FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of August 2009
Commission File Number: 000-51116
Hurray! Holding Co., Ltd.
15/F, Tower B, Gateway Plaza
No. 18 Xia Guang Li North Road
East Third Ring, Chaoyang District
Beijing 100027, Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form
20-F or Form 40-F.
Form 20-F
þ
Form 40-F
o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1):
o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7):
o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes
o
No
þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b):
82-
N.A.
Hurray! Reports Second Quarter 2009 Unaudited Financial Results
BEIJING, August 12, 2009 /Xinhua-PRNewswire/ Hurray! Holding Co., Ltd. (Nasdaq:
HRAY
News
), a
leader in artist development, music production and wireless music distribution and other wireless
value-added services in China, today announced its unaudited financial results for the second
quarter ended June 30, 2009.
Financial Highlights
Highlights for the Second Quarter of 2009:
|
|
Total revenues: $9.8 million, representing a decrease of 16.3% quarter-over-quarter and a decrease of
22.9% year-over-year.
|
|
|
|
Wireless value-added services (WVAS) revenues: $5.5 million, representing a decrease of 29.1%
quarter-over-quarter and a decrease of 39.3% year-over-year.
|
|
|
|
Recorded music revenues, which are from our record label businesses: $4.3 million, representing an
increase of 9.4% quarter-over-quarter and an increase of 19.5% year-over-year.
|
|
|
|
Net loss attributable to Hurray! Holding: $10.9 million
|
|
|
|
Adjusted EBITDA
1
: a net loss of $5.7 million
|
|
|
|
Diluted loss per ADS: $0.50
|
Commenting on the second quarter results, Dr. Xiang, CEO of Hurray! stated:
The past quarter was a challenging and significant one for Hurray! as we effectively completed the
scheduled realignment of resources amongst business lines, which help to enhance our operating
efficiency and reinforced momentum for future growth. We believe we will be able to significantly
narrow down our loss in the following quarter with the continuous rise in operating efficiency and
better integration of channel and contents as the result of the aforementioned realignment. We also
expect to have a chance of achieving an operation break-even in the foreseeable future. Hurray! is
optimistic about the future cooperation with Shanda in light of the complementary content,
distribution platforms and large user base which may present both companies with opportunities to
achieve synergies going forward.
Business Results
Total revenues for the second quarter ended June 30, 2009 were $9.8 million, representing a
decrease of 16.3% from $11.8 million for the preceding quarter, and a decline of 22.9% from $12.8
million for the same quarter last year.
|
|
|
1
|
|
A non-GAAP measure, which is defined as net income
attributable to Hurray! Holding company except for income from discontinued
operations before interest, tax, depreciation, amortization, impairment for
goodwill and earnings from investment in music equity affiliate, write-down of
intangible assets, stock-based compensation, gains on reduction of acquisition
payable and foreign exchange loss.
|
1
During the second quarter of 2009, the Company took action to reduce its marketing efforts through
various channels which had failed to generate the expected profitability, resulting in
reduced revenues. Total wireless value-added services revenues were $5.5 million for the second
quarter of 2009, representing a decrease of 29.1% from $7.9 million in the previous quarter and a
decrease of 39.3% from $9.2 million in the same quarter of 2008.
Recorded music revenues, which represent revenues of our controlled music companies Freeland Music,
Huayi Brothers Music, Hurray! Secular Bird and Seed Music, which was acquired on January 1, 2009,
were $4.3 million, representing an increase of 9.4% as compared to $3.9 million in the previous
quarter and an increase of 19.5% as compared to $3.6 million in the same period of 2008. The
increase arose from the contribution of Seed Music, consolidated from January 1, 2009, which
contributed revenues of $1.6 million in the second quarter and $3.8 million year to date.
Total gross margin was 21.3% for the second quarter of 2009 as compared to 16.4% for the previous
quarter and 36.4% for the same period of 2008.
Gross margin for wireless value-added services was 26.7% for the second quarter of 2009, as
compared to 17.5% in the previous quarter, and 29.8% for the same period of 2008.
Recorded music gross margin was 14.4% for the second quarter of 2009 as compared to 14.0% in the
previous quarter and 53.4% for the same period of 2008.
Total gross profit was $2.1 million for the second quarter of 2009, representing an increase of
9.2% compared to $1.9 million for the previous quarter, and a decline of 54.8% as compared to $4.6
million for the same period of 2008.
Total operating expenses were $15.5 million for the second quarter of 2009, which included
provisions for account receivable and other current assets of $3.3 million as a result of further
detailed assessment for these account balances based on the information became available to us
recently, professional service fees relating to the Shanda tender offer of $1.3 million, an
impairment for goodwill of $3.0 million and a write-down for intangible assets of $3.5 million for
music business, and severance costs of $0.4 million. This represents an increase of 208.9% as
compared to the total operating expenses of $5.0 million for the previous quarter and an increase
of 375.0% as compared to the total operating expenses of $3.3 million for the same period of 2008,
net of the reversal of Unicom liability amounting to $1.6 million.
The income tax benefit for the second quarter of 2009 was $435,581 resulting mainly from the
reversal of deferred tax liabilities related to the intangible assets impairment as compared to
$22,965 in the previous quarter and an income tax expense of $282,250 in the same period of 2008.
We also performed impairment test for our investments in music equity affiliate due to its negative
operating cash flow and $0.21 million was recorded as impairment charges in the second quarter.
2
Net loss attributable to Hurray! Holding was $10.9 million for the second quarter of 2009.
Adjusted EBITDA was negative $5.7 million for the quarter ended June 30, 2009, as compared with an
adjusted EBITDA of negative $1.7 million in the previous quarter. A reconciliation of the (loss)
income from continuing operations under U.S. generally accepted accounting principles (GAAP) and
adjusted EBITDA is included at the end of this release. Adjusted EBITDA excluding additional
provisions for trade receivables, expenses related to the tender-offer deal and severance costs,
was negative $1.3 million, which demonstrates a slight improvement compared to the previous
quarter.
Fully diluted loss per ADS was $0.50 based on a weighted average of 22.0 million diluted ADSs for
the second quarter of 2009, as compared to the diluted loss per ADSs of $0.09 based on a weighted
average of 22.0 million diluted ADSs for the previous quarter, and a fully diluted earnings per ADS
of $0.07 based on a weighted average of 21.9 million diluted ADSs for the second quarter of 2008.
As of June 30, 2009, the Company had $59.1 million in cash and cash equivalents.
Business Highlights
Hurray! continued executing its strategy of developing proprietary content and diversifying
distribution channels, with the following highlights:
|
|
Hurray! launched 15 new mobile games and mobile themes on China
Mobiles portal in the second quarter of 2009, including Tri-Eye
Boy 2: The Revenge, and BOBO Perfect Match. In the third
quarter of 2009, we are launching another 9 new mobile games and
mobile themes.
|
|
|
|
In June, Sacred Seal The Legend of Magic Sword, and Metal
Tank Deadly Armor two of our mobile game, was voted
Star-Rated Mobile Games at a mobile game user recommendation
contest organized by China Mobile. Sacred Seal The Legend of
Magic Sword was selected as one of the high-rated mobile games in
China Mobiles G-plus game package.
|
|
|
|
Hurray! affiliated music companies, including Huayi Brothers
Music, Freeland Music, New Run Entertainment, Secular Bird and
Seed Music, released a series of new songs, including 8 albums, 6
Compilations, 2 EPs and 2 singles, and launched successful
marketing programs to promote the new releases simultaneously over
Internet and wireless platforms. Subsequently, Power of Love
(Ai Shi Li Liang) by Kenji Wu, The Other Half"(Ling Yi Ban)
by Xu Ruyun, became popular hits in the second quarter.
|
|
|
|
Hurray! artists, including Kenji Wu, Guang Liang, Wen Lan and
others received awards for their outstanding performances at
various prestigious music award ceremonies in
Asia, including Annual Golden Song for Guang Liang, Best New Single for Kenji Wu, and etc.
|
|
|
|
Seed Music signed up 2 new artists, Zhou Hui and Guo Shuyao.
|
3
Shanda Interactive Entertainment Limited Announced Final Results and Completion of the Tender Offer
for Hurray! Holding Co., Ltd.
On July 22, 2009, Shanda Interactive Entertainment Limited (Shanda) (Nasdaq: SNDA), a leading
interactive entertainment media company in China, and Shanda Music Group Limited (Shanda Music),
a wholly owned subsidiary of Shanda, announced the final results and completion of the tender offer
for 1,155,045,300 ordinary shares, par value $0.00005 per ordinary share (Shares), of the
Company, including Shares represented by American Depositary Shares (ADSs, each representing 100
Shares) at a purchase price of $0.04 per Share (equivalent to $4.00 per ADS) in cash, without
interest and subject to any applicable withholding taxes.
The tender offer expired at 12:01 a.m., New York City time, on July 15, 2009.
Citibank, N.A., the ADS tender agent, has advised Shanda that based on its final tabulation,
11,568,039 ADSs (representing 1,156,803,900 Shares) were validly tendered and not withdrawn.
Conyers Dill & Pearman, the Share tender agent, has advised Shanda that based on its final
tabulation, 266,232,760 Shares were validly tendered and not withdrawn. Based on these final
results, the aggregate number of Shares (including Shares represented by ADSs) validly tendered and
not withdrawn was 1,423,036,660 Shares (including Shares represented by ADSs).
Shanda Music has accepted for payment 1,155,045,300 Shares (including Shares represented by ADSs)
that were validly tendered and not withdrawn. Because 1,423,036,660 Shares (including Shares
represented by ADSs) were validly tendered and not withdrawn, the resulting proration factor is
approximately 81.2% of the number of Shares (including Shares represented by ADSs) validly tendered
and not withdrawn. Accordingly, Shanda Music purchased from each tendering shareholder
approximately 81.2% of the Shares (including Shares represented by ADSs) that were validly tendered
and not withdrawn, subject to adjustments to avoid purchases of fractional Shares or fractional
ADSs. Citibank, N.A., the ADS tender agent, has promptly issue checks as payment for the ADSs
accepted for payment based on this proration factor and adjustments to avoid purchases of
fractional ADSs. Shanda has promptly wire the payments for the Shares accepted for payment based on
this proration factor and adjustments to avoid purchase of fractional Shares. All ADSs and Shares
tendered but not accepted for payment in the tender offer are returned to the tendering
shareholders.
4
After giving effect to the acquisition of Shares (including Shares represented by ADSs) in the
tender offer, Shanda currently hold, through Shanda Music, approximately 51% of the Companys total
outstanding Shares calculated on a fully-diluted basis.
The Company has recorded expenses relating to the above amounting to $1.3 million in the second
quarter. Under the terms of our agreement with the Companys financial advisors, a further payment
of $1.23 million is payable in the third quarter and will be a recorded as an expense in that
quarter.
Conference Call
The Company will host a conference call to discuss the second quarter 2009 results at
|
|
|
Time:
|
|
9: 00 pm Eastern Standard Time on August 12, 2009
or 9:00 am Beijing/Hong Kong Time on August 13, 2009
|
|
|
|
The dial-in number:
|
|
+1-866-700-7101 (US)
+1-617-213-8837 (International)
Password: 71933531
|
A replay of the call will be available from August 13, 2009 until August 20, 2009 as follows:
|
|
|
|
|
+1-888-286-8010 (US)
+1-617-801-6888 (International)
PIN number: 85483627
|
Additionally, a live and archived web cast of this call will be available at:
http://phx.corporate-ir.net/playerlink.zhtml?c=187793&s=wm&e=2355303
About Hurray! Holding Co., Ltd.
Hurray! is a leader in artist development, music production and offline distribution in China
through its record labels Huayi Brothers Music, Freeland Music, New Run Entertainment, and Secular
Bird. The Companys latest acquisition, Seed Music, expands the Companys music services into
Taiwan as well growing our business in China. The Company, through Fly Songs, also organizes
concerts and other music events in China.
Hurray! is also a leading online distributor of music and music-related products such as ringtones,
ringbacktones, and truetones to mobile users in China through the full range of wireless
value-added services platforms over mobile networks and through the internet.
The Company also provides a wide range of other wireless value-added services to mobile users in
China, including games, pictures and animation, community, and other media and entertainment
services.
5
Forward-looking Statements
This press release contains statements of a forward-looking nature. These statements are made under
the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can
identify these forward- looking statements by terminology such as will, expects, believes and
similar statements. The accuracy of these statements may be impacted by a number of business risks
and uncertainties that could cause actual results to differ materially from those projected or
anticipated, including risks related to: continued competitive pressures in Chinas wireless
value-added services market; changes in technology and consumer demand in this market; the risk
that Hurray! may not be able to control its expenses in future periods; Hurray!s ability to
succeed in the music development, production and distribution business, with which it has only
limited experience; changes in the policies of the mobile operators in China or the laws governing
wireless value-added services; the state of Hurray!s relationships with Chinas mobile operators
and the risk that Hurray! may be subject to further sanctions and penalties from them in future
periods; and other risks outlined in Hurray!s filings with the Securities and Exchange Commission,
including its registration statement on Form F-1, as amended. Hurray! Does not undertake any
obligation to update this forward-looking information, except as required under applicable law.
6
Hurray! Holding Co., Ltd.
Unaudited Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
June 30, 2009
1
|
|
|
December 31, 2008
|
|
|
|
|
|
|
(As Adjusted)
1
|
|
|
|
(in thousands of U.S. dollars)
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
59,113
|
|
|
$
|
59,473
|
|
Accounts receivable, net
|
|
|
8,763
|
|
|
|
12,658
|
|
Prepaid expenses and other current assets
|
|
|
2,517
|
|
|
|
4,170
|
|
Amount due from related parties
|
|
|
203
|
|
|
|
745
|
|
Current deferred tax assets
|
|
|
498
|
|
|
|
363
|
|
Inventories, net
|
|
|
137
|
|
|
|
255
|
|
Receivable on disposal of subsidiary
|
|
|
|
|
|
|
47
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
71,231
|
|
|
|
77,711
|
|
|
|
|
|
|
|
|
|
|
Deposits and other non-current assets
|
|
|
1,728
|
|
|
|
720
|
|
Prepaid acquisition cost
|
|
|
|
|
|
|
2,507
|
|
Property and equipment, net
|
|
|
748
|
|
|
|
980
|
|
Acquired intangible assets, net
|
|
|
1,145
|
|
|
|
1,945
|
|
Investment in equity affiliate
|
|
|
404
|
|
|
|
825
|
|
Goodwill
|
|
|
1,858
|
|
|
|
3,157
|
|
Non-current deferred tax assets
|
|
|
275
|
|
|
|
479
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
77,389
|
|
|
$
|
88,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
3,660
|
|
|
$
|
2,454
|
|
Accrued expenses and other current liabilities
|
|
|
4,540
|
|
|
|
3,033
|
|
Amount due to related parties
|
|
|
458
|
|
|
|
208
|
|
Income tax payable
|
|
|
276
|
|
|
|
124
|
|
Current deferred tax liabilities
|
|
|
479
|
|
|
|
497
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
9,413
|
|
|
|
6,316
|
|
|
|
|
|
|
|
|
|
|
Long term payable
|
|
|
20
|
|
|
|
24
|
|
Non-current deferred tax liabilities
|
|
|
339
|
|
|
|
292
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
9,772
|
|
|
|
6,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable non-controlling interest
|
|
|
801
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Ordinary shares
|
|
|
110
|
|
|
|
110
|
|
Additional paid-in capital
|
|
|
75,139
|
|
|
|
75,013
|
|
Accumulated deficit
|
|
|
(21,198
|
)
|
|
|
(8,201
|
)
|
Accumulated other comprehensive income
|
|
|
10,038
|
|
|
|
9,987
|
|
|
|
|
|
|
|
|
Total Hurray! Holding shareholders equity
|
|
|
64,089
|
|
|
|
76,909
|
|
|
|
|
|
|
|
|
Non-controlling interest
2
|
|
|
2,727
|
|
|
|
4,783
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
66,816
|
|
|
|
81,692
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
77,389
|
|
|
$
|
88,324
|
|
|
|
|
|
|
|
|
7
Hurray! Holding Co., Ltd.
Unaudited Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
For the six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(in thousands of U.S. dollars,
|
|
|
(in thousands of U.S. dollars,
|
|
|
|
except share and per share data)
|
|
|
except share and per share data)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless value-added services
|
|
|
5,571
|
|
|
|
9,185
|
|
|
|
13,427
|
|
|
|
20,185
|
|
Recorded music
|
|
|
4,272
|
|
|
|
3,576
|
|
|
|
8,177
|
|
|
|
5,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
9,843
|
|
|
|
12,761
|
|
|
|
21,604
|
|
|
|
26,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless value-added services
|
|
|
4,086
|
|
|
|
6,451
|
|
|
|
10,564
|
|
|
|
13,599
|
|
Recorded music
|
|
|
3,656
|
|
|
|
1,666
|
|
|
|
7,016
|
|
|
|
2,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
7,742
|
|
|
|
8,117
|
|
|
|
17,580
|
|
|
|
16,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
2,101
|
|
|
|
4,644
|
|
|
|
4,024
|
|
|
|
9,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development
|
|
|
133
|
|
|
|
206
|
|
|
|
228
|
|
|
|
596
|
|
Selling and marketing
|
|
|
2,041
|
|
|
|
2,232
|
|
|
|
3,915
|
|
|
|
4,633
|
|
General and administrative
|
|
|
10,885
|
|
|
|
2,386
|
|
|
|
13,941
|
|
|
|
4,273
|
|
Impairment of goodwill
|
|
|
3,009
|
|
|
|
|
|
|
|
3,009
|
|
|
|
|
|
Gain on reduction of Unicom liability
|
|
|
|
|
|
|
(1,557
|
)
|
|
|
|
|
|
|
(1,557
|
)
|
Change in fair value of contingent
consideration of Seed Music
|
|
|
(550
|
)
|
|
|
|
|
|
|
(550
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
15,518
|
|
|
|
3,267
|
|
|
|
20,543
|
|
|
|
7,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations
|
|
|
(13,417
|
)
|
|
|
1,377
|
|
|
|
(16,519
|
)
|
|
|
1,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
135
|
|
|
|
465
|
|
|
|
275
|
|
|
|
819
|
|
Other income
|
|
|
118
|
|
|
|
62
|
|
|
|
262
|
|
|
|
135
|
|
Interest expense
|
|
|
(3
|
)
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
Gain on reduction of acquisition payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before provision for
income taxes, equity in earnings (loss)
of affiliate
|
|
|
(13,167
|
)
|
|
|
1,904
|
|
|
|
(15,988
|
)
|
|
|
7,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit)expense
|
|
|
(436
|
)
|
|
|
282
|
|
|
|
(459
|
)
|
|
|
991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income before equity in
earnings (loss) of affiliate
|
|
|
(12,731
|
)
|
|
|
1,622
|
|
|
|
(15,529
|
)
|
|
|
6,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in (loss)earnings of affiliate,
net of tax
|
|
|
(208
|
)
|
|
|
8
|
|
|
|
(299
|
)
|
|
|
34
|
|
Impairment of the investment in music
equity affiliate
|
|
|
(210
|
)
|
|
|
|
|
|
|
(210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations
|
|
|
(13,149
|
)
|
|
|
1,630
|
|
|
|
(16,038
|
)
|
|
|
6,532
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of subsidiary, net of tax
|
|
|
|
|
|
|
129
|
|
|
|
222
|
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
(13,149
|
)
|
|
|
1,759
|
|
|
|
(15,816
|
)
|
|
|
6,661
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
For the six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(in thousands of U.S. dollars,
|
|
|
(in thousands of U.S. dollars,
|
|
|
|
except share and per share data)
|
|
|
except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income (loss) attributable to
the non-controlling
interest
2
|
|
|
2,231
|
|
|
|
(192
|
)
|
|
|
2,819
|
|
|
|
(192
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to
Hurray! Holding Company
|
|
|
(10,918
|
)
|
|
|
1,567
|
|
|
|
(12,997
|
)
|
|
|
6,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share-basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.00
|
|
Gain from discontinued operations
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
Net (loss) income
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per ADS-basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations
|
|
$
|
(0.50
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.60
|
)
|
|
$
|
0.29
|
|
Gain from discontinued operations
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
Net (loss) income
|
|
$
|
(0.50
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.59
|
)
|
|
$
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share-diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.00
|
|
Gain from discontinued operations
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
Net (loss) income
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per ADS-diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations
|
|
$
|
(0.50
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.60
|
)
|
|
$
|
0.29
|
|
Gain from discontinued operations
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
Net (loss) income
|
|
$
|
(0.50
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.59
|
)
|
|
$
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in
calculating basic Earnings (loss) per
share
|
|
|
2,196,177,940
|
|
|
|
2,184,751,686
|
|
|
|
2,195,598,573
|
|
|
|
2,181,449,475
|
|
Weighted average ADSs used in
calculating basic Earnings (loss) per
ADS
|
|
|
21,961,779
|
|
|
|
21,847,517
|
|
|
|
21,955,986
|
|
|
|
21,814,495
|
|
Weighted average shares used in
calculating diluted Earnings (loss) per
share
|
|
|
2,196,177,940
|
|
|
|
2,186,254,898
|
|
|
|
2,195,598,573
|
|
|
|
2,187,269,646
|
|
Weighted average ADSs used in
calculating diluted Earnings (loss) per
ADS
|
|
|
21,961,779
|
|
|
|
21,862,549
|
|
|
|
21,955,986
|
|
|
|
21,872,696
|
|
9
The use of non-GAAP financial measures:
To supplement its consolidated financial statements presented in accordance with generally accepted
accounting principles (GAAP) in the United States, Hurray! uses a non-GAAP measure of adjusted
EBITDA, which is adjusted from results based on GAAP to exclude certain expenses and non-recurring
events. Hurray!s management believes the use of this non-GAAP financial measure provides useful
information to both management and investors by excluding certain expenses that are not related to
the companys operations. This non-GAAP financial measure also facilitates managements internal
comparisons to Hurray!s historical performance and our competitors operating results. Hurray!
believes this non-GAAP financial measure is useful to investors in allowing for greater
transparency with respect to supplemental information used by management in its financial and
operational decision making. The presentation of this additional financial information is not
intended to be considered in isolation or as a substitute for the financial information prepared
and presented in accordance with GAAP. Please see below financial table for a reconciliation of
adjusted EBITDA.
Reconciliation of Net (loss) income attributable to Hurray! Holding Company under GAAP to adjusted
EBITDA for the following periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
For the six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(in thousands of U.S.
|
|
|
(in thousands of U.S.
|
|
|
|
dollars, except share and
|
|
|
dollars, except share and
|
|
|
|
per share data)
|
|
|
per share data)
|
|
Net (loss) income attributable to Hurray! Holding
Company
|
|
$
|
(10,918
|
)
|
|
$
|
1,567
|
|
|
$
|
(12,997
|
)
|
|
$
|
6,469
|
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Income) from discontinued operations
|
|
|
|
|
|
|
(129
|
)
|
|
|
(222
|
)
|
|
|
(129
|
)
|
Interest expense
|
|
|
3
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
(436
|
)
|
|
|
282
|
|
|
|
(459
|
)
|
|
|
991
|
|
Depreciation and amortization
|
|
|
739
|
|
|
|
934
|
|
|
|
1,534
|
|
|
|
1,741
|
|
Non-cash stock compensation expense
|
|
|
24
|
|
|
|
191
|
|
|
|
126
|
|
|
|
382
|
|
Intangible assets write-down
|
|
|
3,543
|
|
|
|
|
|
|
|
3,543
|
|
|
|
|
|
Impairment of goodwill
|
|
|
3,009
|
|
|
|
|
|
|
|
3,009
|
|
|
|
|
|
Impairment for Investment in music equity affiliates
|
|
|
210
|
|
|
|
|
|
|
|
210
|
|
|
|
|
|
Gain on reduction of Magma purchase liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,000
|
)
|
Gain on reduction of Unicom liability
|
|
|
|
|
|
|
(1,557
|
)
|
|
|
|
|
|
|
(1,557
|
)
|
Change in fair value of contingent consideration of
Seed Music
|
|
|
(550
|
)
|
|
|
|
|
|
|
(550
|
)
|
|
|
|
|
Interest income
|
|
|
(135
|
)
|
|
|
(465
|
)
|
|
|
(275
|
)
|
|
|
(819
|
)
|
Impact of adjusting items on Non-controlling interest
|
|
|
(1,236
|
)
|
|
|
(129
|
)
|
|
|
(1,418
|
)
|
|
|
(358
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
(5,747
|
)
|
|
$
|
694
|
|
|
$
|
(7,493
|
)
|
|
$
|
1,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
For more information, please contact:
Christina Low
Investor Relations Officer
Tel: 8610-84555566 x5532
IR@hurray.com.cn
Source: Hurray! Holding Co., Ltd.
|
|
|
1
|
|
Effective January 1, 2009, the Company adopted SFAS 160.
SFAS 160, which was retrospectively applied, requires non-controlling interests
to be separately presented as a component of stockholders equity on the
unaudited condensed consolidated financial statements.
|
|
2
|
|
June 30, 2008 and December 31, 2008 balances were
extracted from the form 6-K for the quarters ended June 30, 2008 and December
31, 2008 respectively, as adjusted resulting from the adoption of Statement of
Financial Accounting Standards No. 160.
|
11
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
Hurray! Holding Co., Ltd.
|
|
|
By:
|
/s/ Songzuo Xiang
|
|
|
|
Name:
|
Songzuo Xiang
|
|
|
|
Title:
|
Chief Executive Officer
|
|
|
Date: August 14, 2009
4
Hurray! (NASDAQ:HRAY)
Historical Stock Chart
From Oct 2024 to Nov 2024
Hurray! (NASDAQ:HRAY)
Historical Stock Chart
From Nov 2023 to Nov 2024