LINCOLN
BANCORP
live.
play. prosper
[COVER
PHOTO OMITTED]
CORPORATE
PROFILE
Lincoln
Bancorp (the “Company”) and Lincoln Bank (the “Bank”) are headquartered in
Plainfield, Indiana, with additional offices in Avon, Bargersville,
Brownsburg, Crawfordsville, Frankfort, Franklin, Greenwood, Indianapolis,
Mooresville, Morgantown, Nashville and Trafalgar.
Lincoln
was organized in 1884 as Ladoga Federal Savings and Loan Association. In
1979, it merged with Plainfield First Federal Savings and Loan
Association. After several name changes, it became Lincoln Bank in 2003.
On August 2, 2004, Lincoln acquired First Shares Bancorp, Inc. (“First
Bank”). On November 1, 2006, the Company became a state-chartered bank
holding company. This change enabled the Bank to provide more banking
services than were possible under its former thrift charter.
The
Company’s common stock is traded on Nasdaq under the symbol “LNCB.” At
December 31, 2007, approximately 13 percent of the 5.3 million outstanding
shares of common stock was beneficially owned by insiders and an
additional 9 percent by the Company’s ESOP. The annual cash dividend for
2007 was $0.56 per share, paid quarterly at the rate of $0.14 per
share.
|
[MAP
OMITTED]
|
|
Table
of Contents
|
|
|
Consolidated
Financial Highlights
|
1
|
|
Report
to Shareholders
|
2
|
|
Review
of Operations
|
4
|
|
Selected
Financial Data
|
8
|
|
MD&A
|
10
|
|
Consolidated
Financial Statements
|
26
|
|
Notes
to Consolidated Financial Statements
|
31
|
|
Executive
and Corporate Officers
|
46
|
|
Board
of Directors
|
48
|
|
Shareholder
Information
|
49
|
[CHARTS
OMITTED]
Total
Assets
|
|
Loans
at Year-End
|
|
Total
Deposits
|
|
Net
Income
|
$
in Millions
|
|
$
in Millions
|
|
$
in Millions
|
|
$
in Millions
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
$809
|
|
2004
|
$573
|
|
2004
|
$516
|
|
2004
|
$3.66
|
2005
|
$844
|
|
2005
|
$600
|
|
2005
|
$601
|
|
2005
|
$1.20
|
2006
|
$884
|
|
2006
|
$635
|
|
2006
|
$656
|
|
2006
|
$2.90
|
2007
|
$889
|
|
2007
|
$642
|
|
2007
|
$656
|
|
2007
|
$1.75
|
FINANCIAL
HIGHLIGHTS
(Dollar
amount in thousands, except share amounts)
|
|
2007
|
|
|
2006
|
|
|
%
change
|
|
For
the Year
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
$
|
53,694
|
|
|
$
|
51,218
|
|
|
|
+4.8
|
%
|
Interest
expense
|
|
|
31,908
|
|
|
|
29,007
|
|
|
|
+10.0
|
|
Net
interest income
|
|
|
21,786
|
|
|
|
22,211
|
|
|
|
-1.9
|
|
Provision
for loan losses
|
|
|
957
|
|
|
|
884
|
|
|
|
+8.3
|
|
Noninterest
income
|
|
|
5,023
|
|
|
|
5,429
|
|
|
|
-7.5
|
|
Noninterest
expense
|
|
|
24,492
|
|
|
|
23,043
|
|
|
|
+6.3
|
|
Net
income
|
|
|
1,749
|
|
|
|
2,900
|
|
|
|
-39.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
Year End
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
889,314
|
|
|
$
|
883,543
|
|
|
|
+0.7
|
%
|
Securities
|
|
|
150,406
|
|
|
|
151,237
|
|
|
|
-0.5
|
|
Loans,
net
|
|
|
635,834
|
|
|
|
629,283
|
|
|
|
+1.0
|
|
Deposits
|
|
|
656,405
|
|
|
|
655,664
|
|
|
|
+0.1
|
|
Stockholders’
equity
|
|
|
98,986
|
|
|
|
99,300
|
|
|
|
-0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per
Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings
|
|
$
|
0.35
|
|
|
$
|
0.58
|
|
|
|
-39.7
|
%
|
Diluted
earnings
|
|
|
0.34
|
|
|
|
0.56
|
|
|
|
-39.3
|
|
Book
value
|
|
|
18.63
|
|
|
|
18.63
|
|
|
No
change
|
|
Cash
dividends
|
|
|
0.56
|
|
|
|
0.56
|
|
|
No
change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
Return
on average equity
|
|
|
1.76
|
%
|
|
|
2.89
|
%
|
|
|
|
|
Return
on average assets
|
|
|
0.20
|
|
|
|
0.33
|
|
|
|
|
|
Dividend
payout/Net income
|
|
|
164.71
|
|
|
|
100.00
|
|
|
|
|
|
Average
equity to average assets
|
|
|
11.13
|
|
|
|
11.24
|
|
|
|
|
|
REPORT
TO SHAREHOLDERS
|
A year ago, the economy was
moving along at a fairly decent clip, and though
we
faced increased competition in our markets, we felt encouraged about our
prospects for improved performance. Fast forward to the present, and we
have witnessed a banking credit crunch and general confusion brought about
by questionable lending practices by others in our industry that have
affected many in the economy.
Fortunately we
made a decision quite some time ago not to get involved in the sub-prime
lending that has befallen many national banking giants. What was apparent
to us, though, was that we had to continue to restructure our balance
sheet in order to grow our operation to drive future earnings. We
indicated previously that we were going to transition from a thrift
organization to a full service commercial bank. Historically, thrifts have
relied heavily on consumer mortgages for their future growth, while full
service, commercial banks have availed themselves of many different
products and services to generate profits. This shift began in 2004 with
the First Shares Bancorp acquisition, continued with our charter
conversion to a commercial bank in November, 2006, and then followed with
the balance sheet restructuring early in 2007.
Balance
Sheet Restructuring
For
2007, we reported net income of $1.7 million or 34 cents per diluted share
versus the $2.9 million or 56 cents per diluted share we reported in 2006.
The majority of the shortfall was due to the announced balance sheet
restructuring in March of 2007. We sold approximately $37 million in lower
yielding mortgages and approximately $30 million of lower rate securities
and reinvested the proceeds into higher yielding securities and commercial
loans, which should result in increased profits in the future. The
restructuring itself cost $.9 million or 18 cents per share. While we are
pleased that the restructuring of the balance sheet is behind us, there
remains much work to be done in improving the performance of the
Bank.
Several
initiatives begun late in 2006 resulted in improved performance on several
fronts. We added key people in the commercial loan department, who began
selling in earnest early in 2007. Though these types of loans take longer
to complete than residential mortgages, they can be more profitable to the
Bank. During the year, we added about $60 million in commercial loans, but
the
|
|
year
over year comparison of total loans was up only about $7 million. This was
the direct result of the balance sheet restructuring and continued sale of
the majority of the mortgage loans in the secondary market. A byproduct of
the current economic environment has been the lowering of long-term
mortgage interest rates. Consequently, we anticipate being able to capture
additional mortgage and refinancing business in 2008 as we
proactively make current and potential customers aware of these attractive
rates.
Branch
Investments
In
2007, we relocated two branches into new full service offices in
high-growth areas within Mooresville and Greenwood. In each instance, we
made the necessary investment in the structure because we felt this would
enhance customer service and ultimately increase business at the two
branches. Our analysis was correct in both instances. The staff in
Mooresville generated a 28% increase in deposits from the previous year’s
record levels. Since 2004, deposits at this branch have more than doubled.
Our Greenwood branch at Emerson Avenue continues to perform well even in
the face of intense competition within that particular
market.
Co-Marketing
Improvements
In
January of 2007, we launched a series of co-marketing programs with a
company that specializes in garnering new consumer customers for banks of
our size. They launched several programs for us with the goal of
increasing our fee income for the year. As a result, our Premium Checking
program has nearly doubled new account openings. These new accounts added
service charge income that in total was up over 13% and point of sale
income from debit cards that helped us attain an increase of 28% from a
year ago. To date, we have been pleased with the results, though there are
still several untapped opportunities that we will address in the upcoming
year.
Outlook
for 2008
Our
assets are much better positioned than at this time a year ago. However,
we still need to invest time, energy and talent into the other side of the
balance sheet – mainly deposits. One of our goals moving forward will be
to grow more demand deposits, which typically come at a lower cost for us.
We’ve hired some experienced people that we believe will have a
discernible impact in this area. This, coupled with a continuing emphasis
on loan growth, keeps our outlook positive. I look forward to reporting
our progress in the upcoming months.
Sincerely,
Jerry
R. Engle
President
and Chief Executive Officer
Plainfield,
Indiana
February
20, 2008
|
|
[PHOTO
OMITTED]
Jerry
Engle, President and Chief Executive Officer
|
|
|
|
Operational
Improvements
Investments
made in new personnel in late 2006 in the commercial loan area were key, as we
grew the commercial loan business by $59.6 million in 2007. We also improved the
yield of our residential mortgage loan portfolio by selling approximately $37
million of the portfolio and investing the proceeds in higher-yielding
securities and funding a portion of our commercial loan growth. We also
improved the yield of our investment portfolio by selling approximately $30
million of lower yielding investments and reinvesting the proceeds in higher
yielding securities. The cash flows from these securities will also be used to
fund future commercial loan growth. Home equity loans, a point of emphasis for
consumer loan growth in 2007, were up $3.8 million.
Other income, exclusive of the
restructuring charge of $1.5 million, would have been $6.5 million, up 20% from
2006. The Company experienced tangible benefits from its consumer checking
account campaign. In 2007, service charge fees increased $294,000 to $2,474,000.
These new accounts added further income, as point of sale usage from debit cards
increased to $922,000 from $718,000.
Branch
Upgrades
In 2007, we
relocated two branches to better locations and upgraded facilities. Our
Mooresville branch had been an end cap on an existing building. While the branch
had captured its fair share of deposits and loans within the marketplace, we
felt our personnel there would be able to attract an even larger share of the
market at a prime location in a new facility. We invested $1.7 million in a new
branch, and our assessment – that the area had been underserved – was correct.
Situated at the corner of a major intersection and strategically located about
15 minutes from downtown Indianapolis, the new branch has
increased
[PHOTO
OMITTED]
Below
: We invested $1.7
million in a new, full service branch at a major intersection in Mooresville.
Ideally situated in a high-growth section of town, the branch generated a record
28% increase in deposits in 2007.
Below
right
: Because of low
long-term mortgage rates and the predicted recovery in new home
construction
in the
latter half of 2008, we believe we are well positioned for any improvement in
the economy
.
visibility
from all directions. Correspondingly, our talented staff there generated a 28%
increase in deposits from the previous year’s record levels. Since 2004,
deposits at this branch have more than doubled.
On the south
side of Indianapolis, we moved one of our Greenwood branches to a high traffic
area with growth opportunities. Loan production officers were relocated to the
vacated branch, which allowed us to cancel a lease.
Additionally,
we purchased lots for future branch expansion in high growth areas on
the south side of Indianapolis.
As a result
of all of these actions, we had an increase in fixed assets of $3.8
million.
Customer
Service in Their Back Yard
In early
2007, we introduced our Remote Deposit product. With a bank-supplied, small
desktop scanner and web-based software, any commercial customer is now able to
make deposits into their account
without
ever leaving their office or home. The scanner and software “read” the check in
its entirety through a scanning process, and the money is automatically
deposited into the customer’s account. This gives our customers with limited
branch access the ability to utilize the bank’s services without taking valuable
time out of their day to merely make deposits and thereby lose employee
productivity. Further, it gives Lincoln’s bankers the capability to call on a
far greater number of potential customers in markets where they are not
branch-domiciled. They are no longer hampered by the fact that a branch may not
be conveniently located for a potential customer. The new product is secure,
accurate and fast in its transaction process and allows the bank to offer
services to customers that previously were the domain of much larger financial
institutions. Additionally, it allows us to offer banking beyond our normal
cutoff hours.
Early
adopters of the service have praised its accuracy and convenience, and we
recently welcomed back a former customer who had moved his banking relations to
a larger bank closer to his place of business.
Stock
Repurchases and
Dividend
Announcements
In November,
the Board of Directors approved the purchase in the open market of up to 5% of
the Company’s outstanding shares. This marks the tenth time since Lincoln’s
initial public offering that the Company has authorized a stock buyback. Through
calendar 2007, the Company has repurchased 3,748,850 shares and believes the
stock is an excellent value at its current price.
In December,
2007, Lincoln announced a quarterly cash dividend of 14 cents per share payable
on January 15, 2008, to shareholders of record on December 31, 2007. This marks
the 36th consecutive quarter the bank has declared a cash
dividend.
[PHOTO
OMITTED]
Positive
Trends in the Fourth Quarter
Much of the
restructuring activity and other longer-term decisions that affected short-term
earnings occurred in the first half of the year. However, we were pleased to
report that positive trends developed in the fourth quarter of 2007. Net
interest income was up $227,000 to $5,588,000 compared to 5,361,000 in the
fourth quarter of 2006. Net interest margin improved to 2.74% from 2.60% for the
same period a year earlier. The interest rate spread increased 17 basis points
to 2.30% compared to 2.13% from the 2006 fourth quarter. Service charges on
deposit accounts were up 15% to $667,000. Point of sale income was up 38% to
$256,000 because of the effort to increase checking account penetration within
our existing markets. Clearly, our efforts are headed in the right
direction.
[PHOTO OMITTED]
Above:
Our new Remote Deposit
product has enabled customers such as Steve Ooley, President of Ooley &
Blackburn, in Carmel, to avail themselves of deposit services to which they
previously did not have access.
FINANCIAL
INFORMATION — 2007
Table
of Contents
8
|
|
Selected
Consolidated Financial Data
|
|
|
|
10
|
|
Management’s
Discussion and Analysis
|
|
|
|
25
|
|
Report
of Independent Registered Public Accounting Firm
|
|
|
|
26
|
|
Consolidated
Financial Statements
|
|
|
|
31
|
|
Notes
to Consolidated Financial
Statements
|
SELECTED
CONSOLIDATED FINANCIAL DATA
The
following selected consolidated financial data of the Company is qualified in
its entirety by, and should be read in conjunction with, the consolidated
financial statements, including notes thereto, included elsewhere in this
Shareholder Annual Report.
|
|
At
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In
thousands)
|
|
Summary
of Financial Condition Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
889,314
|
|
|
$
|
883,543
|
|
|
$
|
844,454
|
|
|
$
|
808,967
|
|
|
$
|
591,685
|
|
Cash
and cash equivalents
|
|
|
13,115
|
|
|
|
18,409
|
|
|
|
16,736
|
|
|
|
27,790
|
|
|
|
16,794
|
|
Interest-bearing
deposits
(1)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,188
|
|
|
|
—
|
|
Investment
securities available for sale
|
|
|
150,406
|
|
|
|
151,237
|
|
|
|
151,565
|
|
|
|
118,917
|
|
|
|
94,137
|
|
Investment
securities held to maturity
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,695
|
|
|
|
1,745
|
|
Mortgage
loans held for sale
|
|
|
3,957
|
|
|
|
3,713
|
|
|
|
428
|
|
|
|
8,821
|
|
|
|
355
|
|
Loans
|
|
|
642,416
|
|
|
|
635,412
|
|
|
|
600,389
|
|
|
|
572,884
|
|
|
|
441,204
|
|
Allowance
for loan losses
|
|
|
(6,582
|
)
|
|
|
(6,129
|
)
|
|
|
(5,843
|
)
|
|
|
(5,701
|
)
|
|
|
(3,532
|
)
|
Net
loans
|
|
|
635,834
|
|
|
|
629,283
|
|
|
|
594,546
|
|
|
|
567,183
|
|
|
|
437,672
|
|
Premises
and equipment
|
|
|
18,086
|
|
|
|
14,297
|
|
|
|
14,373
|
|
|
|
14,416
|
|
|
|
7,647
|
|
Federal
Home Loan Bank stock
|
|
|
8,808
|
|
|
|
8,808
|
|
|
|
10,648
|
|
|
|
10,427
|
|
|
|
9,270
|
|
Cash
surrender value life insurance
|
|
|
21,052
|
|
|
|
20,171
|
|
|
|
18,451
|
|
|
|
17,751
|
|
|
|
12,506
|
|
Deposits
|
|
|
656,405
|
|
|
|
655,664
|
|
|
|
600,572
|
|
|
|
516,329
|
|
|
|
321,839
|
|
Borrowings
|
|
|
125,944
|
|
|
|
120,472
|
|
|
|
137,136
|
|
|
|
184,330
|
|
|
|
184,693
|
|
Shareholders’
equity
|
|
|
98,986
|
|
|
|
99,300
|
|
|
|
99,940
|
|
|
|
101,755
|
|
|
|
79,227
|
|
|
|
Year
Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In
thousands)
|
|
Summary
of Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
interest income
|
|
$
|
53,694
|
|
|
$
|
51,218
|
|
|
$
|
43,882
|
|
|
$
|
34,328
|
|
|
$
|
30,128
|
|
Total
interest expense
|
|
|
31,908
|
|
|
|
29,007
|
|
|
|
21,008
|
|
|
|
15,528
|
|
|
|
14,474
|
|
Net
interest income
|
|
|
21,786
|
|
|
|
22,211
|
|
|
|
22,874
|
|
|
|
18,800
|
|
|
|
15,654
|
|
Provision
for loan losses
|
|
|
957
|
|
|
|
884
|
|
|
|
2,642
|
|
|
|
655
|
|
|
|
753
|
|
Net
interest income after provision for loan losses
|
|
|
20,829
|
|
|
|
21,327
|
|
|
|
20,232
|
|
|
|
18,145
|
|
|
|
14,901
|
|
Other
income (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
charges on deposit accounts
|
|
|
2,474
|
|
|
|
2,180
|
|
|
|
2,070
|
|
|
|
1,528
|
|
|
|
877
|
|
Net
realized and unrealized gains (losses) on sales of loans
|
|
|
(693
|
)
|
|
|
518
|
|
|
|
759
|
|
|
|
661
|
|
|
|
794
|
|
Net
realized gains (losses) on sales of securities available for
sale
|
|
|
(25
|
)
|
|
|
14
|
|
|
|
(97
|
)
|
|
|
—
|
|
|
|
(35
|
)
|
Point
of sale income
|
|
|
922
|
|
|
|
718
|
|
|
|
583
|
|
|
|
380
|
|
|
|
306
|
|
Loan
servicing fees
|
|
|
346
|
|
|
|
336
|
|
|
|
403
|
|
|
|
380
|
|
|
|
381
|
|
Increase
in cash surrender value of life insurance
|
|
|
849
|
|
|
|
689
|
|
|
|
673
|
|
|
|
596
|
|
|
|
601
|
|
Other
|
|
|
1,150
|
|
|
|
974
|
|
|
|
676
|
|
|
|
418
|
|
|
|
507
|
|
Total
other income
|
|
|
5,023
|
|
|
|
5,429
|
|
|
|
5,067
|
|
|
|
3,963
|
|
|
|
3,431
|
|
Other
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries
and employee benefits
|
|
|
12,295
|
|
|
|
11,663
|
|
|
|
10,791
|
|
|
|
8,692
|
|
|
|
7,194
|
|
Net
occupancy expenses
|
|
|
2,367
|
|
|
|
2,024
|
|
|
|
1,936
|
|
|
|
1,173
|
|
|
|
834
|
|
Equipment
expenses
|
|
|
1,658
|
|
|
|
1,549
|
|
|
|
1,450
|
|
|
|
1,055
|
|
|
|
902
|
|
Data
processing fees
|
|
|
2,570
|
|
|
|
2,334
|
|
|
|
2,355
|
|
|
|
1,722
|
|
|
|
1,347
|
|
Professional
fees
|
|
|
744
|
|
|
|
873
|
|
|
|
636
|
|
|
|
493
|
|
|
|
407
|
|
Director
and committee fees
|
|
|
394
|
|
|
|
435
|
|
|
|
389
|
|
|
|
273
|
|
|
|
257
|
|
Advertising
and business development
|
|
|
1,122
|
|
|
|
940
|
|
|
|
747
|
|
|
|
609
|
|
|
|
429
|
|
Mortgage
servicing rights expense
|
|
|
153
|
|
|
|
118
|
|
|
|
271
|
|
|
|
191
|
|
|
|
61
|
|
Core
deposit intangibles expense
|
|
|
521
|
|
|
|
607
|
|
|
|
720
|
|
|
|
380
|
|
|
|
94
|
|
Prepayment
Fee – Federal Home Loan Bank advances
|
|
|
—
|
|
|
|
—
|
|
|
|
1,622
|
|
|
|
—
|
|
|
|
—
|
|
Other
|
|
|
2,668
|
|
|
|
2,500
|
|
|
|
3,223
|
|
|
|
2,808
|
|
|
|
2,043
|
|
Total
other expenses
|
|
|
24,492
|
|
|
|
23,043
|
|
|
|
24,140
|
|
|
|
17,396
|
|
|
|
13,568
|
|
Income
before income taxes
|
|
|
1,360
|
|
|
|
3,713
|
|
|
|
1,159
|
|
|
|
4,712
|
|
|
|
4,764
|
|
Income
tax expense (benefit)
|
|
|
(389
|
)
|
|
|
813
|
|
|
|
(40
|
)
|
|
|
1,057
|
|
|
|
1,175
|
|
Net
income
|
|
$
|
1,749
|
|
|
$
|
2,900
|
|
|
$
|
1,199
|
|
|
$
|
3,655
|
|
|
$
|
3,589
|
|
(Continued)
|
|
At
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
Supplemental
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per share
|
|
$
|
0.35
|
|
|
$
|
0.58
|
|
|
$
|
0.24
|
|
|
$
|
0.84
|
|
|
$
|
0.91
|
|
Diluted
earnings per share
|
|
|
0.34
|
|
|
|
0.56
|
|
|
|
0.23
|
|
|
|
0.81
|
|
|
|
0.88
|
|
Dividends
per share
|
|
|
0.56
|
|
|
|
0.56
|
|
|
|
0.56
|
|
|
|
0.53
|
|
|
|
0.49
|
|
Dividend
payout ratio
|
|
|
164.71
|
%
|
|
|
100.00
|
%
|
|
|
243.48
|
%
|
|
|
65.43
|
%
|
|
|
55.68
|
%
|
Return
on assets
(2)
|
|
|
0.20
|
|
|
|
0.33
|
|
|
|
0.14
|
|
|
|
0.53
|
|
|
|
0.64
|
|
Return
on equity
(3)
|
|
|
1.76
|
|
|
|
2.89
|
|
|
|
1.18
|
|
|
|
4.08
|
|
|
|
4.53
|
|
Equity
to assets
(4)
|
|
|
11.13
|
|
|
|
11.24
|
|
|
|
11.83
|
|
|
|
12.58
|
|
|
|
13.39
|
|
Average
equity to average assets
|
|
|
11.11
|
|
|
|
11.38
|
|
|
|
12.23
|
|
|
|
12.97
|
|
|
|
14.18
|
|
Interest
rate spread during period
(5)
|
|
|
2.19
|
|
|
|
2.28
|
|
|
|
2.64
|
|
|
|
2.61
|
|
|
|
2.51
|
|
Net
yield on interest earning assets
(6)
|
|
|
2.65
|
|
|
|
2.73
|
|
|
|
2.99
|
|
|
|
2.93
|
|
|
|
2.95
|
|
Efficiency
ratio
(7)
|
|
|
91.36
|
|
|
|
83.37
|
|
|
|
86.40
|
|
|
|
76.42
|
|
|
|
71.09
|
|
Other
expenses to average assets
(8)
|
|
|
2.74
|
|
|
|
2.61
|
|
|
|
2.89
|
|
|
|
2.52
|
|
|
|
2.43
|
|
Average
interest earning assets to average interest bearing
liabilities
|
|
|
111.83
|
|
|
|
112.51
|
|
|
|
112.59
|
|
|
|
113.23
|
|
|
|
116.25
|
|
Nonperforming
assets to total assets
(4)
|
|
|
0.95
|
|
|
|
0.31
|
|
|
|
0.45
|
|
|
|
0.85
|
|
|
|
0.46
|
|
Allowance
for loan losses to total loans outstanding
(4)
(9)
|
|
|
1.02
|
|
|
|
0.96
|
|
|
|
0.97
|
|
|
|
0.98
|
|
|
|
0.80
|
|
Allowance
for loan losses to nonperforming loans
(4)
|
|
|
120.03
|
|
|
|
249.37
|
|
|
|
165.01
|
|
|
|
112.11
|
|
|
|
185.41
|
|
Net
charge-offs to average total loans outstanding
|
|
|
0.08
|
|
|
|
0.10
|
|
|
|
0.42
|
|
|
|
0.05
|
|
|
|
0.04
|
|
Number
of full service offices
(4)
|
|
|
17
|
|
|
|
17
|
|
|
|
17
|
|
|
|
16
|
|
|
|
9
|
|
(1)
|
Includes
certificates of deposit in other financial
institutions.
|
(2)
|
Net
income divided by average total
assets.
|
(3)
|
Net
income divided by average total
equity.
|
(5)
|
Interest
rate spread is calculated by subtracting combined average interest cost
from combined average interest rate earned for the period
indicated.
|
(6)
|
Net
interest income divided by average interest earning
assets.
|
(7)
|
Other
expenses (excluding income tax expense) divided by the sum of net interest
income and noninterest income.
|
(8)
|
Other
expenses divided by average total
assets.
|
(9)
|
Total
loans include loans held for sale.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS
of
Financial Condition and Results of Operation
General
The
following discussion and analysis of the Company’s financial condition and
results of operations should be read in conjunction with and with reference to
the consolidated financial statements and the notes thereto presented on pages
26 through 45.
In
addition to the historical information contained herein, the following
discussion contains forward-looking statements that involve risks and
uncertainties. The Company’s operations and actual results could differ
significantly from those discussed in the forward-looking statements. Some
of the factors that could cause or contribute to such differences are
discussed herein but also include changes in the economy and interest rates in
the nation and the Company’s general market area. The forward-looking statements
contained herein include, but are not limited to, those with respect to the
following matters:
1.
|
Management’s
determination of the amount of loan loss
allowance;
|
2.
|
The
effect of changes in interest rates;
and
|
3.
|
Changes
in deposit insurance premiums.
|
Critical
Accounting Policies
Note 1 to the
consolidated financial statements presented on pages 31 through 33 contains a
summary of the Company’s significant accounting policies for the year ended
December 31, 2007. Certain of these policies are important to the portrayal of
the Company’s financial condition, since they require management to make
difficult, complex or subjective judgments, some of which may relate to matters
that are inherently uncertain. Management believes that its critical accounting
policies include determining the allowance for loan losses, the valuation of
mortgage servicing rights, and the valuation of intangible assets.
Allowance for loan
losses.
The allowance for loan losses represents management’s estimate of
probable losses inherent in the Company’s loan portfolios. In determining the
appropriate amount of the allowance for loan losses, management makes numerous
assumptions, estimates and assessments.
The Company’s
strategy for credit risk management includes conservative, centralized credit
policies, and uniform underwriting criteria for all loans as well as an overall
credit limit for each customer significantly below legal lending limits. The
strategy also emphasizes diversification on a geographic, industry and customer
level, regular credit quality reviews and quarterly management reviews of
large credit exposures and loans experiencing deterioration of credit quality. A
standard credit scoring system is used to assess credit risks during the loan
approval process of all consumer loans while commercial loans are individually
reviewed by a credit analyst with formal presentations to the Bank’s Loan
Committee.
The Company’s
allowance consists of three components: probable losses estimated from
individual reviews of specific loans, probable losses estimated from historical
loss rates and probable losses resulting from economic or other deterioration
above and beyond what is reflected in the first two components of the
allowance.
Larger
commercial loans that exhibit probable or observed credit weaknesses are subject
to individual review. Where appropriate, reserves are allocated to individual
loans based on management’s estimate of the borrower’s ability to repay the loan
given the availability of collateral, other sources of cash flow and legal
options available to the Company. Included in the review of individual loans are
those that are impaired as provided in SFAS No. 114,
Accounting by Creditors for
Impairment of a Loan
. Any allowances for impaired loans are measured
based on the present value of expected future cash flows discounted at the
loan’s effective interest rate or fair value of the underlying collateral. The
Company evaluates the collectibility of both principal and interest when
assessing the need for a reserve allocation. Estimated loss rates are applied to
other commercial loans not subject to specific reserve allocations.
Homogenous
loans, such as consumer installment and residential mortgage loans, are not
individually risk graded. Rather, these loans are risk graded based on their
level of delinquency and nonaccrual status. Reserves are established for each
pool of loans based on the expected net charge-offs inherent in the portfolio at
the balance sheet date. Historical loss charge-offs as well as certain
environmental factors are considered in establishing loss rates by loan
category.
In addition,
a review of certain “qualitative factors” is undertaken by the allowance for
loan loss committee. This review is designed to account for any external factors
that may not be fully included in the loss factors used above. Each qualitative
factor is evaluated to determine its impact on the appropriate level of
allowance that should be maintained. Each factor has two components; assessment
and the trend. Depending on the evaluation each factor can add to
or subtract from the calculated allowance.
Allowances on
individual loans and estimated loss rates are reviewed quarterly and adjusted as
necessary based on changing borrower and/or collateral conditions.
The Company’s
primary market area for lending is central Indiana. When evaluating the adequacy
of the allowance, consideration is given to this regional geographic
concentration and the closely associated effect changing economic conditions
have on the Company’s customers.
The Company
has not substantively changed any aspect to its overall approach in the
determination of the allowance for loan losses. There have been no material
changes in assumptions or estimation techniques as compared to prior periods
that impacted the determination of the current period allowance.
Mortgage servicing
rights.
The Company recognizes the rights to service sold mortgage loans
as separate assets in the consolidated balance sheet. The total cost of loans
when sold is allocated between loans and mortgage servicing rights based on the
relative fair values of each. Mortgage servicing rights are subsequently carried
at the lower of the initial carrying value, adjusted for amortization, or fair
value. Mortgage servicing rights are evaluated for impairment based on the fair
value of those rights. Factors included in the calculation of fair value of
the mortgage servicing rights include, estimating the present value of future
net cash flows, market loan prepayment speeds for similar loans, discount rates,
servicing costs, and other economic factors. Servicing rights are amortized over
the estimated period of net servicing revenue. It is likely that these economic
factors will change over the life of the mortgage servicing rights, resulting in
different valuations of the mortgage servicing rights. The differing valuations
will affect the carrying value of the mortgage servicing rights on the
consolidated balance sheet as well as the amounts recorded in the consolidated
income statement.
Intangible
assets
. Management periodically assesses the impairment of its goodwill
and the recoverability of its core deposit intangible. Impairment is the
condition that exists when the carrying amount of goodwill exceeds its implied
fair value. If actual external conditions and future operating results differ
from management’s judgments, impairment and/or increased amortization charges
may be necessary to reduce the carrying value of these assets to the appropriate
value.
MANAGEMENT’S
DISCUSSION AND ANALYSIS
of
Financial Condition and Results of Operation
Average
Balances and Interest Rates and Yields
The
following tables present, for the years ended December 31, 2007, 2006 and 2005,
the average daily balances of each category of the Company’s interest earning
assets and interest bearing liabilities, and the interest and dividends earned
or paid on such amounts.
|
|
Year
Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Average
Balance
|
|
|
Interest
and
Dividends
(6)
|
|
|
Average
Yield/
Cost
|
|
|
Average
Balance
|
|
|
Interest
and
Dividends
(6)
|
|
|
Average
Yield/
Cost
|
|
|
Average
Balance
|
|
|
Interest
and
Dividends
(6)
|
|
|
Average
Yield/
Cost
|
|
|
|
(Dollars
in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
bearing deposits
|
|
$
|
12,066
|
|
|
$
|
300
|
|
|
|
2.49
|
%
|
|
$
|
18,090
|
|
|
$
|
504
|
|
|
|
2.79
|
%
|
|
$
|
24,951
|
|
|
$
|
549
|
|
|
|
2.20
|
%
|
Federal
funds sold
|
|
|
1,649
|
|
|
|
81
|
|
|
|
4.91
|
|
|
|
1,840
|
|
|
|
82
|
|
|
|
4.46
|
|
|
|
3,201
|
|
|
|
94
|
|
|
|
2.94
|
|
Mortgage-backed
securities available for sale
(1)
|
|
|
82,776
|
|
|
|
4,526
|
|
|
|
5.47
|
|
|
|
74,215
|
|
|
|
3,974
|
|
|
|
5.35
|
|
|
|
47,206
|
|
|
|
2,283
|
|
|
|
4.84
|
|
Other
investment securities available for sale
(1)
|
|
|
80,924
|
|
|
|
4,164
|
|
|
|
5.15
|
|
|
|
85,911
|
|
|
|
4,215
|
|
|
|
4.91
|
|
|
|
80,777
|
|
|
|
2,999
|
|
|
|
3.71
|
|
Other
investment securities held to maturity
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,008
|
|
|
|
54
|
|
|
|
5.36
|
|
Loans
receivable
(2)(5)(6)
|
|
|
636,088
|
|
|
|
44,220
|
|
|
|
6.95
|
|
|
|
624,458
|
|
|
|
41,955
|
|
|
|
6.72
|
|
|
|
597,711
|
|
|
|
37,444
|
|
|
|
6.26
|
|
Stock
in FHLB of Indianapolis
|
|
|
8,808
|
|
|
|
403
|
|
|
|
4.58
|
|
|
|
10,014
|
|
|
|
488
|
|
|
|
4.87
|
|
|
|
10,608
|
|
|
|
459
|
|
|
|
4.33
|
|
Total
interest earning assets
|
|
|
822,311
|
|
|
|
53,694
|
|
|
|
6.53
|
|
|
|
814,528
|
|
|
|
51,218
|
|
|
|
6.29
|
|
|
$
|
765,462
|
|
|
|
43,882
|
|
|
|
5.73
|
|
Noninterest
earning assets net of allowance for loan losses and unrealized gain/loss
on securities available for sale
|
|
|
70,659
|
|
|
|
|
|
|
|
|
|
|
|
66,851
|
|
|
|
|
|
|
|
|
|
|
|
68,635
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
892,970
|
|
|
|
|
|
|
|
|
|
|
$
|
881,379
|
|
|
|
|
|
|
|
|
|
|
$
|
834,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
bearing demand deposits
|
|
$
|
48,712
|
|
|
|
656
|
|
|
|
1.35
|
|
|
$
|
43,781
|
|
|
|
420
|
|
|
|
0.96
|
|
|
$
|
47,027
|
|
|
|
409
|
|
|
|
0.87
|
|
Savings
deposits
|
|
|
61,016
|
|
|
|
1,544
|
|
|
|
2.53
|
|
|
|
71,383
|
|
|
|
1,752
|
|
|
|
2.45
|
|
|
|
45,128
|
|
|
|
442
|
|
|
|
0.98
|
|
Money
market savings deposits
|
|
|
156,458
|
|
|
|
6,975
|
|
|
|
4.46
|
|
|
|
152,953
|
|
|
|
6,566
|
|
|
|
4.29
|
|
|
|
124,280
|
|
|
|
3,236
|
|
|
|
2.60
|
|
Certificates
of deposit
|
|
|
364,565
|
|
|
|
17,864
|
|
|
|
4.90
|
|
|
|
341,528
|
|
|
|
14,900
|
|
|
|
4.36
|
|
|
|
306,008
|
|
|
|
9,696
|
|
|
|
3.17
|
|
FHLB
advances and securities sold under repurchase agreements
|
|
|
104,555
|
|
|
|
4,869
|
|
|
|
4.66
|
|
|
|
114,341
|
|
|
|
5,369
|
|
|
|
4.70
|
|
|
|
157,273
|
|
|
|
7,225
|
|
|
|
4.59
|
|
Total
interest bearing
|
|
|
735,306
|
|
|
|
31,908
|
|
|
|
4.34
|
|
|
|
723,986
|
|
|
|
29,007
|
|
|
|
4.01
|
|
|
|
679,716
|
|
|
|
21,008
|
|
|
|
3.09
|
|
Other
liabilities
|
|
|
58,444
|
|
|
|
|
|
|
|
|
|
|
|
57,082
|
|
|
|
|
|
|
|
|
|
|
|
52,391
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
793,750
|
|
|
|
|
|
|
|
|
|
|
|
781,068
|
|
|
|
|
|
|
|
|
|
|
|
732,107
|
|
|
|
|
|
|
|
|
|
Shareholders’
equity
|
|
|
99,220
|
|
|
|
|
|
|
|
|
|
|
|
100,311
|
|
|
|
|
|
|
|
|
|
|
|
101,990
|
|
|
|
|
|
|
|
|
|
Total
liabilities and shareholders’ equity
|
|
$
|
892,970
|
|
|
|
|
|
|
|
|
|
|
$
|
881,379
|
|
|
|
|
|
|
|
|
|
|
$
|
834,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
interest earning assets
|
|
$
|
87,005
|
|
|
|
|
|
|
|
|
|
|
$
|
90,542
|
|
|
|
|
|
|
|
|
|
|
$
|
85,746
|
|
|
|
|
|
|
|
|
|
Net
interest income
|
|
|
|
|
|
$
|
21,786
|
|
|
|
|
|
|
|
|
|
|
$
|
22,211
|
|
|
|
|
|
|
|
|
|
|
$
|
22,874
|
|
|
|
|
|
Interest
rate spread
(3)
|
|
|
|
|
|
|
|
|
|
|
2.19
|
%
|
|
|
|
|
|
|
|
|
|
|
2.28
|
%
|
|
|
|
|
|
|
|
|
|
|
2.64
|
%
|
Net
yield on weighted average interest earning assets
(4)
|
|
|
|
|
|
|
|
|
|
|
2.65
|
%
|
|
|
|
|
|
|
|
|
|
|
2.73
|
%
|
|
|
|
|
|
|
|
|
|
|
2.99
|
%
|
Average
interest earning assets to average interest bearing
liabilities
|
|
|
111.83
|
%
|
|
|
|
|
|
|
|
|
|
|
112.51
|
%
|
|
|
|
|
|
|
|
|
|
|
112.61
|
%
|
|
|
|
|
|
|
|
|
Footnotes
on following page
(1)
|
Mortgage-backed
securities available for sale and other investment securities available
for sale are at amortized cost prior to SFAS No. 115
adjustments.
|
(2)
|
Total
loans, including loans held for
sale.
|
(3)
|
Interest
rate spread is calculated by subtracting weighted average interest rate
cost from weighted average interest rate yield for the period
indicated.
|
(4)
|
The
net yield on weighted average interest earning assets is calculated by
dividing net interest income by weighted average interest earning assets
for the period indicated.
|
(5)
|
The
balances include nonaccrual loans.
|
(6)
|
Interest
income on loans receivable includes loan fee income, including the effect
of net deferred fees of ($308,000), ($245,000) and $127,000 for the years
ended December 31, 2007 2006 and
2005.
|
Interest
Rate Spread
The
Company’s results of operations have been determined primarily by net interest
income and, to a lesser extent, fee income, miscellaneous income and general and
administrative expenses. Net interest income is determined by the interest rate
spread between the yields earned on interest earning assets and the rates paid
on interest bearing liabilities and by the relative amounts of interest
earning assets and interest bearing liabilities.
The
following table describes the extent to which changes in interest rates and
changes in volume of interest related assets and liabilities have affected the
Company’s interest income and expense during the periods indicated. For each
category of interest earning asset and interest bearing liability, information
is provided on changes attributable to (1) changes in rate (changes in rate
multiplied by old volume) and (2) changes in volume (changes in volume
multiplied by old rate). Changes attributable to both rate and volume which
cannot be segregated have been allocated proportionally to the change due to
volume and the change due to rate.
|
|
Increase
(Decrease) in Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
thousands)
|
|
Year
ended December 31, 2007 compared to year ended December 31,
2006
|
|
|
|
|
|
|
|
|
|
Interest
earning assets:
|
|
|
|
|
|
|
|
|
|
Interest
earning deposits
|
|
$
|
(46
|
)
|
|
$
|
(158
|
)
|
|
$
|
(204
|
)
|
Federal
funds sold
|
|
|
35
|
|
|
|
(36
|
)
|
|
|
(1
|
)
|
Mortgage-backed
securities available for sale
|
|
|
90
|
|
|
|
462
|
|
|
|
552
|
|
Other
investment securities available for sale
|
|
|
272
|
|
|
|
(323
|
)
|
|
|
(51
|
)
|
Loans
receivable
|
|
|
1,467
|
|
|
|
798
|
|
|
|
2,265
|
|
FHLB
stock
|
|
|
(28
|
)
|
|
|
(57
|
)
|
|
|
(85
|
)
|
Total
|
|
|
1,790
|
|
|
|
686
|
|
|
|
2,476
|
|
Interest
bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
bearing demand deposits
|
|
|
185
|
|
|
|
51
|
|
|
|
236
|
|
Savings
deposits
|
|
|
60
|
|
|
|
(268
|
)
|
|
|
(208
|
)
|
Money
market savings deposits
|
|
|
259
|
|
|
|
150
|
|
|
|
409
|
|
Certificates
of deposit
|
|
|
1,919
|
|
|
|
1,045
|
|
|
|
2,964
|
|
FHLB
advances and securities sold under repurchase agreements
|
|
|
(45
|
)
|
|
|
(455
|
)
|
|
|
(500
|
)
|
Total
|
|
|
2,378
|
|
|
|
523
|
|
|
|
2,901
|
|
Net
change in net interest income
|
|
$
|
(588
|
)
|
|
$
|
163
|
|
|
$
|
(425
|
)
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS
of
Financial Condition and Results of Operation
|
|
Increase
(Decrease) in Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
thousands)
|
|
Year
ended December 31, 2006 compared to year ended December 31,
2005
|
|
|
|
|
|
|
|
|
|
Interest
earning assets:
|
|
|
|
|
|
|
|
|
|
Interest
earning deposits
|
|
$
|
561
|
|
|
$
|
(606
|
)
|
|
$
|
(45
|
)
|
Federal
funds sold
|
|
|
(68
|
)
|
|
|
56
|
|
|
|
(12
|
)
|
Mortgage-backed
securities available for sale
|
|
|
263
|
|
|
|
1,428
|
|
|
|
1,691
|
|
Other
investment securities available for sale
|
|
|
1,016
|
|
|
|
200
|
|
|
|
1,216
|
|
Other
investment securities held to maturity
|
|
|
-0-
|
|
|
|
(54
|
)
|
|
|
(54
|
)
|
Loans
receivable
|
|
|
2,804
|
|
|
|
1,707
|
|
|
|
4,511
|
|
FHLB
stock
|
|
|
53
|
|
|
|
(24
|
)
|
|
|
29
|
|
Total
|
|
|
4,629
|
|
|
|
2,707
|
|
|
|
7,336
|
|
Interest
bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
bearing demand deposits
|
|
|
33
|
|
|
|
(22
|
)
|
|
|
11
|
|
Savings
deposits
|
|
|
944
|
|
|
|
366
|
|
|
|
1,310
|
|
Money
market savings deposits
|
|
|
2,458
|
|
|
|
872
|
|
|
|
3,330
|
|
Certificates
of deposit
|
|
|
3,975
|
|
|
|
1,229
|
|
|
|
5,204
|
|
FHLB
advances and securities sold under repurchase agreements
|
|
|
179
|
|
|
|
(2,035
|
)
|
|
|
(1,856
|
)
|
Total
|
|
|
7,589
|
|
|
|
410
|
|
|
|
7,999
|
|
Net
change in net interest income
|
|
$
|
(2,960
|
)
|
|
$
|
2,297
|
|
|
$
|
(663
|
)
|
Financial
Condition at December 31, 2007 Compared to Financial Condition at December 31,
2006
Total
assets were $889.3 million at December 31, 2007, an increase of $5.8 million or
0.7% compared to December 31, 2006. During the first quarter of 2007 the Company
initiated a restructuring of its balance sheet that included the sale of certain
securities as well as a portion of the Bank’s fixed rate mortgage loan
portfolio. The restructuring was completed during the second
quarter.
The sale
of mortgage loans continued the process of transforming the balance sheet from a
traditional thrift asset and liability mix to a commercial bank structure. In
addition, the reinvestment into securities allowed the Bank to structure
expected cash flows that will support its planned increase in commercial and
commercial real estate lending. Both the mortgages and the securities sold were
generally those of lower yield in our portfolio of assets. The Company expects
to realize immediate benefit in current earnings as a result of reinvesting in
the new securities and additional benefit as cash flows from the new
securities are received over the next several years, providing funding for our
expected commercial growth. Lastly, the sale of mortgages and the reinvestment
into securities should have a risk based capital benefit, helping offset some of
the capital pressures caused by our current commercial growth.
Restructuring
Securities: As a part of the planned restructuring, the Bank transferred
securities with a market value at March 31, 2007 of $29.7 million from available
for sale securities into trading securities and recognized a pretax loss of
$419,000. As a result of favorable movements in interest rates the actual loss
incurred when these securities were sold totaled $356,000. The average yield for
this group of securities was approximately 4.64%. The reinvestment of the
proceeds yielded 5.48% for investments purchased and approximately 7.50% for
proceeds used to fund commercial loan originations. Approximately $22.7 million
of the sale proceeds were reinvested in securities and the remainder was used to
fund current commercial growth. The transaction is expected to improve net
interest margin through redeployment of the proceeds into higher yielding
assets.
Restructuring
Loans: The securitization and sale of approximately $44.2 million of residential
mortgage loans with an average yield of approximately 5.01% was also approved as
part of the restructuring. The total loss experienced due to the sale of these
loans was $1.7 million. Of this, $2.1 million was recorded as loss on sale of
loans and once the loans were securitized a $303,000 gain was recorded on the
sale of securities. Individual details of the transaction are as
follows:
The loans
were transferred from our held for investment portion of our loan portfolio to
held for sale at the lower of cost or market. We recognized a pretax loss of
$1,327,000 in the quarter ending March 31, 2007 when we marked the loans to
market value. An additional market value loss of $753,000 was recognized in the
quarter ending June 30, 2007. Ultimately, held for sale loans totaling
$3.58 million were transferred back into loans held for investment at their fair
market value of $3.46 million. The securitized loans had an original maturity of
10 and 15 years and were seasoned an average of nearly 3 years. Total proceeds
from the sale of the securitized loans were approximately $37.3 million. Of
these proceeds, approximately $33.8 million was reinvested into
available-for-sale securities with a weighted average yield of approximately
5.60%.
The
remainder of the proceeds were used to fund commercial loan growth. A gain on
sale totaling $303,000, net of costs, was recognized when the securitized loans
were sold.
Premises
and equipment increased by $3.8 million or 26.5% from $14.3 million at December
31, 2006 to $18.1 million at December 31, 2007. Investments in additional branch
facilities and two future branching sites were responsible for the majority of
this increase.
Investment Securities.
Total
investment securities decreased by $.8 million to $150.4 million at December 31,
2007 compared to the same date in 2006. All investment securities were
classified as available for sale.
Loans and Allowances for Loan
Losses.
Net loans at December 31, 2007 were $635.8 million, an increase
of $6.6 million from December 31, 2006. As noted above $44.2 million of mortgage
loans were marked for securitization at March 31, 2007. When the securitization
was completed loans with a market value of $3.5 million were returned to loans
held for investment at market value. Net mortgage loans declined by $40.7
million as a result of the securitization. Comparing to December 31, 2007 1-to-4
family mortgage loans have declined by $51.1 million to $147.9 million from
$199.0 million at December 31, 2006. Commercial and real estate
construction loans experienced growth during 2007. Commercial loans increased by
$45.0 million, or 19.5% from December 31, 2006 to $275.6 million at December 31,
2007. Real estate construction loans increased from $61.2 million at
December 31, 2006 to $87.7 million at December 31, 2007, an increase of
$26.5 million or 43.3%. Multi-family real estate loans increased $2.0 million to
$8.7 million at December 31, 2007. Consumer loans declined slightly from $139.9
million at December 31, 2006 to $138.4 million at December 31, 2007, a
decrease of $1.5 million or 1.0%. The restructuring of the balance sheet and the
growth of our commercial and real estate construction portfolios continues our
transformation to a more traditional commercial bank structure as we have
discussed in prior communications. Competition for the level of creditworthy
borrowers that we target remains high in the markets that we serve. Our growth
has been, and will continue to be, constrained by our underwriting standards as
we move into 2008. In addition, much of the 2007 commercial growth was a
result of focused efforts by staff added in late 2006. Our intention is to
continue to grow real estate and construction loans however levels achieved in
2007 may not be repeated.
The
allowance for loan losses as a percentage of total loans increased from .96% to
1.02% The increase in the allowance as a percentage of total loans resulted from
our analysis of the risk factors present in our portfolio that could result in
future loan losses. Our nonperforming loans as a percentage of total loans
increased from .38% at the end of 2006 to 1.22% at the end of 2007. The
allowance for loan losses as a percentage of nonperforming loans was 120.0% and
249.4% at December 31, 2007 and 2006, respectively. Nonperforming loans were
$7.9 million and $2.5 million at each date, respectively. Of the $5.4 million
increase in nonperforming loans a total of $5.1 million was related to two land
development relationships. Specific reserves totaling $958,000 have been
established for these two relationships. Both relationships include real estate
as collateral, one is primarily unimproved ground held for development and the
other is a condominium project that is partially completed.
The
Company has not experienced many of the challenges facing the banking industry
as a whole due in large part to its policy of not investing in sub-prime
mortgage loans or any (so-called “off-balance sheet”) activity related to the
structuring and sale of such loans. As the economy worsens some of the Company’s
customers will experience stress, in some cases severe enough to impact their
ability to repay loans in a timely manner. Our plan is to work closely with our
customers to help them work through the stress if possible and, where necessary,
to liquidate the credit. Our policy of requiring prudent underwriting and the
fact that Midwest property values have not been as severely impacted as other
areas of the country should help mitigate the level of losses that the Company
may incur. Property values have remained relatively stable in central
Indiana throughout the huge swings up and back down experienced in California,
Florida and isolated other parts of the country.
Deposits.
Total deposits
remained flat, increasing $0.7 million from $655.7 million at December 31, 2006
to $656.4 million at December 31, 2007. Public funds deposits declined by $16.4
million from December 31, 2006 to December 31, 2007.
Interest-bearing
deposits increased by $5.9 million, to $610.5 million at December 31, 2007 from
$604.6 million at December 31, 2006 despite a net decline in interest-bearing
public funds deposits of $13.8 million over that same time period.
Although
our non-interest bearing deposits declined by $5.1 million from $51.1 million at
December 31, 2006 to $46.0 million at December 31, 2007, $2.6 million of this
decline was due to public funds fluctuations.
Both
interest-bearing deposits and non-interest bearing deposits were affected by
migration of some non-interest bearing consumer customers to our new, generally
low interest, interest-bearing demand products introduced early in
2007.
The
interest-bearing deposits increased in several categories. Interest-bearing
demand deposits increased from $46.5 million at December 31, 2006 to $54.2
million at December 31, 2007, an increase of 16.6%. Our marketing program for
new, generally lower cost, interest bearing deposit products is responsible for
much of this increase. Money market savings deposits increased by $30.6 million
or 21.4% from $142.7 million at December 31, 2006 to $173.3 million at December
31, 2007. A portion of this increase was due to our public funds money market
product increasing by $5.9 million. We also experienced an increase in money
market savings accounts as certain money market product rates were increased to
attract new customers. This effort also resulted in some existing customers
migrating from our higher rate savings product to our money market product.
Savings accounts declined by $14.9 million
MANAGEMENT’S
DISCUSSION AND ANALYSIS
of
Financial Condition and Results of Operation
from
$68.2 million at December 31, 2006 to $53.3 million at December 31,
2007.
Our
certificates and other time deposits of $100,000 or more declined $24.5 million
from $129.8 million at December 31, 2006 to $105.3 million at December 31, 2007
or 18.8%. A decline in public funds certificates of $19.7 million was
responsible for much of the total $24.5 million decrease. Good growth in
non-public fund deposits in the interest bearing deposits and money market
savings areas noted above allowed us to rely less on higher cost public
fund certificates of deposit at December 31, 2007.
During
2007 the Bank expanded its efforts to generate deposits. We have been pleased
with our efforts to reshape the asset side of the balance sheet and feel it is
positioned well for 2008 and beyond. Our next focus is to reshape the deposit
side of the balance sheet from the traditional savings and loan, reliance on
higher cost certificates of deposit, structure to a more commercial bank-like
structure. The level of commercial loan growth has increased the universe of
potential deposit customers and the implementation of our remote deposit capture
platform allows us to compete for many commercial customers that may not be
physically close to one of our banking facilities. We have increased our cash
management staff during 2007, expanding on our philosophy of employing community
business leaders who we train in banking. Our plan is to increase both our
existing customer relationships as well as to expand new customer relationships
with these staff additions.
Borr
owed Funds.
Total borrowed
funds including securities sold under repurchase agreements were $125.9 million
at December 31, 2007 compared to $120.5 million at the end of 2006. FHLB
advances were $108.1 million at December 31, 2007, an increase of $4.4 million
from December 31, 2006 while customer repurchase agreements decreased $97,000 at
year end 2007 to $16.8 million. As described more fully in Note 11 in the Notes
to Consolidated Financial Statements the Company had an outstanding balance of
$1.1 million on a line of credit with another financial institution at
December 31, 2007.
Shareholders
’
Equity.
Shareholders’ equity
decreased by $.3 million from $99.3 million at December 31, 2006 to $99.0
million at December 31, 2007. Major items affecting shareholder’s equity include
the following decreases: repurchase of 70,437 shares common stock for $1.2
million and cash dividends of $2.8 million. Major items increasing shareholder’s
equity include: net income of $1.7 million, stock options exercised of $.7
million, ESOP shares earned of $.5 million and the change in unrealized losses
on securities, net of reclassification adjustment totaling $.5 million. Other
smaller items made up the remainder of the change in shareholder’s
equity.
Comparison
of Operating Results For Years Ended
December
31, 2007 and 2006
General.
Net income for the
year ended December 31, 2007 decreased $1.2 million to $1.7 million compared to
$2.9 million for the year ended December 31, 2006. Return on average assets for
the years ended December 31, 2007 and 2006 was .20% and .33%, respectively.
Return on average equity was 1.76% for the year ended December 31, 2007 and
2.89% for the year ended December 31, 2006.
Interest and Dividend Income.
Total interest and dividend income was $53.7 million for 2007 compared to $51.2
million for 2006, an increase of $2.5 million. The increase in interest income
was due to an increase in average earning assets of $7.8 million from $814.5
million for 2006 to $822.3 million for 2007 and the result of an increase in
average earning asset yields by 24 basis points. The average yield on interest
earning assets was 6.53% and 6.29% for the years ended December 31, 2007 and
2006, respectively.
Interest Expense.
Interest
expense was $31.9 million for the year ended December 31, 2007 compared to $29.0
million for the same period in 2006, an increase of $2.9 million. Average
interest bearing liabilities increased $11.3 million to $735.3 million for 2007
from $724.0 million for 2006. The average cost of interest bearing liabilities
was 4.34% and 4.01% for the years ended December 31, 2007 and 2006,
respectively.
Net Interest Income.
Net
interest income for the year ended December 31, 2007 was $21.8 million compared
to $22.2 million for the same period in 2006. The decline in net interest income
in spite of increased average earning assets was the direct result of reduced
spread. As shown above, average interest earning asset yields increased only 24
basis points while the cost of average interest bearing liabilities increased 33
basis points. This reduced our net interest spread from 2.28% in 2006 to 2.19%
in 2007, or 9 basis points. Net interest income increased $163,000 due to an
increase in volume of net interest earning assets and liabilities and decreased
$588,000 as a result of the change in average rate of the net interest earning
assets and interest bearing liabilities. Net interest margin was reduced to
2.65% for the twelve months ended December 31, 2007 from 2.73% for the same
period in 2006.
Provision for Loan
Losses.
The provision for
loan losses for the year ended December 31, 2007 was $957,000 compared to
$884,000 last year for the same period. Non-performing loans to total loans at
December 31, 2007 were 1.22% compared to .38% at December 31, 2006, while
non-performing assets to total assets were .95% at December 31, 2007 compared to
.31% at December 31, 2006. The allowance for loan losses as a percentage of
loans at December 31, 2007 was 1.02% compared to .96% at December 31,
2006.
The 2007
provision and the allowance for loan losses were considered adequate based on
size, condition and components of the loan portfolio, past history of loan
losses and industry trends. While management estimates loan losses using the
best available information, no assurance can be given that future additions to
the allowance will not be necessary based on changes in economic and real estate
market conditions, further information obtained
regarding
problem loans, identification of additional problem loans and other factors,
both within and outside of management’s control.
Service Charges on Deposit
Accounts.
Service charges on deposit accounts increased $294,000 or 13.5%
from $2,180,000 for the year ended December 31, 2006 to $2,474,000 for 2007. The
primary reason for the increase in service charge revenue was the continued
success of the Bank’s courtesy overdraft product and new accounts opened as a
result of our direct mail/premium award marketing campaign instituted in early
2007. This campaign is expected to continue and should generate additional
deposit relationships as we move into 2008.
Net Gains (Losses) on Sales of
Loans.
Net losses on sales of loans of $693,000 were recorded during the
year ended December 31, 2007 as compared to $518,000 of gains during 2006. As
described above the Bank undertook a restructuring of its balance sheet during
the first and second quarter of 2007 that resulted in the recognition of $2.1
million of loss on sales of loans and recognized a gain from the sale of
$343,000 related to mortgage servicing rights. Excluding this net restructuring
loss, net gains for 2007 would have been $1.1 million, an increase over 2006 of
$517,000 or 100%. This increase was the result of more loans sold during 2007
compared to 2006. In 2007, loan sales totaled approximately $66.4 million while
in 2006 loan sales approximated $37.7 million. The increase in loan sales was
the result of a short- term change in the policy in 2006 of adding all loans
into our portfolio to help compensate for slow loan demand in other loan
categories. This policy was implemented in the fourth quarter of 2005 and
continued into the second quarter of 2006. At that time, loan demand increased
in commercial loans and we changed our policy to sell substantially all
residential real estate loan volume that qualifies for sale in the secondary
market. The average premium received on the sale of loans excluding the
restructuring loss increased from 1.39% in 2006 to 1.66% during 2007.
Substantially all loan sales during 2006 and 2007 were one- to-four-family
mortgage loans. The decision to sell or retain loans is evaluated regularly
depending on the Bank’s interest rate sensitivity and excess investable funds.
Future gains will depend on market prices for these loans as well as the Bank’s
ability to originate residential real estate mortgage loans and its desire to
retain or sell those loans.
Net Realized Gains (Losses) on Sales
of Securities.
Net losses on sales of securities were $25,000 in 2007 as
compared to net gains on sales of securities in 2006 totaling $14,000. As
discussed above, certain mortgage loans were securitized as part of the
restructuring of the balance sheet. The resulting $37.3 million of held for
trading securities were sold at a net gain of $303,000. As additionally
described above, certain other held for trading securities were also sold as
part of the restructuring totaling $29.4 million. This sale generated a loss of
$356,000. The remaining gain of $28,000 resulted from $14.9 million of available
for sale securities sold in 2007. Proceeds from sales of securities available
for sale during the year ended December 31, 2006 amounted to $17.0 million with
a net gain of $14,000.
Point of Sale Income.
Point
of sale income generated by our debit cardholders shopping at merchant locations
increased $204,000 or 28.4% to $922,000 for the year ended December 31, 2007
compared to $718,000 for 2006. Our efforts toward increasing the number of
checking accounts and the increased popularity of debit cards contributed to the
rise in point of sale fee income. The popularity of debit card use
continues to expand and as new accounts are opened debit card transaction should
increase.
Loan Servicing Fees.
Loan
servicing fees earned for the year ended December 31, 2007 were $346,000
compared to $336,000 for 2006. The increase in loan servicing income was
directly related to the restructuring of the balance sheet where mortgages were
sold with servicing retained. Loan servicing income averages approximately 27
basis points of serviced loans. As noted above the majority of the Company’s
production is sold servicing released.
Increase in Cash Value of Life
Insurance.
The increase in cash surrender value of life insurance was
$849,000 for the year ended December 31, 2007 compared to $689,000 for 2006.
This increase reflects an additional life insurance investment made in late 2006
as well as slightly higher earnings on the life insurance policies.
Other Income.
Other income
for 2007 was $1,150,000 compared to $974,000 for the year ended December 31,
2006. As a part of the balance sheet restructuring described above a hedge
transaction was entered into with the intent to mitigate fluctuations in
interest rates between the initiation of the balance sheet restructuring and the
culmination of the transaction. This hedge position was liquidated upon
completion of the transaction and resulted in a gain of $359,000. Several
smaller declines make up the remainder of the change in other
income.
Salaries and Employee
Benefits.
Salaries and employee benefits were $12,295,000 for the year
ended December 31, 2007 compared to $11,663,000 for 2006, an increase of
$632,000 or approximately 5.4%. The largest cost increase was due to increased
salary costs primarily in our commercial loan department. This increase in
salary was reflected in our increased commercial loan outstandings.
The
Company employed approximately 237 full-time equivalent employees in December,
2007, compared to 226 during December, 2006.
Net Occupancy Expenses.
Occupancy expenses increased $343,000 or 16.9% from $2,024,000 in 2006 to
$2,367,000 in 2007. The largest increases occurred in rent expense which
increased $113,000 as new land for a new facility was leased in 2007 and real
estate tax that increased $186,000. Additional facilities and increased assessed
valuations contributed to this increase. Increased leasehold improvement
depreciation and various
MANAGEMENT’S
DISCUSSION AND ANALYSIS
of
Financial Condition and Results of Operation
other
smaller categories also increased. Two new branch facilities came fully online
during 2007 and additional land was purchased for two future branch expansion
locations.
Equipment Expenses.
Equipment
expenses totaled $1,658,000 in 2007 compared to $1,549,000 for 2006, an increase
of $109,000 or 7.0% Most of this increase was due to increased information
technology expenditures including certain software licensing.
Data Processing Fees.
Data
processing fees increased $236,000 or 10.1% from $2,334,000 in 2006 to
$2,570,000 in 2007. This increase was primarily related to increased volume of
business and other services added to improve customer service as well as
increased and improved branch network communications. The Company operates in a
service bureau environment where growth has a direct impact on data processing
costs.
Professional Fees.
Professional fees decreased $129,000 or 14.8% from 2006 to $744,000 in 2007. The
decrease was the direct result of additional costs required as a result of
compliance with the Sarbanes-Oxley Act in 2006.
Director and Committee Fees.
Director and committee fees decreased $41,000 or 9.4% from $435,000 in 2006 to
$394,000 in 2007. This decrease reflected two of our directors retiring in the
second quarter of 2007.
Advertising and Business
Development.
Advertising and business development expenses increased
$182,000 or 19.4% from $940,000 in 2006 to $1,122,000 in 2007. Much of this
increase was due to the implementation of a new deposit marketing program
targeting new consumer checking customers implemented in early 2007. This
program has resulted in a substantial increase in the opening of consumer
accounts over prior periods and has helped improve service charge income as
well as, to a lesser extent, consumer deposit balances. We expect this program
to continue in 2008.
Amortization of Mortgage Servicing
Rights.
Amortization of mortgage servicing rights increased $35,000 or
29.7% from $118,000 for the year ended December 31, 2006, to $153,000 for the
year ended December 31, 2007. Falling interest rates along with the additional
mortgage servicing rights created as a part of the restructuring described above
have resulted in higher amortization of our mortgage servicing
asset.
Core Deposit Intangibles
Expense.
Amortization of core deposit intangibles decreased $86,000 from
$607,000 for 2006 to $521,000 for 2007. This was the result of less amortization
as a result of utilizing a declining balance method of
amortization.
Other Expenses.
Other
expenses increased $168,000 or 6.7% from $2,500,000 for the year ended December
31, 2006, to $2,668,000 for the year ended December 31, 2007. Losses on deposit
accounts increased by $104,000 and postage expense increased by $27,000. Deposit
losses included several larger losses primarily related to customer fraud.
Processes and procedures have been adjusted to reduce this risk going forward.
Postage expense has increased in part due to the additional number of accounts
opened in 2007.
Income Tax Expense.
Income
tax expense decreased $1,202,000 from the year ended December 31, 2006 to 2007.
A tax benefit of $389,000 was incurred in 2007 as a result of lower net
operating income, nontaxable income and low income housing tax
credits.
Comparison
of Operating Results For Years Ended
December
31, 2006 and 2005
General.
Net income for the
year ended December 31, 2006 increased $1.7 million to $2.9 million compared to
$1.2 million for the year ended December 31, 2005. Return on average assets for
the years ended December 31, 2006 and 2005 was .33% and .14%, respectively.
Return on average equity was 2.89% for the year ended December 31, 2006 and
1.18% for the year ended December 31, 2005.
Interest and Dividend Income.
Total interest and dividend income was $51.2 million for 2006 compared to $43.9
million for 2005, an increase of $7.3 million. The increase in interest income
was due to an increase in average earning assets of $49.1 million from $765.4
million for 2005 to $814.5 million for 2006 and the result of an increase in
average earning asset yields by 56 basis points. The average yield on interest
earning assets was 6.29% and 5.73% for the years ended December 31, 2006 and
2005, respectively.
Interest Expense.
Interest
expense was $29.0 million for the year ended December 31, 2006 compared to $21.0
million for the same period in 2005, an increase of $8.0 million. Average
interest bearing liabilities increased $44.3 million to $724.0 million for 2006
from $679.7 million for 2005. The average cost of interest bearing liabilities
was 4.01% and 3.09% for the years ended December 31, 2006 and 2005,
respectively.
Net Interest Income.
Net
interest income for the year ended December 31, 2006 was $22.2 million compared
to $22.9 million for the same period in 2005. The decline in net interest income
in spite of increased average earning assets was the direct result of reduced
spread. As shown above, average interest earning asset yields increased only 56
basis points while the cost of average interest bearing liabilities increased 92
basis points. This reduced our net interest spread from 2.64% in 2005 to 2.28%
in 2006, or 36 basis points. Net interest income increased $3.8 million due to
an increase in volume of net interest earning assets and liabilities and
decreased $4.5 million as a result of the change in average rate of the net
interest earning assets and interest bearing liabilities. Net interest margin
was reduced to 2.73% for the twelve months ended December 31, 2006 from 2.99%
for the same period in 2005.
Provision for Loan Losses.
The provision for loan losses for the year ended December 31, 2006 was $884,000
compared to $2,642,000 last year for the same period. The primary reason for the
increased provision in 2005 was the result of a $1,546,000 provision for one
credit. The entire amount of the provision for that credit was ultimately
recognized as a charge-off during 2005. Non-performing loans to total loans at
December 31, 2006 were .38% compared to .59% at December 31, 2005, while
non-performing assets to total assets were .31% at December 31, 2006 compared to
.45% at December 31, 2005. The allowance for loan losses as a percentage of
loans at December 31, 2006 was .96% compared to .97% at December 31,
2005.
The 2006
provision and the allowance for loan losses were considered adequate based on
size, condition and components of the loan portfolio, past history of loan
losses and industry trends. While management estimates loan losses using the
best available information, no assurance can be given that future additions to
the allowance will not be necessary based on changes in economic and real estate
market conditions, further information obtained regarding problem loans,
identification of additional problem loans and other factors, both within and
outside of management’s control.
Service Charges on Deposit
Accounts.
Service charges on deposit accounts increased $110,000 or 5.3%
from $2,070,000 for the year ended December 31, 2005 to $2,180,000 for
2006. The primary reason for the increase in service charge revenue was the
continued success of the Bank’s courtesy overdraft product.
Net Realized and Unrealized Gains on
Sales of Loans.
Net realized and unrealized gains on sales of loans of
$518,000 were recorded during the year ended December 31, 2006 as compared to
$759,000 during 2005. This decrease was the result of fewer loans sold during
2006 compared to 2005. In 2006, loan sales totaled approximately $37.7 million
while in 2005 loan sales approximated $64.2 million. The decrease in loan
sales was the result of a short-term change in the policy of selling nearly all
fixed rate residential real estate loan volume with maturities over 15 years
during 2005 to adding all loans into our portfolio to help compensate for slow
loan demand in other loan categories. This policy was implemented in the fourth
quarter of 2005 and continued into the second quarter of 2006. At that time,
loan demand increased in commercial loans and we changed our policy to sell all
residential real estate loan volume that qualifies for sale in the secondary
market. The average premium received on the sale of loans increased from 1.20%
in 2005 to 1.39% during 2006. Substantially all loan sales during 2005 and 2006
were one- to-four-family mortgage loans. The decision to sell or retain loans is
evaluated regularly depending on the Bank’s interest rate sensitivity and excess
investable funds. Future gains will depend on market prices for these loans as
well as the Bank’s ability to originate residential real estate mortgage loans
and its desire to retain or sell those loans.
Net Realized Gains (Losses) on
Securities Available for
Sale
.
Proceeds from sales of
securities available for sale during the year ended December 31, 2006 amounted
to $17.0 million with a net gain of $14,000. During 2005 proceeds from sales of
securities available for sale were $54.9 million with a net loss of $97,000.
This included $37.5 million that were sold in June 2005 as part of a balance
sheet restructuring that resulted in a loss of approximately
$497,000.
Point of Sale Income.
Point
of sale income generated by our debit cardholders shopping at merchant locations
increased $135,000 or 23.2% to $718,000 for the year ended December 31,
2006 compared to $583,000 for 2005. Our efforts toward increasing the
number of checking accounts and the increased popularity of debit cards
contributed to the rise in point of sale fee income.
Loan Servicing Fees.
Loan
servicing fees earned for the year ended December 31, 2006 were $336,000
compared to $403,000 for 2005. The decline in loan servicing income was directly
related to the decrease in the average balance of serviced loans. Loan servicing
income averages approximately 29 basis points of serviced loans.
Increase in Cash Value of Life
Insurance.
The increase in cash surrender value of life insurance was
$689,000 for the year ended December 31, 2006 compared to $673,000 for
2005.
Other Income.
Other income
for 2006 was $974,000 compared to $676,000 for the year ended December 31, 2005.
The largest increase was due to a loss on abandonment of fixed assets during
2005 totaling $114,000 while losses on abandonment of fixed assets were only
$7,000 in 2006.
Salaries and Employee
Benefits.
Salaries and employee benefits were $11,663,000 for the year
ended December 31, 2006 compared to $10,791,000 for 2005, an increase of
$872,000 or approximately 8.1%. The largest cost increase was due to increased
hospitalization benefit costs, up $351,000 in 2006 from 2005. In addition,
employee merit raises in early 2006 contributed approximately $265,000 to the
increase. Increases in expense for the recognition and retention plan as well as
option expense recognized for the first time in 2006 in accordance with FAS
123(R) totaled an additional $170,000 of the $872,000 increase. The Company
employed approximately 226 full-time equivalent employees in December, 2006,
compared to 231 during December, 2005.
Net Occupancy Expenses.
Occupancy expenses increased $88,000 or 4.5% from $1,936,000 in 2005 to
$2,024,000 in 2006. Most of this increase related to premises leased during 2005
that incurred a full year expense in 2006. Increased rent, leasehold improvement
depreciation and property taxes were several areas where expense
increased.
Equipment Expenses.
Equipment
expenses totaled $1,549,000 in 2006 compared to $1,450,000 for 2005, an increase
of $99,000
MANAGEMENT’S
DISCUSSION AND ANALYSIS
of
Financial Condition and Results of Operation
or 6.8%.
Most of this increase was due to increased depreciation and software
amortization expense as fixed assets were added with relatively short
lives.
Data Processing Fees.
Data
processing fees decreased $21,000 or .9% from $2,355,000 in 2005 to $2,334,000
in 2006. This was primarily due to renegotiating the contract with our major
core system processor during 2006. New pricing became effective in April, 2006;
however, as part of our renegotiation we signed a five year contract with our
servicer. Costs for 2006 would have been less with the new contract except for
increased volume of business and other services added to improve customer
service.
Professional Fees.
Professional fees increased $237,000 or 37.3% from $636,000 in 2005 to $873,000
in 2006. The increase was the direct result of additional costs required as a
result of compliance with the Sarbanes-Oxley Act.
Di
rector and Committee Fees.
Director and committee fees increased $46,000 or 11.8% from $389,000 in 2005 to
$435,000 in 2006. This increase included one additional director added in late
2005, increased fees for a portion of the year for a previously internal officer
that served as an outside director in early 2006 and the annual increase in
directors fees.
Advertising and Business
Development.
Advertising and business development expenses increased
$193,000 or 25.8% from $747,000 in 2005 to $940,000 in 2006. Television ads and
branding efforts increased in 2006 as we concentrated on improving consumer and
commercial penetration in the markets we serve. Part of the cost increase was
related to costs incurred at the end of 2006 as we began a new deposit marketing
program targeting new consumer checking customers. This program will be fully
implemented in 2007.
Amortization of Mortgage Servicing
Rights.
Amortization of mortgage servicing rights decreased $153,000 or
56.5% from $271,000 for the year ended December 31, 2005, to $118,000 for the
year ended December 31, 2006. Rising interest rates along with the majority of
our sold mortgages being sold on a service released to the buyer basis have
resulted in lower amortization of our mortgage servicing asset.
Co
re Deposit Intangibles
Expense.
Amortization of core deposit intangibles decreased $113,000 from
$720,000 for 2005 to $607,000 for 2006. This was the result of less amortization
as a result of utilizing a declining balance method of
amortization.
Other Ex
penses.
Other expenses
decreased $723,000 or 22.4% from $3,223,000 for the year ended December 31,
2005, to $2,500,000 for the year ended December 31, 2006. Certain expenses were
lower in 2006 than in 2005. We experienced a loss on sale of other real estate
in 2005 that reversed to a gain on sale of other real estate in 2006. This was
responsible for $133,000 of the improvement in other expenses. Office supplies
expense was $136,000 lower in 2006 than in 2005. Merger related expenses that
carried over into 2005, as well as improved supplies expense management
were responsible for this substantial improvement. Expenses relating to
telephone, dues, unreimbursed loan costs, postage and regulatory assessments are
also included in other expenses.
Income Tax Expe
nse.
Income tax expense
increased $853,000 from the year ended December 31, 2005 to 2006. Income taxes
were 22% of pre-tax income for the year ended December 31, 2006. A tax benefit
of $40,000 was incurred in 2005 as a result of lower net operating income that
was more than offset by a greater amount of nontaxable income and low income
housing tax credits.
Liquidity
and Capital Resources
The
Company’s primary sources of funds are deposits, borrowings and the proceeds
from principal and interest payments on loans. In addition, securities
maturities and amortization of mortgage-backed securities are structured to
provide a source of liquidity. Sales of loans and available for sale securities
can also provide liquidity should the need arise. While maturities and scheduled
amortization of loans and mortgage-backed securities are a predictable source of
funds, deposit flows and mortgage and mortgage-backed securities prepayments are
greatly influenced by general interest rates, economic conditions and
competition.
Other,
primarily money center, financial institutions have experienced a tightening of
liquidity as various sectors of the economy have contracted and certain
financing alternatives available to these banks has been curtailed or
eliminated. The Company has been affected by this tightening, not necessarily
through reduced liquidity since the Company did not rely on these same sources
for its liquidity, but through pricing for retail deposits. The Company has
several wholesale alternatives available to it and weighs the cost of these
alternatives against consumer market rates, especially in single service
households.
The
Company’s primary investment activity is the origination of loans. During the
years ended December 31, 2007, 2006 and 2005, cash used to originate loans
exceeded repayments and other changes by $49.4 million, $37.1 million and $24.3
million respectively. Loan growth has been funded by a combination of deposit
growth, cash flow generated from monthly repayments of mortgage-backed
securities and proceeds from sales and maturities of securities available for
sale as well as certain loans sold as part of the balance sheet restructuring
activities described above.
During
the years ended December 31, 2007, 2006 and 2005 the Company purchased $67.0
,million, $38.0 million and $178.4 million of securities available for sale,
respectively. During 2007, 2006 and 2005, these purchases were funded by
proceeds from sales and maturities of securities available for sale and deposit
growth as well as the sale of certain loans sold as part of the balance
sheet restructuring activities described above. During the years ended December
31, 2007, 2006 and 2005, the Company received proceeds from maturities of
mortgage-backed securities
and other
securities available for sale and held to maturity and held for trading of $24.0
million, $21.4 million and $90.9 million, respectively. During the years ended
December 31, 2007, 2006 and 2005, the Company received proceeds for the sale of
mortgage-backed and other securities available for sale and held for trading of
$81.9 million, $17.0 million and $54.9 million which funds were used to fund its
investment securities available for sale, loan growth and reduction of borrowed
funds.
The
Company had outstanding loan commitments and unused lines of credit of $139.0
million and standby letters of credit outstanding of $4.7 million at December
31, 2007. Management anticipates that the Company will have sufficient funds
from loan repayments, loan sales, and from its ability to borrow additional
funds from the FHLB of Indianapolis and other contingent sources to meet current
commitments. Certificates of deposit scheduled to mature in one year or less at
December 31, 2007 totaled $242.3 million. Management believes that a significant
portion of such deposits will remain with the Company based upon historical
deposit flow data and the Company’s competitive pricing in its market area. In
addition, the liquidity sources listed above would also be available to fund any
shortfalls that result from deposit run-off.
Liquidity
management is both a daily and long-term function of the Company’s management
strategy. In the event that the Company should require funds beyond its ability
to generate them internally, additional funds are available through the use of
FHLB advances, brokered deposits and federal funds purchased. The Company had
outstanding FHLB advances in the amount of $108.1 million at December 31, 2007.
As an additional funding source, the Company has also sold securities under
repurchase agreements. The Company had $16.8 million outstanding securities sold
under repurchase agreements at December 31, 2007.
Other
significant investing and financing activities for the Company included
repurchases of common stock during 2007 and 2006. During 2007, 2006 and 2005,
the Company repurchased common stock for $1,199,000 $1,973,000 and $285,000,
respectively. These transactions were funded by dividends from the Bank and
borrowing on the Company’s line of credit.
Quantitative
measures established by regulation to ensure capital adequacy require the
Company and the subsidiary banks to maintain minimum amounts and ratios (set
forth in the table below) of total and Tier I capital (as defined in the
regulations) to risk-weighted assets (as defined), and of Tier I capital (as
defined) to average assets (as defined).
Management
believes, as of December 31, 2007, that the Company and the Bank meet all
capital adequacy requirements to which they are subject. The Company and Bank’s
actual capital amounts and ratios under the state charter are presented in the
following table.
|
|
Actual
|
|
|
For
Capital Adequacy Purposes
|
|
|
To
Be Well Capitalized Under Prompt Corrective Action Provisions
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
As
of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
79,276
|
|
|
|
11.3
|
%
|
|
$
|
56,223
|
|
|
|
8.0
|
%
|
|
|
|
|
$
|
N/A
|
|
Bank
|
|
|
79,016
|
|
|
|
11.3
|
|
|
|
56,117
|
|
|
|
8.0
|
|
|
|
70,150
|
|
|
|
10.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier
I Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
72,693
|
|
|
|
10.3
|
|
|
|
28,112
|
|
|
|
4.0
|
|
|
|
|
|
|
|
N/A
|
|
Bank
|
|
|
72,434
|
|
|
|
10.3
|
|
|
|
28,059
|
|
|
|
4.0
|
|
|
|
42,090
|
|
|
|
6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier
I Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
72,693
|
|
|
|
8.4
|
|
|
|
34,432
|
|
|
|
4.0
|
|
|
|
|
|
|
|
N/A
|
|
Bank
|
|
|
72,434
|
|
|
|
8.4
|
|
|
|
34,369
|
|
|
|
4.0
|
|
|
|
42,961
|
|
|
|
5.0
|
|
Off-Balance
Sheet Arrangements
As of the
date of this Annual Report, the Company does not have any off-balance sheet
arrangements that have or are reasonably likely to have a current or future
effect on the Company’s financial condition, change in financial condition,
revenues or expenses, results of operations, liquidity, capital expenditures or
capital resources that are material to investors. The term “off-balance sheet
arrangement” generally means any transaction, agreement, or other contractual
arrangement to which any entity unconsolidated with the Company is a party and
under which the company has (i) any obligation arising under a guarantee
contract, derivative instrument or variable interest; or (ii) a retained or
contingent interest in assets transferred to such entity or similar arrangement
that serves as credit, liquidity or market risk support for such
assets.
MANAGEMENT’S
DISCUSSION AND ANALYSIS
of
Financial Condition and Results of Operation
Contractual
Obligations
The
Company’s contractual obligations as of December 31, 2007 are summarized in the
following table.
|
|
Payments
due by period
|
|
Contractual
Obligations
|
|
Total
|
|
|
Less
than 1 year
|
|
|
2
to 3years
|
|
|
4
to 5years
|
|
|
More
than 5years
|
|
Long
Term Debt
(1)
|
|
$
|
87,000
|
|
|
$
|
5,000
|
|
|
$
|
46,000
|
|
|
$
|
21,000
|
|
|
$
|
15,000
|
|
Operating
Leases
(2)
|
|
|
3,830
|
|
|
|
346
|
|
|
|
663
|
|
|
|
618
|
|
|
|
2,203
|
|
Purchase
Obligations
(3)
|
|
|
6,384
|
|
|
|
1,977
|
|
|
|
3,921
|
|
|
|
486
|
|
|
|
—
|
|
Dividends
Declared
(4)
|
|
|
744
|
|
|
|
744
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
(5)
|
|
$
|
97,958
|
|
|
$
|
8,067
|
|
|
$
|
50,584
|
|
|
$
|
22,104
|
|
|
$
|
17,203
|
|
(1)
|
Long
term debt is primarily FHLB advances and does not include borrowings with
an initial term of less than one year. See “Notes to Consolidated
Financial Statements – Borrowings,” contained in Note 11, for information
related to collateral and amounts with various
options.
|
(2)
|
Leased
facilities for six locations with various expiration dates none of which
expires beyond 2027. Some of the leases contain rent adjustment provisions
over the life of the lease and allocation of expense increases for shared
expenses with other lease tenants.
|
(3)
|
The
purchase obligations are to pay for office equipment rentals and data
processing services including core system processing, item processing and
ATM transaction processing. The contracts are for varied terms none of
which extends beyond 2011.
|
(4)
|
A
dividend on common stock was declared by the Board of Directors to
shareholders of record on December 31, 2007 and payable on January 15,
2008.
|
(5)
|
For
information regarding the contractual maturities of deposit liabilities,
which are not included in the above table, see “Notes to Consolidated
Financial Statements – Deposits,” contained in Note
9.
|
Impact
of Accounting Changes
The
Company has a stock-based employee compensation plan, which is described more
fully in Note 18. Prior to 2006, the Company accounted for this plan under the
recognition and measurement principles of APB Opinion No. 25, Accounting for
Stock Issued to Employees, and related interpretations. No stock-based employee
compensation cost is reflected in net income, as all options granted under those
plans had an exercise price equal to the market value of the underlying common
stock on the grant date.
Effective
January 1, 2006, the Company adopted the fair value recognition provisions of
Statement of Financial Accounting Standards (SFAS) No. 123(R), Share-Based
Payment. The Company selected the modified prospective application. Accordingly,
after January 1, 2006, the Company began expensing the fair value of stock
options granted, modified, repurchased or cancelled.
The
following table illustrates the effect on net income and earnings per share if
the Company had applied the fair value provisions of Statement of Financial
Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, to
stock-based employee compensation.
|
|
2005
|
|
Net
income, as reported
|
|
$
|
1,199
|
|
Less:
Total stock-based employee compensation cost determined under the fair
value based method, net of income taxes
|
|
|
(356
|
)
|
Pro
forma net income
|
|
$
|
843
|
|
Earnings
per share:
|
|
|
|
|
Basic
– as reported
|
|
$
|
0.24
|
|
Basic
– pro forma
|
|
|
0.17
|
|
Diluted
– as reported
|
|
|
0.23
|
|
Diluted
– pro forma
|
|
|
0.16
|
|
In
September 2006, the FASB issued Statement No. 157, Fair Value Measurements. This
Statement defines fair value, establishes a framework for measuring fair value
and expands disclosures about fair value measurements. This Statement
establishes a fair value hierarchy about the assumptions used to measure fair
value and clarifies assumptions about risk and the effect of a restriction on
the sale or use of an asset. The standard is effective for fiscal years
beginning after November 15, 2007. The adoption on January 1, 2008 of SFAS No.
157 did not have a material impact on the financial condition or results of
operations of the Company.
On
February 15, 2007, the FASB issued its Statement No. 159, The Fair Value Option
for Financial Assets and Financial Liabilities—including an Amendment of FASB
Statement No. 115. FAS 159 permits entities to elect to report most financial
assets and liabilities at their fair value with changes in fair value included
in net income. The fair value option may be applied on an
instrument-by-instrument or instrument class-by-class basis. The option is not
available for deposits withdrawable on demand, pension plan assets and
obligations, leases, instruments classified as stockholders’ equity, investments
in consolidated subsidiaries and variable interest entities and certain
insurance policies. The new standard is effective at the beginning of the
Company’s fiscal year beginning January 1, 2008, and early application may be
elected in certain circumstances. The Company expects to first apply the new
standard at the beginning of its 2008 fiscal year. The adoption on January 1,
2008 of SFAS No. 159 did not have a material impact on the financial condition
or results of operations of the Company.
Income
tax in the consolidated statements of income includes deferred income tax
provisions or benefits for all significant temporary differences in recognizing
income and expenses for financial reporting and income tax purposes. The Company
files income tax returns in the U.S. federal and Indiana jurisdictions. With few
exceptions, the Company is no longer subject to U.S. federal, state and local
examinations by tax authorities for years before 2003.
The
Company adopted the provisions of the Financial Accounting Standards Board
(FASB) Interpretation No. 48 (FIN 48), Account-
ing for
Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109, on
January 1, 2007. FIN 48 prescribes a recognition threshold and measurement
attribute for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. FIN 48 also provides
guidance on derecognition, classification, interest and penalties, accounting in
interim periods, disclosure and transition. As a result of the implementation of
FIN 48, the Company did not identify any uncertain tax positions that it
believes should be recognized in the financial statements.
Impact
of Inflation and Changing Prices
The
consolidated financial statements presented herein have been prepared in
accordance with generally accepted accounting principles. These principles
require the measurement of financial position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money over time due to inflation.
The
Company’s primary assets and liabilities are monetary in nature. As a result,
interest rates have a more significant impact on the Company’s performance than
the effects of general levels of inflation. Interest rates, however, do not
necessarily move in the same direction or with the same magnitude as the price
of goods and services, since such prices are affected by inflation. In a period
of rapidly rising interest rates, the liquidity and maturities structures of the
Company’s assets and liabilities are critical to the maintenance of acceptable
performance levels.
The
principal effect of inflation, as distinct from levels of interest rates, on
earnings is in the area of noninterest expense. Such expense items as employee
compensation, employee benefits and occupancy and equipment costs may be subject
to increases as a result of inflation. An additional effect of inflation is the
possible increase in the dollar value of the collateral securing loans that the
Company has made. The Company is unable to determine the extent, if any, to
which properties securing its loans have appreciated in dollar value due to
inflation.
Quantitative
and Qualitative Disclosures about Market Risks
An
important component of Lincoln Bank’s asset/liability management policy includes
examining the interest rate sensitivity of its assets and liabilities and
monitoring the expected effects of interest rate changes on the net portfolio
value of its assets. An asset or liability is interest rate sensitive within a
specific time period if it will mature or reprice within that time period. If
Lincoln Bank’s assets mature or reprice more quickly or to a greater extent than
its liabilities, net portfolio value and net interest income would tend to
increase during periods of rising interest rates, but decrease during periods of
falling interest rates. Conversely, if Lincoln Bank’s assets mature or reprice
more slowly or to a lesser extent than its liabilities, net portfolio value and
net interest income would tend to decrease during periods of rising interest
rates but increase during periods of falling interest rates. Lincoln Bank’s
policy has been to mitigate the interest rate risk inherent in its historical
business, the origination of long-term loans funded by short-term deposits, by
pursuing certain strategies designed to decrease the vulnerability of Lincoln
Bank’s earnings to material and prolonged changes in interest
rates.
The
Bank’s board of directors has delegated responsibility for the day-to-day
management of interest rate risk to the Asset/Liability (“ALCO”) Committee. The
ALCO Committee meets monthly to manage and review Lincoln Bank’s assets and
liabilities. The committee considers the bank’s interest rate risk position,
liquidity needs . The ALCO Committee establishes interest rates for deposits and
reviews loan product pricing and competitive pricing weekly.
The Bank
manages the relationship between interest rates and the effect on Lincoln Bank’s
economic value of equity (“EVE”). This approach calculates the difference
between the present value of expected cash flows from assets and the present
value of expected cash flows from liabilities, as well as cash flows from
off-balance sheet contracts. Lincoln Bank manages assets and liabilities within
the context of the marketplace, regulatory limitations and within limits
established by Lincoln Bank’s Board of Directors on the amount of change in EVE
which is acceptable given certain interest rate changes.
Presented
below, as of December 31, 2007, is an analysis showing the present value impact
of changes in interest rates, assuming a comprehensive mark-to-market
environment. Noninterest sensitive assets and liabilities such as cash, accounts
receivable, fixed assets, and other liabilities are excluded from the
analysis.
Economic
Value
|
|
|
|
Present
Value at December 31, 2007
|
|
|
|
Change
in Interest Rates of:
|
|
|
|
|
-2%
|
|
|
|
-1%
|
|
|
Current
|
|
|
|
+1%
|
|
|
|
+2%
|
|
|
|
(In
thousands)
|
|
Interest
Sensitive Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
163,320
|
|
|
$
|
161,479
|
|
|
$
|
159,105
|
|
|
$
|
154,097
|
|
|
$
|
148,183
|
|
Loans
|
|
|
657,051
|
|
|
|
648,369
|
|
|
|
640,463
|
|
|
|
631,998
|
|
|
|
624,378
|
|
Total
interest sensitive assets
|
|
|
820,371
|
|
|
|
809,848
|
|
|
|
799,568
|
|
|
|
786,095
|
|
|
|
772,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Sensitive Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
(613,495
|
)
|
|
|
(608,583
|
)
|
|
|
(603,091
|
)
|
|
|
(597,349
|
)
|
|
|
(592,118
|
)
|
Borrowings
and repurchase agreements
|
|
|
(131,492
|
)
|
|
|
(128,570
|
)
|
|
|
(126,546
|
)
|
|
|
(124,434
|
)
|
|
|
(123,945
|
)
|
Total
interest sensitive liabilities
|
|
|
(744,987
|
)
|
|
|
(737,153
|
)
|
|
|
(729,637
|
)
|
|
|
(721,783
|
)
|
|
|
(716,063
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
difference as of December 31, 2007
|
|
$
|
75,384
|
|
|
$
|
72,695
|
|
|
$
|
69,931
|
|
|
$
|
64,312
|
|
|
$
|
56,498
|
|
Change
from current
|
|
$
|
5,453
|
|
|
$
|
2,764
|
|
|
$
|
—
|
|
|
$
|
(5,619
|
)
|
|
$
|
(13,433
|
)
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS
of
Financial Condition and Results of Operation
Presented
below, as of December 31, 2006, is an analysis showing the present value impact
of changes in interest rates, assuming a comprehensive mark-to-market
environment. Noninterest sensitive assets and liabilities such as cash, accounts
receivable, fixed assets, and other liabilities are excluded from the
analysis.
Economic
Value
|
|
|
|
Present
Value at December 31, 2006
|
|
|
|
Change
in Interest Rates of:
|
|
|
|
|
-2%
|
|
|
|
-1%
|
|
|
Current
|
|
|
|
+1%
|
|
|
|
+2%
|
|
|
|
(In
thousands)
|
|
Interest
Sensitive Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
164,398
|
|
|
$
|
162,623
|
|
|
$
|
160,045
|
|
|
$
|
154,521
|
|
|
$
|
148,496
|
|
Loans
|
|
|
645,847
|
|
|
|
637,404
|
|
|
|
624,753
|
|
|
|
608,960
|
|
|
|
592,438
|
|
Total
interest sensitive assets
|
|
|
810,245
|
|
|
|
800,027
|
|
|
|
784,798
|
|
|
|
763,481
|
|
|
|
740,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Sensitive Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
(640,002
|
)
|
|
|
(629,328
|
)
|
|
|
(619,314
|
)
|
|
|
(609,910
|
)
|
|
|
(601,070
|
)
|
Borrowings
and repurchase agreements
|
|
|
(127,439
|
)
|
|
|
(123,547
|
)
|
|
|
(120,660
|
)
|
|
|
(118,874
|
)
|
|
|
(118,014
|
)
|
Total
interest sensitive liabilities
|
|
|
(767,441
|
)
|
|
|
(752,875
|
)
|
|
|
(739,974
|
)
|
|
|
(728,784
|
)
|
|
|
(719,084
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
difference as of December 31, 2006
|
|
$
|
42,804
|
|
|
$
|
47,152
|
|
|
$
|
44,824
|
|
|
$
|
34,697
|
|
|
$
|
21,850
|
|
Change
from current
|
|
$
|
(2,020
|
)
|
|
$
|
2,328
|
|
|
$
|
—
|
|
|
$
|
(10,127
|
)
|
|
$
|
(22,974
|
)
|
The
estimated net market value of interest sensitive assets and liabilities in the
current environment at that date increased from $44.8 million at December 31,
2006 to an estimated net market value at December 31, 2007 of $69.9 million.
Fluctuations in external interest rates including the inversion of the yield
curve in 2006 resulted in our short term and non-maturity deposit liabilities
re-pricing at a faster rate and a substantially narrower spread than
historically experienced. Generally, the result of a narrower spread is a lower
net market value. As the interest rate curve has moved back towards a more
“traditional” positively sloped shape and interest rates have fallen the
net market value of interest bearing assets and interest bearing liabilities has
improved. The tables also illustrate the effect of an immediate and parallel
shift in the yield curve on the Company’s financial assets. As of December 31,
2007 the company is at a higher risk of increasing rates than it is of declining
rates.
These
tables should be used with caution. The net market value sensitivities do not
necessarily represent the changes in net asset value that would actually occur
under the given interest rate scenarios, as sensitivities do not reflect changes
in value of the company as a going concern, nor consider potential re-balancing
or other management actions that might be taken in the future under
asset/liability management as interest rates change.
In
addition, the shocks presented of immediate and parallel shifts in the yield
curve in up, and down 100 basis point increments are unlikely to occur as most
historical changes in rates have occurred gradually and in a non-linear fashion.
As with any method of measuring interest rate risk, certain shortcomings are
inherent in the methods of analysis presented above. For example, although
certain assets and liabilities may have similar maturities or periods to
re-pricing, they may react in different degrees to changes in market interest
rates. Also, the interest rates on certain types of assets and liabilities may
fluctuate in advance of changes in market interest rates, while interest rates
on other types may lag behind changes in market rates. Additionally, certain
assets, such as adjustable-rate loans, have features which restrict changes in
interest rates on a short-term basis and over the life of the asset. Further, in
the event of a change in interest rates, expected rates of prepayments on loans
and early withdrawals from certificates could likely deviate significantly from
those assumed in calculating the tables.
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Audit
Committee, Board of Directors and Shareholders
Lincoln
Bancorp
Plainfield,
Indiana
We have
audited the accompanying consolidated balance sheets of Lincoln Bancorp as of
December 31, 2007 and 2006, and the related consolidated statements of income,
comprehensive income, stockholders’ equity and cash flows for each of the years
in the three-year period ended December 31, 2007. The Company’s management is
responsible for these financial statements. Our responsibility is to express an
opinion on these financial statements based on our audits.
We
conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audits to obtain reasonable assurance about whether the
financial statements are free of material misstatement. Our audits included
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our
opinion, the consolidated financial statements referred to above present fairly,
in all material respects, the financial position of Lincoln Bancorp as of
December 31, 2007 and 2006, and the results of its operations and its cash flows
for each of the years in the three-year period ended December 31, 2007, in
conformity with accounting principles generally accepted in the United States of
America.
We also
have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), Lincoln Bancorp’s internal control over
financial reporting as of December 31, 2007, based on criteria established in
Internal Control-Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) and our report dated March 05,
2008 expressed an unqualified opinion on the effectiveness of the Company’s
internal control over financial reporting.
Indianapolis,
Indiana
March 5,
2008
CONSOLIDATED
BALANCE SHEETS
December
31, 2007 and 2006
|
|
2007
|
|
|
2006
|
|
Assets
|
|
|
|
|
|
|
Cash
and due from banks
|
|
$
|
3,935,172
|
|
|
$
|
4,507,257
|
|
Federal
funds sold
|
|
|
1,983,662
|
|
|
|
887,912
|
|
Interest-bearing
demand deposits in other banks
|
|
|
7,196,435
|
|
|
|
13,013,548
|
|
Cash
and cash equivalents
|
|
|
13,115,269
|
|
|
|
18,408,717
|
|
Investment
securities available for sale
|
|
|
150,405,859
|
|
|
|
151,237,001
|
|
Loans
held for sale
|
|
|
3,956,914
|
|
|
|
3,713,010
|
|
Loans,
net of allowance for loan losses of $6,581,860 and
$6,129,069
|
|
|
635,834,260
|
|
|
|
629,283,375
|
|
Premises
and equipment
|
|
|
18,086,416
|
|
|
|
14,296,685
|
|
Investment
in limited partnership
|
|
|
1,237,498
|
|
|
|
1,252,091
|
|
Federal
Home Loan Bank stock
|
|
|
8,808,200
|
|
|
|
8,808,200
|
|
Interest
receivable
|
|
|
5,133,487
|
|
|
|
4,785,639
|
|
Goodwill
|
|
|
23,906,877
|
|
|
|
23,906,877
|
|
Core
deposit intangible
|
|
|
2,168,978
|
|
|
|
2,690,255
|
|
Cash
value of life insurance
|
|
|
21,051,945
|
|
|
|
20,171,426
|
|
Other
assets
|
|
|
5,608,162
|
|
|
|
4,989,513
|
|
Total
assets
|
|
$
|
889,313,865
|
|
|
$
|
883,542,789
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
45,955,056
|
|
|
$
|
51,062,255
|
|
Interest-bearing
|
|
|
610,449,489
|
|
|
|
604,601,833
|
|
Total
deposits
|
|
|
656,404,545
|
|
|
|
655,664,088
|
|
Securities
sold under repurchase agreements
|
|
|
16,766,968
|
|
|
|
16,863,656
|
|
Borrowings
|
|
|
109,177,208
|
|
|
|
103,608,175
|
|
Interest
payable
|
|
|
2,310,627
|
|
|
|
2,460,498
|
|
Other
liabilities
|
|
|
5,668,732
|
|
|
|
5,646,466
|
|
Total
liabilities
|
|
|
790,328,080
|
|
|
|
784,242,883
|
|
|
|
|
|
|
|
|
|
|
Commitments
and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’
Equity
|
|
|
|
|
|
|
|
|
Common
stock, without par value
|
|
|
|
|
|
|
|
|
Authorized
– 20,000,000 shares
|
|
|
|
|
|
|
|
|
Issued
and outstanding – 5,312,981 and 5,329,687 shares
|
|
|
61,720,988
|
|
|
|
62,020,927
|
|
Retained
earnings
|
|
|
40,190,154
|
|
|
|
41,035,822
|
|
Accumulated
other comprehensive loss
|
|
|
(434,297
|
)
|
|
|
(961,453
|
)
|
Unearned
employee stock ownership plan (ESOP) shares
|
|
|
(2,491,060
|
)
|
|
|
(2,795,390
|
)
|
Total
shareholders’ equity
|
|
|
98,985,785
|
|
|
|
99,299,906
|
|
Total
liabilities and shareholders’ equity
|
|
$
|
889,313,865
|
|
|
$
|
883,542,789
|
|
See
Notes to Consolidated Financial Statements
CONSOLIDATED
STATEMENTS OF INCOME
Years
Ended December 31, 2007, 2006 and 2005
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Interest
and Dividend Income
|
|
|
|
|
|
|
|
|
|
Loans,
including fees
|
|
$
|
44,219,546
|
|
|
$
|
41,954,365
|
|
|
$
|
37,444,106
|
|
Investment
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
securities
|
|
|
4,526,181
|
|
|
|
3,973,952
|
|
|
|
2,282,247
|
|
Other
investment securities
|
|
|
4,164,381
|
|
|
|
4,215,420
|
|
|
|
3,053,172
|
|
Deposits
with financial institutions
|
|
|
300,615
|
|
|
|
504,408
|
|
|
|
549,274
|
|
Federal
funds sold
|
|
|
80,572
|
|
|
|
81,771
|
|
|
|
94,308
|
|
Dividend
income
|
|
|
402,631
|
|
|
|
488,372
|
|
|
|
458,831
|
|
Total
interest and dividend income
|
|
|
53,693,926
|
|
|
|
51,218,288
|
|
|
|
43,881,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
27,038,654
|
|
|
|
23,637,540
|
|
|
|
13,782,695
|
|
Short-term
borrowings
|
|
|
634,192
|
|
|
|
526,972
|
|
|
|
261,183
|
|
Federal
Home Loan Bank advances
|
|
|
4,235,324
|
|
|
|
4,842,538
|
|
|
|
6,964,183
|
|
Total
interest expense
|
|
|
31,908,170
|
|
|
|
29,007,050
|
|
|
|
21,008,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Interest Income
|
|
|
21,785,756
|
|
|
|
22,211,238
|
|
|
|
22,873,877
|
|
Provision
for loan losses
|
|
|
957,000
|
|
|
|
884,120
|
|
|
|
2,641,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Interest Income After Provision for Loan Losses
|
|
|
20,828,756
|
|
|
|
21,327,118
|
|
|
|
20,232,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
charges on deposit accounts
|
|
|
2,474,156
|
|
|
|
2,179,719
|
|
|
|
2,070,228
|
|
Net
gains (losses) on sales of loans
|
|
|
(692,867
|
)
|
|
|
517,985
|
|
|
|
758,720
|
|
Net
realized and unrealized gains (losses) on sales of
securities
|
|
|
(25,127
|
)
|
|
|
14,409
|
|
|
|
(97,448
|
)
|
Point
of sale income
|
|
|
921,767
|
|
|
|
717,956
|
|
|
|
583,340
|
|
Loan
servicing fees
|
|
|
345,811
|
|
|
|
335,795
|
|
|
|
402,637
|
|
Increase
in cash value of life insurance
|
|
|
849,087
|
|
|
|
688,826
|
|
|
|
673,004
|
|
Other
income
|
|
|
1,150,386
|
|
|
|
974,765
|
|
|
|
676,443
|
|
Total
other income
|
|
|
5,023,213
|
|
|
|
5,429,455
|
|
|
|
5,066,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries
and employee benefits
|
|
|
12,294,704
|
|
|
|
11,662,880
|
|
|
|
10,790,926
|
|
Net
occupancy expenses
|
|
|
2,367,587
|
|
|
|
2,023,932
|
|
|
|
1,935,548
|
|
Equipment
expenses
|
|
|
1,657,723
|
|
|
|
1,548,629
|
|
|
|
1,449,556
|
|
Data
processing fees
|
|
|
2,569,869
|
|
|
|
2,333,977
|
|
|
|
2,354,933
|
|
Professional
fees
|
|
|
744,347
|
|
|
|
873,243
|
|
|
|
636,003
|
|
Director
and committee fees
|
|
|
393,601
|
|
|
|
434,812
|
|
|
|
389,255
|
|
Advertising
and business development
|
|
|
1,121,905
|
|
|
|
939,971
|
|
|
|
747,082
|
|
Mortgage
servicing rights expense
|
|
|
152,897
|
|
|
|
118,125
|
|
|
|
271,491
|
|
Core
deposit intangible amortization
|
|
|
521,277
|
|
|
|
607,185
|
|
|
|
719,833
|
|
Prepayment
fee – Federal Home Loan Bank advances
|
|
|
—
|
|
|
|
—
|
|
|
|
1,621,813
|
|
Other
expenses
|
|
|
2,668,408
|
|
|
|
2,500,441
|
|
|
|
3,223,812
|
|
Total
other expenses
|
|
|
24,492,318
|
|
|
|
23,043,195
|
|
|
|
24,140,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
Before Income Tax
|
|
|
1,359,651
|
|
|
|
3,713,378
|
|
|
|
1,159,038
|
|
Income
tax expense (benefit)
|
|
|
(389,290
|
)
|
|
|
812,946
|
|
|
|
(40,085
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
$
|
1,748,941
|
|
|
$
|
2,900,432
|
|
|
$
|
1,199,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
Earnings per Share
|
|
$
|
0.35
|
|
|
$
|
0.58
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
Earnings per Share
|
|
$
|
0.34
|
|
|
$
|
0.56
|
|
|
$
|
0.23
|
|
See
Notes to Consolidated Financial Statements
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
Years
Ended December 31, 2007, 2006 and 2005
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
1,748,941
|
|
|
$
|
2,900,432
|
|
|
$
|
1,199,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
gains/(losses) on securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
holding gains/(losses) arising during the period, net of tax expense/
(benefit) of $273,208, $14,497 and $(598,387)
|
|
|
451,027
|
|
|
|
23,057
|
|
|
|
(1,081,338
|
)
|
Less:
Reclassification adjustment for realized gains (losses) included in net
income, net of tax expense (benefit) of $6,072, $5,072, and
$(17,079)
|
|
|
(31,198
|
)
|
|
|
9,337
|
|
|
|
(80,370
|
)
|
Reclassification
adjustment for amortization of additional pension liability recognized in
expense under FAS 158, net of tax benefit of $29,458, $0 and
$0
|
|
|
44,931
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
527,156
|
|
|
|
13,720
|
|
|
|
(1,000,968
|
)
|
Comprehensive
income
|
|
$
|
2,276,097
|
|
|
$
|
2,914,152
|
|
|
$
|
198,155
|
|
See
Notes to Consolidated Financial Statements
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS’ EQUITY
Years
Ended December 31, 2007, 2006 and 2005
|
|
Common
Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
Shares
|
|
|
Amount
|
|
|
Retained
Earnings
|
|
|
Accumulated
Other Comprehensive Income (Loss)
|
|
|
Unearned
RRP Compensation
|
|
|
Unearned
ESOP Shares
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
January 1, 2005
|
|
|
5,366,563
|
|
|
$
|
63,533,976
|
|
|
$
|
42,092,418
|
|
|
$
|
182,864
|
|
|
$
|
(632,420
|
)
|
|
$
|
(3,422,020
|
)
|
|
$
|
101,754,818
|
|
Net
income
|
|
|
|
|
|
|
|
|
|
|
1,199,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,199,123
|
|
Unrealized
losses on securities, net of reclassification adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,000,968
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,000,968
|
)
|
Purchase
of common stock
|
|
|
(18,300
|
)
|
|
|
(284,748
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(284,748
|
)
|
Stock
options exercised
|
|
|
37,890
|
|
|
|
433,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
433,703
|
|
Tax
benefit on stock options and RRP
|
|
|
|
|
|
|
89,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,233
|
|
ESOP
shares earned
|
|
|
|
|
|
|
|
|
|
|
229,640
|
|
|
|
|
|
|
|
|
|
|
|
322,300
|
|
|
|
551,940
|
|
Amortization
of unearned compensation expense
|
|
|
|
|
|
|
|
|
|
|
8,130
|
|
|
|
|
|
|
|
24,622
|
|
|
|
|
|
|
|
32,752
|
|
Cash
dividends ($0.56 per share)
|
|
|
|
|
|
|
|
|
|
|
(2,835,920
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,835,920
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
December 31, 2005
|
|
|
5,386,153
|
|
|
|
63,772,164
|
|
|
|
40,693,391
|
|
|
|
(818,104
|
)
|
|
|
(607,798
|
)
|
|
|
(3,099,720
|
)
|
|
|
99,939,933
|
|
Net
income
|
|
|
|
|
|
|
|
|
|
|
2,900,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,900,432
|
|
Unrealized
gains on securities, net of reclassification adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,720
|
|
|
|
|
|
|
|
|
|
|
|
13,720
|
|
Purchase
of common stock
|
|
|
(102,661
|
)
|
|
|
(1,973,291
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,973,291
|
)
|
Stock
options exercised
|
|
|
46,195
|
|
|
|
563,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
563,605
|
|
Tax
benefit on stock options and RRP
|
|
|
|
|
|
|
85,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,772
|
|
Stock
option expense
|
|
|
|
|
|
|
89,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,241
|
|
ESOP
shares earned
|
|
|
|
|
|
|
|
|
|
|
260,542
|
|
|
|
|
|
|
|
|
|
|
|
304,330
|
|
|
|
564,872
|
|
Amortization
of unearned compensation expense
|
|
|
|
|
|
|
91,234
|
|
|
|
21,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,424
|
|
Reclassification
of unearned compensation to common stock upon adoption of SFAS
123(R)
|
|
|
|
|
|
|
(607,798
|
)
|
|
|
|
|
|
|
|
|
|
|
607,798
|
|
|
|
|
|
|
|
—
|
|
Recognition
of additional pension liability per adoption of FAS 158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(157,069
|
)
|
|
|
|
|
|
|
|
|
|
|
(157,069
|
)
|
Cash
dividends ($0.56 per share)
|
|
|
|
|
|
|
|
|
|
|
(2,839,733
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,839,733
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
December 31, 2006
|
|
|
5,329,687
|
|
|
|
62,020,927
|
|
|
|
41,035,822
|
|
|
|
(961,453
|
)
|
|
|
—
|
|
|
|
(2,795,390
|
)
|
|
|
99,299,906
|
|
Net
income
|
|
|
|
|
|
|
|
|
|
|
1,748,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,748,941
|
|
Unrealized
gains on securities, net of reclassification adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
482,225
|
|
|
|
|
|
|
|
|
|
|
|
482,225
|
|
Purchase
of common stock
|
|
|
(70,437
|
)
|
|
|
(1,198,950
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,198,950
|
)
|
Stock
options exercised
|
|
|
53,731
|
|
|
|
671,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
671,638
|
|
Tax
benefit on stock options and RRP
|
|
|
|
|
|
|
124,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,803
|
|
Stock
option expense
|
|
|
|
|
|
|
21,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,941
|
|
ESOP
shares earned
|
|
|
|
|
|
|
|
|
|
|
230,355
|
|
|
|
|
|
|
|
|
|
|
|
304,330
|
|
|
|
534,685
|
|
Amortization
of unearned compensation expense
|
|
|
|
|
|
|
80,629
|
|
|
|
17,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,343
|
|
Amortization
of additional pension liability recognized under FAS158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,931
|
|
|
|
|
|
|
|
|
|
|
|
44,931
|
|
Cash
dividends ($0.56 per share)
|
|
|
|
|
|
|
|
|
|
|
(2,842,678
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,842,678
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
December 31, 2007
|
|
|
5,312,981
|
|
|
$
|
61,720,988
|
|
|
$
|
40,190,154
|
|
|
$
|
(434,297
|
)
|
|
$
|
—
|
|
|
$
|
(2,491,060
|
)
|
|
$
|
98,985,785
|
|
See
Notes to Consolidated Financial Statements
CONSOLIDATED
STATEMENTS OF CASH FLOWS
Years
Ended December 31, 2007, 2006 and 2005
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Operating
Activities
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
1,748,941
|
|
|
$
|
2,900,432
|
|
|
$
|
1,199,123
|
|
Items
not requiring (providing) cash
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for loan losses
|
|
|
957,000
|
|
|
|
884,120
|
|
|
|
2,641,511
|
|
Investment
securities amortization (accretion), net
|
|
|
1,533
|
|
|
|
26,121
|
|
|
|
(53,120
|
)
|
Investment
securities loss (gain)
|
|
|
25,127
|
|
|
|
(14,409
|
)
|
|
|
97,449
|
|
Loans
originated for sale in the secondary market
|
|
|
(64,237,197
|
)
|
|
|
(40,523,885
|
)
|
|
|
(60,938,915
|
)
|
Proceeds
from sale of loans in the secondary market
|
|
|
66,400,891
|
|
|
|
37,737,643
|
|
|
|
64,168,598
|
|
Net
realized and unrealized (gains) losses on loans held for
sale
|
|
|
692,867
|
|
|
|
(517,985
|
)
|
|
|
(758,720
|
)
|
Amortization
of net loan origination fees
|
|
|
599,523
|
|
|
|
575,238
|
|
|
|
(314,346
|
)
|
Amortization
of purchase accounting adjustments
|
|
|
337,712
|
|
|
|
267,553
|
|
|
|
32,882
|
|
Amortization
of mortgage servicing rights
|
|
|
152,897
|
|
|
|
118,125
|
|
|
|
271,491
|
|
Depreciation
and amortization
|
|
|
1,739,499
|
|
|
|
1,760,839
|
|
|
|
1,570,600
|
|
Deferred
income tax
|
|
|
(870,243
|
)
|
|
|
(313,146
|
)
|
|
|
(344,680
|
)
|
Amortization
of unearned compensation expense
|
|
|
98,343
|
|
|
|
112,424
|
|
|
|
32,752
|
|
Option
expense recognized
|
|
|
21,941
|
|
|
|
89,241
|
|
|
|
—
|
|
ESOP
shares earned
|
|
|
534,685
|
|
|
|
564,872
|
|
|
|
551,940
|
|
Earnings
on life insurance
|
|
|
(849,087
|
)
|
|
|
(688,826
|
)
|
|
|
(673,004
|
)
|
Tax
benefit from stock options exercised
|
|
|
(124,803
|
)
|
|
|
(85,772
|
)
|
|
|
—
|
|
Change
in
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
receivable
|
|
|
(347,848
|
)
|
|
|
(515,480
|
)
|
|
|
(1,075,846
|
)
|
Interest
payable
|
|
|
(149,871
|
)
|
|
|
564,512
|
|
|
|
750,109
|
|
Other
operating activities
|
|
|
1,134,213
|
|
|
|
661,306
|
|
|
|
999,912
|
|
Net
cash provided by operating activities
|
|
|
7,866,123
|
|
|
|
3,602,923
|
|
|
|
8,157,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
change in interest-bearing deposits
|
|
|
—
|
|
|
|
—
|
|
|
|
2,188,111
|
|
Purchases
of securities available for sale
|
|
|
(67,037,570
|
)
|
|
|
(38,002,500
|
)
|
|
|
(178,389,563
|
)
|
Proceeds
from sales of securities available for sale
|
|
|
14,906,109
|
|
|
|
16,988,689
|
|
|
|
54,888,743
|
|
Proceeds
from maturities of securities available for sale
|
|
|
23,598,007
|
|
|
|
21,353,526
|
|
|
|
89,225,711
|
|
Proceeds
from sales of securities held for trading
|
|
|
66,982,682
|
|
|
|
—
|
|
|
|
—
|
|
Proceeds
from maturities of securities held for trading
|
|
|
402,552
|
|
|
|
—
|
|
|
|
—
|
|
Proceeds
from maturities of securities held to maturity
|
|
|
—
|
|
|
|
—
|
|
|
|
1,695,000
|
|
Net
changes in loans
|
|
|
(49,413,322
|
)
|
|
|
(37,135,911
|
)
|
|
|
(24,314,547
|
)
|
Purchase
of premises and equipment
|
|
|
(5,616,663
|
)
|
|
|
(1,692,870
|
)
|
|
|
(1,891,109
|
)
|
Premiums
on life insurance
|
|
|
(31,432
|
)
|
|
|
(1,031,433
|
)
|
|
|
(26,888
|
)
|
Proceeds
from sale of foreclosed real estate
|
|
|
445,151
|
|
|
|
1,097,460
|
|
|
|
2,243,308
|
|
Redemption
of Federal Home Loan Bank stock
|
|
|
—
|
|
|
|
1,840,000
|
|
|
|
—
|
|
Other
investing activities
|
|
|
7,196
|
|
|
|
1,100
|
|
|
|
277,386
|
|
Net
cash used in investing activities
|
|
|
(15,757,290
|
)
|
|
|
(36,581,939
|
)
|
|
|
(54,103,848
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
change in
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing,
interest-bearing demand, money market and savings deposits
|
|
|
18,281,081
|
|
|
|
17,163,186
|
|
|
|
34,220,732
|
|
Certificates
of deposit
|
|
|
(17,487,126
|
)
|
|
|
38,074,323
|
|
|
|
50,419,722
|
|
Short-term
borrowings
|
|
|
4,361,549
|
|
|
|
13,349,546
|
|
|
|
6,563,833
|
|
Proceeds
from borrowings
|
|
|
21,250,000
|
|
|
|
10,000,000
|
|
|
|
—
|
|
Repayment
of borrowings
|
|
|
(20,125,000
|
)
|
|
|
(40,000,000
|
)
|
|
|
(53,855,000
|
)
|
Cash
dividends
|
|
|
(2,805,966
|
)
|
|
|
(2,843,294
|
)
|
|
|
(2,828,016
|
)
|
Purchase
of common stock
|
|
|
(1,198,950
|
)
|
|
|
(1,973,290
|
)
|
|
|
(284,748
|
)
|
Exercise
of stock options
|
|
|
671,638
|
|
|
|
563,605
|
|
|
|
433,704
|
|
Reduction
in taxes paid due to tax benefit on stock options
exercised
|
|
|
124,803
|
|
|
|
85,772
|
|
|
|
—
|
|
Other
financing activities
|
|
|
(474,310
|
)
|
|
|
232,088
|
|
|
|
221,563
|
|
Net
cash provided by financing activities
|
|
|
2,597,719
|
|
|
|
34,651,936
|
|
|
|
34,891,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Change in Cash and Cash Equivalents
|
|
|
(5,293,448
|
)
|
|
|
1,672,920
|
|
|
|
(11,054,322
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and Cash Equivalents, Beginning of Year
|
|
|
18,408,717
|
|
|
|
16,735,797
|
|
|
|
27,790,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and Cash Equivalents, End of Year
|
|
$
|
13,115,269
|
|
|
$
|
18,408,717
|
|
|
$
|
16,735,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
Cash Flows and Supplementary Information
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
paid
|
|
$
|
32,058,041
|
|
|
$
|
28,442,538
|
|
|
$
|
20,257,952
|
|
Income
tax paid (refunded)
|
|
|
(181,646
|
)
|
|
|
1,126,701
|
|
|
|
(1,050,862
|
)
|
Loan
balances transferred to foreclosed real estate
|
|
|
680,629
|
|
|
|
1,119,623
|
|
|
|
783,083
|
|
Securitization
of loans
|
|
|
37,297,938
|
|
|
|
—
|
|
|
|
—
|
|
See
Notes to Consolidated Financial Statements
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December
31, 2007, 2006 and 2005 (Table Dollar Amounts in Thousands, Except Share
Data)
Note
1: Nature of Operations and Summary of Significant Accounting
Policies
The
accounting and reporting policies of Lincoln Bancorp (Company) and its wholly
owned subsidiary, Lincoln Bank (Bank), and the Bank’s wholly owned subsidiaries,
L-F Service Corporation (L-F Service), Citizens Loan and Service Corporation
(CLSC) and LF Portfolio Services, Inc. (LF Portfolio), conform to accounting
principles generally accepted in the United States of America and reporting
practices followed by the banking industry. The more significant of the policies
are described below.
The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those
estimates.
The
Company is a holding company whose principal activity is the ownership and
management of the Bank. The Bank switched from a federal thrift charter to a
state charter in 2006 and provides full banking services in a single significant
business segment. As a state chartered bank, the Bank is subject to regulation
by the Department of Financial Institutions, State of Indiana and the Federal
Deposit Insurance Corporation.
The Bank
generates commercial, mortgage and consumer loans and receives deposits from
customers located primarily in Central Indiana. The Bank’s loans are generally
secured by specific items of collateral including real property, consumer assets
and business assets. L-F Service invests in low income housing partnerships.
CLSC develops land for residential housing. LF Portfolio manages part of the
Company’s investment securities portfolio.
Consolidation
– The
consolidated financial statements include the accounts of the Company and the
Bank and its subsidiaries after elimination of all material intercompany
transactions and accounts.
Cash Equivalents
– The
Company considers all liquid investments with original maturities of three
months or less to be cash equivalents.
Investment Securities
–
Debt securities are classified as held to maturity when the Company has the
positive intent and ability to hold the securities to maturity. Securities held
to maturity are carried at amortized cost. Debt securities not classified as
held to maturity are classified as available for sale. Securities available for
sale are carried at fair value with unrealized gains and losses reported
separately in accumulated other comprehensive income (loss), net of tax. Trading
securities, if any, are carried at fair value with any unrealized gains or
losses reported in the statement of income.
Amortization
of premiums and accretion of discounts are recorded as interest income from
securities. Realized gains and losses are recorded as net security gains
(losses). Gains and losses on sales of securities are determined on the
specific-identification method.
Loan securitizations
–
The Company occasionally securitizes certain mortgage loans and creates
mortgage-backed securities for sale in the secondary market. Because the
resulting securities are collateralized by the identical loans previously held,
no gains or losses are recognized at the time of the securitization
transactions. When securitized loans are sold to an outside party, the
specific-identification method is used to determine the cost of the security
sold, and a gain or loss is recognized in income.
Loans held for sale
are
carried at the lower of aggregate cost or market. Market is determined using the
aggregate method. Net unrealized losses, if any, are recognized through a
valuation allowance by charges to income based on the difference between
estimated sales proceeds and aggregate cost.
Loans
are carried at the
principal amount outstanding. A loan is impaired when, based on current
information or events, it is probable that the Company will be unable to collect
all amounts due (principal and interest) according to the contractual terms of
the loan agreement. Payments with insignificant delays not exceeding 90 days
outstanding are not considered impaired. Certain nonaccrual and substantially
delinquent loans may be considered to be impaired. Generally, loans are placed
on non-accrual status at 90 days past due and interest is considered a loss,
unless the loan is well-secured and in the process of collection. The
Company considers its investment in one-to-four family residential loans and
consumer loans to be homogeneous and, therefore, excluded from separate
identification for evaluation of impairment. Interest income is accrued on the
principal balances of loans. The accrual of interest on impaired and nonaccrual
loans is discontinued when, in management’s opinion, the borrower may be unable
to meet payments as they become due. When interest accrual is discontinued, all
unpaid accrued interest is reversed when considered uncollectible. Interest
income is subsequently recognized only to the extent cash payments are received.
Certain loan fees and direct costs are being deferred and amortized as an
adjustment of yield on the loans over the contractual lives of the loans. When a
loan is paid off or sold, any unamortized loan origination fee balance is
credited to income.
Allowance for loan
losses
– The allowance for loan losses represents management’s
estimate of probable losses inherent in the Company’s loan portfolios. In
determining the appropriate amount of the allowance for loan losses, management
makes numerous assumptions, estimates and assessments.
The
Company’s strategy for credit risk management includes conservative, centralized
credit policies, and uniform underwriting criteria for all loans as well as an
overall credit limit for each customer below legal lending limits. The strategy
also emphasizes diversification on a geographic, industry and customer level,
regular
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December
31, 2007, 2006 and 2005 (Table Dollar Amounts in Thousands, Except Share
Data)
credit
quality reviews and quarterly management reviews of large credit exposures and
loans experiencing deterioration of credit quality. A standard credit scoring
system is used to assess credit risks during the loan approval process of all
consumer loans while commercial loans are individually reviewed by a credit
analyst with formal presentations to the Bank’s Loan Committee.
The Company’s
allowance consists of three components. The Company estimates probable incurred
losses from individual reviews of specific loans and probable incurred losses
from historical loss rates. Also, factors affecting probable incurred losses
resulting from economic or environmental factors that may not be captured in the
first two components of the allowance are considered.
Larger
commercial loans that exhibit probable or observed credit weaknesses are subject
to individual review. Where appropriate, reserves are allocated to individual
loans based on management’s estimate of the borrower’s ability to repay the loan
given the availability of collateral, other sources of cash flow and legal
options available to the Company. Included in the review of individual loans are
those that are impaired as provided in SFAS No. 114,
Accounting by Creditors for
Impairmen
t of a
Loan
. Any allowances for impaired loans are measured based on the present
value of expected future cash flows discounted at the loan’s effective interest
rate or fair value of the underlying collateral.
The Company
evaluates the collectibility of both principal and interest when assessing the
need for a loss accrual. Estimated loss rates are applied to other commercial
loans not subject to specific reserve allocations.
Homogenous
loans, such as consumer installment and residential mortgage loans are not
individually risk graded. Rather, standard credit scoring systems are used to
assess credit risks. Loss rates are based on the average net charge-off
estimated by loan category. Allowances on individual loans and historical loss
rates are reviewed quarterly and adjusted as necessary based on changing
borrower and/or collateral conditions.
The Company’s
primary market area for lending is central Indiana. When evaluating the adequacy
of the allowance, consideration is given to this regional geographic
concentration and the closely associated effect changing economic conditions and
other qualitative factors have on the Company’s customers. The Company has not
substantively changed any aspect to its overall approach in the determination of
the allowance for loan losses. There have been no material changes in
assumptions or estimation techniques as compared to prior periods that impacted
the determination of the current period allowance.
Premises and
equipment
are carried at cost, net of accumulated depreciation.
Depreciation is computed using the straight-line method based principally on the
estimated useful lives of the assets which range from 3 to 39 years. Maintenance
and repairs are expensed as incurred while major additions and improvements are
capitalized. Gains and losses on dispositions are included in current
operations.
Federal Home Loan
Bank stock
is a required investment for institutions that are members of
the Federal Home Loan Bank (FHLB) system and is carried at the amount at which
stock can be redeemed. The required investment in the common stock is based on a
predetermined formula.
Foreclosed
assets
are carried at the lower of cost or fair value less estimated
selling costs. When foreclosed assets are acquired, any required adjustment is
charged to the allowance for loan losses. All subsequent activity is included in
current operations.
Goodwill
is
annually tested for impairment. If the implied fair value of goodwill is lower
than its carrying amount, goodwill impairment is indicated and goodwill is
written down to its implied fair value. Subsequent increases in goodwill value
are not recognized in the financial statements.
Core deposit
intangible
is being amortized on an accelerated basis over ten years
until such time that straight-line amortization exceeds the accelerated method.
Such asset is periodically evaluated as to the recoverability of its carrying
value.
Mortgage servicing
rights
on originated loans are capitalized by allocating the total cost
of the mortgage loans between the mortgage servicing rights and the loans based
on their relative fair values. Capitalized servicing rights, which include
purchased servicing rights, are amortized in proportion to and over the period
of estimated servicing revenues. Impairment of mortgage servicing rights is
assessed based on the fair value of those rights. Fair values are estimated
using discounted cash flows based on a current market interest rate. For
purposes of measuring impairment, the rights are stratified based on the
predominant risk characteristics of the underlying loans. The predominant
characteristic currently used for stratification is type of loan. The amount of
impairment recognized is the amount by which the capitalized mortgage servicing
rights for a stratum exceed their fair value.
Investments in
limited partnerships
are recorded using the equity method of accounting.
Losses due to impairment are recorded when it is determined that the investment
no longer has the ability to recover its carrying amount. The benefits of low
income housing tax credits associated with the investment are accrued when
earned.
Stock options
– The
Company has a stock-based employee compensation plan, which is described more
fully in Note 18. Prior to 2006, the Company accounted for this plan under the
recognition and measurement principles of APB Opinion No. 25,
Accounting for Stock Issued to
Employees
, and related interpretations. No stock-based employee
compensation cost is reflected in net income, as all options granted under those
plans had an exercise price equal to the market value of the underlying common
stock on the grant date.
Effective
January 1, 2006, the Company adopted the fair value recognition provisions of
Statement of Financial Accounting
Standards
(SFAS) No. 123(R),
Share-Based
P
ayment
. The
Company selected the modified prospective application. Accordingly, on January
1, 2006, the Company began expensing the fair value of stock options granted,
modified, repurchased or cancelled.
The
following table illustrates the effect on net income and earnings per share if
the Company had applied the fair value provisions of Statement of Financial
Accounting Standards (SFAS) No. 123,
Accounting for Stock-Based
Compensation
, to stock-based employee compensation.
|
|
2005
|
|
|
|
|
|
|
Net
income, as reported
|
|
$
|
1,199
|
|
Less:
Total stock-based employee compensation cost determined under the fair
value based method, net of income taxes
|
|
|
(356
|
)
|
Pro
forma net income
|
|
$
|
843
|
|
Earnings
per share:
|
|
|
|
|
Basic
– as reported
|
|
$
|
0.24
|
|
Basic
– pro forma
|
|
|
0.17
|
|
Diluted
– as reported
|
|
|
0.23
|
|
Diluted
– pro forma
|
|
|
0.16
|
|
Income tax
in the consolidated
statements of income includes deferred income tax provisions or benefits for all
significant temporary differences in recognizing income and expenses for
financial reporting and income tax purposes. The Company or one of its
subsidiaries files income tax returns in the U.S. federal and Indiana
jurisdictions. With few exceptions, the Company is no longer subject to U.S.
federal, state and local examinations by tax authorities for years before
2003.
The
Company adopted the provisions of the Financial Accounting Standards Board
(FASB) Interpretation No. 48 (FIN 48),
Accounting for Uncertainty in Income
Taxes
–
an interpretation of FASB Statement
No. 109
, on January 1, 2007. FIN 48 prescribes a recognition threshold
and measurement attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return. FIN
48 also provides guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure and transition. As a result
of the implementation of FIN 48, the Company did not identify any uncertain tax
positions that it believes should be recognized in the financial
statements.
Earnings per share
have been
computed based upon the weighted-average common shares outstanding during each
year. Unearned ESOP shares and RRP shares which have not vested have been
excluded from the computation of average shares outstanding.
Reclassifications
of certain
amounts in the 2006 and 2005 consolidated financial statements have been made to
conform to the 2007 presentation. These reclassifications had no impact on net
income.
Note
2: Restriction on Cash and Due From Banks
The Bank
is required to maintain reserve funds in cash and/or on deposit with the Federal
Reserve Bank. The reserve required at December 31, 2007 was
$576,000.
Note
3: Investment Securities
|
|
2007
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
Available
for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
agencies
|
|
$
|
24,824
|
|
|
$
|
131
|
|
|
$
|
(120
|
)
|
|
$
|
24,835
|
|
Mortgage-backed
securities
|
|
|
88,603
|
|
|
|
736
|
|
|
|
(179
|
)
|
|
|
89,160
|
|
Marketable
equity securities
|
|
|
223
|
|
|
|
34
|
|
|
|
—
|
|
|
|
257
|
|
Corporate
obligations
|
|
|
13,416
|
|
|
|
—
|
|
|
|
(1,137
|
)
|
|
|
12,279
|
|
Municipal
securities
|
|
|
23,845
|
|
|
|
165
|
|
|
|
(135
|
)
|
|
|
23,875
|
|
Total
available for sale
|
|
$
|
150,911
|
|
|
$
|
1,066
|
|
|
$
|
(1,571
|
)
|
|
$
|
150,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
Available
for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
agencies
|
|
$
|
53,553
|
|
|
$
|
3
|
|
|
$
|
(588
|
)
|
|
$
|
52,968
|
|
Mortgage-backed
securities
|
|
|
64,663
|
|
|
|
113
|
|
|
|
(475
|
)
|
|
|
64,301
|
|
Marketable
equity securities
|
|
|
222
|
|
|
|
27
|
|
|
|
—
|
|
|
|
249
|
|
Corporate
obligations
|
|
|
13,432
|
|
|
|
—
|
|
|
|
(239
|
)
|
|
|
13,193
|
|
Municipal
securities
|
|
|
20,622
|
|
|
|
63
|
|
|
|
(159
|
)
|
|
|
20,526
|
|
Total
available for sale
|
|
$
|
152,492
|
|
|
$
|
206
|
|
|
$
|
(1,461
|
)
|
|
$
|
151,237
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December
31, 2007, 2006 and 2005 (Table Dollar Amounts in Thousands, Except Share
Data)
The
amortized cost and fair value of securities at December 31, 2007, by contractual
maturity, are shown below. Expected maturities will differ from contractual
maturities because issuers may have the right to call or prepay obligations with
or without call or prepayment penalties.
|
|
2007
|
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
|
|
|
|
|
|
|
Within
one year
|
|
$
|
216
|
|
|
$
|
216
|
|
One
to five years
|
|
|
5,295
|
|
|
|
5,324
|
|
Five
to ten years
|
|
|
19,962
|
|
|
|
20,125
|
|
Over
ten years
|
|
|
36,612
|
|
|
|
35,324
|
|
|
|
|
62,085
|
|
|
|
60,989
|
|
Mortgage-backed
securities
|
|
|
88,603
|
|
|
|
89,160
|
|
Marketable
equity securities
|
|
|
223
|
|
|
|
257
|
|
Totals
|
|
$
|
150,911
|
|
|
$
|
150,406
|
|
Securities
with a carrying value of $23,230,000 and $18,841,000 were pledged at December
31, 2007 and 2006 to secure securities sold under agreements to repurchase.
Securities with a carrying value of $36,068,000 and $11,767,000 were pledged at
December 31, 2007 and 2006 to secure FHLB advances.
During
2007, the Company transferred $30,137,000 of securities available for sale to
trading and these investments were subsequently sold in 2007. Upon the transfer
to trading, the unrealized losses on these securities were realized in the
income statement. Total realized and unrealized losses on the transfer and sale
of these securities totaled $356,000 and are included in the gross losses total
noted in the following paragraph.
Proceeds
from sales of securities available for sale during 2007 were $14,906,000 and
proceeds from sales of securities held for trading were $66,983,000. Gross gains
of $389,000 and gross losses of $414,000 were realized on those sales. Proceeds
from sales of securities available for sale during 2006 were $16,989,000. Gross
gains of $53,000 and gross losses of $39,000 were realized on those sales.
Proceeds from sales of securities available for sale during 2005 were
$54,889,000. Gross gains of $467,000 and gross losses of $564,000 were realized
on those sales.
Certain
investment securities are reported in the consolidated financial statements at
an amount less than their historical cost. Total fair value of these investments
at December 31, 2007 and 2006 were $47,976,000 and $123,557,000, which is
approximately 31.9% and 81.7% of the Company’s investment portfolio. These
declines primarily resulted from continued increases in market interest rates
from acquisition date of the securities. The unrealized losses in corporate
obligations primarily relate to four variable-rate trust preferred debt
securities issued by regional and national financial institutions.
Substantially
all of the Company’s investments are either mortgage-backed securities or debt
instruments. Based on evaluation of available evidence, including recent changes
in market interest rates and credit rating information, management believes the
declines in fair value for these securities are generally interest rate related
and that all amounts due will be collected according to the contractual terms of
the debt securities. Therefore management has concluded that the declines in
fair value for these securities are temporary. The Company does not hold any
marketable equity securities where the amortized cost was less than the current
market value as of December 31, 2007 and 2006.
Should
the impairment of any of these securities become other than temporary, the cost
basis of the investment will be reduced and the resulting loss recognized in net
income in the period the other-than-temporary impairment is identified. At
December 31, 2007, the Company has the intent and the ability to hold these
securities until the earlier of recovery or maturity.
The
following table shows our investments’ gross unrealized losses and fair value,
aggregated by investment category and length of time that individual securities
have been in a continuous unrealized loss position at December 31, 2007 and
2006:
|
|
2007
|
|
|
|
Less
than 12 Months
|
|
|
12
Months or Longer
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
agencies
|
|
$
|
4,905
|
|
|
$
|
(120
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,905
|
|
|
$
|
(120
|
)
|
Mortgage-backed
securities
|
|
|
12,825
|
|
|
|
(30
|
)
|
|
|
9,126
|
|
|
|
(149
|
)
|
|
|
21,951
|
|
|
|
(179
|
)
|
Corporate
obligations
|
|
|
5,956
|
|
|
|
(488
|
)
|
|
|
6,323
|
|
|
|
(649
|
)
|
|
|
12,279
|
|
|
|
(1,137
|
)
|
Municipals
|
|
|
4,391
|
|
|
|
(59
|
)
|
|
|
4,450
|
|
|
|
(76
|
)
|
|
|
8,841
|
|
|
|
(135
|
)
|
Totals
|
|
$
|
28,077
|
|
|
$
|
(697
|
)
|
|
$
|
19,899
|
|
|
$
|
(874
|
)
|
|
$
|
47,976
|
|
|
$
|
(1,571
|
)
|
|
|
2006
|
|
|
|
Less
than 12 Months
|
|
|
12
Months or Longer
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
agencies
|
|
$
|
7,981
|
|
|
$
|
(17
|
)
|
|
$
|
38,463
|
|
|
$
|
(571
|
)
|
|
$
|
46,444
|
|
|
$
|
(588
|
)
|
Mortgage-backed
securities
|
|
|
18,894
|
|
|
|
(50
|
)
|
|
|
31,805
|
|
|
|
(425
|
)
|
|
|
50,699
|
|
|
|
(475
|
)
|
Corporate
obligations
|
|
|
1,508
|
|
|
|
(4
|
)
|
|
|
10,683
|
|
|
|
(235
|
)
|
|
|
12,191
|
|
|
|
(239
|
)
|
Municipals
|
|
|
8,194
|
|
|
|
(70
|
)
|
|
|
6,029
|
|
|
|
(89
|
)
|
|
|
14,223
|
|
|
|
(159
|
)
|
Totals
|
|
$
|
36,577
|
|
|
$
|
(141
|
)
|
|
$
|
86,980
|
|
|
$
|
(1,320
|
)
|
|
$
|
123,557
|
|
|
$
|
(1,461
|
)
|
Note
4: Loans and Allowance
|
|
2007
|
|
|
2006
|
|
Real
estate mortgage loans
|
|
|
|
|
|
|
One-to-four
family
|
|
$
|
147,941
|
|
|
$
|
198,990
|
|
Multi-family
|
|
|
8,742
|
|
|
|
6,697
|
|
Real
estate construction loans
|
|
|
87,664
|
|
|
|
61,245
|
|
Commercial,
industrial and agricultural loans
|
|
|
275,587
|
|
|
|
230,585
|
|
Consumer
loans
|
|
|
138,413
|
|
|
|
139,872
|
|
|
|
|
658,347
|
|
|
|
637,389
|
|
Less
|
|
|
|
|
|
|
|
|
Undisbursed
portion of loans
|
|
|
18,898
|
|
|
|
5,088
|
|
Net
deferred loan fees and premiums
|
|
|
(2,967
|
)
|
|
|
(3,111
|
)
|
Allowance
for loan losses
|
|
|
6,582
|
|
|
|
6,129
|
|
Total
loans
|
|
$
|
635,834
|
|
|
$
|
629,283
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Allowance
for loan losses
|
|
|
|
|
|
|
|
|
|
Balances,
January 1
|
|
$
|
6,129
|
|
|
$
|
5,843
|
|
|
$
|
5,701
|
|
Provision
for losses
|
|
|
957
|
|
|
|
884
|
|
|
|
2,642
|
|
Recoveries
on loans
|
|
|
133
|
|
|
|
86
|
|
|
|
95
|
|
Loans
charged off
|
|
|
(637
|
)
|
|
|
(684
|
)
|
|
|
(2,595
|
)
|
Balances,
December 31
|
|
$
|
6,582
|
|
|
$
|
6,129
|
|
|
$
|
5,843
|
|
Impaired
loans totaled $8,129,000 and $2,568,000 at December 31, 2007 and 2006,
respectively. An allowance for loans losses of $1,546,000 and $492,000 relates
to impaired loans of $7,756,000 and $1,631,000, at December 31, 2007 and 2006,
respectively. At December 31, 2007 impaired loans of $373,000 had no related
allowance for loan losses. At December 31, 2006, impaired loans of $967,000
had no related allowance for loan losses.
Interest of
$176,000, $176,000, and $185,000 was recognized on average impaired loans of
$3,843,000, $2,889,000 and $5,956,000 for 2007, 2006 and 2005, respectively.
Included in the above interest is $23,000, $92,000 and $9,000 of interest that
was recognized on a cash basis during 2007, 2006 and 2005,
respectively.
At December
31, 2007 and 2006, accruing loans delinquent 90 days or more totaled $192,000
and $1,000, respectively. Non-accruing loans at December 31, 2007 and 2006 were
$7,708,000 and $2,457,000, respectively.
During 2007,
the Company transferred loans held for investment of $44,199,000 to loans held
for sale. Unrealized losses of $2,076,000 were recorded while held for sale.
$3,575,000 of the original loans transferred to loans held for sale were
transferred back to the held for investment portfolio at their fair value. The
remaining loans held for sale, net of loan payments received, of $37,298,000
were securitized and classified as trading securities. These trading securities,
net of payments received, of $36,899,000 were sold during 2007 and a gain of
$303,000 was recorded on the sale.
Note
5: Premises and Equipment
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
5,748
|
|
|
$
|
2,638
|
|
Buildings
and land improvements
|
|
|
14,896
|
|
|
|
13,398
|
|
Furniture
and equipment
|
|
|
7,313
|
|
|
|
7,394
|
|
Total
cost
|
|
|
27,957
|
|
|
|
23,430
|
|
Accumulated
depreciation
|
|
|
(9,871
|
)
|
|
|
(9,133
|
)
|
Net
|
|
$
|
18,086
|
|
|
$
|
14,297
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December
31, 2007, 2006 and 2005 (Table Dollar Amounts in Thousands, Except Share
Data)
Note
6: Investment In Limited Partnership
The
Company’s investment in a limited partnership of $1,237,000 and $1,252,000 at
December 31, 2007 and 2006 represents equity in a limited partnership organized
to build, own and operate apartment complexes. The Company records its equity in
the net income or loss of the partnership based on the Company’s interest in the
partnership, which is 99 percent in Bloomington Housing Associates L.P.
(Bloomington Housing). In addition to recording its equity in the income or
losses of the partnerships, the Company has recorded the benefit of a low income
housing tax credit of $150,000, $150,000 and $150,000 for the years ended
December 31, 2007, 2006 and 2005. Condensed financial statements of the
partnership are as follows:
|
|
2007
|
|
|
2006
|
|
Assets
|
|
|
|
|
|
|
Cash
|
|
$
|
265
|
|
|
$
|
168
|
|
Land
and property
|
|
|
3,629
|
|
|
|
3,764
|
|
Other
assets
|
|
|
424
|
|
|
|
414
|
|
Total
assets
|
|
$
|
4,318
|
|
|
$
|
4,346
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Notes
payable
|
|
$
|
2,799
|
|
|
$
|
2,835
|
|
Other
liabilities
|
|
|
122
|
|
|
|
108
|
|
Total
liabilities
|
|
|
2,921
|
|
|
|
2,943
|
|
|
|
|
|
|
|
|
|
|
Partners’
equity
|
|
|
1,397
|
|
|
|
1,403
|
|
Total
liabilities and partners’ equity
|
|
$
|
4,318
|
|
|
$
|
4,346
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Condensed
statement of operations
|
|
|
|
|
|
|
|
|
|
Total
revenue
|
|
$
|
745
|
|
|
$
|
773
|
|
|
$
|
735
|
|
Total
expenses
|
|
|
750
|
|
|
|
805
|
|
|
|
701
|
|
Net
income (loss)
|
|
$
|
(5
|
)
|
|
$
|
(32
|
)
|
|
$
|
34
|
|
Note
7: Goodwill
No
impairment loss was recorded in 2007, 2006 or 2005. The goodwill relates
primarily to goodwill acquired in the First Shares’ acquisition totaling
$22,343,000.
Note
8: Core Deposit Intangible
The
carrying basis of the recognized core deposit intangible was $4,741,000 at
December 31, 2007 and 2006 and the accumulated amortization of such intangible
was $2,572,000and $2,051,000 at those dates.
Amortization
expense for 2007, 2006 and 2005 was $521,000, $607,000 and $720,000. Annual
estimated amortization expense for each of the next five years is:
|
2008
|
$483,000
|
|
2009
|
483,000
|
|
2010
|
459,000
|
|
2011
|
389,000
|
|
2012
|
281,000
|
Note
9: Deposits
|
|
2007
|
|
|
2006
|
|
Noninterest-bearing
demand deposits
|
|
$
|
45,955
|
|
|
$
|
51,062
|
|
Interest-bearing
demand deposits
|
|
|
54,180
|
|
|
|
46,482
|
|
Money
market savings deposits
|
|
|
173,331
|
|
|
|
142,717
|
|
Savings
deposits
|
|
|
53,349
|
|
|
|
68,273
|
|
Certificates
and other time deposits of $100,000 or more
|
|
|
105,333
|
|
|
|
129,779
|
|
Other
certificates and time deposits
|
|
|
224,257
|
|
|
|
217,351
|
|
Total
deposits
|
|
$
|
656,405
|
|
|
$
|
655,664
|
|
At
December 31, 2007, the scheduled maturities of time deposits are as
follows:
2008
|
|
$
|
242,282
|
|
2009
|
|
|
70,706
|
|
2010
|
|
|
12,019
|
|
2011
|
|
|
2,636
|
|
2012
|
|
|
1,926
|
|
Thereafter
|
|
|
21
|
|
|
|
$
|
329,590
|
|
Note
10: Securities Sold Under Repurchase Agreements
Securities
sold under agreements to repurchase were $16,767,000 and $16,864,000 at December
31, 2007 and 2006. Agreements outstanding during 2007 and 2006 consisted of
obligations of the Company to other parties. The obligations were secured by
federal agency securities, and such collateral was held by a financial services
company. The maximum amount of outstanding agreements at any month-end during
2007 totaled $17,106,000 and the daily average of such agreements totaled
$15,344,000. The maximum amount of outstanding agreements at any month-end
during 2006 totaled $16,864,000 and the daily average of such agreements totaled
$11,722,000. The agreements outstanding at December 31, 2007 matured on January
2, 2008.
Note
11: Borrowings
Borrowings
at December 31, 2007 and 2006, including Federal Home Loan Bank term advances,
Federal Home Loan Bank overnight advances and a line of credit from another
financial institution totaled $109,177,000 and $103,608,000. The terms of these
arrangements are more fully described below.
Aggregate
annual maturities of borrowing at December 31, 2007, are
|
|
|
|
2008
|
|
$
|
27,145
|
|
2009
|
|
|
25,011
|
|
2010
|
|
|
21,011
|
|
2011
|
|
|
1,010
|
|
2012
|
|
|
20,000
|
|
Thereafter
|
|
|
15,000
|
|
|
|
$
|
109,177
|
|
FHLB
advances are secured by mortgage loans and investment securities totaling
$279,251,000 at December 31, 2007. Advances, at interest rates from 3.1 to 5.6
percent, are subject to restrictions or penalties in the event of
prepayment.
At
December 31, 2007, FHLB advances totaling $61,000,000 are subject to various
options by the FHLB to convert the rates. If the FHLB exercises its option, the
advance will be prepayable at the Bank’s option, at par and without a penalty
fee.
The Bank
has an available line of credit with the FHLB totaling $5,000,000. The line of
credit expires October 24, 2008 and bears interest rate equal to the current
variable advance rate. At December 31, 2007, the outstanding balance was
$4,308,000.
The
Company has a line of credit for $5,000,000 from another financial institution.
The line of credit matures on May 8, 2008 and carries an interest rate of 3
month LIBOR plus 1.50 percent. At December 31, 2007, there was an outstanding
balance of $1,125,000.
Note
12: Loan Servicing
Mortgage
loans serviced for others are not included in the accompanying consolidated
balance sheets. The unpaid principal balances of these loans consist of the
following:
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Mortgage
loan portfolio serviced for:
|
|
|
|
|
|
|
|
|
|
FHLMC
|
|
$
|
133,888
|
|
|
$
|
104,231
|
|
|
$
|
120,577
|
|
Other
investors
|
|
|
4,927
|
|
|
|
5,693
|
|
|
|
6,187
|
|
|
|
$
|
138,815
|
|
|
$
|
109,924
|
|
|
$
|
126,764
|
|
The
aggregate fair value of capitalized mortgage servicing rights at December 31,
2007, 2006 and 2005 is based on comparable market values and a valuation model
that calculates the present value of future cash flows. For purposes of
measuring impairment, risk characteristics including product type, investor
type, and interest rates, were used to stratify the originated mortgage
servicing rights.
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Mortgage
Servicing Rights
|
|
|
|
|
|
|
|
|
|
Balances,
January 1
|
|
$
|
255
|
|
|
$
|
355
|
|
|
$
|
576
|
|
Servicing
rights capitalized
|
|
|
343
|
|
|
|
18
|
|
|
|
52
|
|
Amortization
of servicing rights
|
|
|
(153
|
)
|
|
|
(118
|
)
|
|
|
(271
|
)
|
|
|
|
445
|
|
|
|
255
|
|
|
|
357
|
|
Valuation
allowance
|
|
|
—
|
|
|
|
—
|
|
|
|
(2
|
)
|
Balances,
December 31
|
|
$
|
445
|
|
|
$
|
255
|
|
|
$
|
355
|
|
Note
13: Income Tax
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Income
tax expense
|
|
|
|
|
|
|
|
|
|
Currently
payable
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
456
|
|
|
$
|
1,037
|
|
|
$
|
377
|
|
State
|
|
|
25
|
|
|
|
89
|
|
|
|
(72
|
)
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(434
|
)
|
|
|
(175
|
)
|
|
|
(365
|
)
|
State
|
|
|
(436
|
)
|
|
|
(138
|
)
|
|
|
20
|
|
Total
income tax expense (benefit)
|
|
$
|
(389
|
)
|
|
$
|
813
|
|
|
$
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation
of federal statutory to actual tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
statutory income tax at 34%
|
|
$
|
462
|
|
|
$
|
1,263
|
|
|
$
|
394
|
|
Effect
of state income taxes
|
|
|
(271
|
)
|
|
|
(32
|
)
|
|
|
(34
|
)
|
Tax
credits
|
|
|
(150
|
)
|
|
|
(150
|
)
|
|
|
(150
|
)
|
Tax
exempt interest
|
|
|
(296
|
)
|
|
|
(276
|
)
|
|
|
(177
|
)
|
Cash
value of life insurance
|
|
|
(289
|
)
|
|
|
(234
|
)
|
|
|
(229
|
)
|
ESOP
expense in excess of cost
|
|
|
79
|
|
|
|
86
|
|
|
|
78
|
|
Other
|
|
|
76
|
|
|
|
156
|
|
|
|
78
|
|
Actual
tax expense (benefit)
|
|
$
|
(389
|
)
|
|
$
|
813
|
|
|
$
|
(40
|
)
|
Effective
tax rate
|
|
|
(28.6
|
)%
|
|
|
21.9
|
%
|
|
|
(3.5
|
)%
|
The
components of the deferred tax asset are as follows at December 31:
|
|
2007
|
|
|
2006
|
|
Assets
|
|
|
|
|
|
|
Allowance
for loan losses
|
|
$
|
2,769
|
|
|
$
|
2,511
|
|
Deferred
director fees
|
|
|
912
|
|
|
|
891
|
|
Employee
benefits
|
|
|
291
|
|
|
|
316
|
|
Securities
available for sale
|
|
|
208
|
|
|
|
471
|
|
Purchase
accounting fair value adjustments
|
|
|
73
|
|
|
|
150
|
|
Debt
issuance amortization
|
|
|
169
|
|
|
|
180
|
|
Stock
options
|
|
|
372
|
|
|
|
366
|
|
Pension
liability
|
|
|
74
|
|
|
|
103
|
|
Credit
carryforward
|
|
|
277
|
|
|
|
—
|
|
Net
operating loss carryforward
|
|
|
551
|
|
|
|
157
|
|
Total
assets
|
|
|
5,696
|
|
|
|
5,145
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
State
income tax
|
|
|
(358
|
)
|
|
|
(210
|
)
|
Depreciation
|
|
|
(409
|
)
|
|
|
(515
|
)
|
Prepaid
expenses
|
|
|
(167
|
)
|
|
|
(187
|
)
|
FHLB
stock dividends
|
|
|
(430
|
)
|
|
|
(430
|
)
|
Mortgage
servicing rights
|
|
|
(187
|
)
|
|
|
(107
|
)
|
Core
deposit intangible
|
|
|
(823
|
)
|
|
|
(1,027
|
)
|
Other
|
|
|
(158
|
)
|
|
|
(83
|
)
|
Total
liabilities
|
|
|
(2,532
|
)
|
|
|
(2,559
|
)
|
|
|
$
|
3,164
|
|
|
$
|
2,586
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December
31, 2007, 2006 and 2005 (Table Dollar Amounts in Thousands, Except Share
Data)
As of
December 31, 2007, the Company had approximately $6,900,000 of state tax loss
carryforward available to offset future franchise tax. The state loss
carryforwards expire in tax years 2024 through 2027.
No
valuation allowance was necessary at December 31, 2007 and 2006.
Retained
earnings include approximately $7,277,000 for which no deferred income tax
liability has been recognized. This amount represents an allocation of income to
bad debt deductions as of December 31, 1987 for tax purposes only. Reduction of
amounts so allocated for purposes other than tax bad debt losses including
redemption of bank stock or excess dividends, or loss of “bank” status, would
create income for tax purposes only, which income would be subject to the
then-current corporate income tax rate. At December 31, 2007, the unrecorded
deferred income tax liability on the above amount was approximately
$2,474,000.
Note
14: Commitments and Contingent Liabilities
In the
normal course of business there are outstanding commitments and contingent
liabilities, such as commitments to extend credit and standby letters of credit,
which are not included in the accompanying consolidated financial statements.
The Company’s exposure to credit loss in the event of nonperformance by the
other party to the financial instruments for commitments to extend credit and
standby letters of credit is represented by the contractual or notional amount
of those instruments. The Company uses the same credit policies in making such
commitments as it does for instruments that are included in the consolidated
balance sheets.
Financial
instruments whose contract amount represents credit risk were as
follows:
|
|
2007
|
|
|
2006
|
|
Loan
commitments
|
|
$
|
138,975
|
|
|
$
|
116,138
|
|
Standby
letters of credit
|
|
|
4,678
|
|
|
|
5,531
|
|
Commitments
to extend credit are agreements to lend to a customer as long as there is no
violation of any condition established in the contract. Commitments generally
have fixed expiration dates or other termination clauses and may require payment
of a fee. Since many of the commitments are expected to expire without being
drawn upon, the total commitment amounts do not necessarily represent future
cash requirements. The Company evaluates each customer’s credit worthiness
on a case-by-case basis. The amount of collateral obtained, if deemed necessary
by the Company upon extension of credit, is based on management’s credit
evaluation. Collateral held varies, but may include residential real estate,
income-producing commercial properties, or other assets of the
borrower.
Standby
letters of credit are conditional commitments issued by the Company to guarantee
the performance of a customer to a third party.
The Company
and the Bank are also subject to claims and lawsuits which arise primarily in
the ordinary course of business. It is the opinion of management that the
disposition or ultimate determination of such possible claims or lawsuits will
not have a material adverse effect on the consolidated financial position of the
Company.
The Bank has
several noncancellable operating leases, primarily for leased premises, that
expire over the next 20 years. These leases generally contain renewal options
for periods ranging from 180 months to 10 years. Rental expense for these leases
was $472,000, $359,000, and $335,000 for the years ended December 31, 2007, 2006
and 2005, respectively.
Future
minimum lease payments under operating leases are:
|
|
Operating
|
|
|
|
Leases
|
|
2008
|
|
$
|
346
|
|
2009
|
|
|
331
|
|
2010
|
|
|
332
|
|
2011
|
|
|
326
|
|
2012
|
|
|
292
|
|
Thereafter
|
|
|
2,203
|
|
Total
minimum lease payments
|
|
$
|
3,830
|
|
Note
15: Dividend and Capital Restrictions
Without
prior approval, current regulations allow the Bank to pay dividends to the
Company not exceeding retained net income for the current year plus those for
the previous two years.
At
December 31, 2007, the shareholder’s equity of the Bank was $98,711,000.
Although well capitalized, under current regulations in effect, the Bank is
required to apply to the Indiana Department of Financial Institutions to pay
dividends to the Company.
Note
16: Regulatory Capital
The
Company and the Bank are subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly additional
discretionary actions by regulators that, if undertaken, could have a direct
material effect on the Company and Bank’s financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt corrective action,
the Company and the Bank must meet specific capital guidelines that involve
quantitative measures of assets, liabilities and certain off-balance-sheet items
as calculated under regulatory accounting practices. The capital amounts and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings and other factors.
Quantitative
measures established by regulation to ensure capital adequacy require the
Company and the subsidiary banks to maintain minimum amounts and ratios (set
forth in the table below) of total and Tier I capital (as defined in the
regulations) to risk-weighted assets (as defined), and of Tier I capital (as
defined) to average assets (as defined). Management believes, as of December 31,
2007, that the Company and the Bank meet all capital adequacy requirements to
which they are subject.
As of
December 31, 2007, the Company and Bank were categorized as well capitalized
under the regulatory framework for prompt corrective action. To be categorized
as well-capitalized, the Company and Bank must maintain capital ratios as set
forth in the table. There are no conditions or events since that notification
that management believes have changed the Company and Bank’s
category.
The
Company and Bank’s actual capital amounts and ratios are presented in the
following table.
|
|
Actual
|
|
|
For
Capital Adequacy Purposes
|
|
|
To
Be Well Capitalized Under Prompt Corrective Action
Provisions
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
As
of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
79,276
|
|
|
|
11.3
|
%
|
|
$
|
56,223
|
|
|
|
8.0
|
%
|
|
$
|
—
|
|
|
|
N/A
|
|
Bank
|
|
|
79,016
|
|
|
|
11.3
|
|
|
|
56,117
|
|
|
|
8.0
|
|
|
|
70,150
|
|
|
|
10.0
|
%
|
Tier
I Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
72,693
|
|
|
|
10.3
|
|
|
|
28,112
|
|
|
|
4.0
|
|
|
|
—
|
|
|
|
N/A
|
|
Bank
|
|
|
72,434
|
|
|
|
10.3
|
|
|
|
28,059
|
|
|
|
4.0
|
|
|
|
42,090
|
|
|
|
6.0
|
|
Tier
I Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
72,693
|
|
|
|
8.4
|
|
|
|
34,432
|
|
|
|
4.0
|
|
|
|
—
|
|
|
|
N/A
|
|
Bank
|
|
|
72,434
|
|
|
|
8.4
|
|
|
|
34,369
|
|
|
|
4.0
|
|
|
|
42,961
|
|
|
|
5.0
|
|
The same
information at December 31, 2006 is presented in the following
table.
|
|
Actual
|
|
|
For
Capital Adequacy Purposes
|
|
|
To
Be Well Capitalized Under Prompt Corrective Action
Provisions
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
As
of December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
79,198
|
|
|
|
12.0
|
%
|
|
$
|
53,038
|
|
|
|
8.0
|
%
|
|
$
|
—
|
|
|
|
N/A
|
|
Bank
|
|
|
75,902
|
|
|
|
11.0
|
|
|
|
54,979
|
|
|
|
8.0
|
|
|
|
68,724
|
|
|
|
10.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier
I Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
73,069
|
|
|
|
11.0
|
|
|
|
26,519
|
|
|
|
4.0
|
|
|
|
—
|
|
|
|
N/A
|
|
Bank
|
|
|
69,773
|
|
|
|
10.2
|
|
|
|
27,489
|
|
|
|
4.0
|
|
|
|
41,234
|
|
|
|
6.0
|
|
Tier
I Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
73,069
|
|
|
|
8.4
|
|
|
|
34,582
|
|
|
|
4.0
|
|
|
|
—
|
|
|
|
N/A
|
|
Bank
|
|
|
69,773
|
|
|
|
8.1
|
|
|
|
34,582
|
|
|
|
4.0
|
|
|
|
43,228
|
|
|
|
5.0
|
|
Note
17: Employee Benefits and Change in Accounting Principle
The
Company provides pension benefits for substantially all individuals who were
employed by the Company prior to July 1, 2004 through its participation in a
multi-employer pension plan. On June 30, 2004, the Company froze this
defined-benefit pension plan and discontinued the accrual of benefits to plan
participants beyond what was already earned to that date. Separate actuarial
valuations are not made with respect to each participating employer. Pension
expense for 2007, 2006 and 2005 was $163,000, $172,000 and
$171,000.
The
Company has a retirement savings 401(k) plan in which substantially all
employees may participate. Prior to September 1, 2005, the Company matched
employees’ contributions at the rate of 50 percent for the first 6 percent of
W-2 earnings contributed by participants. Beginning September 1, 2005, the
Company matches employees’ contributions at the rate of 100 percent for the
first 3 percent of W-2 earnings contributed by the participants. The Bank’s
expense for the plan was $247,000, $244,000 and $214,000 for 2007, 2006 and
2005.
The
Company has a supplemental retirement plan for directors which provides for
continuation of director fees upon events
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December
31, 2007, 2006 and 2005 (Table Dollar Amounts in Thousands, Except Share
Data)
specified
under the plan. On December 31, 2006, the Company adopted the recognition
provision of SFAS No. 158,
Employers
’
Accounting for Defined, Pension and
other Post-Retirement Plans
. Upon adoption of SFAS No. 158, the Company
recorded an adjustment of $260,000 to increase the plan liability to the
projected benefit obligation. The net of tax adjustment to accumulated other
comprehensive loss was $157,000. The plan liability was $1,219,000 and
$1,224,000 at December 31, 2007 and 2006. Expense under the plan was $175,000,
$172,000 and $159,000 for 2007, 2006 and 2005. Certain disclosures required by
SFAS No. 132R,
Employers
’
Disclosures about Pensions and
other Postretirement Benefits
—
an amendment of FASB Statements No.
87, 88 and 106
have been omitted because they are immaterial to the
financial statements.
The
Company has an ESOP covering substantially all employees of the Company and
Bank. The ESOP acquired 560,740 shares of the Company common stock at $10 per
share with funds provided by a loan from the Company. Accordingly, the common
stock acquired by the ESOP is shown as a reduction of shareholders’ equity.
Unearned ESOP shares totaled 249,106 and 278,940 at December 31, 2007 and 2006
and had a fair value of $3,495,000 and $5,576,000 at those dates. Shares are
released to participants proportionately as the loan is repaid. Dividends on
allocated shares are recorded as dividends and charged to retained earnings.
Dividends on unallocated shares are used to repay the loan and are treated as
compensation expense. Compensation expense is recorded equal to the fair market
value of the stock when contributions, which are determined annually by the
Board of Directors of the Company and Bank, are made to the ESOP. ESOP expense
for 2007, 2006 and 2005 was $530,000, $565,000 and $552,000. At December
31, 2007 and 2006, the ESOP had 224,944 and 219,186 allocated shares, 249,106
and 278,940 suspense shares and no committed-to-be released shares.
The
Company has a Recognition and Retention Plan (RRP). The RRP has purchased or
acquired 308,863 shares of Company common stock, and grants for 291,226 of these
shares have been awarded to various directors, officers and employees of the
Bank. The awards generally are to vest and be earned by the recipient at a rate
of 20 percent per year. The unearned portion of these stock awards is presented
as a reduction of shareholders’ equity. RRP expense for 2007, 2006 and 2005 was
$98,000, $112,000 and $33,000.
Unvested
RRP shares at December 31, 2007:
|
|
Number
of Shares
|
|
|
Grant
Date Fair Value
|
|
Beginning
of year
|
|
|
28,209
|
|
|
$
|
15.98
|
|
Granted
|
|
|
—
|
|
|
|
-0-
|
|
Vested
|
|
|
(6,079
|
)
|
|
|
15.97
|
|
Forfeited
or expired
|
|
|
|
|
|
|
|
|
End
of year
|
|
|
22,130
|
|
|
$
|
15.81
|
|
Unearned
compensation at December 31, 2007 related to the RRP shares is $202,000 and will
be recognized over a weighted average period of 3.0 years.
Note
18: Stock Option Plans
The
Company’s Stock Option Plans (the Plans), which are shareholder approved, permit
the grant of stock options to its directors, officers and other key employees.
The Lincoln Bancorp 1999 Stock Option Plan authorized the grant of options for
up to 700,925 shares of the Company’s common stock, which generally vest at a
rate of 20 percent a year and have a 10-year contractual term. The Lincoln
Bancorp 2005 Stock Option Plan authorized the grant of options for up to
250,000 shares of the Company’s common stock, which may vest at the discretion
of the Company and have a 10-year contractual term. The Company believes that
such awards better align the interests of its directors and employees with those
of its shareholders. Option awards are granted with an exercise price equal to
the market price of the Company’s stock at the date of grant. Certain option
awards provide for accelerated vesting if there is a change in control (as
defined in the Plans). The Company generally issues shares from its authorized
shares to satisfy option exercises.
The fair
value of each option award is estimated on the date of grant using a binomial
option valuation model that uses the assumptions noted in the following table.
Expected volatility is based on historical volatility of the Company’s stock and
other factors. The Company uses historical data to estimate option exercise and
employee termination within the valuation model. The expected term of options
granted is derived from the output of the option valuation model and represents
the period of time that options granted are expected to be outstanding. The
risk-free rate for periods within the contractual life of the option is based on
the U.S. Treasury yield curve in effect at the time of grant.
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Expected
volatility
|
|
|
18.3
|
%
|
|
|
18.4
|
%
|
|
|
16.4
|
%
|
Expected
dividends
|
|
|
3.0
|
%
|
|
|
3.1
|
%
|
|
|
3.1
|
%
|
Expected
term (in years)
|
|
|
8
|
|
|
|
8
|
|
|
|
8
|
|
Risk-free
rate
|
|
|
4.2
|
%
|
|
|
4.9
|
%
|
|
|
4.4
|
%
|
A summary
of option activity under the Plan as of December 31, 2007 and changes during the
year then ended, is presented below:
|
|
2007
|
|
|
|
Shares
|
|
|
Weighted-Average
Exercise Price
|
|
|
Weighted-Average
Remaining Contractual Term
|
|
|
Aggregate
Intrinsic Value
|
|
Outstanding,
beginning of year
|
|
|
714,103
|
|
|
$
|
13.72
|
|
|
|
|
|
|
|
Granted
|
|
|
39,500
|
|
|
|
14.37
|
|
|
|
|
|
|
|
Exercised
|
|
|
53,731
|
|
|
|
12.50
|
|
|
|
|
|
|
|
Forfeited
or expired
|
|
|
4,500
|
|
|
|
16.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding,
end of year
|
|
|
695,372
|
|
|
$
|
13.83
|
|
|
|
4.06
|
|
|
$
|
1,023,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable,
end of year
|
|
|
599,172
|
|
|
$
|
13.36
|
|
|
|
3.42
|
|
|
$
|
1,018,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
Shares
|
|
|
Weighted-Average
Exercise Price
|
|
|
Weighted-Average
Remaining Contractual Term
|
|
|
Aggregate
Intrinsic Value
|
|
Outstanding,
beginning of year
|
|
|
751,298
|
|
|
$
|
13.58
|
|
|
|
|
|
|
|
Granted
|
|
|
9,000
|
|
|
|
17.66
|
|
|
|
|
|
|
|
Exercised
|
|
|
46,195
|
|
|
|
12.20
|
|
|
|
|
|
|
|
Forfeited
or expired
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding,
end of year
|
|
|
714,103
|
|
|
$
|
13.72
|
|
|
|
4.6
|
|
|
$
|
4,478,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable,
end of year
|
|
|
623,711
|
|
|
$
|
13.07
|
|
|
|
4.1
|
|
|
$
|
4,316,000
|
|
The
weighted-average grant-date fair value of options granted during the years 2007,
2006 and 2005 was $2.75, $3.69 and $2.92, respectively. The total intrinsic
value of options exercised during the years ended December 31, 2007, 2006 and
2005, was $310,000, $306,000 and $265,000, respectively.
As of
December 31, 2007, there was $174,000 of total unrecognized compensation cost
related to nonvested share-based compensation arrangements granted under the
Plan. That cost is expected to be recognized over a weighted-average period of
3.2 years.
During
2007, the Company recognized $22,000 of share-based compensation expense and
$9,000 of tax benefit related to the share based compensation
expense.
Note
19: Accumulated Other Comprehensive Loss
Accumulated
other comprehensive loss at December 31, 2007 and 2006 consisted
of:
|
|
2007
|
|
|
2006
|
|
Net
unrealized loss on available-for-sale securities, net of income tax
benefit
|
|
$
|
(322
|
)
|
|
$
|
(804
|
)
|
Pension
liability not yet recognized in net periodic benefit cost – net loss, net
of income tax benefit
|
|
|
(112
|
)
|
|
|
(157
|
)
|
Total
|
|
$
|
(434
|
)
|
|
$
|
(961
|
)
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December
31, 2007, 2006 and 2005 (Table Dollar Amounts in Thousands, Except Share
Data)
Note
20: Fair Values of Financial Instruments
The
following methods and assumptions were used to estimate the fair value of each
class of financial instrument.
Cash and Cash Equivalents and
Interest-Bearing Deposits
– The fair value of cash and cash
equivalents and interest-bearing deposits approximates carrying
value.
Securities
– Fair values
are based on quoted market prices.
Loans
– The fair value
for loans is estimated using discounted cash flow analyses, using interest rates
currently being offered for loans with similar terms to borrowers of similar
credit quality.
FHLB Stock
– Fair value
of FHLB stock is based on the price at which it may be resold to the
FHLB.
Interest
Receivable/Payable
– The fair value of interest receivable/payable
approximates carrying values.
Deposits
– Fair values
for certificates of deposit are estimated using a discounted cash flow
calculation that applies interest rates currently being offered on certificates
to a schedule of aggregated expected monthly maturities on such time
deposits.
Borrowings
– The fair
value of the borrowing is estimated using a discounted cash flow calculation,
based on borrowing rates for periods comparable to the remaining terms to
maturity of the borrowings.
Advance Payments by Borrowers for
Taxes and Insurance
– The fair value approximates carrying
value.
Off-Balance Sheet
Commitments
– Commitments include commitments to originate mortgage
and consumer loans and standby letters of credit and are generally of a
short-term nature. The fair value of such commitments are based on fees
currently charged to enter into similar agreements, taking into account the
remaining terms of the agreements and the counterparties’ credit standing. The
carrying amounts of these commitments, which are immaterial, are reasonable
estimates of the fair value of these financial instruments.
The
estimated fair values of the Company’s financial instruments are as
follows:
|
|
2007
|
|
|
2006
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
Amount
|
|
|
Value
|
|
|
Amount
|
|
|
Value
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
13,115
|
|
|
$
|
13,115
|
|
|
$
|
18,409
|
|
|
$
|
18,409
|
|
Securities
available for sale
|
|
|
150,406
|
|
|
|
150,406
|
|
|
|
151,237
|
|
|
|
151,237
|
|
Loans,
including loans held for sale, net
|
|
|
639,791
|
|
|
|
633,881
|
|
|
|
632,996
|
|
|
|
624,753
|
|
Stock
in FHLB
|
|
|
8,808
|
|
|
|
8,808
|
|
|
|
8,808
|
|
|
|
8,808
|
|
Interest
receivable
|
|
|
5,133
|
|
|
|
5,133
|
|
|
|
4,786
|
|
|
|
4,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
656,405
|
|
|
|
658,818
|
|
|
|
655,664
|
|
|
|
656,588
|
|
Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
sold under repurchase agreement
|
|
|
16,767
|
|
|
|
16,767
|
|
|
|
16,864
|
|
|
|
16,864
|
|
FHLB
advances and borrowings
|
|
|
109,177
|
|
|
|
110,904
|
|
|
|
103,608
|
|
|
|
103,796
|
|
Interest
payable
|
|
|
2,311
|
|
|
|
2,311
|
|
|
|
2,460
|
|
|
|
2,460
|
|
Advances
by borrowers for taxes and insurance
|
|
|
271
|
|
|
|
271
|
|
|
|
745
|
|
|
|
745
|
|
Off-balance
sheet commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note
21: Earnings Per Share
Earnings
per share were computed as follows:
|
|
2007
|
|
|
|
Weighted-
Average
|
|
|
|
Income
|
|
|
Shares
|
|
|
Per-Share
Amount
|
|
Basic
Earnings Per Share – income available to common
shareholders
|
|
$
|
1,749
|
|
|
|
5,045,769
|
|
|
$
|
.35
|
|
Effect
of Dilutive Securities – stock options
|
|
|
—
|
|
|
|
110,347
|
|
|
|
|
|
Diluted
Earnings Per Share – income available to common shareholders and assumed
conversions
|
|
$
|
1,749
|
|
|
|
5,156,117
|
|
|
$
|
.34
|
|
Options
to purchase 44,500 shares of common stock at exercise prices of $13.89, 17.69
and 19.15 per share were outstanding at December 31, 2007, but were not included
in the computation of diluted earning per share because the options were
anti-dilutive.
|
|
2006
|
|
|
|
Weighted-
Average
|
|
|
|
Income
|
|
|
Shares
|
|
|
Per-Share
Amount
|
|
Basic
Earnings Per Share – income available to common
shareholders
|
|
$
|
2,900
|
|
|
|
5,041,962
|
|
|
$
|
.58
|
|
Effect
of Dilutive Securities – stock options
|
|
|
—
|
|
|
|
129,449
|
|
|
|
|
|
Diluted
Earnings Per Share – income available to common shareholders and assumed
conversions
|
|
$
|
2,900
|
|
|
|
5,171,411
|
|
|
$
|
.56
|
|
|
|
2005
|
|
|
|
Weighted-Average
|
|
|
|
Income
|
|
|
Shares
|
|
|
Per-Share
Amount
|
|
Basic
Earnings Per Share – income available to common
shareholders
|
|
$
|
1,199
|
|
|
|
5,021,324
|
|
|
$
|
.24
|
|
Effect
of Dilutive Securities – stock options
|
|
|
—
|
|
|
|
110,661
|
|
|
|
|
|
Diluted
Earnings Per Share – income available to common shareholders and assumed
conversions
|
|
$
|
1,199
|
|
|
|
5,131,985
|
|
|
$
|
.23
|
|
Options
to purchase 240,796 shares of common stock at exercise prices of $16.20 to
$18.75 per share were outstanding at December 31, 2005, but were not included in
the computation of diluted earning per share because the options were
anti-dilutive.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
December
31, 2007, 2006 and 2005 (Table Dollar Amounts in Thousands, Except Share
Data)
Note
22: Condensed Financial Information (Parent Company Only)
Presented
below is condensed financial information as to financial position, results of
operations and cash flows of the Parent Company:
Condensed
Balance Sheets
|
|
|
|
2007
|
|
|
2006
|
|
Assets
|
|
|
|
|
|
|
Cash
and cash equivalents on deposit with Bank
|
|
$
|
766
|
|
|
$
|
1,725
|
|
Investment
securities available for sale
|
|
|
257
|
|
|
|
249
|
|
Investment
in common stock of Bank
|
|
|
98,711
|
|
|
|
96,005
|
|
Other
assets
|
|
|
1,134
|
|
|
|
2,064
|
|
Total
assets
|
|
$
|
100,868
|
|
|
$
|
100,043
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Note
payable
|
|
$
|
1,125
|
|
|
$
|
—
|
|
Other
|
|
|
757
|
|
|
|
743
|
|
Total
liabilities
|
|
|
1,882
|
|
|
|
743
|
|
Shareholders’
Equity
|
|
|
98,986
|
|
|
|
99,300
|
|
Total
liabilities and shareholders’ equity
|
|
$
|
100,868
|
|
|
$
|
100,043
|
|
Condensed
Statements of Income
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Income
|
|
|
|
|
|
|
|
|
|
Dividends
from Bank
|
|
$
|
—
|
|
|
$
|
5,450
|
|
|
$
|
5,000
|
|
Other
income
|
|
|
84
|
|
|
|
28
|
|
|
|
356
|
|
Total
income
|
|
|
84
|
|
|
|
5,478
|
|
|
|
5,356
|
|
Expenses
|
|
|
452
|
|
|
|
398
|
|
|
|
473
|
|
Income
(loss) before income tax benefit and equity in undistributed income of
Bank
|
|
|
(368
|
)
|
|
|
5,080
|
|
|
|
4,883
|
|
Income
tax benefit
|
|
|
(54
|
)
|
|
|
(41
|
)
|
|
|
(26
|
)
|
Income
(loss) before equity in undistributed income of Bank
|
|
|
(314
|
)
|
|
|
5,121
|
|
|
|
4,909
|
|
Equity
in undistributed (distribution in excess of) income of
Bank
|
|
|
2,063
|
|
|
|
(2,221
|
)
|
|
|
(3,710
|
)
|
Net
Income
|
|
$
|
1,749
|
|
|
$
|
2,900
|
|
|
$
|
1,199
|
|
Condensed
Statements of Cash Flows
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
Operating
Activities
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
1,749
|
|
|
$
|
2,900
|
|
|
$
|
1,199
|
|
Items
not requiring (providing) cash
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions
in excess of (equity in undistributed) income of Bank
|
|
|
(2,063
|
)
|
|
|
2,221
|
|
|
|
3,710
|
|
Other
|
|
|
1,438
|
|
|
|
(726
|
)
|
|
|
1,120
|
|
Net
cash provided by operating activities
|
|
|
1,124
|
|
|
|
4,395
|
|
|
|
6,029
|
|
Financing
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from borrowings
|
|
|
1,250
|
|
|
|
—
|
|
|
|
—
|
|
Repayment
of borrowings
|
|
|
(125
|
)
|
|
|
—
|
|
|
|
(3,000
|
)
|
Repurchase
of common stock
|
|
|
(1,199
|
)
|
|
|
(1,973
|
)
|
|
|
(285
|
)
|
Stock
options exercised
|
|
|
672
|
|
|
|
564
|
|
|
|
434
|
|
Tax
benefit on stock options exercised
|
|
|
125
|
|
|
|
86
|
|
|
|
|
|
Cash
dividends
|
|
|
(2,806
|
)
|
|
|
(2,834
|
)
|
|
|
(2,828
|
)
|
Net
cash used in financing activities
|
|
|
(2,083
|
)
|
|
|
(4,157
|
)
|
|
|
(5,679
|
)
|
Net
Change in Cash and Cash Equivalents
|
|
|
(959
|
)
|
|
|
238
|
|
|
|
350
|
|
Cash
and Cash Equivalents at Beginning of Year
|
|
|
1,725
|
|
|
|
1,487
|
|
|
|
1,137
|
|
Cash
and Cash Equivalents at End of Year
|
|
$
|
766
|
|
|
$
|
1,725
|
|
|
$
|
1,487
|
|
Note
23: Quarterly Results of Operations (Unaudited)
Quarter
Ending
|
|
Interest
Income
|
|
|
Interest
Expense
|
|
|
Net
Interest Income
|
|
|
Provision
For Loan Losses
|
|
|
Net
Income (Loss)
|
|
|
Basic
Earnings (Loss) Per Share
|
|
|
Diluted
Earnings (Loss) Per Share
|
|
|
Dividends
Per Share
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March
|
|
$
|
13,225
|
|
|
$
|
7,864
|
|
|
$
|
5,361
|
|
|
$
|
207
|
|
|
$
|
(425
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
0.14
|
|
June
|
|
|
13,483
|
|
|
|
8,147
|
|
|
|
5,336
|
|
|
|
100
|
|
|
|
803
|
|
|
|
0.16
|
|
|
|
0.15
|
|
|
|
0.14
|
|
September
|
|
|
13,601
|
|
|
|
8,100
|
|
|
|
5,501
|
|
|
|
150
|
|
|
|
521
|
|
|
|
0.10
|
|
|
|
0.10
|
|
|
|
0.14
|
|
December
|
|
|
13,385
|
|
|
|
7,797
|
|
|
|
5,588
|
|
|
|
500
|
|
|
|
850
|
|
|
|
0.17
|
|
|
|
0.17
|
|
|
|
0.14
|
|
|
|
$
|
53,694
|
|
|
$
|
31,908
|
|
|
$
|
21,786
|
|
|
$
|
957
|
|
|
$
|
1,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March
|
|
$
|
12,005
|
|
|
$
|
6,411
|
|
|
$
|
5,594
|
|
|
$
|
236
|
|
|
$
|
779
|
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.14
|
|
June
|
|
|
12,777
|
|
|
|
7,051
|
|
|
|
5,726
|
|
|
|
266
|
|
|
|
786
|
|
|
|
0.16
|
|
|
|
0.15
|
|
|
|
0.14
|
|
September
|
|
|
13,112
|
|
|
|
7,582
|
|
|
|
5,530
|
|
|
|
120
|
|
|
|
840
|
|
|
|
0.17
|
|
|
|
0.16
|
|
|
|
0.14
|
|
December
|
|
|
13,324
|
|
|
|
7,963
|
|
|
|
5,361
|
|
|
|
262
|
|
|
|
495
|
|
|
|
0.10
|
|
|
|
0.10
|
|
|
|
0.14
|
|
|
|
$
|
51,218
|
|
|
$
|
29,007
|
|
|
$
|
22,211
|
|
|
$
|
884
|
|
|
$
|
2,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note
24: Future Accounting Matters
In September
2006, the FASB issued Statement No. 157,
Fair Value Measurements
. This
Statement defines fair value, establishes a framework for measuring fair value
and expands disclosures about fair value measurements. This Statement
establishes a fair value hierarchy about the assumptions used to measure fair
value and clarifies assumptions about risk and the effect of a restriction on
the sale or use of an asset. The standard is effective for fiscal years
beginning after November 15, 2007. The adoption on January 1, 2008 of SFAS No.
157 did not have a material impact on the financial condition or results of
operations of the Company.
On February
15, 2007, the FASB issued its Statement No. 159,
The Fair Value Option for Financial
Assets and Financial Liabi
lities
—
Including an Amendment of FASB
Statement No. 115
. FAS 159 permits entities to elect to report most
financial assets and liabilities at their fair value with changes in fair value
included in net income. The fair value option may be applied on an
instrument-by-instrument or instrument class-by-class basis. The option is not
available for deposits withdrawable on demand, pension plan assets and
obligations, leases, instruments classified as stockholders’ equity, investments
in consolidated subsidiaries and variable interest entities and certain
insurance policies. The new standard is effective at the beginning of the
Company’s fiscal year beginning January 1, 2008, and early application may be
elected in certain circumstances. The Company expects to first apply the new
standard at the beginning of its 2008 fiscal year. The adoption on January 1,
2008 of SFAS No. 159 did not have a material impact on the financial condition
or results of operations of the Company.
EXECUTIVE
AND CORPORATE OFFICERS
Lincoln
Bancorp
Executive
Officers
Jerry
R. Engle
Chairman
of the Board, President
and
Chief Executive Officer
John
B. Ditmars
Executive
Vice President
Jonathan
D. Slaughter
Vice
President
John
M. Baer
Secretary
and Treasurer
Lincoln
Bank
Executive
Officers
Jerry
R. Engle
President
& Chief Executive Officer
John
B. Ditmars
Executive
Vice President &
Chief
Operating Officer
John
M. Baer
Senior
Vice President,
Chief
Financial Officer,
Secretary
and Treasurer
Jonathan
D. Slaughter
Senior
Vice President,
Chief
Credit Officer
Bryan
Mills
Senior
Vice President,
Mortgage
and Consumer Lending Manager
J.
Douglas Bennett
Senior
Vice President,
Business
Development
|
|
Lincoln
Bank Officers
Brad
Davis
Senior
Vice President,
Chief
Accounting Officer
James
C. Terry
Accounting
Manager
Linda
R. Quillen
Financial
Analyst
Elizabeth
A. Boltz
AVP,
Branch Operations/Consumer Lending
Sally
Wells
AVP,
Branch Operations/Consumer Lending
Deborah
L. Graves
VP,
Frankfort Market Manager
Sandra
S. Gammon
Branch
Manager, Avon
Marsha
Dee Richards
Branch
Manager, Nashville
Sharon
Durham
Branch
Manager, Mooresville
Shiela
A. Taylor
Branch
Manager, Plainfield
Troy
Crum
Branch
Manager, Brownsburg
Janna
Kruml
Branch
Manager, Southfield
Mary
Taylor
Branch
Manager, Crawfordsville
James
Eli Betz
Branch
Manager, Trafalgar
|
|
Sandra
K. Ostler
Loan
Officer, Frankfort
John
F. Beardsley
VP,
Branch Manager, Morgantown
Debra
Beckner
Branch
Manager, Greenwood
Jennifer
Wilson
Branch
Manager, Franklin
Kim
Robertson
Branch
Manager, Greenwood
William
B. Canary
Branch
Manager, Greenwood & Bargersville
Carolynn
Hobson
Branch
Manager, Greenwood
Craig
Kessler
VP,
Investment Services
John
C. Eisenbarth
Investment
Services
Melinda
J. Carter
AVP,
Director, Marketing
|
Gail
Richards
Business
Development Officer
James
O’Bold
Business
Development Officer
Brenda
Jones-Matthews
Business
Development Officer
Stacy
Hammonds
AVP,
Cash Management Officer
John
Ehrhart
Business
Development Officer
Max
Hank
Cash
Management Officer
Travis
Walker
Cash
Management Officer
Kevin
T. Scharnowske
VP
Information System/
IS
Security Officer
Ramona
Silot
Information
Systems Data Analyst
Donna
J. Coulson
AVP,
Deposit Operations
Robert
E. Maar
Information
Systems Manager
Jennifer
Dawson
Director,
Human Resources
|
|
Mickey
J. Walden
VP,
Director, Loan Operations
Terri
Webb
AVP,
Loan Operations Supervisor
John
Morin
VP,
Commercial Lending Manager
Sam
Roberson
VP,
Director of Commercial Credit
and
Loan Review
Jennifer
L. Meyers
AVP,
Commercial Banking Officer
John
L. Purdie
VP,
Commercial Banking Officer
Kenneth
L. Birkemeier
VP,
Commercial Banking Officer
M.
Steven Johnson
VP,
Commercial Banking Officer
Steven
E. Anderson
AVP,
Commercial Banking Officer
George
Dougherty
VP,
Commercial Banking Officer
Jennifer
Denney
Credit
and Loan Review
|
|
Adam
Treibic
Commercial
Business Development
Jeff
Olds
VP,
Commercial Real Estate
Michael
Mathew
VP,
Commercial Banking Officer
Dan
Southard
VP,
Commercial Banking Officer
Eric
Eddleman
Commercial
Banking Officer
Jeffrey
Jex
AVP,
Loan Review Specialist and
Special
Assets Manager
Christopher
Horton
Collections
Manager
Susan
J. Haines
AVP,
Director, Internal Audit
Tammy
L. Hall
AVP,
Director, Security
Peter
Prichodko
VP,
Director, Compliance
Helen
F. Smith
AVP,
Bank Secrecy Officer
Rebecca
S. Henderson
AVP,
Compliance Officer
Debbie
Hamilton
AVP,
Indirect Lending Manager
|
LINCOLN
BANCORP, INC. BOARD OF DIRECTORS
Lester
N. Bergum, Jr.
(age 59)
is an attorney and
partner with the firm of Robison, Robison, Bergum & Johnson in Frankfort,
Indiana, where he has practiced since 1974. He has also served since 1989 as
President of Title Insurance Services, Inc., a title agency located in
Frankfort, Indiana.
Dennis
W. Dawes
(age 62)
is President of
Hendricks Regional Health, President of Hendricks Regional Health Foundation,
Vice Chairman of Suburban Health Organization, Vice Chairman of Crises Pregnancy
Centers of Central Indiana and Vice Chairman of Faith Missionary
Church.
Jerry
R. Engle
(age 63)
has been President
and Chief Executive Officer of the Bank since May 1, 2005 and Chairman of the
Board, President and Chief Executive Officer of the Holding Company since June
1, 2005. Prior to this he was the Executive Vice President and Chief Operating
Officer of the Bank, and Vice Chairman of the Board of Directors of the Holding
Company, since the merger of First Shares in August 2004. Formerly, he was the
President and Chief Executive Officer of First Shares and First Bank from March
1999 until joining the Company.
W.
Thomas Harmon
(age 68)
has served as the
co-owner, Vice President, Treasurer and Secretary of Crawfordsville Town &
Country Homecenter, Inc. in Crawfordsville, Indiana, since 1978. Mr. Harmon is
also a co-owner and officer of RGW, Inc., in Crawfordsville, a company that
develops real estate subdivisions and manages apartment rental properties, a
position he has held since 1965.
Jerry
Holifield
(age 66)
became Chairman of
the Board of the Bank in December 1999 and has been the Superintendent of the
Plainfield Community School Corporation since 1991.
David
E. Mansfield
(age 65)
became Vice
President of The Excel Group, a company selling and servicing petroleum
equipment and located in Greenwood, Indiana, in March 2003. Previously he had
been an Administrative Supervisor for Marathon Oil, where he had worked since
1973.
R.J.
McConnell
(age 48)
is a partner with
the law firm of Bose McKinney & Evans LLP, Indianapolis,
Indiana.
Patrick
A. Sherman
(age 60)
is a principal in
the certified public accounting firm of Sherman and Armbruster, LLP located in
Greenwood, Indiana. He is also Secretary and Treasurer for The Phoenix Group, a
fluid management company.
EMERITUS
DIRECTORS
John
C. Milholland
John
L. Wyatt
SHAREHOLDER
INFORMATION
The Holding
Company’s common stock, without par value (“Common Stock”), is listed on the
NASDAQ Global Market LLC under the symbol “LNCB.” The Holding Company shares
began to trade on December 30, 1998. The high and low bid prices for the period
January 1, 2007 to December 31, 2007, were $20.43 and $13.21, respectively. On
February 25, 2008, there were 954 shareholders of record.
Any dividends
paid by the Holding Company will be subject to determination and declaration by
the Board of Directors in its discretion. In determining the level of any future
dividends, the Board of Directors will consider, among other factors, the
following: tax considerations; industry standards; economic conditions; capital
levels; regulatory restrictions on dividend payments by the Bank to the Holding
Company; and general business practices.
The Holding
Company is not subject to FDIC and Federal Reserve Bank regulatory restrictions
on the payment of dividends to its shareholders although the source of such
dividends will depend in part upon the receipt of dividends from the Bank.
Applicable law restricts the amount of dividends the Bank may pay to the Holding
Company without obtaining the prior approval of the Indiana Department of
Financial Institutions to an amount that does not exceed the Bank’s year-to-date
net income plus its retained net income for the preceding two years. The Holding
Company is subject, however, to the requirements of Indiana law, which generally
limit the payment of dividends to amounts that will not affect the ability of
the Holding Company, after the dividend has been distributed, to pay its debts
in the ordinary course of business and will not exceed the difference between
the Holding Company’s total assets and total liabilities plus preferential
amounts payable to shareholders with rights superior to those of the holders of
the Holding Company’s common stock.
In addition
to the foregoing, the portion of the Bank’s earnings which has been appropriated
for bad debt reserves and deducted for federal income tax purposes cannot be
used by the Bank to pay cash dividends to the Holding Company without the
payment of federal income taxes by the Bank at the then current income tax rate
on the amount deemed distributed, which would include any federal income taxes
attributable to the distribution. The Holding Company does not contemplate any
distribution by the Bank that would result in a recapture of the Bank’s bad debt
reserve or otherwise create federal tax liabilities.
|
|
Stock
Price
|
|
|
Dividends
|
|
Quarter
Ended
|
|
High
|
|
|
Low
|
|
|
Per
Share
|
|
2007:
|
|
|
|
|
|
|
|
|
|
March
|
|
$
|
20.43
|
|
|
$
|
18.86
|
|
|
$
|
.14
|
|
June
|
|
|
20.00
|
|
|
|
18.00
|
|
|
|
.14
|
|
September
|
|
|
19.00
|
|
|
|
15.00
|
|
|
|
.14
|
|
December
|
|
|
18.00
|
|
|
|
13.21
|
|
|
|
.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
March
|
|
$
|
19.00
|
|
|
$
|
15.81
|
|
|
$
|
.14
|
|
June
|
|
|
18.87
|
|
|
|
17.35
|
|
|
|
.14
|
|
September
|
|
|
18.69
|
|
|
|
17.11
|
|
|
|
.14
|
|
December
|
|
|
20.23
|
|
|
|
18.18
|
|
|
|
.14
|
|
Total
Performance Graph*
(December
31, 2002 to December 31, 2007)
The
following graph shows the performance of the Holding Company’s Common Stock
since December 31, 2002, in comparison to the NASDAQ Combined Bank Index, KBW
Bank Index and the NASDAQ National Market.
[GRAPH OMITTED]
|
|
Period
Ending
|
|
Index
|
|
12/31/02
|
|
|
12/31/03
|
|
|
12/31/04
|
|
|
12/31/05
|
|
|
12/31/06
|
|
|
12/31/07
|
|
Lincoln
Bancorp
|
|
|
100.00
|
|
|
|
123.24
|
|
|
|
122.47
|
|
|
|
107.97
|
|
|
|
135.26
|
|
|
|
98.19
|
|
KBW
Bank Index
|
|
|
100.00
|
|
|
|
134.38
|
|
|
|
148.18
|
|
|
|
152.87
|
|
|
|
178.88
|
|
|
|
139.87
|
|
NASDAQ
Combined Bank Index
|
|
|
100.00
|
|
|
|
129.93
|
|
|
|
144.21
|
|
|
|
137.97
|
|
|
|
153.15
|
|
|
|
119.35
|
|
NASDAQ
National Market
|
|
|
100.00
|
|
|
|
150.01
|
|
|
|
162.89
|
|
|
|
165.13
|
|
|
|
180.85
|
|
|
|
198.60
|
|
* $100
invested on 12/31/02 in Stock or Index including Reinvestment of
Dividends
Corporate
Headquarters
Lincoln
Bank
905
Southfield Drive
Plainfield,
IN 46168
Tel:
(317) 839-6539
Fax:
(317) 837-3927
www.lincolnbankonline.com
Transfer
Agent and Registrar
Computershare
Investor Services LLC
Shareholder
Services
888-294-8217
For
Regular Mail:
P. O. Box
43078, Providence, RI 02940-3078
The
Street Address for Overnight Delivery is:
250
Royall Street, Mail Stop 1A, Canton, MA 02021
The
Lockbox Address for Voluntary Contributions is:
P.O. Box
5709, Carol Stream, IL 60197-5709
www.computershare.com
Corporate
Counsel
Barnes
& Thornburg LLP
11 South
Meridian Street
Indianapolis,
Indiana 46204
Independent
Auditor
BKD,
LLP
201 N.
Illinois Street, Suite 700S
Indianapolis,
Indiana 46244
Shareholder
and General Inquiries
The
Company filed an Annual Report on Form 10-K for its fiscal year ended December
31, 2007 with the Securities and Exchange Commission. Copies of this Annual
Report may be obtained without charge upon written request to:
Jerry R.
Engle,
President and Chief
Executive Officer
Lincoln
Bancorp
905
Southfield Drive, P. O. Box 510 Plainfield,
Indiana 46168-0510
905 Southfield Drive - Plainfield,
IN 46268 - (317) 839-6539 -
www.lincolnbankonline.com
Lincoln Bancorp (NASDAQ:LNCB)
Historical Stock Chart
From Jun 2024 to Jul 2024
Lincoln Bancorp (NASDAQ:LNCB)
Historical Stock Chart
From Jul 2023 to Jul 2024