance, its business model
and strategy.
Remuneration Report
The Code Committee comprises Alex
Hambro as Chairman and Mark Ibbotson and meets at least once a
year. The committee is responsible for the review and
recommendation of the scale and structure of remuneration for
senior management, including any bonus arrangements or the award of
share options, having due regard to the interests of shareholders
and the performance of the Group. Under their service agreements,
the appointment of all the Executive Directors' end when their
service agreements terminate and both Simon McGivern and Galin
Ganchev have six month notice periods. Under his service agreement
the Hon Alex Hambro has a three month
notice period. Gemma Godfrey, Mark Ibbotson, Michael Cuthbert and
Nicola Mitford-Slade are all appointed on an initial two year
period and have service agreements, which can be terminated
by either party giving to the other three months' prior written
notice.
During the year under review, the
Remuneration Committee made recommendations to the Board in
relation to the salaries and bonuses and the award of options to
the senior managers in the Group. The amounts of remuneration for
each director are set out below. The Board did not require any
consultations in this respect.
Directors' emoluments
The following table details the
directors' remuneration for the year ended 31 March 2024 and the
year ended 31 March 2023.
|
Salary/
fees
|
Bonus
|
Pension
|
Benefits
|
Share based
payment
|
Year to
March
2024
|
Year to
March
2023
|
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
Executive directors
|
|
|
|
|
|
|
|
S McGivern, CEO
|
295,000
|
90,000
|
2,201
|
5,448
|
10,548
|
403,197
|
298,898
|
G Ganchev, FD (note 1)
|
118,667
|
10,000
|
2,018
|
509
|
1,718
|
132,912
|
-
|
J Beaumont (note 2)
|
26,667
|
-
|
-
|
1,438
|
968
|
29,073
|
169,315
|
S Mathisen (note 3)
|
178,846
|
-
|
1,284
|
1,983
|
5,750
|
187,863
|
185,815
|
|
|
|
|
|
|
|
|
Non-Executive
directors
|
|
|
|
|
|
|
|
Robert Hanson
|
30,000
|
-
|
713
|
-
|
-
|
30,713
|
33,263
|
Alex Hambro
|
30,000
|
-
|
-
|
-
|
-
|
30,000
|
30,000
|
Gemma Godfrey
|
30,000
|
-
|
-
|
-
|
-
|
30,000
|
30,000
|
Mark Ibbotson
|
30,000
|
-
|
-
|
-
|
-
|
30,000
|
17,500
|
Michael Cuthbert
|
36,268
|
-
|
-
|
-
|
-
|
36,268
|
-
|
Nicola Mitford-Slade
|
2,500
|
-
|
-
|
-
|
-
|
2,500
|
-
|
Notes
1. G Ganchev was appointed on
31/05/2023
2. J Beaumont resigned on
31/05/2023
3. S Mathisen resigned on
20/10/2023
The emoluments of the directors of
Oberon Investments Group plc shown above include their emoluments
to 31 March 2024 whilst they were directors of the current
subsidiary companies of OIG plc. The comparative figures for the
year to 31 March 2023 are shown on a similar basis.
Directors' interests
The beneficial interests of the
directors of the Company in the ordinary share capital of the
Company and options to purchase such shares were as
follows:
Interests in ordinary shares
Director
|
31 March
2024
|
31 March
2023
|
|
Ord shares
|
Ord shares
|
|
|
|
Simon McGivern
|
40,508,622
|
52,756,925
|
Alex Hambro
|
1,642,857
|
1,642,857
|
Robert Hanson
|
1,491,674
|
1,491,674
|
Gemma Godfrey
|
200,000
|
200,000
|
Michael Cuthbert
|
484,827
|
344,827
|
John Beaumont
|
N/A
|
1,144,975
|
Galin Ganchev
|
138,888
|
N/A
|
Simon Mathisen
|
N/A
|
120,168
|
Interests in share options
|
31 March
2024
|
|
31 March
2023
|
Director
|
EMI
Options
|
Avg XP
|
Other
options
|
|
EMI
Options
|
Avg XP
|
Other
options
|
|
|
(p)
|
XP = 4p
|
|
|
(p)
|
XP = 4p
|
Simon McGivern
|
25,711,125
|
0.94
|
10.0m
|
|
25,711,125
|
0.94
|
10.0m
|
Galin Ganchev
|
684,932
|
3.65
|
-
|
|
-
|
-
|
-
|
John Beaumont
|
-
|
-
|
-
|
|
1,048,729
|
4.32
|
-
|
Simon Mathisen
|
-
|
-
|
-
|
|
1,048,729
|
4.32
|
-
|
Alex Hambro
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Robert Hanson
|
807,692
|
4.91
|
-
|
|
807,692
|
4.91
|
-
|
Gemma Godfrey
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Mark Ibbotson
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Michael Cuthbert
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Nicola Mitford-Slade
|
-
|
-
|
-
|
|
-
|
-
|
-
|
(a) The exercise price
(XP) of the EMI options granted to Simon McGivern is 0.944p per
share. These were 'replacement' options, and approved as such by
HMRC, for EMI options that were originally granted on 27 September
2019 in a subsidiary company of the Group.
(b) The exercise price
(XP) of EMI options granted in FY'22 and prior financial years was
4.0p per share.
(c) The exercise price
(XP) of EMI options granted in FY'23 was 5.9p per share.
(d) The exercise price
(XP) of EMI options granted in FY'23 was 3.65p per
share.
(e) Other options are
'unapproved' (ie non-tax advantaged) options with an exercise price
(XP) of 4.0p per share.
Please see Note 23 below for more
information on share options.
Going Concern
The impact of the ongoing conflict
in Ukraine caused a significant disruption to market activity,
which led to increased uncertainty, volatility and unprecedented
inflation across the world. This impacted the Group's income
negatively but as stated earlier, a decision was taken to continue
to invest in high quality teams, as well as the infrastructure of
the business. This combination resulted in an operating loss for
the year ended 31 March 2024 of £(3.3)m.
Despite this market volatility
Oberon has stayed committed to its clients by providing a
high-quality tailored service to satisfy their investment needs.
The business has continued on its growth strategy by (i) raising
£3.1m of capital since 31 March 2023, (ii) completing the
acquisitions of Logic Investments and Nexus Investment Management
Limited and (iii) attracting some of the most talented investment
managers in the market.
After reviewing the Group and
Company's annual budget, business plan and forecasts the directors
are satisfied that the Group and the Company have adequate
resources to continue to operate for the foreseeable future and for
at least twelve months from the date of signing and confirm that
the Group and Company are a going concern. The Directors believe
the going concern basis is appropriate because (i) the Company has
a strong net asset position, (ii) it is a listed company with the
ability to raise new funds if required and (iii) it has a 100%
subsidiary (Oberon Investments Limited) which has a strong cash
position. In addition the directors have reviewed the cash flow
forecasts for both the Company and the other companies in the
Group, and have concluded that the group has enough cash resources
(of currently about £2.1m), which will be made available to OIG plc
as and when necessary, for OIG plc to meet all of its obligations
and liabilities as they fall due for at least the next 12 months
from the date of approving these financial statements. The
directors have also reviewed the cash flow forecasts against the
Group's regulatory liquidity requirements (as per the FCA) and the
budgets comfortably exceed those requirements over the next 3
years.
Directors' responsibilities statement
The Directors are responsible for
preparing the Strategic Report, the Directors' Report and the
financial statements in accordance with applicable law and
regulations.
Company law requires the Directors
to prepare financial statements for each financial year. Under that
law the Directors have elected to prepare the financial statements
in accordance with applicable law and United Kingdom Accounting
Standards (United Kingdom Generally Accepted Accounting Practice),
including Financial Reporting Standard 102 'The Financial Reporting
Standard applicable in the UK and Republic of Ireland'. Under
company law the Directors must not approve the financial statements
unless they are satisfied that they give a true and fair view of
the state of affairs of the Company and of the profit or loss of
the Company for that year.
In preparing these financial
statements, the Directors are required to:
·
select suitable accounting policies for the Group
and Company's financial statements and then apply them
consistently;
·
make judgments and accounting estimates that are
reasonable and prudent;
·
state whether applicable UK Accounting Standards
have been followed, subject to any material departures disclosed
and explained in the financial statements; and
·
prepare the financial statements on the going
concern basis unless it is inappropriate to presume that the Group
and Company will continue in business.
The Directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the Group's and Company's transactions and disclose with
reasonable accuracy at any time the financial position of the Group
and Company and to enable them to ensure that the financial
statements comply with the Companies Act 2006. They are also
responsible for safeguarding the assets of the Group and Company
and hence for taking reasonable steps for the prevention and
detection of fraud and other irregularities.
Disclosure of information to auditors
So far as the directors are aware,
there is no relevant audit information of which the company's
auditor are unaware. Additionally, the directors have taken all the
necessary steps that they ought to have taken as directors in order
to make themselves aware of all relevant audit information and to
establish that the company's auditors are aware of that
information.
Auditor
Haysmacintyre were appointed
auditor to the company and in accordance with section 485 of the
Companies Act 2006, a resolution proposing that they be
re-appointed will be put at a General Meeting.
This report was approved by the
board and signed on its behalf by:
Simon McGivern
Chief Executive Officer
25 July 2024
CORPORATE GOVERNANCE REPORT
The Board recognises the
importance of sound corporate governance and the Group has adopted
the Quoted Companies Alliance Corporate Governance (QCA Code). The
Board considers that the Group complies with the QCA Code in all
respects, and details of its compliance can be found on the
Corporate Governance page of its website.
The Board
The Board is responsible for the
management of the business of the Group, setting the strategic
direction of the Group and establishing the policies of the Group.
It is the Board's responsibility to oversee the financial position
of the Group and monitor its business and affairs on behalf of the
shareholders, to whom the directors are accountable. The primary
duty of the Board is to act in the best interests of the Group at
all times. The Board will also address issues relating to the
internal controls within the Group and its approach to risk
management.
The Group will hold board meetings
at least four times a year and whenever issues arise, which require
urgent attention. Operational Executive meetings take place on a
fortnightly basis.
Board Directors
The Board comprises three
Executive Directors and five Non-Executive Directors (all of whom
are deemed to be independent). The Board believes that it has an
appropriate balance of sector, financial and public market skills
and experience, an appropriate balance of personal qualities and
capabilities.
Biographical details of each of
the directors are set out in the Directors' Report on pages 10 to
12.
Board Committees
During FY'24 the Group's
committees consisted of a remuneration committee (the
Remuneration Committee), an audit committee (the Audit Committee)
and the risk & compliance committee (the Risk
Committee).
The Remuneration Committee
comprises Alex Hambro as Chairman and Mark Ibbotson and meets at
least once a year. The committee is responsible for the review and
recommendation of the scale and structure of remuneration for
senior management, including any bonus arrangements or the award of
share options, having due regard to the interests of shareholders
and the performance of the Group.
The Audit Committee comprises Mark
Ibbotson as Chairman and Alex Hambro and Nicola Mitford-Slade (plus
whomever they wish to invite to participate, such as the Finance
Director and external lead audit partner). This committee meets at
least once a year and such other times as the Chairman of the
committee shall require. The committee is responsible for making
recommendations to the Board on the appointment of auditors and the
audit fee and for ensuring that the financial performance of the
Group is properly monitored and reported. In addition, the Audit
Committee receives and reviews reports from management and the
auditors relating to the interim report, the annual report and
accounts and the various internal reports on the control systems of
the Group. The role of this committee has been recently been
enhanced by combining the Audit Committee with the Risk Committee
to become the Audit and Risk Committee.
Shareholder Engagement
The Group will seek to engage with
shareholders to understand the needs and expectations of all
elements of the shareholder base.
The Board will communicate with
shareholders primarily through the annual report and accounts, as
well as through the release of the interim results and other
financial or non-financial releases to the market and via the
Group's website. Communication in person will also be available via
the Company's AGM and also via regular meetings between
institutional investors and analysts with the Group's CEO and FD to
ensure that the Group's financials and business development
strategy is communicated effectively.
Stakeholders
The Board believes that its
stakeholders (other than its shareholders) are its employees and
its customers. In order to understand their needs and expectations,
the Group will communicate directly and closely with both its
employees and customers to make sure we provide the best service as
we can between the former to the latter.
The Executive directors will
continue to maintain ongoing communications with all stakeholders
and thus to adjust strategy or the day-to-day running of the
business if required.
Share Dealing Code
The Group has adopted and operates
a share dealing code governing the share dealings of the directors
and all employees with a view to ensuring compliance with the AQSE
rules. The directors consider that this share dealing code is
appropriate for a company whose shares are admitted to trading on
AQSE. Any share transactions which involve PDMRs or directors are
notified to the Company's corporate advisor and to the
FCA.
Annual General Meeting
The Notice of the next Annual
General Meeting (AGM) of the Group will be sent to shareholders in
August 2024 with all of the details of the forthcoming
AGM.
This report was approved by the
board and signed on its behalf by:
Simon McGivern
Chief Executive Officer
25 July 2024
INDEPENDENT AUDITORS' REPORT TO THE DIRECTORS OF OBERON
INVESTMENTS GROUP PLC
Opinion
We have audited the financial
statements of Oberon Investments Group PLC (the "Parent Company")
and its subsidiaries (the "Group") for the year ended 31 March 2024
which comprise the Consolidated Statement of Comprehensive Income,
the Consolidated and Parent Company Statement of Financial
Position, the Consolidated Statement of Cash Flows, the
Consolidated and Parent Company Statements of Changes in Equity and
notes to the financial statements, including a summary of
significant accounting policies. The financial reporting framework
that has been applied in their preparation is applicable law and
United Kingdom Accounting Standards, including Financial Reporting
Standard 102 The Financial
Reporting Standard applicable in the UK and Republic of
Ireland (United Kingdom Generally Accepted Accounting
Practice).
In our opinion, the financial
statements:
·
give a true and fair view of the state of the
Group's and of the Parent Company's affairs as at 31 March 2024 and
of the Group's loss for the year then ended;
·
have been properly prepared in accordance with
United Kingdom Generally Accepted Accounting Practice;
and
·
have been prepared in accordance with the
requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in
accordance with International Standards on Auditing (UK) (ISAs
(UK)) and applicable law. Our responsibilities under those
standards are further described in the Auditor's responsibilities
for the audit of the financial statements section of our report. We
are independent of the Group in accordance with the ethical
requirements that are relevant to our audit of the financial
statements in the UK, including the FRC's Ethical Standard as
applied to listed entities, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe
that the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial
statements, we have concluded that the directors' use of the going
concern basis of accounting in the preparation of the financial
statements is appropriate.
Our audit procedures to evaluate
the directors' assessment of the Group and the Parent Company's
ability to continue to adopt the going concern basis of accounting
included, but were not limited to:
·
Undertaking an initial assessment at the planning
stage of the audit to identify events or conditions that may cast
significant doubt on the Group and the Parent's ability to continue
as a going concern;
·
Evaluating the methodology used by the directors
to assess the Group and the Parent's ability to continue as a going
concern;
·
Reviewing the directors' going concern assessment
and evaluating the key assumptions used and judgments
applied;
·
Testing the model used for Management's going
concern assessment which is primarily a base case cash flow
forecast. Management's assessment covered the year to 31 July
2025;
·
Management's base case forecasts are based on its
normal budget and forecasting process for each of its businesses.
We understood and assessed this process including the assumptions
used and assessed whether there was adequate support for these
assumptions. We also considered the reasonableness of the monthly
phasing of cash flows;
·
Using our knowledge from the audit and assessment
of previous forecasting accuracy we calculated our own
sensitivities to apply to Management's base case cash flow
forecasts. We overlaid these on Management's forecasts to arrive at
our own view of possible downside scenarios. These downside
scenarios were based on various reductions in income from that
forecasted in the base case scenario;
·
Reviewing the liquidity headroom under both the
base case and the various downside scenarios to ensure there was
sufficient headroom to adopt the going concern basis of
accounting;
·
We considered the potential mitigating actions
that Management may have available to it to reduce costs, manage
cash flows or raise new equity and assessed whether these were
within the control of management and possible in the period of the
assessment;
·
We assessed the adequacy of disclosures in the
Going Concern statement in the Directors' report on page 14 and
statements in note 2.2 of the Financial Statements and found these
appropriately reflect the key areas of uncertainty
identified.
Based on the work we have
performed, we have not identified any material uncertainties
relating to events or conditions that, individually or
collectively, may cast significant doubt on the Group or Parent
Company's ability to continue as a going concern for a period of at
least twelve months from when the financial statements are
authorised for issue.
Our responsibilities and the
responsibilities of the directors with respect to going concern are
described in the relevant sections of this
report.
Key audit matters
Key audit matters are those
matters that, in our professional judgment, were of most
significance in our audit of the financial statements of the
current year and include the most significant assessed risks of
material misstatement (whether or not due to fraud) we
identified. These matters included those which had the
greatest effect on the overall audit strategy, the allocation of
resources in the audit; and directing the efforts of the engagement
team. These matters were addressed in the context of our audit of
the financial statements as a whole, and in forming our opinion
thereon, and we do not provide a separate opinion on these
matters.
Key Audit Matter Description
|
How the matter was addressed in the audit
|
Valuation of investments of £14.4m in the Parent Company's
financial statements only
|
|
The Parent Company's Statement of
Financial Position as at 31 March 2024 includes a total investment
of £14.4m in 100% of the ordinary share capital of Oberon
Securities Limited (and its subsidiaries Oberon Investments
Limited, Smythe House Limited and Nexus Investment Management
Limited).
There is a risk that this
investment might be overstated within the parent company's
financial statements, following the loss in year.
The Board concluded that no
impairment was required to the carrying value of the investment,
based on its assessment of the 3 year budget and forecasted future
cash flows to 31 March 2027, rolled forward for the year ending 31
March 2028, as well as a terminal value calculation.
|
Our audit work considered, but was
not restricted to, the following work:
•
A review of the assessment made by the Board that
there was no impairment in the carrying value of the investment.
This was prepared in accordance with its forecast budget
performance for the three-year period to 31 March 2027 in various
scenarios, using appropriate discount rates.
•
The above review included analysis of the
different revenue streams of the subsidiaries and forecast
performance for the upcoming years. Assumptions applied in these
forecasts were tested and corroborated to supporting
information.
•
The terminal value calculation was also reviewed
but that value was not a key part of the justification of the
carrying value not being impaired.
•
A review of post year-end activity of the
business.
Our work performed on the carrying
value of investments in the parent company's financial statements
highlighted no material errors.
|
Key Audit Matter Description
|
How the matter was addressed in the audit
|
Carrying value of Goodwill and Contracts -
£1.53m
|
|
The Group Statement of Financial
Position as at 31 March 2024 includes goodwill and contracts of
£1.53m (2023: £1.52m).
There is a risk that this value
might be impaired, following the loss for the year of
£(2.7)m.
The Goodwill and Contracts relates
to three primary areas:
i.
Hanson Investment Management ("HIM") contracts/M D Barnard
business
ii. Smythe
House
iii. Nexus
Investment Management ("Nexus"), acquired on 18 December 2023
(goodwill of £254,500);
Management note that investment
management fee income from the MDB business/HIM contracts increased
during the year. Management believe that a continued
improvement in trading performance is likely and that there are no
indicators of impairment in that area of the business.
Smythe House's income has
increased by 68% in the year ended 31 March 2024 and has generated
a profit in the year. Management believe there are no indicators of
impairment and the forecasts prepared by Management reflect
that.
Nexus was acquired on 18 December
2023 to strengthen Oberon's offering to investors who wish to
benefit from EIS tax relief. Management believe there are no
indicators of impairment as at 31 March 2024.
The Board of Directors have
concluded that no impairment provision is required, based on their
assessment of the budget and forecasted cash flows from the three
areas referred to above.
|
Our audit work considered, but was
not restricted to, the following:
•
A review of the assessment made by the Board that
there was no impairment in the carrying value of historical
goodwill and contracts;
•
This was performed in respect of the three areas
identified - HIM contracts/M D Barnard business,
Smythe House and Nexus Investment Management ;
•
In respect of HIM contracts/M D Barnard business
there were no indicators of impairment;
•
In respect of Smythe House, following a
significant increase in income there were no indicators of
impairment;
•
In respect of Nexus, there were no indicators of
impairment since it was acquired;
Our work performed on the carrying
value of goodwill and contracts highlighted no material
errors.
|
Our application of materiality
We apply the concept of
materiality both in planning and performing our audit, in
evaluating the effect of misstatements and in forming an option.
For the purpose of determining whether the financial statements are
free from material misstatement, we define materiality as the
magnitude of a misstatement or an omission from the financial
statements, or related disclosures, that would make it probable
that the judgment of a reasonable person, relying on the
information would have been changed or influenced by the
misstatement or omission. We also determine a level of performance
materiality, which we used to determine the extent of testing need,
to reduce to an appropriately low level the risk that the aggregate
of uncorrected and undetected misstatement exceeds materiality for
the financial statements as a whole.
The materiality for the Group
financial statements as a whole was set at £155,000. This was
determined with reference to 2% of Group revenue. On the basis of
our risk assessment and review of the Group's control environment,
performance materiality was set at 75% of materiality, being
£116,250. The reporting threshold to the Audit and Risk Committee
was set as 5% of materiality, being £7,750. If in our opinion
differences below this level warranted reporting on qualitative
grounds, these would also be reported.
The materiality for the Parent
Company financial statements was set at £155,000. This was
determined with reference to 2% of Gross assets but limited to the
materiality for the Group financial statements referred to above.
On the basis of our risk assessment and review of the Parent
Company's control environment, performance materiality was set at
75% of materiality, being £116,250 and the reporting threshold was
the same as the Group. The reporting threshold to the Audit
Committee was set as 5% of materiality, being £7,750. If in our
opinion differences below this level warranted reporting on
qualitative grounds, these would also be reported.
An overview of the scope of our audit
Our audit scope included all
components of the Group which are all registered companies in the
United Kingdom, other than those entities with levels of activity
below a clearly trivial threshold when compared to group
materiality, which have been provided with a parental guarantee and
are claiming exemption from audit. We are comfortable that the
level of activity in these components was sufficiently small that
they could be excluded from the audit process.
We performed our audit of the
trading subsidiaries of the Group using a turnover based
materiality where 2% of turnover was considered to be
materiality.
Other information
The directors are responsible for
the other information. The other information comprises the
information included in the annual report, other than the financial
statements and our auditor's report thereon. Our opinion on the
financial statements does not cover the other information and,
except to the extent otherwise explicitly stated in our report, we
do not express any form of assurance conclusion thereon.
In connection with our audit of
the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other
information is materially inconsistent with the financial
statements or our knowledge obtained in the audit or otherwise
appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required
to determine whether there is a material misstatement in the
financial statements or a material misstatement of the other
information. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we
are required to report that fact. We have nothing to report in this
regard.
Opinions on other matters prescribed by the Companies Act
2006
In our opinion, based on the work
undertaken in the course of the audit:
·
the information given in the strategic report and
the directors' report for the financial year for which the
financial statements are prepared is consistent with the financial
statements; and
·
the strategic report and the directors' report
have been prepared in accordance with applicable legal
requirements.
Matters on which we are required to report by
exception
In the light of the knowledge and
understanding of the Group and the Parent company and its
environment obtained in the course of the audit, we have not
identified material misstatements in the strategic report or the
directors' report.
We have nothing to report in
respect of the following matters in relation to which the Companies
Act 2006 requires us to report to you if, in our
opinion:
·
adequate accounting records have not been kept by
the Parent Company; or
·
the Parent Company financial statements are not
in agreement with the accounting records and returns; or
·
certain disclosures of directors' remuneration
specified by law are not made; or
·
we have not received all the information and
explanations we require for our audit.
Responsibilities of directors
As explained more fully in the
directors' responsibilities statement, the directors are
responsible for the preparation of the financial statements and for
being satisfied that they give a true and fair view, and for such
internal control as the directors determine is necessary to enable
the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial
statements, the directors are responsible for assessing the group's
and the Parent Company's ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless the directors
either intend to liquidate the group or the Parent Company or to
cease operations, or have no realistic alternative but to do
so.
Auditor's responsibilities for the audit of the financial
statements
Our objectives are to obtain
reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or
error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with ISAs (UK) will
always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected
to influence the economic decisions of users taken on the basis of
these financial statements.
Irregularities, including fraud,
are instances of non-compliance with laws and regulations. We
design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of
irregularities, including fraud. The extent to which our
procedures are capable of detecting irregularities,
including fraud is detailed below:
Explanation as to what extent the audit was considered
capable of detecting irregularities, including
fraud.
Based on our understanding of the
Group and the sector in which it operates, we identified that the
principal risks of non-compliance were in respect of laws and
regulations related to the Companies Act 2006, relevant FCA
regulatory requirements and UK tax legislation, and we considered
the extent to which non-compliance might have a material effect on
the financial statements. In identifying and assessing risks of
material mis-statement in respect to irregularities including
non-compliance with laws and regulations, our procedures included
but were not limited to:
·
Identifying at the planning stage of our audit
whether there were any other laws or regulations the Group was
subject to;
·
Assessing Management's revenue recognition policy
to ensure it was in line with FRS 102;
·
Inspecting correspondence with the FCA to assess
whether any breach of FCA regulations had occurred in the
year;
·
Discussions with Management including
consideration of known or suspected instances of non-compliance
with laws and regulation and fraud;
·
Evaluating management's controls designed to
prevent and detect irregularities;
·
Discussions with Management regarding any adverse
AQSE complaints
·
Identifying and testing journals, in particular
journal entries posted with unusual account combinations, postings
by unusual users or with unusual descriptions; and
·
Challenging assumptions and judgements made by
management in their critical accounting estimates.
Because of the inherent
limitations of an audit, there is a risk that we will not detect
all irregularities, including those leading to a material
misstatement in the financial statements or non-compliance with
regulation. This risk increases the more that compliance with a law
or regulation is removed from the events and transactions reflected
in the financial statements, as we will be less likely to become
aware of instances of non-compliance. The risk is also greater
regarding irregularities occurring due to fraud rather than error,
as fraud involves intentional concealment, forgery, collusion,
omission or misrepresentation.
A further description of our
responsibilities for the audit of the financial statements is
located on the Financial Reporting Council's website at:
www.frc.org.uk/auditorsresponsibilities.
This description forms part of our auditor's report.
Use of our report
This report is made solely to the
company's members, as a body, in accordance with Chapter 3 of Part
16 of the Companies Act 2006. Our audit work has been undertaken so
that we might state to the company's members those matters we are
required to state to them in an Auditor's report and for no other
purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone other than the company and the
company's members as a body, for our audit work, for this report,
or for the opinions we have formed.
Simon Wilks
Senior Statutory Auditor
25 July 2024
For and on behalf of Haysmacintyre
LLP Statutory Auditors
10 Queen Street Place
London
EC4R 1AG
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
FOR THE YEAR ENDED 31 MARCH 2024
|
|
Year to
31 March
2024
|
Year to
31 March
2023
|
|
Notes
|
£
|
£
|
|
|
|
|
Turnover
|
3
|
7,577,353
|
5,048,089
|
|
|
|
|
Administrative expenses
|
|
(10,737,047)
|
(8,741,377)
|
|
|
|
|
Loss on value of current asset
investments
|
14
|
(107,720)
|
(188,462)
|
|
|
|
|
|
|
|
|
Operating loss
|
4
|
(3,267,414)
|
(3,881,750)
|
|
|
|
|
Interest income & similar
income
|
7
|
89,955
|
10,785
|
|
|
|
|
Interest payable
|
8
|
(19,048)
|
(29,768)
|
|
|
|
|
Gain on disposal of stake in
associate
|
15
|
318,227
|
-
|
|
|
|
|
Share of after tax results of
associate
|
|
1,148
|
-
|
|
|
|
|
Loss before tax
|
|
(2,877,132)
|
(3,900,733)
|
Tax on loss on ordinary
activities
|
9
|
138,790
|
-
|
Loss for the financial year
|
|
(2,738,342)
|
(3,900,733)
|
Total comprehensive loss for the financial
year
|
|
(2,738,342)
|
(3,900,733)
|
|
|
|
|
Loss attributable to parent
company shareholders
|
|
(2,799,910)
|
(3,900,733)
|
Profit attributable to non-controlling
interests
|
|
61,568
|
-
|
|
|
(2,738,342)
|
(3,900,733)
|
|
|
|
|
Loss per share - basic and diluted (pence)
|
10
|
(0.49)
|
(0.82)
|
Turnover and operating loss for
the year were derived from continuing operations.
The Group has no recognised gains
or losses other than the loss for the current year.
There was no other comprehensive
income in the year (2023: £nil).
The notes on pages 31 to 48 of the
Annual Report form part of these financial statements.
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
AS AT 31 MARCH 2024
|
|
31 March
2024
|
31 March
2023
|
|
Notes
|
£
|
£
|
|
|
|
|
FIXED ASSETS
|
|
|
|
Intangible fixed assets
|
11
|
1,594,350
|
1,571,037
|
Tangible fixed assets
|
12
|
231,840
|
233,055
|
Investment in
associates
|
15
|
363,803
|
-
|
|
|
|
|
|
|
2,189,993
|
1,804,092
|
CURRENT ASSETS
|
|
|
|
Investments
|
16
|
151,039
|
210,809
|
Debtors
|
17
|
2,935,776
|
1,589,366
|
Cash at bank
|
18
|
2,038,221
|
2,414,786
|
|
|
|
|
|
|
5,125,036
|
4,214,961
|
|
|
|
|
CREDITORS: amounts falling due within one
year
|
19
|
(2,235,212)
|
(1,628,620)
|
|
|
|
|
NET CURRENT ASSETS
|
|
2,889,824
|
2,586,341
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES
|
|
5,079,817
|
4,390,433
|
|
|
|
|
CREDITORS: amounts falling due after one
year
|
20
|
(14,704)
|
(24,111)
|
NET ASSETS
|
|
5,065,113
|
4,366,322
|
|
|
|
|
REPRESENTED BY:
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES
|
|
|
|
Share capital
|
23
|
3,075,432
|
2,601,248
|
Share premium
|
23
|
10,430,304
|
7,505,994
|
Share option reserve
|
24
|
272,434
|
172,227
|
Merger relief reserve
|
25
|
11,337,183
|
11,337,183
|
Reverse acquisition
reserve
|
25
|
(9,557,676)
|
(9,557,676)
|
Retained earnings
|
25
|
(10,492,564)
|
(7,692,654)
|
|
|
|
|
TOTAL
|
|
5,065,113
|
4,366,322
|
The notes on pages 31 to 48 of the
Annual Report form part of these financial statements. The
financial statements were approved and authorised for issue by the
Directors on 25 July 2024 and were signed below on its behalf
by:
Simon McGivern
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2024
|
|
31 March
2024
|
31 March
2023
|
|
|
Notes
|
£
|
£
|
|
FIXED ASSETS
|
|
|
|
|
Investments
|
13
|
14,396,995
|
14,396,995
|
|
|
|
|
|
|
|
|
14,396,995
|
14,396,995
|
|
CURRENT ASSETS
|
|
|
|
|
Debtors
|
17
|
9,513,581
|
6,284,305
|
|
Cash at bank
|
18
|
369
|
911
|
|
|
|
|
|
|
|
|
9,513,950
|
6,285,216
|
|
|
|
|
|
|
CREDITORS: amounts falling due within one
year
|
19
|
(54,503)
|
(44,751)
|
|
|
|
|
|
|
NET CURRENT ASSETS
|
|
9,459,447
|
6,240,465
|
|
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES
|
|
23,856,442
|
20,637,460
|
|
|
|
|
|
|
CREDITORS: amounts falling due after one
year
|
20
|
-
|
-
|
|
NET ASSETS
|
|
23,856,442
|
20,637,460
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES
|
|
|
|
|
Share capital
|
23
|
3,075,432
|
2,601,248
|
|
Share premium
|
23
|
10,430,304
|
7,505,994
|
|
Merger relief reserve
|
25
|
11,337,183
|
11,337,183
|
|
Share option reserve
|
24
|
272,434
|
172,227
|
|
Retained earnings
|
25
|
(1,258,911)
|
(979,192)
|
|
|
|
|
|
TOTAL
|
|
23,856,442
|
20,637,460
|
|
|
|
|
|
|
|
The parent company, Oberon
Investments Group plc, generated a loss of £279,676 in the year to
31 March 2024 (2023: loss of £186,336).
The notes on pages 31 to 48 of the
form part of these financial statements. The financial statements
were approved and authorised for issue by the Directors on 25 July
2024 and were signed below on its behalf by:
Simon McGivern
CONSOLIDATED STATEMENT OF CASH FLOWS
AS AT 31 MARCH 2024
|
Note
|
Year to
31 March
2024
£
|
Year to
31 March
2023
£
|
Cash flows from operating activities
|
|
|
|
Cash used in operations
|
28
|
(3,332,902)
|
(2,559,136)
|
|
|
|
|
Net cash outflow from operating activities
|
|
(3,332,902)
|
(2,559,136)
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Purchase of tangible fixed
assets
|
|
(83,430)
|
(26,616)
|
Acquisition of
subsidiary
|
|
(9,705)
|
-
|
Cash in subsidiary
acquired
|
|
435
|
-
|
Purchase of intangible
assets
|
|
(13,125)
|
(61,884)
|
Deferred consideration
|
|
(61,324)
|
-
|
Repayment of loans advanced by the
Group
|
|
-
|
9,824
|
Acquisition of current asset
investments
|
|
(47,500)
|
(31,500)
|
Disposal of current asset
investments
|
|
-
|
151,395
|
Dividends received
|
|
7,328
|
10,785
|
Corporation tax paid
|
|
-
|
(8,869)
|
Interest paid
|
|
(19,048)
|
(29,768)
|
Interest received
|
|
82,627
|
-
|
|
|
|
|
Net cash (used in)/generated from investing
activities
|
|
(143,742)
|
13,367
|
|
|
|
|
Net cash from financing activities
|
|
|
|
Issue of equity
|
|
3,094,509
|
1,810,763
|
Increase/(decrease) in
borrowings
|
|
5,570
|
(9,667)
|
|
|
|
|
Net cash generated from financing
activities
|
|
3,100,079
|
1,801,096
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
(376,565)
|
(744,673)
|
Cash and cash equivalents at the beginning of
year
|
|
2,414,786
|
3,159,459
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
2,038,221
|
2,414,786
|
|
|
===========
|
==========
|
The notes on pages 31 to 48 of the
Annual Report form part of these financial statements
CONSOLIDATED STATEMENT OF ANALYSIS OF NET
FUNDS
AS AT 31 MARCH 2024
GROUP
|
|
|
|
|
As at
|
Change
|
As at
|
|
31 Mar'23
|
in year
|
31 Mar'24
|
|
£
|
£
|
£
|
Loans
|
(34,021)
|
(5,570)
|
(39,591)
|
Cash at bank and in
hand
|
2,414,786
|
(376,565)
|
2,038,221
|
|
|
|
|
Net funds
|
2,380,765
|
(382,135)
|
1,998,630
|
|
As at
|
Change
|
As at
|
|
31 Mar'22
|
in year
|
31 Mar'23
|
|
£
|
£
|
£
|
Loans
|
(43,688)
|
9,667
|
(34,021)
|
Cash at bank and in
hand
|
3,159,459
|
(744,673)
|
2,414,786
|
|
|
|
|
Net funds
|
3,115,771
|
(735,006)
|
2,380,765
|
The notes on pages 31 to 48 of the
Annual Report form part of these financial statements.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AS AT 31 MARCH 2024 AND 31 MARCH 2023
|
Share
|
Share
|
Merger
relief
|
Reverse
acquisition
|
Option
|
Retained
|
Total
|
|
capital
|
premium
|
reserve
|
reserve
|
reserve
|
losses
|
equity
|
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
|
|
|
|
|
|
|
|
Balance as at 31 March
2022
|
2,345,303
|
5,950,177
|
11,337,183
|
(9,557,676)
|
106,354
|
(3,791,921)
|
6,389,420
|
Issue of shares
|
255,945
|
1,554,817
|
-
|
-
|
-
|
-
|
1,810,762
|
Costs of raising funds
|
-
|
1,000
|
-
|
-
|
-
|
-
|
1,000
|
Share based charges
|
-
|
-
|
-
|
-
|
65,873
|
-
|
65,873
|
Loss in the year
|
-
|
-
|
-
|
-
|
-
|
(3,900,733)
|
(3,900,733)
|
Balance as at 31 March 2023
|
2,601,248
|
7,505,994
|
11,337,183
|
(9,557,676)
|
172,227
|
(7,692,654)
|
4,366,322
|
Issue of shares
|
474,184
|
2,924,310
|
-
|
-
|
-
|
-
|
3,398,494
|
Costs of raising funds
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Share based charges
|
-
|
-
|
-
|
-
|
100,207
|
-
|
100,207
|
Loss in the year
|
-
|
-
|
-
|
-
|
-
|
(2,799,910)
|
(2,799,910)
|
Balance as at 31 March 2024
|
3,075,432
|
10,430,304
|
11,337,183
|
(9,557,676)
|
272,434
|
(10,492,564)
|
5,065,113
|
COMPANY STATEMENT OF CHANGES IN EQUITY
AS AT 31 MARCH 2024 AND 31 MARCH 2023
|
Share
|
Share
|
Merger
relief
|
Option
|
Retained
|
Total
|
|
capital
|
premium
|
reserve
|
reserve
|
losses
|
equity
|
|
£
|
£
|
£
|
£
|
£
|
£
|
|
|
|
|
|
|
|
Balance as at 31 March
2022
|
2,345,303
|
5,950,177
|
11,337,183
|
106,354
|
(792,856)
|
18,946,161
|
Issue of shares
|
255,945
|
1,554,817
|
-
|
-
|
-
|
1,810,762
|
Costs of raising funds
|
-
|
1,000
|
-
|
-
|
-
|
1,000
|
Share based payments in
year
|
-
|
-
|
-
|
65,873
|
-
|
65,873
|
Loss for the year
|
-
|
-
|
-
|
-
|
(186,336)
|
(186,336)
|
Balance as at 31 March 2023
|
2,601,248
|
7,505,994
|
11,337,183
|
172,227
|
(979,192)
|
20,637,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of shares
|
474,184
|
2,924,310
|
-
|
-
|
-
|
3,398,494
|
Costs of raising funds
|
-
|
-
|
-
|
-
|
-
|
-
|
Share based payments in
year
|
-
|
-
|
-
|
100,207
|
-
|
100,207
|
Loss for the year
|
-
|
-
|
-
|
-
|
(279,719)
|
(279,719)
|
Balance as at 31 March 2024
|
3,075,432
|
10,430,304
|
11,337,183
|
272,434
|
(1,258,911)
|
23,856,442
|
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31 MARCH 2024
1. GENERAL INFORMATION
The company is a public listed
company incorporated and domiciled in England and Wales and listed
on the AQSE. The address of its registered office, and its
principal trading address, is Nightingale House, 65 Curzon Street,
London, W1J 8PE. Its principal activity is arranging deals in
investments and financial planning.
2. ACCOUNTING POLICIES
2.1 Basis of preparation
The financial statements have been
prepared in accordance with applicable United Kingdom accounting
standards, including Financial Reporting Standard 102 - 'The
Financial Reporting Standard applicable in the United Kingdom and
Republic of Ireland' ('FRS 102'), Companies Act 2006.
The financial statements have been
prepared on the historical cost basis except for the modification
to a fair value basis for certain financial instruments as
specified in the accounting policies below.
The financial statements are
prepared in sterling, which is the functional currency of the
Parent company and the Group. Monetary amounts in these financial
statements are rounded to the nearest £.
2.2 Going concern
The Group has prepared the
financial statements on a going concern basis. After
reviewing the Group and Company's annual budget, business plan and
forecasts the directors are satisfied that the Group and the
Company have adequate resources to continue to operate for the
foreseeable future and for at least twelve months from the date of
signing and confirm that the Group and Company are a going concern.
The directors are also satisfied that the Group has enough cash
resources to meet its Group liquidity requirement (which is an FCA
requirement) over the next 3 years.
Whilst the Directors acknowledge
that the Group has been through a year of difficult market
conditions and uncertainty amongst the wider investor community,
which resulted in a loss for the year ended 31 March 2024, the cash
flow forecasts prepared indicate that the Group has considerable
cash headroom before taking into account any cost cutting measures
or the possibility of further a successful fund raise by the parent
company.
The Directors believe the going
concern basis is appropriate because (i) the Company has a strong
net asset position, (ii) it is a listed company with the ability to
raise new funds if required and (iii) it has a 100% subsidiary
(Oberon Investments Limited) which has a strong cash position. In
addition the directors have reviewed the cash flow forecasts for
both the Company and the other companies in the Group, and have
concluded that the group has enough cash resources (of currently
about £2.4m), which will be made available to the parent company as
and when necessary, for it to meet all of its obligations and
liabilities as they fall due for at least the next 12 months from
the date of approving these financial statements.
2.3 Turnover
Turnover represents amounts earned
from stockbroking commissions receivable on executed transactions,
account administration charges and fees receivable for the
management of investment funds net of VAT. Turnover from
stockbroking is recognised upon settlement of transactions; all
other turnover is recognised when the company is contractually
entitled to do so.
Turnover from its corporate
advisory business is recognised when the company is contractually
entitled to do so or when management believes there is a very high
degree of certainty over the receipt of such revenues when a
transaction is very close to completion. In the prior year, grant
income from the CJRS was included in turnover when received.
Further turnover is also generated from retainer fees from the
Group's corporate clients.
Turnover from its financial
planning business represents net revenues from services and
commissions receivable, excluding value added tax. Turnover
from membership fees, initial and ongoing advise charges is
recognised over the period of subscription or renewal, and
commissions receivable on the basis of statement
entitlements.
Further turnover is also generated
from interest earned on client money balances and revenue from
retainer fees from the Group's corporate clients.
2.4 Interest income
Interest income is recognised in
the Statement of Comprehensive Income using the effective interest
method.
2.5 Business combinations
Acquisitions of subsidiaries and
businesses are accounted for using the purchase method. The cost of
the business combination is measured at the aggregate of the fair
values (at the date of exchange) of assets given, liabilities
incurred or assumed, and equity instruments issued by the group in
exchange for control of the acquire plus costs directly
attributable to the business combination.
Any excess of the cost of the
business combination over the acquirer's interest in the net fair
value of the identifiable assets and liabilities is recognised as
goodwill. If the net fair value of the identifiable assets and
liabilities exceeds the cost of the business combination the excess
is recognised separately on the face of the consolidated statement
of financial position immediately below goodwill.
2.6 Intangible fixed assets other than
goodwill
Intangible assets acquired
separately from a business are recognised at cost and are
subsequently measured at cost less accumulated amortisation and
accumulated impairment losses.
Intangible assets acquired on
business combinations are recognised separately from goodwill at
the acquisition date where it is probable that the expected future
economic benefits that are attributable to the asset will flow to
the entity and the fair value of the asset can be measured
reliably. This also includes capitalised expenses relating to
relevant acquisitions.
Amortisation is recognised so as
to write off the cost or valuation of assets less their residual
values over their useful lives. The useful economic life of the
intangible asset is based over a period of ten years.
2.7 Goodwill
Goodwill represents the excess of
the cost of an acquisition over the interest in the fair value of
identifiable assets,
liabilities and contingent
liabilities acquired. Goodwill is capitalised as an intangible
asset. The goodwill is amortised over a period of 10 years on a
straight line basis with the expense being recognised in the profit
and loss account on an annual basis. The directors believe this is
a reasonable period over which to amortise the goodwill associated
with the acquisition of the Oberon group of companies - all
underpinned by the continuing success of Oberon Investments
Limited, given the business has been in existence since 1987 and
the value of the business has increased significantly since being
acquired in 2017.
2.8 Tangible fixed assets
Tangible fixed assets are
initially measured at cost and subsequently measured at cost or
valuation, net of depreciation and any impairment
losses.
Tangible fixed assets are stated
at cost less depreciation. Depreciation is provided at rates
calculated to write off the cost less estimated residual value of
each asset over its expected useful life, as follows:
Land and buildings
Freehold
|
4% per annum
|
Fixtures, fittings &
equipment
|
25% per annum
|
Computer equipment
|
16.6% per annum
|
The gain or loss arising on the
disposal of an asset is determined as the difference between the
sale proceeds and the carrying value of the asset, and is credited
or charged to profit or loss.
Additions are depreciated as if
they were acquired at the beginning of the year at a full year's
rate.
2.9 Impairment of fixed assets
At each reporting period end date,
the company reviews the carrying amounts of its tangible and
intangible assets to determine whether there is any indication that
those assets have suffered an impairment loss. If any such
indication exists, the recoverable amount of the asset is estimated
in order to determine the extent of the impairment loss (if any).
Where it is not possible to estimate the recoverable amount of an
individual asset, the company estimates the recoverable amount of
the cash generating unit to which the asset belongs.
Recoverable amount is the higher
of fair value less costs to sell and value in use. In assessing
value in use, the estimated future cash flows are discounted to
their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks
specific to the asset for which the estimates of future cash flows
have not been adjusted.
If the recoverable amount of an
asset (or cash-generating unit) is estimated to be less than its
carrying amount, the carrying amount of the asset (or
cash-generating unit) is reduced to its recoverable amount. An
impairment loss is recognised immediately in profit or loss, unless
the relevant asset is carried at a revalued amount, in which case
the impairment loss is treated as a revaluation
decrease.
Recognised impairment losses are
reversed if, and only if, the reasons for the impairment loss have
ceased to apply. Where an impairment loss subsequently reverses,
the carrying amount of the asset (or cash-generating unit) is
increased to the revised estimate of its recoverable amount, but so
that the increased carrying amount does not exceed the carrying
amount that would have been determined had no impairment loss been
recognised for the asset (or cash-generating unit) in prior years.
A reversal of an impairment loss is recognised immediately in
profit or loss, unless the relevant asset is carried at a revalued
amount, in which case the reversal of the impairment loss is
treated as a revaluation increase
2.10 Fixed asset investments
Investments in subsidiaries are
accounted for at cost less impairment in the individual financial
statements. The directors have assessed the value of the investment
in the subsidiary and based on the value of the business as per the
recent investments into the parent company (whose only asset is the
subsidiary), no impairment charge is required to be
made.
Deferred consideration is usually
recognised at the time of acquisition, where its value is known
with reasonable certainty, and is included in the cost of the fixed
asset investment. Where deferred consideration is not initially
recognised at the time of acquisition, but subsequently becomes
recognised, the cost of the fixed asset investment is increased at
that subsequent occasion.
2.11 Debtors
Short term debtors are measured at
transaction price, less any impairment. Loans receivable are
measured initially at fair value, net of transaction costs, and are
measured subsequently at amortised cost using the effective
interest method, less any impairment.
2.12 Cash and cash equivalents
Cash is represented by cash in
hand and deposits with financial institutions repayable without
penalty on notice of not more than 24 hours.
2.13 Creditors
Short term creditors are measured
at the transaction price. Other financial liabilities are measured
initially at fair value, net of transaction costs, and are measured
subsequently at amortised cost using the effective interest
method.
2.14 Operating leases
Rentals under operating leases are
charged to the profit and loss account on a straight line basis
over the lease term. Benefits received and receivable as an
incentive to sign an operating lease are recognised on a straight
line basis over the year until the date the rent is expected to be
adjusted to the prevailing market rate.
2.15 Finance leases
Assets obtained under finance
leases are capitalised as tangible fixed assets. Assets are
depreciated over the shorter of the lease term and their useful
lives.
Finance leases are those where
substantially all of the benefits and risks of ownership are
assumed by the group. Obligations under such agreements are
included in creditors net of the finance charge allocated to future
periods. The finance elements of the rental payment is charged to
the Statement of Comprehensive Income so as to produce a constant
periodic rate of charge on the net obligation outstanding in each
period.
2.16 Pension
The Group operates a defined
contribution pension scheme. All contributions are charged to the
Statement of Comprehensive Income in the year to which they
relate. The units of the plan are held separately from the
Group in independently administered funds.
2.17 Taxation
The tax expense represents the sum
of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based
on taxable profit for the year. Taxable profit differs from net
profit as reported in the profit and loss account because it
excludes items of income or expense that are taxable or deductible
in other years and it further excludes items that are never taxable
or deductible. The company's liability for current tax is
calculated using tax rates that have been enacted or substantively
enacted by the reporting end date.
Deferred tax
In accordance with FRS102,
deferred tax is provided in full in respect of taxation deferred by
timing differences between the treatment of certain items for
taxation and accounting purposes. The deferred tax balance has not
been discounted.
2.18 Foreign currency
Assets and liabilities in foreign
currencies are translated into sterling at the rates of exchange
ruling at the report date. Transactions in foreign currencies
are translated into sterling at the rate of exchange ruling at the
date of the transaction. Exchange differences are taken to
the profit and loss account.
2.19 Financial Instruments
The company has elected to apply
the provisions of Section 11 'Basic Financial Instruments' and
Section 12 'Other Financial Instruments Issues' of FRS 102 to all
of its financial instruments.
Financial instruments are
recognised in the company's balance sheet when the company becomes
party to the contractual provisions of the instrument.
Financial assets and liabilities
are offset, with the net amounts presented in the financial
statements, when there is a legally enforceable right to set off
the recognised amounts and there is an intention to settle on a net
basis or to realise the asset and settle the liability
simultaneously.
Basic financial
assets
Basic financial assets, which
include debtors and cash and bank balances, are initially measured
at transaction price including transaction costs and are
subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction,
where the transaction is measured at the present value of the
future receipts discounted at a market rate of interest. Financial
assets classified as receivable within one year are not
amortised.
Other financial
assets
Other financial assets, including
investments in equity instruments which are not subsidiaries,
associates or joint ventures, are initially measured at fair value,
which is normally the transaction price. Such assets are
subsequently carried at fair value and the changes in fair value
are recognised in profit or loss, except that investments in equity
instruments that are not publicly traded and whose fair values
cannot be measured reliably are measured at cost less
impairment.
Impairment of financial
assets
Financial assets, other than those
held at fair value through profit and loss, are assessed for
indicators of impairment at each reporting end date.
Financial assets are impaired
where there is objective evidence that, as a result of one or more
events that occurred after the initial recognition of the financial
asset, the estimated future cash flows have been affected. If an
asset is impaired, the impairment loss is the difference between
the carrying amount and the present value of the estimated cash
flows discounted at the asset's original effective interest rate.
The impairment loss is recognised in profit or loss.
If there is a decrease in the
impairment loss arising from an event occurring after the
impairment was recognised, the impairment is reversed. The reversal
is such that the current carrying amount does not exceed what the
carrying amount would have been, had the impairment not previously
been recognised. The impairment reversal is recognised in profit or
loss.
Derecognition of financial
assets
Financial assets are derecognised
only when the contractual rights to the cash flows from the asset
expire or are settled, or when the company transfers the financial
asset and substantially all the risks and rewards of ownership to
another entity, or if some significant risks and rewards of
ownership are retained but control of the asset has transferred to
another party that is able to sell the asset in its entirety to an
unrelated third party.
Classification of financial
liabilities
Financial liabilities and equity
instruments are classified according to the substance of the
contractual arrangements entered into. An equity instrument is any
contract that evidences a residual interest in the assets of the
company after deducting all of its liabilities.
Basic financial
liabilities
Basic financial liabilities,
including creditors, bank loans, loans from fellow group companies
and preference shares that are classified as debt, are initially
recognised at transaction price unless the arrangement constitutes
a financing transaction, where the debt instrument is measured at
the present value of the future payments discounted at a market
rate of interest. Financial liabilities classified as payable
within one year are not amortised.
Debt instruments are subsequently
carried at amortised cost, using the effective interest rate
method.
Trade creditors are obligations to
pay for goods or services that have been acquired in the ordinary
course of business from suppliers. Amounts payable are classified
as current liabilities if payment is due within one year or less.
If not, they are presented as non-current liabilities. Trade
creditors are recognised initially at transaction price and
subsequently measured at amortised cost using the effective
interest method.
Derecognition of financial
liabilities
Financial liabilities are
derecognised when the company's contractual obligations expire or
are discharged or cancelled.
2.20 Equity instruments
Equity instruments issued by the
company are recorded at the proceeds received, net of transaction
costs. Dividends payable on equity instruments are recognised as
liabilities once they are no longer at the discretion of the
company.
2.21 Share-based payments
Where share options are awarded to
employees, the fair value of the options at the date of grant is
charged to the income statement over the vesting period. Non-market
vesting conditions are taken into account by adjusting the number
of equity instruments expected to vest at each balance sheet date
so that, ultimately, the cumulative amount recognised over the
vesting period is based on the number of options that eventually
vest. Market vesting conditions are factored into the fair value of
the options granted.
2.22 Significant judgements and estimates
In applying the Group's accounting
policies, the directors are required to make judgements, estimates
and assumptions in determining the carrying amounts of assets and
liabilities and the inputs for the share based payment calculations
(as required by Section 26 of FRS102) included in its option
pricing model. The option pricing model requires assumptions and
estimates over inputs such as the expected volatility of the
shares, the expected life of the options, and the risk-free
interest rate. The directors' judgements, estimates and assumptions
are based on the best and most reliable evidence available at the
time when the decisions are made, and are based on historical
experience and other factors that are considered to be applicable.
Due to the inherent subjectivity involved in making such
judgements, estimates and assumptions, the actual results and
outcomes may differ.
The estimates and underlying
assumptions are reviewed on an on-going basis. Revisions to
accounting estimates are recognised in the year in which the
estimate is revised, if the revision affects only that period, or
in the period of the revision and future years, if the revision
affects both current and future year.
Intangible
assets
Contracts and
Goodwill
As described in note 2.6 and note
2.7, contracts and goodwill are recognised at the point of
acquisition and have been stated as intangible assets on the
balance sheet and are amortised to the income statement over a
period of 10 years from the date of acquisition.
Both the value of contracts and
goodwill is subject to review for impairment in accordance with FRS
102. The carrying values are written down by the amount of any
impairment and the loss is recognised in the profit and loss
account in the year in which this occurs.
Having considered the strategic
plans and projected future cashflows of acquired contracts
primarily in respect of the OIL cash generating unit ("CGU") and to
a lesser extent the Smythe House CGU, the directors are confident
that no impairment charge is required to either the contracts nor
the goodwill recognised in the consolidated balance
sheet.
2.23 Associates
An Associate is an entity, being
neither a subsidiary nor a joint venture, in which the Group holds
an interest and where the Group has significant influence but does
not control the entity. The results of Associates are accounted for
using the equity method of accounting.
3. TURNOVER AND SEGMENTAL REPORTING
The directors consider that there
is one main operating segment within the business, based on the way
the Group is organised and the way the internal management system
operates and reports are produced. All of the Group's revenues are
generated from activities within the UK.
An analysis of the group's
turnover is as follows:
|
Year to
31 Mar
2024
|
|
Year to
31 Mar
2023
|
|
£
|
|
£
|
Investment management
income
|
5,435,961
|
|
3,080,580
|
Corporate finance
income
|
1,619,356
|
|
1,656,660
|
Financial planning
|
522,036
|
|
310,849
|
|
7,577,353
|
|
5,048,089
|
Investment management income
includes interest generated on client money balances.
4. OPERATING LOSS
|
|
Year to
31 Mar
2024
|
|
Year to
31 Mar
2023
|
|
|
£
|
|
£
|
The operating loss is stated after
charging:
|
|
|
|
|
Amortisation of intangible
assets
|
11
|
220,950
|
|
232,369
|
Depreciation of tangible
assets
|
12
|
79,792
|
|
64,229
|
Loss on current asset
investments
|
16
|
(107,720)
|
|
(188,462)
|
Loss on disposal of fixed
assets
|
|
(5,285)
|
|
-
|
Operating lease rentals and
service charge
|
|
656,386
|
|
535,602
|
Auditors' remuneration
|
|
£
|
|
£
|
Fees payable to the Group's
auditors for the audit of the Group's annual financial
statements
|
|
107,017
|
|
72,110
|
All other services
|
|
8,700
|
|
8,100
|
5. DIRECTORS REMUNERATION
The average number of Directors
during the year was 8 (2023: 7).
The Directors and senior managers
are considered to be the key management personnel. The total
remuneration paid to key management personnel is disclosed in note
29. There are 3 directors of the Company for whom pension
contributions are being paid.
6. STAFF COSTS
|
Year to
31 Mar
2024
|
|
Year to
31 Mar
2023
|
|
£
|
|
£
|
Wages and salaries
|
4,784,052
|
|
4,243,557
|
Social security costs
|
741,947
|
|
556,034
|
Pension costs
|
112,026
|
|
78,749
|
|
|
|
|
|
5,638,025
|
|
4,878,340
|
|
|
|
|
|
No.
|
|
No.
|
The average monthly number of
group employees during the year was:
|
75
|
|
49
|
7. INTEREST RECEIVABLE AND SIMILAR INCOME
|
Year to
31 Mar
2024
|
|
Year to
31 Mar
2023
|
|
£
|
|
£
|
|
|
|
|
Interest income on the Group's
bank balances
|
82,627
|
|
-
|
Dividends received
|
7,328
|
|
10,785
|
|
89,955
|
|
10,785
|
8. INTEREST PAYABLE AND SIMILAR EXPENSES
|
Year to
31 Mar
2024
|
|
Year to
31 Mar
2023
|
|
£
|
|
£
|
Interest payable
|
19,048
|
|
28,132
|
|
|
|
|
9. TAXATION
|
Year to
|
|
Year to
|
|
31 Mar
|
|
31 Mar
|
|
2024
|
|
2023
|
|
£
|
|
£
|
Corporation tax - Group income statement
|
|
|
|
UK corporation tax credit at 25%
(2023: 19%)
|
(138,790)
|
|
-
|
Deferred tax
|
|
|
|
Origination and reversal of timing
differences
|
-
|
|
-
|
Tax credit on loss on ordinary
activities
|
(138,790)
|
|
Nil
|
Factors affecting the group tax credit for the
period
The actual tax credit for the year
can be reconciled to the expected credit based on the profit or
loss and the standard rate of tax as follows:
|
Year to
|
|
Year to
|
|
31 Mar
|
|
31 Mar
|
|
2024
|
|
2023
|
|
£
|
|
£
|
Group loss on ordinary activities
before tax
|
(2,877,132)
|
|
(3,900,733)
|
Expected tax credit based on the
standard rate of corporation tax in the UK of 25% (2023:
19%)
|
(719,283)
|
|
(741,139)
|
Effects of:
|
|
|
|
Expenses not deductible for tax
purposes
|
103,737
|
|
85,047
|
Fixed asset differences
|
19,000
|
|
11,519
|
Exempt ABGH
distributions
|
(1,832)
|
|
(2,049)
|
Research and Development tax
credit claim
|
(189,794)
|
|
-
|
Deferred tax not
recognised
|
652,364
|
|
647,464
|
Other adjustments
|
(2,982)
|
|
(842)
|
|
|
|
|
Total tax credit for the period
|
(138,790)
|
|
Nil
|
The group has cumulative trading
losses carried forward of £9,535,172 (2023: £7,162,870), which
potentially can be utilised against future profits generated by the
group. However, no deferred tax asset has been recognised in
respect of these losses in view of the group's history of losses
and consequently recoverability is not sufficiently
certain.
Factors that may affect future tax charges
Losses carried forward to use
against future profits.
10. LOSS PER SHARE
The loss per share is based upon
the loss of £2,738,342 (2023: loss of £3,900,733) and the weighted
average number of ordinary shares in issue for the year of
573,970,195 (2023: 478,347,749).
The loss incurred by the Group
means that the effect of any outstanding options would be
considered anti-dilutive and is ignored for the purposes of the
loss per share calculation.
11. INTANGIBLE ASSETS
Group
|
Goodwill
|
|
Contracts
|
|
Capitalised
expenditure
|
|
Totals
|
|
£
|
|
£
|
|
£
|
|
£
|
Cost
|
|
|
|
|
|
|
|
At 1 April 2023
|
1,696,570
|
|
762,000
|
|
56,125
|
|
2,514,695
|
On acquisition (see
below)
|
(28,588)
|
|
-
|
|
-
|
|
(28,588)
|
Other additions
|
-
|
|
-
|
|
13,125
|
|
13,125
|
Disposals
|
54,920
|
|
-
|
|
-
|
|
54,920
|
Transfer to Investment in
Associate (note 15)
|
204,806
|
|
-
|
|
-
|
|
204,806
|
At 31 March 2024
|
1,927,708
|
|
762,000
|
|
69,250
|
|
2,758,958
|
|
|
|
|
|
|
|
|
Amortisation
|
|
|
|
|
|
|
|
At 1 April 2023
|
646,409
|
|
296,167
|
|
1,082
|
|
943,658
|
Amortisation
|
149,598
|
|
65,000
|
|
6,352
|
|
220,950
|
Eliminated on disposals
|
-
|
|
-
|
|
-
|
|
-
|
At 31 March 2024
|
796,007
|
|
361,167
|
|
7,434
|
|
1,164,608
|
|
|
|
|
|
|
|
|
Net Book Value
|
|
|
|
|
|
|
|
At 31 March 2023
|
1,050,161
|
|
465,833
|
|
55,043
|
|
1,571,037
|
At 31 March 2024
|
1,131,701
|
|
400,833
|
|
61,816
|
|
1,594,350
|
The negative goodwill of £(28,588)
arises from the aggregate of goodwill on the acquisition of Nexus
Investment Management Limited of £254,500 (note 14) and the
negative goodwill of £(283,088) on the acquisition of Logic
Investments Limited (Note 15).
The Company has no intangible
assets.
12. TANGIBLE FIXED
ASSETS
|
|
Fixtures, fittings
& equipment
|
|
Computer
equipment
|
|
Total
|
Group
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
At 1 April 2023
|
|
87,146
|
|
382,124
|
|
469,270
|
Additions
|
|
-
|
|
83,430
|
|
83,430
|
Disposals
|
|
-
|
|
(10,707)
|
|
(10,707)
|
At 31 March 2024
|
|
87,146
|
|
454,847
|
|
541,993
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
At 1 April 2023
|
|
65,847
|
|
170,368
|
|
236,215
|
Charge for year
|
|
9,910
|
|
69,882
|
|
79,792
|
Eliminated on disposals
|
|
-
|
|
(5,854)
|
|
(5,854)
|
At 31 March 2024
|
|
75,757
|
|
234,396
|
|
310,153
|
|
|
|
|
|
|
|
Net Book Value
|
|
|
|
|
|
|
At 1 April 2023
|
|
21,299
|
|
211,756
|
|
233,055
|
At 31 March 2024
|
|
11,389
|
|
220,451
|
|
231,840
|
The Company has no fixed
assets.
13. FIXED ASSET INVESTMENTS
PARENT COMPANY
|
|
£
|
At 1 April 2023
|
|
14,396,995
|
Additions
|
|
-
|
Disposals
|
|
-
|
At 31 March 2024
|
|
14,396,995
|
SUBSIDIARY UNDERTAKINGS
The following were subsidiary
undertakings of Oberon Investments Group plc:
Company Name
|
Registered Office
|
Interest
|
Country of
Incorporation
|
Nature of
Business
|
|
|
|
|
|
Oberon Securities Ltd
(OSL)
|
65 Curzon Street,
London
|
100%
(direct)
|
UK
|
Corporate Advisory and parent of OIL
|
Oberon Investments Ltd
(OIL)
|
First floor, 12 Hornsby
Square
Southfields Business
Park
Basildon, Essex
|
100%
(indirect)
|
UK
|
Broker
&
wealth
manager
|
Smythe House Ltd
|
65 Curzon Street,
London
|
100%
(indirect)
|
UK
|
Wealth
manager
|
GMC EBT Ltd
|
65 Curzon Street,
London
|
100%
(indirect)
|
UK
|
Dormant
|
Barnard Nominees Ltd
|
First floor, 12 Hornsby
Square
Southfields Business
Park
Basildon, Essex
|
100%
(indirect)
|
UK
|
Dormant
|
Company Name
|
Registered Office
|
Interest
|
Country of
Incorporation
|
Nature of
Business
|
|
|
|
|
|
Nexus Investment Management Ltd
|
65 Curzon Street,
London
|
100%
(indirect)
|
UK
|
Wealth
manager
|
Oberon Corporate Finance Ltd
|
65 Curzon Street,
London
|
100%
(indirect)
|
UK
|
Dormant
|
Nexus Investment Management Ltd
|
65 Curzon Street,
London
|
100%
(indirect)
|
UK
|
Wealth
manager
|
Oberon Corporate Finance Ltd
|
65 Curzon Street,
London
|
100%
(indirect)
|
UK
|
Dormant
|
The share capital and reserves at
31 March 2024 and the profit and loss for the year ended on that
date for the individual subsidiary undertakings were as
follows:
Company
Name
|
Aggregate of share capital
and reserves
£
|
|
Profit/(Loss)
£
|
Oberon Securities
Ltd
|
3,599,231
|
|
453,223
|
Oberon Investments
Ltd
|
4,747,555
|
|
(1,874,771)
|
Smythe House
Ltd
|
199,416
|
|
94,316
|
GMC EBT Ltd
|
100
|
|
-
|
Barnard Nominees
Ltd
|
2
|
|
-
|
Nexus Investment Management
Ltd
|
60,898
|
|
51,194
|
Oberon Corporate Finance
Limited
|
100
|
|
-
|
14. BUSINESS
COMBINATIONS
The Group completed the
acquisition of Nexus Investment Management Limited, the manager of
the Nexus Investments Evergreen EIS Scale-Up Fund, on 18 December
2023. Nexus Investment Management Limited is incorporated in the
UK. The acquisition was mainly funded through the issue of 7.5m
shares, at a value of 3.5p each, in Oberon Investments Group plc.
The Nexus EIS Fund has a 15-company strong portfolio across
Digital, Data, EdTech and Health which strengthens Oberon's
offering to investors who wish to benefit from Enterprise
Investment Scheme tax relief ('EIS') and companies seeking EIS
investment. The Acquisition of the Nexus EIS Fund will augment
Oberon's existing 'Oberon EIS Fund' and complements its offer to
growing companies seeking investment through Oberon Capital and
Oberon Private Ventures divisions.
The business combination has been
accounted for using acquisition based accounting.
The following amounts of assets and
liabilities were recognised at the acquisition date:
Net assets of Nexus Investment Management Ltd on
acquisition
|
|
|
|
£
|
Current assets (exc
cash)
|
|
|
41,469
|
Cash
|
|
|
|
|
435
|
Total assets
|
|
|
|
41,904
|
Total liabilities
|
|
|
|
32,199
|
Net assets (at book value) at
acquisition
|
9,705
|
|
|
|
|
|
|
Fair value of net
assets acquired
|
|
9,705
|
Goodwill on
acquisition
|
|
|
254,500
|
Total consideration
|
|
|
264,205
|
15. INVESTMENT IN
ASSOCIATE
The Group completed the
acquisition of a 63% stake of Logic Investments Limited ("Logic")
on 9 June 2023. Logic is incorporated in the UK and provides
custody and operations services to third-party wealth
managers.
This stake was increased to 69.1%
on 5 September 2023, but then subsequently reduced to 68.9% on 12
March 2024 following a share issue by Logic and then a further
reduction to 55.6% on 28 March 2024 following Oberon's disposal of
13.33% of Logic's share capital.
Following this latter disposal
Oberon, despite owning more than 50% of the share capital, no
longer exercises control over Logic, in the opinion of the
directors of the Group, and is looking to reduce its stake further
over time. Therefore, from 28 March 2024, it ceased to account for
Logic as a subsidiary and instead this investment is now accounted
for as an Associate.
The original business combination
was accounted for using acquisition based accounting.
Net assets of Logic Investments Ltd on 9 June
2023 at the time of acquiring a 63% holding
|
|
|
|
£
|
Fixed
assets
|
|
|
5,006
|
Current assets (exc
cash and other debtors)
|
|
|
37,544
|
Other
debtors
|
|
|
|
|
238,292
|
Cash
|
|
|
|
|
844,025
|
Total assets
|
|
|
|
1,124,867
|
|
|
|
|
|
Total liabilities
|
|
|
|
297,279
|
Net assets (at book value) at
acquisition
|
827,588
|
|
|
|
|
|
|
Oberon's 63.0% of net
assets (at fair value) at acquisition
|
|
|
521,380
|
Negative goodwill on
acquisition
|
|
|
(283,088)
|
Total consideration for acquiring 63% stake in
Logic
|
|
|
238,292
|
|
|
|
|
Cost of further investment on 5
September 2023
|
|
|
70,534
|
|
|
|
|
NAV of Logic Investments Ltd on 28
March 2024 was £1,025,190.
Unamortised negative goodwill as
at 28 March 2024 was £259,498
|
|
|
|
Oberon's 55.6% share of Logic's
NAV on 28 March 2024
|
|
|
569,958
|
Add remaining negative goodwill
not previously disposed of
|
|
|
(207,303)
|
Investment in associate as at 28 March 2024
|
|
|
362,655
|
Share of after tax profit to
31st March 2024
|
|
|
1,148
|
Investment in associate as at 31 March 2024
|
|
|
363,803
|
|
|
|
|
|
|
|
Gain on disposal of 13.33% interest in Logic on 28
March 2024
Sale price
|
|
|
400,000
|
Less 13.333% share of net assets
as at 28 March 2024
|
|
|
(136,693)
|
Less unamortised negative goodwill
on disposal
|
|
|
54,920
|
Gain on disposal
|
|
|
318,227
|
16. CURRENT ASSET INVESTMENTS
Group
|
£
|
At 1 April 2023
|
210,809
|
Additions at cost
|
47,500
|
Unrealised losses in
year
|
(107,270)
|
At 31 March 2024
|
151,039
|
The investments are warrants or
shares in quoted companies taken as part of the Group's fees.
Warrants were valued at the date the warrants were issued and then
subsequently revalued through the income statement using the
Black-Scholes methodology. A 20% liquidity discount was then
applied to the resulting valuation, as a conservative estimate, to
reflect the relatively illiquid nature of the underlying financial
instruments. Shares were valued at their mid-market price at the
balance sheet date.
17. DEBTORS
|
2024
|
2023
|
|
Group
|
Company
|
Group
|
Company
|
|
£
|
£
|
£
|
£
|
|
|
|
|
|
Trade debtors
|
496,060
|
-
|
127,315
|
-
|
Rent and other deposits
|
74,315
|
-
|
69,020
|
-
|
Other debtors
|
745,973
|
-
|
531,320
|
-
|
Prepayments and accrued
income
|
1,619,428
|
10,575
|
861,711
|
3,202
|
Amounts due from subsidiary
undertakings
|
-
|
9,503,005
|
-
|
6,281,103
|
|
|
|
|
|
|
2,935,776
|
9,513,580
|
1,589,366
|
6,284,305
|
18. CASH AND CASH
EQUIVALENTS
|
2024
|
2023
|
|
Group
|
Company
|
Group
|
Company
|
|
£
|
£
|
£
|
£
|
|
|
|
|
|
Cash at bank and in
hand
|
2,038,221
|
369
|
2,414,786
|
911
|
19. CREDITORS: amounts falling due within one
year
|
2024
|
2023
|
|
Group
|
Company
|
Group
|
Company
|
|
£
|
£
|
£
|
£
|
|
|
|
|
|
Trade creditors
|
722,038
|
779
|
469,065
|
871
|
Other taxes and social
security
|
239,687
|
-
|
178,372
|
-
|
Other creditors
|
300,743
|
-
|
82,221
|
-
|
Borrowings
|
25,642
|
-
|
9,910
|
-
|
Deferred consideration
|
-
|
-
|
97,499
|
-
|
Finance lease creditor
|
-
|
-
|
3,778
|
-
|
Accruals and deferred
income
|
947,101
|
53,274
|
787,745
|
43,880
|
Amounts due to subsidiary
undertakings
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
2,235,212
|
54,053
|
1,628,620
|
44,751
|
20. CREDITORS: amounts falling in more than one
year
|
2024
|
2023
|
|
Group
|
Company
|
Group
|
Company
|
|
£
|
£
|
£
|
£
|
|
|
|
|
|
Borrowings
|
13,950
|
-
|
24,111
|
-
|
Other creditors
|
755
|
-
|
-
|
-
|
|
|
|
|
|
|
14,705
|
-
|
24,111
|
-
|
|
|
|
|
|
|
21. COMMITMENTS UNDER OPERATING LEASES
At 31 March 2024 the Group and
Company had future minimum commitments under non-cancellable
operating leases as set out below:
Group
|
|
2024
|
2023
|
|
|
Land &
Buildings
|
Land &
Buildings
|
|
|
|
£
|
£
|
|
|
|
|
|
|
Within one year
|
|
342,010
|
340,723
|
|
Between one and five
years
|
|
78,000
|
102,000
|
|
|
|
|
|
|
|
|
420,010
|
442,723
|
|
Company
The Company had no commitments
under non-cancellable operating leases at the end of either
year.
22. PENSION COMMITMENTS
The Group contributes to a defined
contribution scheme. The assets and liabilities of the scheme are
held separately from those of the Group. Employer's contributions
in respect of the scheme totalled £112,026 (2023: £76,910) during
the year and at 31 March 2024 £20,398 (2023: £7,683) remained
payable.
23. SHARE CAPITAL OF OBERON INVESTMENTS GROUP
PLC
Movements in share capital and
share premium reserves
|
No. of
ordinary shares
(NV of 0.5p)
|
|
Share
capital
£
|
|
Share
premium
£
|
Total as at 1 April 2023
|
520,249,641
|
|
2,601,248
|
|
7,505,994
|
5 April 2023 - Placing
@3.5p
|
12,857,142
|
|
64,286
|
|
385,714
|
2 June 2023 - Equity issue
@3.65p
|
684,932
|
|
3,425
|
|
21,575
|
2 June 2023 - Equity issue
@3.5p
|
500,000
|
|
2,500
|
|
15,000
|
2 June 2023 - Equity issue
@3.84p
|
703,125
|
|
3,515
|
|
23,485
|
30 June 2023 - Equity issue for SHL
acq. @3.9p
|
1,063,707
|
|
5,319
|
|
36,166
|
26 Sept. 2023 - Placing
@3.6p
|
71,527,775
|
|
357,639
|
|
2,217,370
|
18 Dec. 2023 - Equity issue for
NIML acq. @3.5p
|
7,500,000
|
|
37,500
|
|
225,000
|
Total as at 31 March
2024
|
615,086,322
|
|
3,075,432
|
|
10,430,304
|
SHL - Smythe House Limited
NIML - Nexus
Investment Management Limited (now Oberon Investment Management
Limited)
24. EQUITY SETTLED SHARE OPTION RESERVE
Movements in the number of share
options outstanding and their related weighted average exercise
prices (WAEP) are as follows:
31 March 2024
|
|
|
2021
|
|
|
2019
EMI
|
2021
EMI
|
Unapproved Options
|
2022
EMI
|
|
Options
|
WAEP
(p)
|
Options
|
WAEP
(p)
|
Options
|
WAEP
(p)
|
Options
|
WAEP
(p)
|
Outstanding at start of year
|
39,261,125
|
0.62
|
7,614,500
|
4.00
|
10,000,000
|
4.00
|
6,104,302
|
5.93
|
Granted
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Expired/forfeited
|
-
|
-
|
(700,000)
|
4.00
|
-
|
-
|
(508,475)
|
5.93
|
Exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Outstanding at end of year
|
39,261,125
|
0.62
|
6,914,500
|
4.00
|
10,000,000
|
4.00
|
5,595,827
|
5.93
|
Exercisable at end of year
|
31,921,542
|
0.76
|
4,608,333
|
4.00
|
1,111,111
|
4.00
|
1,865,276
|
5.93
|
Weighted
average life
|
5.47
|
|
7.35
|
|
7.08
|
|
8.34
|
|
|
|
|
|
|
|
|
|
|
|
31 March 2024
|
2023
EMI
|
|
Options
|
WAEP
(p)
|
Outstanding at start of year
|
-
|
-
|
Granted
|
11,054,795
|
3.65
|
Expired/forfeited
|
(821,918)
|
-
|
Exercised
|
-
|
-
|
Outstanding at end of year
|
10,232,877
|
3.65
|
Exercisable at end of year
|
-
|
-
|
Weighted
average life
|
9.33
|
|
31 March 2023
|
|
|
2021
|
|
|
2019
EMI
|
2021
EMI
|
Unapproved Options
|
2022
EMI
|
|
Options
|
WAEP
(p)
|
Options
|
WAEP
(p)
|
Options
|
WAEP
(p)
|
Options
|
WAEP
(p)
|
Outstanding at start of year
|
39,261,125
|
0.62
|
7,762,500
|
4.00
|
10,000,000
|
4.00
|
-
|
-
|
Granted
|
-
|
-
|
-
|
-
|
-
|
-
|
6,319,557
|
5.93
|
Expired/forfeited
|
-
|
-
|
(148,000)
|
4.00
|
-
|
-
|
(212,255)
|
-
|
Exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Outstanding at end of year
|
39,261,125
|
0.62
|
7,614,500
|
4.00
|
10,000,000
|
4.00
|
6,104,302
|
5.93
|
Exercisable at end of year
|
30,566,556
|
0.79
|
2,538,167
|
4.00
|
1,111,111
|
4.00
|
-
|
-
|
Weighted
average life
|
6.47
|
|
8.35
|
|
8.08
|
|
9.34
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average life
represents the weighted average contractual life in years to the
expiry date of options outstanding at the end of the
year.
The pricing models used to value
these options and their inputs are as follows:
|
|
2019 EMI
|
|
2021 EMI
|
|
Unapproved
|
2022 EMI
|
|
|
option
plan
|
|
option
plan
|
|
options
|
Option
plan
|
Pricing model
|
|
Black
Scholes
|
|
Black
Scholes
|
|
Black
Scholes
|
Black
Scholes
|
|
|
|
|
|
|
|
|
Date of grant
|
|
30/8/19
-
|
|
1/7/21
|
|
24/4/21
|
01/08/22
|
|
|
27/09/19
|
|
|
|
|
|
Share price at grant
(p)
|
|
0.89 -
0.94
|
|
4.0
|
|
4.0
|
5.9 -
6.5
|
Exercise price (p)
|
|
0.0 -
0.94
|
|
4.0
|
|
4.0
|
5.9 -
6.5
|
Expected volatility
|
|
30%
|
|
30%
|
|
30%
|
30%
|
Life of option (years)
|
|
10
|
|
10
|
|
10
|
10
|
Risk-free rate
|
|
0.50%
|
|
0.50%
|
|
0.50%
|
0.5%
|
Expected dividend yield
|
N/A
|
|
N/A
|
|
N/A
|
N/A
|
|
|
2023 EMI
|
|
|
|
|
option
plan
|
|
|
Pricing model
|
|
Black
Scholes
|
|
|
|
|
|
|
|
Date of grant
|
|
1/7/23
|
|
|
Share price at grant
(p)
|
|
3.65
|
|
|
Exercise price (p)
|
|
3.65
|
|
|
Expected volatility
|
|
30%
|
|
|
Life of option (years)
|
|
10
|
|
|
Risk-free rate
|
|
4.3%
|
|
|
Expected dividend yield
|
N/A
|
|
|
The net charge recognised in the
period for these option plans was £100,164 (2023:
£65,873).
25. RESERVES
Retained earnings
The group's retained earnings
reserve consists of accumulated profits and losses of the parent
company since incorporation, less any dividends which have been
paid, plus any accumulated profits and losses of its subsidiary
companies generated from the date of their acquisition, less any
dividends which they have paid.
Share premium
The share premium reserve
represents the premium paid for share capital in excess of its
nominal value.
Share warrant reserve
The share warrant reserve
represents the cumulative fair value of warrants which have vested
and have been charged through the income statement but have not yet
been exercised. Following the exercise of warrants in April 2021,
there are no more warrants in issue.
Share option reserve
The share option reserve represents
the cumulative fair value of warrants which have vested and have
been charged through the income statement but have not yet been
exercised.
Merger relief reserve
The merger relief reserve
represents the premium for the consideration shares, issued as part
of the RTO, over their nominal value.
Reverse acquisition reserve
This represents the impact on
equity of the reverse acquisition of Oberon Securities
Limited.
26. PROFIT FOR THE FINANCIAL YEAR
The parent company has taken
advantage of Section 408 of the Companies Act 2006 and has not
included its own profit and loss account in these financial
statements. The Company's loss for the year to 31 March 2024
was £279,676 (2023: loss of £186,336).
27. OFF BALANCE SHEET ARRANGEMENTS
In line with the 'Balances with
clients and counterparties' accounting policy (note 1.15), client
free money balances have been recognised off balance
sheet.
At the year end the group held
£30,441,658 (2023: £39,523,398) in the
client free money balances off the balance sheet.
28. CASH GENERATED FROM
OPERATIONS
Group
|
Year to
31 March
2024
|
|
Year to
31 March
2023
|
|
£
|
|
£
|
Loss for the year after
tax
|
(2,738,342)
|
|
(3,900,733)
|
|
|
|
|
Adjustments for:
|
|
|
|
Finance costs
|
19,048
|
|
29,768
|
Investment income
|
(82,627)
|
|
-
|
Dividends received
|
(7,328)
|
|
(10,785)
|
Loss on current asset
investments
|
107,720
|
|
188,462
|
Loss on disposal of fixed
assets
|
5,285
|
|
-
|
Gain on disposal of stake in
associate
|
(318,227)
|
|
-
|
Share of after tax profit in
associate
|
(1,148)
|
|
-
|
Depreciation
|
79,792
|
|
64,229
|
Amortisation
|
220,950
|
|
232,369
|
Employment related share based
charge
|
100,207
|
|
65,916
|
Corporation tax credit
|
(138,790)
|
|
-
|
Movement in working capital
|
|
|
|
(Increase)/decrease in
debtors
|
(1,346,409)
|
|
1,889,709
|
Increase/(decrease) in
creditors
|
766,967
|
|
(1,118,071)
|
Cash used in operations
|
(3,332,902)
|
|
(2,559,136)
|
29. RELATED PARTY
TRANSACTIONS
Group
Remuneration of key management
personnel
All directors and certain senior
employees who have authority and responsibility for planning,
directing and controlling the activities of the company are
considered to be key management personnel. The remuneration of key
management personnel is as follows.
|
|
Year to
31 March
2024
|
|
Year to
31 March
2023
|
|
|
£
|
|
£
|
Key management personnel
remuneration
|
|
2,584,786
|
|
2,353,038
|
The company has taken advantage of
exemption, under the terms of Financial Reporting Standard 102 "The
Financial Reporting Standard applicable in the UK and Republic of
Ireland", not to disclose related party transactions with its
wholly owned subsidiaries.
30. ULTIMATE CONTROLLING PARTY
The Directors consider that there
is no one controlling party who controls the Group.
31. EVENTS AFTER THE REPORTING
PERIOD
On 27 June 2024, the parent company
granted options over 25,407,900 ordinary shares of 0.5p each, to a
director and employees with exercise prices of between 3.5-3.6p per
share. Following these option grants, the Company has 90,743,562
shares under option which represents 14.75% of the outstanding
share capital of the Company which comprises 615,086,322 Ordinary
shares in issue.