BOK Financial (NASDAQ: BOKF) today reported net earnings applicable
to common shareholders for the first quarter of 2019 of $137.6
million, or $1.93 per diluted common share, up 24% from the
previous quarter and up 20% from the same quarter a year ago.
CEO Commentary
Steven G. Bradshaw, president and chief executive officer,
stated, “The second quarter was another in a long line of
exceptional earnings performance for BOK Financial. By achieving
the highest level of quarterly earnings in the history of the
company, our diversified revenue approach was on full display this
quarter as continued growth in our loan portfolio was matched by
re-energized activity in our fee businesses. Combined strength in
these dual pillars of revenue generation, combined with diligent
expense management, drove us through a 60 percent efficiency ratio
for the first time since the first quarter of 2012. These factors,
along with a benign credit environment, affirm our confidence for
the remainder of 2019."
Bradshaw continued, "The overall momentum we are building in
Colorado and Arizona on the back of the final systems integration
of CoBiz last quarter is growing. Now that we've achieved the
expense synergies, we are very focused on growing our share and
serving our customers in both of these markets, and are pleased to
see the progress we've made already."
Second Quarter 2019 Financial Highlights
- Net income was $137.6 million or $1.93 per diluted share for
the second quarter of 2019 and $110.6 million and $1.54 per diluted
share for the first quarter of 2019. The first quarter included a
13 cent per share reduction due to CoBiz integration costs.
- Net interest revenue totaled $285.4 million, an increase of
$7.3 million. Net interest margin was consistent at 3.30 percent
compared to the first quarter of 2019. Recovery of foregone
interest and an increase in loan discount accretion added 10 basis
points to net interest margin in the second quarter.
- Fees and commissions revenue totaled $176.1 million, an
increase of $15.6 million led by increases in trading revenue and
mortgage banking revenue. Lower mortgage interest rates have
increased mortgage production and related trading activity.
- Operating expense decreased $10.0 million to $277.1 million.
The first quarter of 2019 included $12.7 million of integration
costs. Excluding first quarter integration costs, personnel
expenses decreased $5.6 million as efficiencies are recognized from
the CoBiz acquisition.
- A $5.0 million provision for credit losses was recorded in the
second quarter of 2019. The combined allowance for credit losses
totaled $204 million or 0.92 percent of outstanding loans compared
to $207 million or 0.95 percent in the previous quarter.
- Average loans increased $238 million to $22.0 billion and
period-end loans increased $497 million to $22.3 billion. Average
deposits increased $548 million to $25.2 billion and period-end
deposits were relatively consistent with the prior quarter.
- The Company repurchased 250,000 shares at an average price of
$80.50 per share.
Commercial Banking
- Contributed $106.9 million to net income, an increase of $20.8
million over the prior quarter. Net interest revenue increased by
$34.0 million, primarily driven by the allocation of acquired loans
to the business lines. Fee revenue increased $3.1 million, while
operating expense increased $12.8 million.
- Average loans grew by $347 million, excluding the allocation of
acquired loans in the second quarter. Average deposits increased
$226 million.
Consumer Banking
- Contributed $16.3 million to net income, an increase of $1.0
million compared to the first quarter. Net interest revenue
increased $1.6 million, fee revenue increased $6.0 million and
operating expense increased $3.9 million.
- The recent decrease in mortgage interest rates has spurred
mortgage origination activity in the second quarter. Mortgage
production volume increased $197 million to $810 million and gain
on sale margin increased 18 basis points to 1.46 percent.
Wealth Management
- Contributed $25.5 million to net income, an increase of $1.8
million compared to the prior quarter. While net interest revenue
decreased slightly, fees and commissions revenue increased $12.7
million largely due to an increase in brokerage and trading
revenue. Operating expense increased $7.9 million.
- Assets under management or administration were $81.8 billion at
June 30, 2019 compared to $78.9 billion at March 31,
2019. Fiduciary assets totaled $49.3 billion at June 30, 2019
and $46.4 billion at March 31, 2019.
Net Interest Revenue
Net interest revenue was $285.4 million for the second quarter
of 2019, a $7.3 million increase over the first quarter of 2019.
Recoveries of foregone interest on non-accruing loans added $3.4
million. The second quarter of 2019 included $13.4 million of
purchase accounting discount accretion while the first quarter of
2019 included $7.8 million.
Net interest margin was 3.30 percent, consistent with the
previous quarter. The recovery of foregone interest and increase in
loan discount accretion added approximately 10 basis points to net
interest margin in the second quarter. Excluding these items, the
yield on average earning assets was 4.31 percent, a 6 basis point
decrease while the yield on the loan portfolio was 5.09 percent,
down 2 basis points. The yield on the available for sale securities
portfolio increased 6 basis points to 2.63 percent. The yield on
the trading securities portfolio, which moves with long term
interest rates because it turns over rapidly, was down 29 basis
points.
Funding costs were 1.70 percent, up 4 basis points. The cost of
interest-bearing deposits increased 9 basis points to 1.13 percent.
The cost of other borrowed funds was down 1 basis point to 2.53
percent. The benefit to net interest margin from assets funded by
non-interest liabilities was relatively unchanged at 49 basis
points.
Average earning assets increased $933 million compared to the
first quarter of 2019. Average available for sale securities
increased $553 million. Average loan balances were up $238 million.
Average fair value option securities balances increased $304
million. Average trading securities balances decreased $211
million. Average interest-bearing deposit balances increased $652
million and average borrowed funds increased $169 million compared
to the first quarter of 2019.
Fees and Commissions Revenue
Fees and commissions revenue totaled $176.1 million for the
second quarter of 2019, an increase of $15.6 million over the first
quarter of 2019.
Lower mortgage interest rates have positively affected both our
brokerage and trading and mortgage banking revenue. Brokerage and
trading revenue increased $8.9 million due to increased trading
volumes. Mortgage banking revenue increased $4.3 million due to a
$197 million increase in production volume and an 18 basis point
increase in gain on sale margin.
Fiduciary and asset management revenue increased $1.7 million
over the first quarter of 2019, primarily due to seasonal tax fees
collected in the second quarter. Transaction card revenue increased
$1.2 million due to increased transaction volume.
Operating Expense
Total operating expense was $277.1 million for the second
quarter of 2019, a decrease of $10.0 million compared to the first
quarter of 2019. The first quarter of 2019 included $12.7 million
of CoBiz integration costs. The following discussion excludes the
impact of these costs.
Personnel expense decreased $5.6 million. CoBiz system
integration was completed near the end of the first quarter which
enabled us to fully realize expected operating efficiencies related
to the acquisition. Regular compensation decreased $1.8 million
while incentive compensation expense decreased $1.7 million.
Employee benefits also decreased $2.0 million.
Non-personnel expense increased $8.3 million. Business promotion
expense increased $2.9 million, primarily due to advertising
expenses related to marketing our BOK Financial brand in the
Colorado and Arizona markets. Insurance expense is up $1.9 million
largely due to adjustments to deposit insurance expense related to
the CoBiz integration. Increases in professional fees and services
of $1.7 million and mortgage banking costs of $1.6 million were
partially offset by a decrease in net losses and expenses of
repossessed assets of $1.4 million. In addition, a $1.0 million
cash charitable donation was made to the BOKF Foundation in the
second quarter.
Loans, Deposits and Capital
Loans
Outstanding loans were $22.3 billion at June 30, 2019, up
$497 million over March 31, 2019, largely related to growth in
commercial and commercial real estate balances.
Outstanding commercial loan balances grew by $375 million or 3
percent over March 31, 2019. Energy loan balances were up $216
million. Wholesale/retail sector loans increased $86 million. Other
commercial and industrial loans increased $28 million and services
sector loans increased by $22 million.
Commercial real estate loan balances increased $109 million or 2
percent compared to March 31, 2019 due to our strong ongoing
commitment volume. Loans secured by multifamily residential
properties increased $90 million. Loans secured by industrial
properties increased $61 million. Loans secured by office buildings
increased $23 million. This growth was partially offset by a $65
million decrease in retail facilities.
Deposits
Period-end deposits totaled $25.3 billion at June 30, 2019,
a $27 million decrease compared to March 31, 2019. Demand
deposit balances decreased $429 million. Interest-bearing
transaction account balances grew by $375 million. Time deposit
balances increased by $30 million. Average deposits were $25.2
billion at June 30, 2019, an increase of $548 million compared
to March 31, 2019. Total interest-bearing deposits increased
$652 million partially offset by a decrease in demand deposits of
$104 million.
Capital
The company's common equity Tier 1 capital ratio was 10.84
percent at June 30, 2019. In addition, the company's Tier 1
capital ratio was 10.84 percent, total capital ratio was 12.34
percent, and leverage ratio was 8.75 percent at June 30, 2019.
At March 31, 2019, the company's common equity Tier 1 capital
ratio was 10.71 percent, Tier 1 capital ratio was 10.71 percent,
total capital ratio was 12.24 percent, and leverage ratio was 8.76
percent.
The company's tangible common equity ratio, a non-GAAP measure,
was 8.69 percent at June 30, 2019 and 8.64 percent at
March 31, 2019. The tangible common equity ratio is primarily
based on total shareholders' equity, which includes unrealized
gains and losses on available for sale securities. The company has
elected to exclude unrealized gains and losses from available for
sale securities from its calculation of Tier 1 capital for
regulatory capital purposes, consistent with the treatment under
the previous capital rules.
Credit Quality
Nonperforming assets totaled $297 million or 1.33 percent of
outstanding loans and repossessed assets at June 30, 2019,
compared to $262 million or 1.20 percent at March 31, 2019.
Nonperforming assets that are not guaranteed by U.S. government
agencies totaled $194 million or 0.88 percent of outstanding loans
and repossessed assets at June 30, 2019, compared to $163
million or 0.75 percent at March 31, 2019.
Nonaccruing loans were $184 million or 0.83 percent of
outstanding loans at June 30, 2019. Nonaccruing commercial
loans totaled $123 million or 0.86 percent of outstanding
commercial loans. Nonaccruing commercial real estate loans totaled
$22 million or 0.46 percent of outstanding commercial real estate
loans. Nonaccruing residential mortgage loans totaled $38 million
or 1.77 percent of outstanding residential mortgage loans.
Nonaccruing loans increased $31 million from March 31,
2019, primarily due to a $36 million increase in energy loans.
Healthcare sector loans decreased $2.6 million. New nonaccruing
loans identified in the second quarter totaled $54 million, offset
by $7.1 million in payments received and $13 million in
charge-offs.
Potential problem loans, which are defined as performing loans
that, based on known information, cause management concern as to
the borrowers' ability to continue to perform, totaled $161 million
at June 30, compared to $169 million at March 31. The
decrease was primarily due to energy and manufacturing loans,
partially offset by an increase in other commercial and industrial
loans and loans secured by multifamily commercial real estate.
Net charge-offs were $7.7 million or 0.14 percent of average
loans on an annualized basis for the second quarter of 2019,
compared to $10.1 million or 0.19 percent of average loans on an
annualized basis for the first quarter of 2019. Net charge-offs
were 0.20 percent of average loans over the last four quarters.
Gross charge-offs were $13.2 million for the second quarter
compared to $11.8 million for the previous quarter. Recoveries
totaled $5.5 million for the second quarter of 2019 and $1.7
million for the first quarter of 2019.
Based on an evaluation of all credit factors, including overall
loan portfolio growth, changes in nonaccruing and potential problem
loans and net charge-offs, the company determined that a $5.0
million provision for credit losses was appropriate for the second
quarter of 2019. The company recorded an $8.0 million provision for
credit losses in the first quarter of 2019.
The combined allowance for credit losses totaled $204 million or
0.92 percent of outstanding loans and 115 percent of nonaccruing
loans at June 30, 2019, excluding residential mortgage loans
guaranteed by U.S. government agencies. Excluding loans acquired in
the CoBiz acquisition, which are measured at acquisition-date fair
value, the combined allowance for loan losses was 1.03 percent of
outstanding loans and 126 percent of nonaccruing loans at
June 30, 2019 compared to 1.09 percent of outstanding loans
and 159 percent of nonaccruing loans at March 31, 2019. The
allowance for loan losses was $203 million and the accrual for
off-balance sheet credit losses was $1.9 million. At March 31,
2019, the combined allowance for credit losses was $207 million or
0.95 percent of outstanding loans and 142 percent of nonaccruing
loans, excluding loans guaranteed by U.S. government agencies. The
allowance for loan losses was $205 million and the accrual for
off-balance sheet credit losses was $1.8 million.
Securities and Derivatives
The fair value of the available for sale securities portfolio
totaled $10.5 billion at June 30, 2019, a $1.5 billion
increase compared to March 31, 2019. At June 30, 2019,
the available for sale securities portfolio consisted primarily of
$7.4 billion of residential mortgage-backed securities fully backed
by U.S. government agencies and $3.1 billion of commercial
mortgage-backed securities fully backed by U.S. government
agencies. At June 30, 2019, the available for sale securities
portfolio had a net unrealized gain of $132 million compared to a
$2.6 million net unrealized loss at March 31, 2019.
Trading securities decreased $240 million to $1.9 billion during
the second quarter of 2019. The company holds an inventory of
securities, predominately composed of U.S. agency residential
mortgage-backed securities, in support of sales to a variety of
customers, including banks, corporations, insurance companies,
money managers, and others.
The company also maintains a portfolio of residential
mortgage-backed securities issued by U.S. government agencies and
interest rate derivative contracts as an economic hedge of the
changes in the fair value of our mortgage servicing rights. This
portfolio of fair value option securities increased $431 million to
$1.1 billion at June 30, 2019.
The net economic cost of the changes in fair value of mortgage
servicing rights and related economic hedges was $7.3 million
during the second quarter of 2019, including a $29.6 million
decrease in the fair value of mortgage servicing rights, a $21.0
million increase in the fair value of securities and derivative
contracts held as an economic hedge, and $1.3 million of related
net interest revenue.
Commercial Banking
Net income for Commercial Banking was $106.9 million for the
second quarter of 2019, an increase of $20.8 million over the first
quarter of 2019. Net interest revenue increased $34.0 million
largely as a result of the allocation of acquired loans to the
business line during the second quarter.
Excluding acquired loans and deposits, average loans increased
$347 million or 2 percent while average customer deposits increased
$226 million or 2 percent. We continue to see a shift in the
deposit mix from demand deposit balances to interest bearing
deposit balances.
Fees and commissions revenue increased $3.1 million, primarily
due to an increase in loan syndication fees based on the timing of
completed transactions and increased transaction card revenues
related to a seasonal increase in transaction volume. Operating
expense increased $12.8 million primarily due to an increase in
personnel expenses as a result of the allocation of CoBiz personnel
to the business line.
Consumer Banking
Net income from Consumer Banking was $16.3 million in the second
quarter of 2019, an increase of $1.0 million.
Net interest revenue from Consumer Banking activities increased
$1.6 million largely due to an increase in interest earned on the
fair value option portfolio combined with increased deposits sold
to our Funds Management unit. Average loans increased $46 million
or 3 percent and average deposits increased $454 million or 7
percent.
Revenues from mortgage banking activities increased $4.3 million
over the prior quarter due to lower interest rates. Mortgage
production volume increased $197 million or 32 percent and the gain
on sale margin climbed to 1.46 percent from 1.28 percent. Deposit
service charges also increased $1.1 million due to two more days in
the quarter compared to the previous quarter.
Operating expenses increased $3.9 million, nearly all related to
non-personnel expenses. Mortgage banking costs increased $1.6
million related to increased payoffs as mortgage interest rates
declined during the quarter. Business promotion expense increased
$1.6 million primarily due to additional brand marketing.
Wealth Management
Net income for Wealth Management increased $1.8 million to $25.5
million during the second quarter of 2019. An increase in brokerage
and trading revenue was partially offset by a decrease in net
interest revenue and an increase in operating expenses.
Brokerage and trading revenue increased $8.4 million due to an
increase in trading activity and volumes as a result of favorable
interest rate changes. This increase was partially offset by a
decrease in interest received on trading securities and an increase
in funding costs. Fiduciary and asset management revenue increased
$3.4 million largely due to a seasonal increase related to tax fees
collected in the second quarter as well as increased assets under
management. Operating expenses increased $7.9 million, including
$6.1 million related to personnel expenses and $1.9 million related
to other operating expenses.
Average loans increased $199 million to $1.6 billion. Average
deposits increased $561 million to $6.2 billion, primarily due to
an increase in interest-bearing transaction account balances.
Assets under management or administration were $81.8 billion at
June 30, 2019 compared to $78.9 billion at March 31,
2019. Fiduciary assets totaled $49.3 billion at June 30, 2019
and $46.4 billion at March 31, 2019.
Conference Call and Webcast
The company will hold a conference call at 9 a.m. Central time
on Wednesday, July 24, 2019 to discuss the financial results
with investors. The live audio webcast and presentation slides
will be available on the company’s website at www.bokf.com. The
conference call can also be accessed by dialing 1-201-689-8471. A
conference call and webcast replay will also be available shortly
after conclusion of the live call at www.bokf.com or by
dialing 1-412-317-6671 and referencing conference ID #
13692252.
About BOK Financial Corporation
BOK Financial Corporation is a $42 billion regional financial
services company headquartered in Tulsa, Oklahoma with $82 billion
in assets under management and administration. The company's stock
is publicly traded on NASDAQ under the Global Select market
listings (BOKF). BOK Financial Corporation's holdings include BOKF,
NA; BOK Financial Securities, Inc., The Milestone Group, Inc.,
CoBiz Wealth, LLC and BOK Financial Insurance, Inc. BOKF, NA
operates TransFund, Cavanal Hill Investment Management and BOK
Financial Asset Management, Inc. BOKF, NA operates banking
divisions across eight states as: Bank of Albuquerque; Bank of
Arkansas; Bank of Oklahoma; Bank of Texas; BOK Financial in
Colorado and Arizona; and Mobank in Kansas and Missouri; as well as
having limited purpose offices in Nebraska, Milwaukee and
Connecticut. Through its subsidiaries, BOK Financial Corporation
provides commercial and consumer banking, brokerage trading,
investment, trust and insurance services, mortgage origination and
servicing, and an electronic funds transfer network. For more
information, visit www.bokf.com.
The company will continue to evaluate critical assumptions and
estimates, such as the appropriateness of the allowance for credit
losses and asset impairment as of June 30, 2019 through the
date its financial statements are filed with the Securities and
Exchange Commission and will adjust amounts reported if
necessary.
This news release contains forward-looking statements that are
based on management's beliefs, assumptions, current expectations,
estimates and projections about BOK Financial, the financial
services industry and the economy generally. Words such as
“anticipates,” “believes,” “estimates,” “expects,” “forecasts,”
“plans,” “projects,” “will,” “intends,” variations of such words
and similar expressions are intended to identify such
forward-looking statements. Management judgments relating to and
discussion of the provision and allowance for credit losses,
allowance for uncertain tax positions, accruals for loss
contingencies and valuation of mortgage servicing rights involve
judgments as to expected events and are inherently forward-looking
statements. Assessments that BOK Financial's acquisitions,
including its latest acquisition of CoBiz Financial, Inc., and
other growth endeavors will be profitable are necessary statements
of belief as to the outcome of future events based in part on
information provided by others which BOK Financial has not
independently verified. These statements are not guarantees of
future performance and involve certain risks, uncertainties, and
assumptions which are difficult to predict with regard to timing,
extent, likelihood and degree of occurrence. Therefore, actual
results and outcomes may materially differ from what is expected,
implied or forecasted in such forward-looking statements. Internal
and external factors that might cause such a difference include,
but are not limited to changes in commodity prices, interest rates
and interest rate relationships, inflation, demand for products and
services, the degree of competition by traditional and
nontraditional competitors, changes in banking regulations, tax
laws, prices, levies and assessments, the impact of technological
advances, and trends in customer behavior as well as their ability
to repay loans. There may also be difficulties and delays in
integrating CoBiz Financial Inc.'s business or fully realizing cost
savings and other benefits including, but not limited to, business
disruption and customer acceptance of BOK Financial Corporation's
products and services. BOK Financial and its affiliates undertake
no obligation to update, amend or clarify forward-looking
statements, whether as a result of new information, future events,
or otherwise.
|
BALANCE
SHEETS -- UNAUDITEDBOK FINANCIAL
CORPORATION(In thousands) |
|
June 30, 2019 |
|
Mar. 31, 2019 |
ASSETS |
|
|
|
Cash and due from banks |
$ |
739,109 |
|
|
$ |
718,297 |
|
Interest-bearing cash and cash
equivalents |
596,382 |
|
|
564,404 |
|
Trading securities |
1,900,395 |
|
|
2,140,326 |
|
Investment securities |
327,677 |
|
|
331,466 |
|
Available for sale
securities |
10,514,414 |
|
|
9,025,198 |
|
Fair value option
securities |
1,138,819 |
|
|
707,994 |
|
Restricted equity
securities |
461,017 |
|
|
376,429 |
|
Residential mortgage loans
held for sale |
193,570 |
|
|
160,157 |
|
Loans: |
|
|
|
Commercial |
14,336,908 |
|
|
13,961,975 |
|
Commercial real estate |
4,710,033 |
|
|
4,600,651 |
|
Residential mortgage |
2,170,822 |
|
|
2,192,620 |
|
Personal |
1,037,889 |
|
|
1,003,734 |
|
Total loans |
22,255,652 |
|
|
21,758,980 |
|
Allowance for loan losses |
(202,534 |
) |
|
(205,340 |
) |
Loans, net of allowance |
22,053,118 |
|
|
21,553,640 |
|
Premises and equipment,
net |
468,368 |
|
|
468,293 |
|
Receivables |
213,608 |
|
|
224,887 |
|
Goodwill |
1,048,091 |
|
|
1,048,091 |
|
Intangible assets, net |
124,473 |
|
|
129,482 |
|
Mortgage servicing rights |
208,308 |
|
|
238,193 |
|
Real estate and other
repossessed assets, net |
16,940 |
|
|
17,139 |
|
Derivative contracts, net |
415,221 |
|
|
359,223 |
|
Cash surrender value of
bank-owned life insurance |
384,193 |
|
|
384,174 |
|
Receivable on unsettled
securities sales |
583,421 |
|
|
966,455 |
|
Other
assets |
505,949 |
|
|
469,114 |
|
TOTAL ASSETS |
$ |
41,893,073 |
|
|
$ |
39,882,962 |
|
|
|
|
|
LIABILITIES AND
EQUITY |
|
|
|
Deposits: |
|
|
|
Demand |
$ |
9,667,557 |
|
|
$ |
10,096,552 |
|
Interest-bearing transaction |
12,851,943 |
|
|
12,476,977 |
|
Savings |
557,683 |
|
|
559,884 |
|
Time |
2,227,938 |
|
|
2,198,389 |
|
Total deposits |
25,305,121 |
|
|
25,331,802 |
|
Funds purchased and repurchase
agreements |
2,331,947 |
|
|
1,439,673 |
|
Other borrowings |
7,823,809 |
|
|
7,341,093 |
|
Subordinated debentures |
275,892 |
|
|
275,880 |
|
Accrued interest, taxes and
expense |
181,413 |
|
|
173,434 |
|
Due on unsettled securities
purchases |
565,268 |
|
|
186,401 |
|
Derivative contracts, net |
381,454 |
|
|
299,698 |
|
Other
liabilities |
309,694 |
|
|
303,272 |
|
TOTAL LIABILITIES |
37,174,598 |
|
|
35,351,253 |
|
Shareholders' equity: |
|
|
|
Capital, surplus and retained earnings |
4,610,869 |
|
|
4,526,404 |
|
Accumulated other comprehensive gain (loss) |
98,569 |
|
|
(3,531 |
) |
TOTAL SHAREHOLDERS'
EQUITY |
4,709,438 |
|
|
4,522,873 |
|
Non-controlling interests |
9,037 |
|
|
8,836 |
|
TOTAL
EQUITY |
4,718,475 |
|
|
4,531,709 |
|
TOTAL LIABILITIES AND EQUITY |
$ |
41,893,073 |
|
|
$ |
39,882,962 |
|
|
AVERAGE
BALANCE SHEETS -- UNAUDITEDBOK FINANCIAL
CORPORATION(in thousands) |
|
Three Months Ended |
|
June 30, 2019 |
|
Mar. 31, 2019 |
|
Dec. 31, 2018 |
|
Sept. 30, 2018 |
|
June 30, 2018 |
ASSETS |
|
|
|
|
|
|
|
|
|
Interest-bearing cash and cash equivalents |
$ |
535,491 |
|
|
$ |
537,903 |
|
|
$ |
563,132 |
|
|
$ |
688,872 |
|
|
$ |
1,673,387 |
|
Trading securities |
1,757,335 |
|
|
1,968,399 |
|
|
1,929,601 |
|
|
1,762,794 |
|
|
1,482,302 |
|
Investment securities |
328,482 |
|
|
343,282 |
|
|
364,737 |
|
|
379,566 |
|
|
399,088 |
|
Available for sale
securities |
9,435,668 |
|
|
8,883,054 |
|
|
8,704,963 |
|
|
8,129,214 |
|
|
8,163,142 |
|
Fair value option
securities |
898,772 |
|
|
594,349 |
|
|
277,575 |
|
|
469,398 |
|
|
487,192 |
|
Restricted equity
securities |
413,812 |
|
|
395,432 |
|
|
362,729 |
|
|
328,842 |
|
|
348,546 |
|
Residential mortgage loans
held for sale |
192,102 |
|
|
145,040 |
|
|
179,553 |
|
|
207,488 |
|
|
218,600 |
|
Loans: |
|
|
|
|
|
|
|
|
|
Commercial |
14,175,057 |
|
|
13,966,521 |
|
|
13,587,344 |
|
|
11,484,200 |
|
|
11,189,899 |
|
Commercial real estate |
4,656,861 |
|
|
4,602,149 |
|
|
4,747,784 |
|
|
3,774,470 |
|
|
3,660,166 |
|
Residential mortgage |
2,146,315 |
|
|
2,193,334 |
|
|
2,222,063 |
|
|
1,956,089 |
|
|
1,915,015 |
|
Personal |
1,026,172 |
|
|
1,004,061 |
|
|
1,022,140 |
|
|
989,026 |
|
|
986,162 |
|
Total loans |
22,004,405 |
|
|
21,766,065 |
|
|
21,579,331 |
|
|
18,203,785 |
|
|
17,751,242 |
|
Allowance for loan losses |
(205,532 |
) |
|
(206,092 |
) |
|
(209,613 |
) |
|
(214,160 |
) |
|
(222,856 |
) |
Total
loans, net |
21,798,873 |
|
|
21,559,973 |
|
|
21,369,718 |
|
|
17,989,625 |
|
|
17,528,386 |
|
Total earning assets |
35,360,535 |
|
|
34,427,432 |
|
|
33,752,008 |
|
|
29,955,799 |
|
|
30,300,643 |
|
Cash and due from banks |
703,294 |
|
|
705,411 |
|
|
731,700 |
|
|
578,905 |
|
|
571,333 |
|
Derivative contracts, net |
328,802 |
|
|
262,927 |
|
|
299,319 |
|
|
294,126 |
|
|
318,375 |
|
Cash surrender value of
bank-owned life insurance |
384,974 |
|
|
382,538 |
|
|
379,893 |
|
|
322,038 |
|
|
319,507 |
|
Receivable on unsettled
securities sales |
1,437,462 |
|
|
1,224,700 |
|
|
799,548 |
|
|
768,785 |
|
|
618,240 |
|
Other
assets |
2,629,710 |
|
|
2,669,673 |
|
|
2,423,275 |
|
|
1,776,164 |
|
|
1,777,937 |
|
TOTAL ASSETS |
$ |
40,844,777 |
|
|
$ |
39,672,681 |
|
|
$ |
38,385,743 |
|
|
$ |
33,695,817 |
|
|
$ |
33,906,035 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY |
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
Demand |
$ |
9,883,965 |
|
|
$ |
9,988,088 |
|
|
$ |
10,648,683 |
|
|
$ |
9,325,002 |
|
|
$ |
9,223,327 |
|
Interest-bearing transaction |
12,512,282 |
|
|
11,931,539 |
|
|
11,773,651 |
|
|
10,010,031 |
|
|
10,189,354 |
|
Savings |
558,738 |
|
|
541,575 |
|
|
526,275 |
|
|
503,821 |
|
|
503,671 |
|
Time |
2,207,391 |
|
|
2,153,277 |
|
|
2,146,786 |
|
|
2,097,441 |
|
|
2,138,880 |
|
Total deposits |
25,162,376 |
|
|
24,614,479 |
|
|
25,095,395 |
|
|
21,936,295 |
|
|
22,055,232 |
|
Funds purchased and repurchase
agreements |
2,066,950 |
|
|
2,033,036 |
|
|
1,205,568 |
|
|
1,193,583 |
|
|
593,250 |
|
Other borrowings |
7,175,617 |
|
|
7,040,279 |
|
|
6,361,141 |
|
|
5,765,440 |
|
|
6,497,020 |
|
Subordinated debentures |
275,887 |
|
|
275,882 |
|
|
276,378 |
|
|
144,702 |
|
|
144,692 |
|
Derivative contracts, net |
283,484 |
|
|
273,786 |
|
|
268,848 |
|
|
185,029 |
|
|
235,543 |
|
Due on unsettled securities
purchases |
821,688 |
|
|
453,937 |
|
|
493,887 |
|
|
544,263 |
|
|
527,804 |
|
Other
liabilities |
460,732 |
|
|
501,788 |
|
|
341,438 |
|
|
311,605 |
|
|
340,322 |
|
TOTAL LIABILITIES |
36,246,734 |
|
|
35,193,187 |
|
|
34,042,655 |
|
|
30,080,917 |
|
|
30,393,863 |
|
Total
equity |
4,598,043 |
|
|
4,479,494 |
|
|
4,343,088 |
|
|
3,614,900 |
|
|
3,512,172 |
|
TOTAL LIABILITIES AND EQUITY |
$ |
40,844,777 |
|
|
$ |
39,672,681 |
|
|
$ |
38,385,743 |
|
|
$ |
33,695,817 |
|
|
$ |
33,906,035 |
|
|
STATEMENTS
OF EARNINGS -- UNAUDITEDBOK FINANCIAL
CORPORATION(in thousands, except per share data) |
|
Three Months Ended |
|
Six Months Ended |
|
June 30, |
|
June 30, |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
|
|
|
|
|
|
|
Interest revenue |
$ |
390,820 |
|
|
$ |
294,180 |
|
|
$ |
766,894 |
|
|
$ |
559,587 |
|
Interest expense |
105,388 |
|
|
55,618 |
|
|
203,360 |
|
|
101,289 |
|
Net interest revenue |
285,432 |
|
|
238,562 |
|
|
563,534 |
|
|
458,298 |
|
Provision for credit
losses |
5,000 |
|
|
— |
|
|
13,000 |
|
|
(5,000 |
) |
Net interest revenue after provision for credit
losses |
280,432 |
|
|
238,562 |
|
|
550,534 |
|
|
463,298 |
|
Other operating revenue: |
|
|
|
|
|
|
|
Brokerage and trading revenue |
40,526 |
|
|
26,488 |
|
|
72,143 |
|
|
57,136 |
|
Transaction card revenue |
21,915 |
|
|
20,975 |
|
|
42,653 |
|
|
41,965 |
|
Fiduciary and asset management revenue |
45,025 |
|
|
41,692 |
|
|
88,383 |
|
|
83,524 |
|
Deposit service charges and fees |
28,074 |
|
|
27,834 |
|
|
56,317 |
|
|
54,994 |
|
Mortgage banking revenue |
28,131 |
|
|
26,346 |
|
|
51,965 |
|
|
52,371 |
|
Other revenue |
12,437 |
|
|
13,923 |
|
|
25,199 |
|
|
26,882 |
|
Total fees and commissions |
176,108 |
|
|
157,258 |
|
|
336,660 |
|
|
316,872 |
|
Other gains, net |
3,480 |
|
|
4,578 |
|
|
6,456 |
|
|
3,286 |
|
Gain (loss) on derivatives, net |
11,150 |
|
|
(3,057 |
) |
|
15,817 |
|
|
(8,742 |
) |
Gain (loss) on fair value option securities, net |
9,853 |
|
|
(3,341 |
) |
|
19,518 |
|
|
(20,905 |
) |
Change in fair value of mortgage servicing rights |
(29,555 |
) |
|
1,723 |
|
|
(50,221 |
) |
|
22,929 |
|
Gain (loss) on available for sale securities, net |
1,029 |
|
|
(762 |
) |
|
1,105 |
|
|
(1,052 |
) |
Total other operating
revenue |
172,065 |
|
|
156,399 |
|
|
329,335 |
|
|
312,388 |
|
Other operating expense: |
|
|
|
|
|
|
|
Personnel |
160,342 |
|
|
138,947 |
|
|
329,570 |
|
|
278,894 |
|
Business promotion |
10,142 |
|
|
7,686 |
|
|
18,016 |
|
|
13,696 |
|
Charitable contributions to BOKF Foundation |
1,000 |
|
|
— |
|
|
1,000 |
|
|
— |
|
Professional fees and services |
13,002 |
|
|
14,978 |
|
|
29,141 |
|
|
25,178 |
|
Net occupancy and equipment |
26,880 |
|
|
22,761 |
|
|
56,401 |
|
|
46,807 |
|
Insurance |
6,454 |
|
|
6,245 |
|
|
11,293 |
|
|
12,838 |
|
Data processing and communications |
29,735 |
|
|
27,739 |
|
|
61,184 |
|
|
55,556 |
|
Printing, postage and supplies |
4,107 |
|
|
4,011 |
|
|
8,992 |
|
|
8,100 |
|
Net losses and operating expenses of repossessed assets |
580 |
|
|
2,722 |
|
|
2,576 |
|
|
10,427 |
|
Amortization of intangible assets |
5,138 |
|
|
1,386 |
|
|
10,329 |
|
|
2,686 |
|
Mortgage banking costs |
11,545 |
|
|
12,890 |
|
|
21,451 |
|
|
23,039 |
|
Other expense |
8,212 |
|
|
7,111 |
|
|
14,341 |
|
|
13,685 |
|
Total other operating
expense |
277,137 |
|
|
246,476 |
|
|
564,294 |
|
|
490,906 |
|
|
|
|
|
|
|
|
|
Net income before
taxes |
175,360 |
|
|
148,485 |
|
|
315,575 |
|
|
284,780 |
|
Federal
and state income taxes |
37,580 |
|
|
33,330 |
|
|
67,530 |
|
|
64,278 |
|
|
|
|
|
|
|
|
|
Net
income |
137,780 |
|
|
115,155 |
|
|
248,045 |
|
|
220,502 |
|
Net
gain (loss) attributable to non-controlling interests |
217 |
|
|
783 |
|
|
(130 |
) |
|
568 |
|
Net income attributable to BOK Financial Corporation
shareholders |
$ |
137,563 |
|
|
$ |
114,372 |
|
|
$ |
248,175 |
|
|
$ |
219,934 |
|
|
|
|
|
|
|
|
|
Average shares
outstanding: |
|
|
|
|
|
|
|
Basic |
70,887,063 |
|
|
64,901,975 |
|
|
71,135,414 |
|
|
64,874,567 |
|
Diluted |
70,902,033 |
|
|
64,937,226 |
|
|
71,151,558 |
|
|
64,912,552 |
|
|
|
|
|
|
|
|
|
Net income per
share: |
|
|
|
|
|
|
|
Basic |
$ |
1.93 |
|
|
$ |
1.75 |
|
|
$ |
3.47 |
|
|
$ |
3.36 |
|
Diluted |
$ |
1.93 |
|
|
$ |
1.75 |
|
|
$ |
3.46 |
|
|
$ |
3.36 |
|
|
FINANCIAL
HIGHLIGHTS -- UNAUDITEDBOK FINANCIAL
CORPORATION(in thousands, except ratio and share
data) |
|
Three Months Ended |
|
June 30, 2019 |
|
Mar. 31, 2019 |
|
Dec. 31, 2018 |
|
Sept. 30, 2018 |
|
June 30, 2018 |
Capital: |
|
|
|
|
|
|
|
|
|
Period-end shareholders' equity |
$ |
4,709,438 |
|
|
$ |
4,522,873 |
|
|
$ |
4,432,109 |
|
|
$ |
3,615,032 |
|
|
$ |
3,553,431 |
|
Risk weighted assets |
$ |
32,040,741 |
|
|
$ |
31,601,558 |
|
|
$ |
30,742,295 |
|
|
$ |
27,398,072 |
|
|
$ |
27,004,559 |
|
Risk-based capital ratios: |
|
|
|
|
|
|
|
|
|
Common equity tier 1 |
10.84 |
% |
|
10.71 |
% |
|
10.92 |
% |
|
12.07 |
% |
|
11.92 |
% |
Tier 1 |
10.84 |
% |
|
10.71 |
% |
|
10.92 |
% |
|
12.07 |
% |
|
11.92 |
% |
Total capital |
12.34 |
% |
|
12.24 |
% |
|
12.50 |
% |
|
13.37 |
% |
|
13.26 |
% |
Leverage ratio |
8.75 |
% |
|
8.76 |
% |
|
8.96 |
% |
|
9.90 |
% |
|
9.57 |
% |
Tangible common equity ratio1 |
8.69 |
% |
|
8.64 |
% |
|
8.82 |
% |
|
9.55 |
% |
|
9.21 |
% |
|
|
|
|
|
|
|
|
|
|
Common
stock: |
|
|
|
|
|
|
|
|
|
Book value per share |
$ |
66.15 |
|
|
$ |
63.30 |
|
|
$ |
61.45 |
|
|
$ |
55.25 |
|
|
$ |
54.30 |
|
Tangible book value per share |
49.68 |
|
|
46.82 |
|
|
45.03 |
|
|
47.90 |
|
|
46.95 |
|
Market value per share: |
|
|
|
|
|
|
|
|
|
High |
$ |
88.17 |
|
|
$ |
93.72 |
|
|
$ |
98.29 |
|
|
$ |
105.22 |
|
|
$ |
106.65 |
|
Low |
$ |
72.60 |
|
|
$ |
72.11 |
|
|
$ |
69.96 |
|
|
$ |
92.40 |
|
|
$ |
92.39 |
|
Cash dividends paid |
$ |
35,631 |
|
|
$ |
35,885 |
|
|
$ |
35,977 |
|
|
$ |
32,591 |
|
|
$ |
29,340 |
|
Dividend payout ratio |
25.90 |
% |
|
32.44 |
% |
|
33.17 |
% |
|
27.79 |
% |
|
25.65 |
% |
Shares outstanding, net |
71,198,270 |
|
|
71,449,982 |
|
|
72,122,932 |
|
|
65,434,258 |
|
|
65,439,090 |
|
Stock buy-back program: |
|
|
|
|
|
|
|
|
|
Shares repurchased |
250,000 |
|
|
705,609 |
|
|
525,000 |
|
|
— |
|
|
8,257 |
|
Amount |
$ |
20,125 |
|
|
$ |
60,577 |
|
|
$ |
45,057 |
|
|
$ |
— |
|
|
$ |
824 |
|
Average price per share |
$ |
80.50 |
|
|
$ |
85.85 |
|
|
$ |
85.82 |
|
|
$ |
— |
|
|
$ |
99.84 |
|
|
|
|
|
|
|
|
|
|
|
Performance ratios (quarter annualized): |
Return on average assets |
1.35 |
% |
|
1.13 |
% |
|
1.12 |
% |
|
1.38 |
% |
|
1.35 |
% |
Return on average equity |
12.02 |
% |
|
10.04 |
% |
|
9.93 |
% |
|
12.95 |
% |
|
13.14 |
% |
Net interest margin |
3.30 |
% |
|
3.30 |
% |
|
3.40 |
% |
|
3.21 |
% |
|
3.17 |
% |
Efficiency ratio |
59.51 |
% |
|
64.80 |
% |
|
63.25 |
% |
|
61.60 |
% |
|
61.77 |
% |
|
|
|
|
|
|
|
|
|
|
Reconciliation of non-GAAP measures: |
1 Tangible common equity
ratio: |
|
|
|
|
|
|
|
|
|
Total shareholders' equity |
$ |
4,709,438 |
|
|
$ |
4,522,873 |
|
|
$ |
4,432,109 |
|
|
$ |
3,615,032 |
|
|
$ |
3,553,431 |
|
Less: Goodwill and intangible assets, net |
1,172,564 |
|
|
1,177,573 |
|
|
1,184,112 |
|
|
480,800 |
|
|
481,366 |
|
Tangible common equity |
$ |
3,536,874 |
|
|
$ |
3,345,300 |
|
|
$ |
3,247,997 |
|
|
$ |
3,134,232 |
|
|
$ |
3,072,065 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
41,893,073 |
|
|
$ |
39,882,962 |
|
|
$ |
38,020,504 |
|
|
$ |
33,289,864 |
|
|
$ |
33,833,107 |
|
Less: Goodwill and intangible assets, net |
1,172,564 |
|
|
1,177,573 |
|
|
1,184,112 |
|
|
480,800 |
|
|
481,366 |
|
Tangible assets |
$ |
40,720,509 |
|
|
$ |
38,705,389 |
|
|
$ |
36,836,392 |
|
|
$ |
32,809,064 |
|
|
$ |
33,351,741 |
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity ratio |
8.69 |
% |
|
8.64 |
% |
|
8.82 |
% |
|
9.55 |
% |
|
9.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL
HIGHLIGHTS -- UNAUDITEDBOK FINANCIAL
CORPORATION(in thousands, except ratio and share
data) |
|
Three Months Ended |
|
June 30, 2019 |
|
Mar. 31, 2019 |
|
Dec. 31, 2018 |
|
Sept. 30, 2018 |
|
June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent interest |
$ |
3,481 |
|
|
$ |
2,529 |
|
|
$ |
3,067 |
|
|
$ |
1,894 |
|
|
$ |
1,983 |
|
Net unrealized gain (loss) on available for sale securities |
$ |
131,780 |
|
|
$ |
(2,609 |
) |
|
$ |
(95,271 |
) |
|
$ |
(216,793 |
) |
|
$ |
(180,602 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage production revenue |
$ |
11,869 |
|
|
$ |
7,868 |
|
|
$ |
5,073 |
|
|
$ |
7,250 |
|
|
$ |
9,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans funded for sale |
$ |
729,841 |
|
|
$ |
510,527 |
|
|
$ |
497,353 |
|
|
$ |
651,076 |
|
|
$ |
773,910 |
|
Add: current period-end outstanding commitments |
344,087 |
|
|
263,434 |
|
|
160,848 |
|
|
197,752 |
|
|
251,231 |
|
Less: prior period end outstanding commitments |
263,434 |
|
|
160,848 |
|
|
197,752 |
|
|
251,231 |
|
|
298,318 |
|
Total mortgage production volume |
$ |
810,494 |
|
|
$ |
613,113 |
|
|
$ |
460,449 |
|
|
$ |
597,597 |
|
|
$ |
726,823 |
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan refinances to mortgage loans funded for sale |
31 |
% |
|
30 |
% |
|
23 |
% |
|
23 |
% |
|
22 |
% |
Gain on sale margin |
1.46 |
% |
|
1.28 |
% |
|
1.10 |
% |
|
1.21 |
% |
|
1.36 |
% |
|
|
|
|
|
|
|
|
|
|
Mortgage servicing revenue |
$ |
16,262 |
|
|
$ |
15,966 |
|
|
$ |
16,807 |
|
|
$ |
16,286 |
|
|
$ |
16,431 |
|
Average outstanding principal balance of mortgage loans serviced
for others |
21,418,690 |
|
|
21,581,835 |
|
|
21,706,541 |
|
|
21,895,041 |
|
|
21,986,065 |
|
Average mortgage servicing revenue rates |
0.30 |
% |
|
0.30 |
% |
|
0.31 |
% |
|
0.30 |
% |
|
0.30 |
% |
|
|
|
|
|
|
|
|
|
|
Gain
(loss) on mortgage servicing rights, net of economic
hedge: |
Gain (loss) on mortgage hedge derivative contracts, net |
$ |
11,128 |
|
|
$ |
4,432 |
|
|
$ |
12,162 |
|
|
$ |
(2,843 |
) |
|
$ |
(3,070 |
) |
Gain (loss) on fair value option securities, net |
9,853 |
|
|
9,665 |
|
|
(282 |
) |
|
(4,385 |
) |
|
(3,341 |
) |
Gain (loss) on economic hedge of mortgage servicing rights |
20,981 |
|
|
14,097 |
|
|
11,880 |
|
|
(7,228 |
) |
|
(6,411 |
) |
Gain (loss) on changes in fair value of mortgage servicing
rights |
(29,555 |
) |
|
(20,666 |
) |
|
(24,233 |
) |
|
5,972 |
|
|
1,723 |
|
Loss on changes in fair value of mortgage servicing rights, net of
economic hedges, included in other operating revenue |
(8,574 |
) |
|
(6,569 |
) |
|
(12,353 |
) |
|
(1,256 |
) |
|
(4,688 |
) |
Net interest revenue on fair value option securities2 |
1,296 |
|
|
1,129 |
|
|
695 |
|
|
1,100 |
|
|
1,203 |
|
Total economic cost of changes in the fair value of mortgage
servicing rights, net of economic hedges |
$ |
(7,278 |
) |
|
$ |
(5,440 |
) |
|
$ |
(11,658 |
) |
|
$ |
(156 |
) |
|
$ |
(3,485 |
) |
2 Actual interest earned on fair value option
securities less internal transfer-priced cost of funds.
|
QUARTERLY
EARNINGS TREND -- UNAUDITEDBOK FINANCIAL
CORPORATION(in thousands, except ratio and per share
data) |
|
Three Months Ended |
|
June 30, 2019 |
|
Mar. 31, 2019 |
|
Dec. 31, 2018 |
|
Sept. 30, 2018 |
|
June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
Interest revenue |
$ |
390,820 |
|
|
$ |
376,074 |
|
|
$ |
365,592 |
|
|
$ |
303,247 |
|
|
$ |
294,180 |
|
Interest expense |
105,388 |
|
|
97,972 |
|
|
79,906 |
|
|
62,364 |
|
|
55,618 |
|
Net interest revenue |
285,432 |
|
|
278,102 |
|
|
285,686 |
|
|
240,883 |
|
|
238,562 |
|
Provision for credit losses |
5,000 |
|
|
8,000 |
|
|
9,000 |
|
|
4,000 |
|
|
— |
|
Net interest revenue
after provision for credit losses |
280,432 |
|
|
270,102 |
|
|
276,686 |
|
|
236,883 |
|
|
238,562 |
|
Other operating revenue: |
|
|
|
|
|
|
|
|
|
Brokerage and trading revenue |
40,526 |
|
|
31,617 |
|
|
28,101 |
|
|
23,086 |
|
|
26,488 |
|
Transaction card revenue |
21,915 |
|
|
20,738 |
|
|
20,664 |
|
|
21,396 |
|
|
20,975 |
|
Fiduciary and asset management revenue |
45,025 |
|
|
43,358 |
|
|
43,665 |
|
|
57,514 |
|
|
41,692 |
|
Deposit service charges and fees |
28,074 |
|
|
28,243 |
|
|
29,393 |
|
|
27,765 |
|
|
27,834 |
|
Mortgage banking revenue |
28,131 |
|
|
23,834 |
|
|
21,880 |
|
|
23,536 |
|
|
26,346 |
|
Other revenue |
12,437 |
|
|
12,762 |
|
|
16,404 |
|
|
12,900 |
|
|
13,923 |
|
Total fees and commissions |
176,108 |
|
|
160,552 |
|
|
160,107 |
|
|
166,197 |
|
|
157,258 |
|
Other gains (losses), net |
3,480 |
|
|
2,976 |
|
|
(8,305 |
) |
|
2,754 |
|
|
4,578 |
|
Gain (loss) on derivatives, net |
11,150 |
|
|
4,667 |
|
|
11,167 |
|
|
(2,847 |
) |
|
(3,057 |
) |
Gain (loss) on fair value option securities, net |
9,853 |
|
|
9,665 |
|
|
(282 |
) |
|
(4,385 |
) |
|
(3,341 |
) |
Change in fair value of mortgage servicing rights |
(29,555 |
) |
|
(20,666 |
) |
|
(24,233 |
) |
|
5,972 |
|
|
1,723 |
|
Gain (loss) on available for sale securities, net |
1,029 |
|
|
76 |
|
|
(1,999 |
) |
|
250 |
|
|
(762 |
) |
Total other operating
revenue |
172,065 |
|
|
157,270 |
|
|
136,455 |
|
|
167,941 |
|
|
156,399 |
|
Other operating expense: |
|
|
|
|
|
|
|
|
|
Personnel |
160,342 |
|
|
169,228 |
|
|
160,706 |
|
|
143,531 |
|
|
138,947 |
|
Business promotion |
10,142 |
|
|
7,874 |
|
|
9,207 |
|
|
7,620 |
|
|
7,686 |
|
Charitable contributions to BOKF Foundation |
1,000 |
|
|
— |
|
|
2,846 |
|
|
— |
|
|
— |
|
Professional fees and services |
13,002 |
|
|
16,139 |
|
|
20,712 |
|
|
13,209 |
|
|
14,978 |
|
Net occupancy and equipment |
26,880 |
|
|
29,521 |
|
|
27,780 |
|
|
23,394 |
|
|
22,761 |
|
Insurance |
6,454 |
|
|
4,839 |
|
|
4,248 |
|
|
6,232 |
|
|
6,245 |
|
Data processing and communications |
29,735 |
|
|
31,449 |
|
|
27,575 |
|
|
31,665 |
|
|
27,739 |
|
Printing, postage and supplies |
4,107 |
|
|
4,885 |
|
|
5,232 |
|
|
3,837 |
|
|
4,011 |
|
Net losses and operating expenses of repossessed assets |
580 |
|
|
1,996 |
|
|
2,581 |
|
|
4,044 |
|
|
2,722 |
|
Amortization of intangible assets |
5,138 |
|
|
5,191 |
|
|
5,331 |
|
|
1,603 |
|
|
1,386 |
|
Mortgage banking costs |
11,545 |
|
|
9,906 |
|
|
11,518 |
|
|
11,741 |
|
|
12,890 |
|
Other expense |
8,212 |
|
|
6,129 |
|
|
6,907 |
|
|
5,741 |
|
|
7,111 |
|
Total other operating
expense |
277,137 |
|
|
287,157 |
|
|
284,643 |
|
|
252,617 |
|
|
246,476 |
|
Net income before
taxes |
175,360 |
|
|
140,215 |
|
|
128,498 |
|
|
152,207 |
|
|
148,485 |
|
Federal
and state income taxes |
37,580 |
|
|
29,950 |
|
|
20,121 |
|
|
34,662 |
|
|
33,330 |
|
Net
income |
137,780 |
|
|
110,265 |
|
|
108,377 |
|
|
117,545 |
|
|
115,155 |
|
Net
income (loss) attributable to non-controlling interests |
217 |
|
|
(347 |
) |
|
(79 |
) |
|
289 |
|
|
783 |
|
Net income attributable to BOK Financial Corporation
shareholders |
$ |
137,563 |
|
|
$ |
110,612 |
|
|
$ |
108,456 |
|
|
$ |
117,256 |
|
|
$ |
114,372 |
|
|
|
|
|
|
|
|
|
|
|
Average shares
outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
70,887,063 |
|
|
71,387,070 |
|
|
71,808,029 |
|
|
64,901,095 |
|
|
64,901,975 |
|
Diluted |
70,902,033 |
|
|
71,404,388 |
|
|
71,833,334 |
|
|
64,934,351 |
|
|
64,937,226 |
|
Net income per
share: |
|
|
|
|
|
|
|
|
|
Basic |
$ |
1.93 |
|
|
$ |
1.54 |
|
|
$ |
1.50 |
|
|
$ |
1.79 |
|
|
$ |
1.75 |
|
Diluted |
$ |
1.93 |
|
|
$ |
1.54 |
|
|
$ |
1.50 |
|
|
$ |
1.79 |
|
|
$ |
1.75 |
|
|
LOANS TREND
-- UNAUDITEDBOK FINANCIAL CORPORATION(In
thousands) |
|
|
June 30, 2019 |
|
Mar. 31, 2019 |
|
Dec. 31, 2018 |
|
Sept. 30, 2018 |
|
June 30, 2018 |
Commercial: |
|
|
|
|
|
|
|
|
|
|
Energy |
|
$ |
3,921,353 |
|
|
$ |
3,705,099 |
|
|
$ |
3,590,333 |
|
|
$ |
3,294,867 |
|
|
$ |
3,147,219 |
|
Services |
|
3,309,458 |
|
|
3,287,563 |
|
|
3,258,192 |
|
|
2,603,862 |
|
|
2,516,676 |
|
Healthcare |
|
2,926,510 |
|
|
2,915,885 |
|
|
2,799,277 |
|
|
2,437,323 |
|
|
2,353,722 |
|
Wholesale/retail |
|
1,793,118 |
|
|
1,706,900 |
|
|
1,621,158 |
|
|
1,650,729 |
|
|
1,699,554 |
|
Public finance |
|
795,659 |
|
|
803,083 |
|
|
804,550 |
|
|
418,578 |
|
|
433,408 |
|
Manufacturing |
|
761,357 |
|
|
742,374 |
|
|
730,521 |
|
|
660,582 |
|
|
647,816 |
|
Other commercial and industrial |
|
829,453 |
|
|
801,071 |
|
|
832,047 |
|
|
510,160 |
|
|
550,644 |
|
Total commercial |
|
14,336,908 |
|
|
13,961,975 |
|
|
13,636,078 |
|
|
11,576,101 |
|
|
11,349,039 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
Multifamily |
|
1,300,372 |
|
|
1,210,358 |
|
|
1,288,065 |
|
|
1,120,166 |
|
|
1,056,984 |
|
Office |
|
1,056,306 |
|
|
1,033,158 |
|
|
1,072,920 |
|
|
824,829 |
|
|
820,127 |
|
Retail |
|
825,399 |
|
|
890,685 |
|
|
919,082 |
|
|
759,423 |
|
|
768,024 |
|
Industrial |
|
828,569 |
|
|
767,757 |
|
|
778,106 |
|
|
696,774 |
|
|
653,384 |
|
Residential construction and land development |
|
141,509 |
|
|
149,686 |
|
|
148,584 |
|
|
101,872 |
|
|
118,999 |
|
Other commercial real estate |
|
557,878 |
|
|
549,007 |
|
|
558,056 |
|
|
301,611 |
|
|
294,702 |
|
Total commercial real estate |
|
4,710,033 |
|
|
4,600,651 |
|
|
4,764,813 |
|
|
3,804,675 |
|
|
3,712,220 |
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage: |
|
|
|
|
|
|
|
|
|
|
Permanent mortgage |
|
1,088,370 |
|
|
1,098,481 |
|
|
1,122,610 |
|
|
1,094,926 |
|
|
1,068,412 |
|
Permanent mortgages guaranteed by U.S. government agencies |
|
195,373 |
|
|
193,308 |
|
|
190,866 |
|
|
180,718 |
|
|
169,653 |
|
Home equity |
|
887,079 |
|
|
900,831 |
|
|
916,557 |
|
|
696,098 |
|
|
704,185 |
|
Total residential mortgage |
|
2,170,822 |
|
|
2,192,620 |
|
|
2,230,033 |
|
|
1,971,742 |
|
|
1,942,250 |
|
|
|
|
|
|
|
|
|
|
|
|
Personal |
|
1,037,889 |
|
|
1,003,734 |
|
|
1,025,806 |
|
|
996,941 |
|
|
1,000,187 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
22,255,652 |
|
|
$ |
21,758,980 |
|
|
$ |
21,656,730 |
|
|
$ |
18,349,459 |
|
|
$ |
18,003,696 |
|
|
LOANS BY
PRINCIPAL MARKET AREA -- UNAUDITEDBOK FINANCIAL
CORPORATION(in thousands) |
|
June 30, 2019 |
|
Mar. 31, 2019 |
|
Dec. 31, 2018 |
|
Sept. 30, 2018 |
|
June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
Oklahoma: |
|
|
|
|
|
|
|
|
|
Commercial |
$ |
3,762,234 |
|
|
$ |
3,551,054 |
|
|
$ |
3,491,117 |
|
|
$ |
3,609,109 |
|
|
$ |
3,465,407 |
|
Commercial real estate |
717,970 |
|
|
665,190 |
|
|
700,756 |
|
|
651,315 |
|
|
662,665 |
|
Residential mortgage |
1,403,398 |
|
|
1,417,381 |
|
|
1,440,566 |
|
|
1,429,843 |
|
|
1,403,658 |
|
Personal |
382,764 |
|
|
374,807 |
|
|
375,543 |
|
|
376,201 |
|
|
362,846 |
|
Total Oklahoma |
6,266,366 |
|
|
6,008,432 |
|
|
6,007,982 |
|
|
6,066,468 |
|
|
5,894,576 |
|
|
|
|
|
|
|
|
|
|
|
Texas: |
|
|
|
|
|
|
|
|
|
Commercial |
5,877,265 |
|
|
5,754,018 |
|
|
5,438,133 |
|
|
5,115,646 |
|
|
4,922,451 |
|
Commercial real estate |
1,341,609 |
|
|
1,344,810 |
|
|
1,341,783 |
|
|
1,354,679 |
|
|
1,336,101 |
|
Residential mortgage |
272,878 |
|
|
265,927 |
|
|
266,805 |
|
|
253,265 |
|
|
243,400 |
|
Personal |
400,585 |
|
|
396,794 |
|
|
394,743 |
|
|
381,452 |
|
|
394,021 |
|
Total Texas |
7,892,337 |
|
|
7,761,549 |
|
|
7,441,464 |
|
|
7,105,042 |
|
|
6,895,973 |
|
|
|
|
|
|
|
|
|
|
|
New Mexico: |
|
|
|
|
|
|
|
|
|
Commercial |
350,520 |
|
|
342,915 |
|
|
340,489 |
|
|
325,048 |
|
|
305,167 |
|
Commercial real estate |
385,058 |
|
|
371,416 |
|
|
383,670 |
|
|
392,494 |
|
|
386,878 |
|
Residential mortgage |
82,390 |
|
|
85,326 |
|
|
87,346 |
|
|
88,110 |
|
|
90,581 |
|
Personal |
10,236 |
|
|
11,065 |
|
|
10,662 |
|
|
11,659 |
|
|
11,107 |
|
Total New Mexico |
828,204 |
|
|
810,722 |
|
|
822,167 |
|
|
817,311 |
|
|
793,733 |
|
|
|
|
|
|
|
|
|
|
|
Arkansas: |
|
|
|
|
|
|
|
|
|
Commercial |
87,896 |
|
|
79,286 |
|
|
111,338 |
|
|
102,237 |
|
|
93,217 |
|
Commercial real estate |
149,300 |
|
|
142,551 |
|
|
141,898 |
|
|
106,701 |
|
|
90,807 |
|
Residential mortgage |
7,463 |
|
|
7,731 |
|
|
7,537 |
|
|
7,278 |
|
|
6,927 |
|
Personal |
11,208 |
|
|
11,550 |
|
|
11,955 |
|
|
12,126 |
|
|
12,331 |
|
Total Arkansas |
255,867 |
|
|
241,118 |
|
|
272,728 |
|
|
228,342 |
|
|
203,282 |
|
|
|
|
|
|
|
|
|
|
|
Colorado: |
|
|
|
|
|
|
|
|
|
Commercial |
2,325,742 |
|
|
2,231,703 |
|
|
2,275,069 |
|
|
1,132,500 |
|
|
1,165,721 |
|
Commercial real estate |
1,023,410 |
|
|
957,348 |
|
|
963,575 |
|
|
354,543 |
|
|
267,065 |
|
Residential mortgage |
241,780 |
|
|
241,722 |
|
|
251,849 |
|
|
68,694 |
|
|
64,839 |
|
Personal |
72,537 |
|
|
65,812 |
|
|
72,916 |
|
|
56,999 |
|
|
60,504 |
|
Total Colorado |
3,663,469 |
|
|
3,496,585 |
|
|
3,563,409 |
|
|
1,612,736 |
|
|
1,558,129 |
|
|
|
|
|
|
|
|
|
|
|
Arizona: |
|
|
|
|
|
|
|
|
|
Commercial |
1,330,415 |
|
|
1,335,140 |
|
|
1,320,139 |
|
|
621,658 |
|
|
681,852 |
|
Commercial real estate |
761,243 |
|
|
791,466 |
|
|
889,903 |
|
|
666,562 |
|
|
710,784 |
|
Residential mortgage |
91,684 |
|
|
98,973 |
|
|
97,959 |
|
|
44,659 |
|
|
47,010 |
|
Personal |
76,335 |
|
|
61,875 |
|
|
68,546 |
|
|
67,280 |
|
|
65,541 |
|
Total Arizona |
2,259,677 |
|
|
2,287,454 |
|
|
2,376,547 |
|
|
1,400,159 |
|
|
1,505,187 |
|
|
|
|
|
|
|
|
|
|
|
Kansas/Missouri: |
|
|
|
|
|
|
|
|
|
Commercial |
602,836 |
|
|
667,859 |
|
|
659,793 |
|
|
669,903 |
|
|
715,224 |
|
Commercial real estate |
331,443 |
|
|
327,870 |
|
|
343,228 |
|
|
278,381 |
|
|
257,920 |
|
Residential mortgage |
71,229 |
|
|
75,560 |
|
|
77,971 |
|
|
79,893 |
|
|
85,835 |
|
Personal |
84,224 |
|
|
81,831 |
|
|
91,441 |
|
|
91,224 |
|
|
93,837 |
|
Total Kansas/Missouri |
1,089,732 |
|
|
1,153,120 |
|
|
1,172,433 |
|
|
1,119,401 |
|
|
1,152,816 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL
BOK FINANCIAL |
$ |
22,255,652 |
|
|
$ |
21,758,980 |
|
|
$ |
21,656,730 |
|
|
$ |
18,349,459 |
|
|
$ |
18,003,696 |
|
Loans attributed to a geographical region may not always
represent the location of the borrower or the collateral.
|
DEPOSITS BY
PRINCIPAL MARKET AREA -- UNAUDITEDBOK FINANCIAL
CORPORATION(in thousands) |
|
June 30, 2019 |
|
Mar. 31, 2019 |
|
Dec. 31, 2018 |
|
Sept. 30, 2018 |
|
June 30, 2018 |
Oklahoma: |
|
|
|
|
|
|
|
|
|
Demand |
$ |
3,279,359 |
|
|
$ |
3,432,239 |
|
|
$ |
3,610,593 |
|
|
$ |
3,564,307 |
|
|
$ |
3,867,934 |
|
Interest-bearing: |
|
|
|
|
|
|
|
|
|
Transaction |
7,020,484 |
|
|
6,542,548 |
|
|
6,445,831 |
|
|
6,010,972 |
|
|
5,968,459 |
|
Savings |
307,785 |
|
|
309,875 |
|
|
288,210 |
|
|
288,080 |
|
|
289,202 |
|
Time |
1,253,804 |
|
|
1,217,371 |
|
|
1,118,643 |
|
|
1,128,810 |
|
|
1,207,471 |
|
Total interest-bearing |
8,582,073 |
|
|
8,069,794 |
|
|
7,852,684 |
|
|
7,427,862 |
|
|
7,465,132 |
|
Total
Oklahoma |
11,861,432 |
|
|
11,502,033 |
|
|
11,463,277 |
|
|
10,992,169 |
|
|
11,333,066 |
|
|
|
|
|
|
|
|
|
|
|
Texas: |
|
|
|
|
|
|
|
|
|
Demand |
2,974,005 |
|
|
2,966,743 |
|
|
3,291,433 |
|
|
3,357,669 |
|
|
3,321,980 |
|
Interest-bearing: |
|
|
|
|
|
|
|
|
|
Transaction |
2,453,619 |
|
|
2,385,305 |
|
|
2,295,169 |
|
|
2,182,114 |
|
|
2,169,155 |
|
Savings |
103,125 |
|
|
101,849 |
|
|
99,624 |
|
|
97,909 |
|
|
97,809 |
|
Time |
425,253 |
|
|
419,269 |
|
|
423,880 |
|
|
453,119 |
|
|
445,500 |
|
Total interest-bearing |
2,981,997 |
|
|
2,906,423 |
|
|
2,818,673 |
|
|
2,733,142 |
|
|
2,712,464 |
|
Total
Texas |
5,956,002 |
|
|
5,873,166 |
|
|
6,110,106 |
|
|
6,090,811 |
|
|
6,034,444 |
|
|
|
|
|
|
|
|
|
|
|
New Mexico: |
|
|
|
|
|
|
|
|
|
Demand |
630,861 |
|
|
662,362 |
|
|
691,692 |
|
|
722,188 |
|
|
770,974 |
|
Interest-bearing: |
|
|
|
|
|
|
|
|
|
Transaction |
557,881 |
|
|
573,203 |
|
|
571,347 |
|
|
593,760 |
|
|
586,593 |
|
Savings |
62,636 |
|
|
61,497 |
|
|
58,194 |
|
|
57,794 |
|
|
59,415 |
|
Time |
232,569 |
|
|
228,212 |
|
|
224,515 |
|
|
221,513 |
|
|
212,689 |
|
Total interest-bearing |
853,086 |
|
|
862,912 |
|
|
854,056 |
|
|
873,067 |
|
|
858,697 |
|
Total
New Mexico |
1,483,947 |
|
|
1,525,274 |
|
|
1,545,748 |
|
|
1,595,255 |
|
|
1,629,671 |
|
|
|
|
|
|
|
|
|
|
|
Arkansas: |
|
|
|
|
|
|
|
|
|
Demand |
29,176 |
|
|
31,624 |
|
|
36,800 |
|
|
36,579 |
|
|
39,896 |
|
Interest-bearing: |
|
|
|
|
|
|
|
|
|
Transaction |
148,485 |
|
|
147,964 |
|
|
91,593 |
|
|
128,001 |
|
|
143,298 |
|
Savings |
1,783 |
|
|
1,785 |
|
|
1,632 |
|
|
1,826 |
|
|
1,885 |
|
Time |
7,810 |
|
|
8,321 |
|
|
8,726 |
|
|
10,214 |
|
|
10,771 |
|
Total interest-bearing |
158,078 |
|
|
158,070 |
|
|
101,951 |
|
|
140,041 |
|
|
155,954 |
|
Total
Arkansas |
187,254 |
|
|
189,694 |
|
|
138,751 |
|
|
176,620 |
|
|
195,850 |
|
|
|
|
|
|
|
|
|
|
|
Colorado: |
|
|
|
|
|
|
|
|
|
Demand |
1,621,820 |
|
|
1,897,547 |
|
|
1,658,473 |
|
|
593,442 |
|
|
529,912 |
|
Interest-bearing: |
|
|
|
|
|
|
|
|
|
Transaction |
1,800,271 |
|
|
1,844,632 |
|
|
1,899,203 |
|
|
622,520 |
|
|
701,362 |
|
Savings |
57,263 |
|
|
58,919 |
|
|
57,289 |
|
|
40,308 |
|
|
38,176 |
|
Time |
246,198 |
|
|
261,235 |
|
|
274,877 |
|
|
217,628 |
|
|
208,049 |
|
Total interest-bearing |
2,103,732 |
|
|
2,164,786 |
|
|
2,231,369 |
|
|
880,456 |
|
|
947,587 |
|
Total Colorado |
3,725,552 |
|
|
4,062,333 |
|
|
3,889,842 |
|
|
1,473,898 |
|
|
1,477,499 |
|
|
|
|
|
|
|
|
|
|
|
Arizona: |
|
|
|
|
|
|
|
|
|
Demand |
700,480 |
|
|
695,238 |
|
|
707,402 |
|
|
365,878 |
|
|
383,627 |
|
Interest-bearing: |
|
|
|
|
|
|
|
|
|
Transaction |
560,429 |
|
|
621,735 |
|
|
575,567 |
|
|
130,105 |
|
|
193,687 |
|
Savings |
11,966 |
|
|
12,144 |
|
|
10,545 |
|
|
3,559 |
|
|
3,935 |
|
Time |
43,099 |
|
|
44,004 |
|
|
43,051 |
|
|
23,927 |
|
|
22,447 |
|
Total interest-bearing |
615,494 |
|
|
677,883 |
|
|
629,163 |
|
|
157,591 |
|
|
220,069 |
|
Total
Arizona |
1,315,974 |
|
|
1,373,121 |
|
|
1,336,565 |
|
|
523,469 |
|
|
603,696 |
|
|
|
|
|
|
|
|
|
|
|
Kansas/Missouri: |
|
|
|
|
|
|
|
|
|
Demand |
431,856 |
|
|
410,799 |
|
|
418,199 |
|
|
423,560 |
|
|
459,636 |
|
Interest-bearing: |
|
|
|
|
|
|
|
|
|
Transaction |
310,774 |
|
|
361,590 |
|
|
327,866 |
|
|
322,747 |
|
|
401,545 |
|
Savings |
13,125 |
|
|
13,815 |
|
|
13,721 |
|
|
13,125 |
|
|
13,052 |
|
Time |
19,205 |
|
|
19,977 |
|
|
19,688 |
|
|
20,635 |
|
|
20,805 |
|
Total interest-bearing |
343,104 |
|
|
395,382 |
|
|
361,275 |
|
|
356,507 |
|
|
435,402 |
|
Total
Kansas/Missouri |
774,960 |
|
|
806,181 |
|
|
779,474 |
|
|
780,067 |
|
|
895,038 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL
BOK FINANCIAL |
$ |
25,305,121 |
|
|
$ |
25,331,802 |
|
|
$ |
25,263,763 |
|
|
$ |
21,632,289 |
|
|
$ |
22,169,264 |
|
|
NET INTEREST
MARGIN TREND -- UNAUDITEDBOK FINANCIAL
CORPORATION |
|
Three Months Ended |
|
June 30, 2019 |
|
Mar. 31, 2019 |
|
Dec. 31, 2018 |
|
Sept. 30, 2018 |
|
June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
TAX-EQUIVALENT ASSETS
YIELDS |
|
|
|
|
|
|
|
|
|
Interest-bearing cash and cash equivalents |
2.57 |
% |
|
2.56 |
% |
|
2.23 |
% |
|
1.98 |
% |
|
1.86 |
% |
Trading securities |
3.59 |
% |
|
3.88 |
% |
|
4.10 |
% |
|
3.98 |
% |
|
3.63 |
% |
Investment securities |
4.41 |
% |
|
4.50 |
% |
|
4.26 |
% |
|
4.06 |
% |
|
3.95 |
% |
Available for sale
securities |
2.63 |
% |
|
2.57 |
% |
|
2.51 |
% |
|
2.37 |
% |
|
2.30 |
% |
Fair value option
securities |
3.34 |
% |
|
3.62 |
% |
|
3.56 |
% |
|
3.25 |
% |
|
3.16 |
% |
Restricted equity
securities |
6.30 |
% |
|
6.42 |
% |
|
6.39 |
% |
|
6.36 |
% |
|
6.21 |
% |
Residential mortgage loans
held for sale |
3.65 |
% |
|
4.58 |
% |
|
4.00 |
% |
|
4.27 |
% |
|
4.28 |
% |
Loans |
5.39 |
% |
|
5.26 |
% |
|
5.09 |
% |
|
4.80 |
% |
|
4.80 |
% |
Allowance for loan losses |
|
|
|
|
|
|
|
|
|
Loans, net of allowance |
5.45 |
% |
|
5.31 |
% |
|
5.14 |
% |
|
4.86 |
% |
|
4.86 |
% |
Total tax-equivalent
yield on earning assets |
4.51 |
% |
|
4.46 |
% |
|
4.33 |
% |
|
4.04 |
% |
|
3.91 |
% |
|
|
|
|
|
|
|
|
|
|
COST OF
INTEREST-BEARING LIABILITIES |
|
|
|
|
|
|
|
|
Interest-bearing
deposits: |
|
|
|
|
|
|
|
|
|
Interest-bearing
transaction |
1.04 |
% |
|
0.94 |
% |
|
0.79 |
% |
|
0.67 |
% |
|
0.55 |
% |
Savings |
0.12 |
% |
|
0.12 |
% |
|
0.11 |
% |
|
0.09 |
% |
|
0.08 |
% |
Time |
1.90 |
% |
|
1.80 |
% |
|
1.54 |
% |
|
1.40 |
% |
|
1.29 |
% |
Total interest-bearing
deposits |
1.13 |
% |
|
1.04 |
% |
|
0.87 |
% |
|
0.77 |
% |
|
0.66 |
% |
Funds purchased and repurchase
agreements |
2.08 |
% |
|
2.07 |
% |
|
1.36 |
% |
|
1.25 |
% |
|
0.53 |
% |
Other borrowings |
2.67 |
% |
|
2.68 |
% |
|
2.51 |
% |
|
2.20 |
% |
|
1.96 |
% |
Subordinated debt |
5.53 |
% |
|
5.51 |
% |
|
5.38 |
% |
|
5.55 |
% |
|
5.67 |
% |
Total cost of interest-bearing liabilities |
1.70 |
% |
|
1.66 |
% |
|
1.42 |
% |
|
1.25 |
% |
|
1.11 |
% |
Tax-equivalent net interest
revenue spread |
2.81 |
% |
|
2.80 |
% |
|
2.91 |
% |
|
2.79 |
% |
|
2.80 |
% |
Effect
of noninterest-bearing funding sources and other |
0.49 |
% |
|
0.50 |
% |
|
0.49 |
% |
|
0.42 |
% |
|
0.37 |
% |
Tax-equivalent net interest margin |
3.30 |
% |
|
3.30 |
% |
|
3.40 |
% |
|
3.21 |
% |
|
3.17 |
% |
Yield calculations are shown on a tax equivalent basis at the
statutory federal and state rates for the periods presented. The
yield calculations exclude security trades that have been recorded
on trade date with no corresponding interest income and the
unrealized gains and losses. The yield calculation also includes
average loan balances for which the accrual of interest has been
discontinued and are net of unearned income. Yield/rate
calculations are generally based on the conventions that determine
how interest income and expense is accrued.
|
CREDIT
QUALITY INDICATORS -- UNAUDITEDBOK FINANCIAL
CORPORATION(in thousands, except ratios) |
|
Three Months Ended |
|
June 30, 2019 |
|
Mar. 31, 2019 |
|
Dec. 31, 2018 |
|
Sept. 30, 2018 |
|
June 30, 2018 |
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
Nonaccruing loans: |
|
|
|
|
|
|
|
|
|
Commercial |
$ |
123,395 |
|
|
$ |
90,358 |
|
|
$ |
99,841 |
|
|
$ |
109,490 |
|
|
$ |
120,978 |
|
Commercial real estate |
21,670 |
|
|
21,508 |
|
|
21,621 |
|
|
1,316 |
|
|
1,996 |
|
Residential mortgage |
38,477 |
|
|
40,409 |
|
|
41,555 |
|
|
41,917 |
|
|
42,343 |
|
Personal |
237 |
|
|
302 |
|
|
230 |
|
|
269 |
|
|
340 |
|
Total nonaccruing loans |
183,779 |
|
|
152,577 |
|
|
163,247 |
|
|
152,992 |
|
|
165,657 |
|
Accruing renegotiated loans guaranteed by U.S. government
agencies |
95,989 |
|
|
91,787 |
|
|
86,428 |
|
|
83,347 |
|
|
75,374 |
|
Real estate and other repossessed assets |
16,940 |
|
|
17,139 |
|
|
17,487 |
|
|
24,515 |
|
|
27,891 |
|
Total
nonperforming assets |
$ |
296,708 |
|
|
$ |
261,503 |
|
|
$ |
267,162 |
|
|
$ |
260,854 |
|
|
$ |
268,922 |
|
Total
nonperforming assets excluding those guaranteed by U.S. government
agencies |
$ |
193,976 |
|
|
$ |
162,770 |
|
|
$ |
173,602 |
|
|
$ |
169,717 |
|
|
$ |
185,981 |
|
|
|
|
|
|
|
|
|
|
|
Nonaccruing loans by loan
class: |
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
Energy |
$ |
71,632 |
|
|
$ |
35,332 |
|
|
$ |
47,494 |
|
|
$ |
54,033 |
|
|
$ |
65,597 |
|
Services |
10,087 |
|
|
9,555 |
|
|
8,567 |
|
|
4,097 |
|
|
4,377 |
|
Healthcare |
16,148 |
|
|
18,768 |
|
|
16,538 |
|
|
15,704 |
|
|
16,125 |
|
Manufacturing |
8,613 |
|
|
9,548 |
|
|
8,919 |
|
|
9,202 |
|
|
2,991 |
|
Wholesale/retail |
1,390 |
|
|
1,425 |
|
|
1,316 |
|
|
9,249 |
|
|
14,095 |
|
Public finance |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other commercial and industrial |
15,525 |
|
|
15,730 |
|
|
17,007 |
|
|
17,205 |
|
|
17,793 |
|
Total commercial |
123,395 |
|
|
90,358 |
|
|
99,841 |
|
|
109,490 |
|
|
120,978 |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
Retail |
20,057 |
|
|
20,159 |
|
|
20,279 |
|
|
777 |
|
|
1,068 |
|
Residential construction and land development |
350 |
|
|
350 |
|
|
350 |
|
|
350 |
|
|
350 |
|
Multifamily |
275 |
|
|
— |
|
|
301 |
|
|
— |
|
|
— |
|
Office |
855 |
|
|
855 |
|
|
— |
|
|
— |
|
|
275 |
|
Industrial |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other commercial real estate |
133 |
|
|
144 |
|
|
691 |
|
|
189 |
|
|
303 |
|
Total commercial real estate |
21,670 |
|
|
21,508 |
|
|
21,621 |
|
|
1,316 |
|
|
1,996 |
|
Residential mortgage: |
|
|
|
|
|
|
|
|
|
Permanent mortgage |
21,803 |
|
|
22,937 |
|
|
23,951 |
|
|
22,855 |
|
|
23,105 |
|
Permanent mortgage guaranteed by U.S. government agencies |
6,743 |
|
|
6,946 |
|
|
7,132 |
|
|
7,790 |
|
|
7,567 |
|
Home equity |
9,931 |
|
|
10,526 |
|
|
10,472 |
|
|
11,272 |
|
|
11,671 |
|
Total residential mortgage |
38,477 |
|
|
40,409 |
|
|
41,555 |
|
|
41,917 |
|
|
42,343 |
|
Personal |
237 |
|
|
302 |
|
|
230 |
|
|
269 |
|
|
340 |
|
Total
nonaccruing loans |
$ |
183,779 |
|
|
$ |
152,577 |
|
|
$ |
163,247 |
|
|
$ |
152,992 |
|
|
$ |
165,657 |
|
|
|
|
|
|
|
|
|
|
|
Performing loans 90 days past
due1 |
$ |
2,698 |
|
|
$ |
610 |
|
|
$ |
1,338 |
|
|
$ |
518 |
|
|
$ |
879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
$ |
13,227 |
|
|
$ |
11,775 |
|
|
$ |
14,515 |
|
|
$ |
11,073 |
|
|
$ |
15,105 |
|
Recoveries |
|
(5,503 |
) |
|
|
(1,689 |
) |
|
|
(2,168 |
) |
|
|
(2,092 |
) |
|
|
(4,578 |
) |
Net
charge-offs |
$ |
7,724 |
|
|
$ |
10,086 |
|
|
$ |
12,347 |
|
|
$ |
8,981 |
|
|
$ |
10,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit
losses |
$ |
5,000 |
|
|
$ |
8,000 |
|
|
$ |
9,000 |
|
|
$ |
4,000 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to
period end loans |
0.91 |
% |
|
0.94 |
% |
|
0.96 |
% |
|
1.15 |
% |
|
1.19 |
% |
Combined allowance for credit
losses to period end loans |
0.92 |
% |
|
0.95 |
% |
|
0.97 |
% |
|
1.16 |
% |
|
1.21 |
% |
Nonperforming assets to period
end loans and repossessed assets |
1.33 |
% |
|
1.20 |
% |
|
1.23 |
% |
|
1.42 |
% |
|
1.49 |
% |
Net charge-offs (annualized)
to average loans |
0.14 |
% |
|
0.19 |
% |
|
0.23 |
% |
|
0.20 |
% |
|
0.24 |
% |
Allowance for loan losses to
nonaccruing loans1 |
114.40 |
% |
|
141.00 |
% |
|
132.89 |
% |
|
145.02 |
% |
|
136.09 |
% |
Combined allowance for credit
losses to nonaccruing loans1 |
115.48 |
% |
|
142.25 |
% |
|
134.03 |
% |
|
146.41 |
% |
|
137.63 |
% |
1 Excludes residential mortgage loans guaranteed by
agencies of the U.S. government.
|
SEGMENTS --
UNAUDITEDBOK FINANCIAL CORPORATION(in
thousands, except ratios) |
|
|
Three Months Ended |
|
Change |
Commercial
Banking |
|
June 30, 2019 |
|
Mar. 31, 2019 |
|
June 30, 2018 |
|
2Q19 vs 1Q19 |
|
2Q19 vs 2Q18 |
Net interest revenue |
|
$ |
185,610 |
|
|
$ |
151,648 |
|
|
$ |
145,025 |
|
|
22.4 |
% |
|
28.0 |
% |
Fees and commissions
revenue |
|
41,105 |
|
|
38,046 |
|
|
42,874 |
|
|
8.0 |
% |
|
(4.1 |
)% |
Other operating expense |
|
62,947 |
|
|
50,177 |
|
|
49,386 |
|
|
25.4 |
% |
|
27.5 |
% |
Corporate expense
allocations |
|
11,384 |
|
|
10,148 |
|
|
9,366 |
|
|
12.2 |
% |
|
21.5 |
% |
Net income |
|
106,932 |
|
|
86,143 |
|
|
87,577 |
|
|
24.1 |
% |
|
22.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Average assets |
|
22,910,071 |
|
|
19,936,895 |
|
|
18,072,155 |
|
|
14.9 |
% |
|
26.8 |
% |
Average loans |
|
18,812,800 |
|
|
15,988,843 |
|
|
14,900,918 |
|
|
17.7 |
% |
|
26.3 |
% |
Average deposits |
|
10,724,206 |
|
|
8,261,543 |
|
|
8,379,584 |
|
|
29.8 |
% |
|
28.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Consumer
Banking |
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
$ |
52,717 |
|
|
$ |
51,102 |
|
|
$ |
39,295 |
|
|
3.2 |
% |
|
34.2 |
% |
Fees and commissions
revenue |
|
48,830 |
|
|
42,821 |
|
|
46,332 |
|
|
14.0 |
% |
|
5.4 |
% |
Other operating expense |
|
57,694 |
|
|
53,821 |
|
|
61,146 |
|
|
7.2 |
% |
|
(5.6 |
)% |
Corporate expense
allocations |
|
11,695 |
|
|
11,900 |
|
|
11,042 |
|
|
(1.7 |
)% |
|
5.9 |
% |
Net income |
|
16,344 |
|
|
15,337 |
|
|
5,793 |
|
|
6.6 |
% |
|
182.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Average assets |
|
9,212,667 |
|
|
8,371,683 |
|
|
8,353,558 |
|
|
10.0 |
% |
|
10.3 |
% |
Average loans |
|
1,796,823 |
|
|
1,750,642 |
|
|
1,716,259 |
|
|
2.6 |
% |
|
4.7 |
% |
Average deposits |
|
6,998,677 |
|
|
6,544,665 |
|
|
6,579,635 |
|
|
6.9 |
% |
|
6.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
Wealth
Management |
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
$ |
26,943 |
|
|
$ |
28,256 |
|
|
$ |
28,986 |
|
|
(4.6 |
)% |
|
(7.0 |
)% |
Fees and commissions
revenue |
|
85,925 |
|
|
73,256 |
|
|
70,489 |
|
|
17.3 |
% |
|
21.9 |
% |
Other operating expense |
|
69,452 |
|
|
61,507 |
|
|
61,491 |
|
|
12.9 |
% |
|
12.9 |
% |
Corporate expense
allocations |
|
9,168 |
|
|
8,360 |
|
|
11,142 |
|
|
9.7 |
% |
|
(17.7 |
)% |
Net income |
|
25,545 |
|
|
23,719 |
|
|
20,119 |
|
|
7.7 |
% |
|
27.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Average assets |
|
9,849,396 |
|
|
9,328,986 |
|
|
8,495,557 |
|
|
5.6 |
% |
|
15.9 |
% |
Average loans |
|
1,647,680 |
|
|
1,448,718 |
|
|
1,413,170 |
|
|
13.7 |
% |
|
16.6 |
% |
Average deposits |
|
6,220,848 |
|
|
5,659,771 |
|
|
5,834,669 |
|
|
9.9 |
% |
|
6.6 |
% |
Fiduciary assets |
|
49,296,896 |
|
|
46,401,149 |
|
|
46,531,900 |
|
|
6.2 |
% |
|
5.9 |
% |
Assets under management or
administration |
|
81,774,602 |
|
|
78,852,284 |
|
|
78,873,446 |
|
|
3.7 |
% |
|
3.7 |
% |
Acquired assets and liabilities were allocated to segments in
the second quarter of 2019.
Contact:Cody McAlester+1 918-295-0486cmcalester@bokf.com
BOK Financial (NASDAQ:BOKF)
Historical Stock Chart
From Apr 2024 to May 2024
BOK Financial (NASDAQ:BOKF)
Historical Stock Chart
From May 2023 to May 2024