UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the three months ended June 30, 2023
Commission File No. 001-41010
MAINZ BIOMED N.V.
(Translation of registrant’s name into English)
Robert Koch Strasse 50
55129 Mainz
Germany
(Address of principal executive office)
Indicate by check mark whether the registrant
files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F ☒ Form
40-F ☐
Other Events
On August 15, 2023, Mainz Biomed N.V. made available
its Management’s Discussion and Analysis of Financial Condition and Results of Operations for the three and six months ended June
30, 2023. A copy of the report is attached hereto as Exhibit 99.1.
On August 15, 2023, Mainz Biomed N.V. made available
its unaudited Financial Statements for the three and six months ended June 30, 2023. A copy of the report is attached hereto as Exhibit
99.2.
Furnished as Exhibit 99.3 to this Report on Form
6-K is a press release of Mainz Biomed N.V. (the “Company”) dated August 15, 2023, announcing the Company’s results
for the three and six months ended June 30, 2023.
This current report on Form 6-K and exhibits 99.1
and 99.2 hereto are hereby incorporated by reference into the Company’s Registration Statement on Form F-3 (File No. 333-269091).
SIGNATURE
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 15, 2023 |
By: |
/s/ William J. Caragol |
|
Name: |
William J. Caragol |
|
Title |
Chief Financial Officer |
2
Exhibit 99.1
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
You should read the following discussion and analysis
of our financial condition and results of operations together with our financial statements and the related notes to those statements
included in Exhibit 99.2 to this Form 6-K. This discussion and analysis contain forward-looking statements based upon current beliefs,
plans and expectations related to future events and our future financial performance that involve risks, uncertainties and assumptions,
such as statements regarding our intentions, plans, objectives, expectations, forecasts and projections. Our actual results and the timing
of selected events could differ materially from those anticipated in these forward-looking statements as a result of several factors,
including those set forth under the section titled “Risk Factors” and elsewhere in our Annual Report for the Year ended
December 31, 2022 on Form 20-F, filed with the Securities and Exchange Commission on April 7, 2023. You should carefully read the “Risk
Factors” to gain an understanding of the important factors that could cause actual results to differ materially from our forward-looking
statements.
Organization and Overview of Operations
We develop in-vitro diagnostic (“IVD”)
tests for clinical diagnostics in the area of human genetics, focusing in the areas of personalized medicine. Our flagship product is
a colorectal cancer screening product sold under the brand name ColoAlert™. We develop and distribute our IVD kits to third-party
laboratories, who in turn provide diagnostic analysis for their patients. Additionally, we operate a clinical diagnostic laboratory for
testing patient samples. Substantially all of our revenues in 2023 and 2022 were generated from the sale of our ColoAlert kits and the
analytics and delivery of results from testing patient samples.
In addition, we conduct research and development
in order to increase and diversify our product portfolio. During 2022 and 2023, we are managing two government funded research and development
projects, which provide us non-refundable grant income that covers a portion of the individual project related costs. Our PancAlert product
candidate research is partially funded with government programming and Company funds.
On November 9, 2021, we completed our initial
public offering whereby we sold 2,300,000 ordinary shares for gross proceeds of $11,500,000. On January 28, 2022 we completed a follow-on
public offering whereby we sold 1,725,000 ordinary shares for gross proceeds of $25,875,000.
Results of Operations
Comparison of the Three Months Ended
June 30, 2023 and 2022
The following table provides certain selected
financial information for the periods presented:
| |
Three Months Ended June 30, | | |
| | |
| |
| |
2023 | | |
2022 | | |
Change | | |
% Change | |
Revenue | |
$ | 248,945 | | |
$ | 139,240 | | |
$ | 109,705 | | |
| 79 | % |
Cost of revenue | |
$ | 100,147 | | |
$ | 58,427 | | |
$ | 41,720 | | |
| 71 | % |
Gross profit | |
$ | 148,798 | | |
$ | 80,813 | | |
$ | 67,985 | | |
| 84 | % |
Gross margin | |
| 60 | % | |
| 58 | % | |
| | | |
| | |
Research and development | |
$ | 3,478,595 | | |
$ | 229,916 | | |
$ | 3,248,679 | | |
| 1,413 | % |
Sales and marketing | |
$ | 1,799,569 | | |
$ | 1,866,384 | | |
$ | (66,815 | ) | |
| (4 | )% |
General and administrative | |
$ | 2,796,724 | | |
$ | 4,932,422 | | |
$ | (2,135,698 | ) | |
| (43 | )% |
Total operating expenses | |
$ | 8,074,888 | | |
$ | 7,028,722 | | |
$ | 1,046,166 | | |
| 15 | % |
Loss from operations | |
$ | (7,926,090 | ) | |
$ | (6,947,909 | ) | |
$ | (978,181 | ) | |
| (14 | )% |
Other income (expense) | |
$ | (325,637 | ) | |
$ | 9,198 | | |
$ | (334,835 | ) | |
| (3,640 | )% |
Net loss | |
$ | (8,251,727 | ) | |
$ | (6,938,711 | ) | |
$ | (1,313,016 | ) | |
| (19 | )% |
Total comprehensive loss | |
$ | (8,341,751 | ) | |
$ | (6,892,507 | ) | |
$ | (1,449,244 | ) | |
| (21 | )% |
Basic and dilutive loss per common share | |
$ | (0.56 | ) | |
$ | (0.48 | ) | |
$ | (0.08 | ) | |
| (17 | )% |
Weighted average number of common shares outstanding – basic and diluted | |
| 14,915,905 | | |
| 14,286,157 | | |
| | | |
| | |
Revenue
Revenue for the three months ended June 30,
2023 was $248,945 as compared to $139,240 for the three months ended June 30, 2022, an increase of 79%. This increase was attributable
to ColoAlert sales, primarily in Germany. We intend to continue our efforts to grow the market for ColoAlert, both in Germany and extending
to other countries in Europe and the rest of world.
Cost of Revenue
Cost of Revenue for the three months ended
June 30, 2023 was $100,147 as compared to $58,427 for the three months ended June 30, 2022, a 71% increase. This increase was the
result of increased ColoAlert sales volume.
Gross profit
Gross profit increased to $148,798 in the three
months ended June 30, 2023 compared to $80,813, for the three months ended June 30, 2022. This gross profit increase, resulting in
an improvement of gross margin from 58% to 60%, was attributable to improved profits resulting from lowered unit cost of goods sold with
attributable to economies of scale from increased volumes.
Research and Development Expenses
Research and development expenses for the three months
ended June 30, 2023, were $3,478,595 compared to $229,916 for the three months ended June 30, 2022, an increase of $3,248,679. This
increase was driven by the cost of our ColoFuture and eAArlyDetect feasibility studies in the U.S. and in Europe. During the three months
ended June 30, 2023, clinical study expenses increased $1,831,286 from the comparable period in 2022. Additionally, our increased staffing
resulted in higher labor costs, which increased by $668,020 for the three months ended June 30, 2023, compared to the same period in 2022.
Increased labor expenses are the result of our continued development of our ColoAlert product and research related to our PancAlert product
candidate. As a result of our increased lab capacity and overhead, our lab expenses increased by $495,050 for the three months ended June
20, 2023 compared to the comparable period of 2022.
Sales and Marketing Expenses
Sales and marketing expenses for the three months
ended June 30, 2023, were $1,799,569 compared to $1,866,384 for the three months ended June 30, 2022, a decrease of $66,815. This
net decrease was the result of an increase in labor costs (salary and consulting) to support the sale of our ColoAlert product of $709,191
and a decrease in advertising expenses of $812,238 in the three months ended June 30, 2023 compared to the comparable period in 2022.
General and Administrative Expenses
General and administrative expenses for the three months
ended June 30, 2023 were $2,796,724 compared to $4,932,422 for the three months ended June 30, 2022, a decrease of $2,135,698. The
decreased expenses were primarily the result of a decrease of $1,266,730 of non-cash stock option expense, and decreased salary and consulting
costs of $854,651, related to legal, banking, and accounting fees primarily related to our capital raising efforts in the first half of
2022.
Other Expense
Other expense, net for the three months ended
June 30, 2023 was $325,637 compared to income of $9,198 for the three months ended June 30, 2022, resulting in increased other expenses
(net) of $334,835. This increase was primarily the result of commitment fees and expenses related to our June 28, 2023 financing of $280,000.
Comparison of the Six Months Ended
June 30, 2023 and 2022
The following table provides certain selected
financial information for the periods presented:
| |
Six Months Ended June 30, | | |
| | |
| |
| |
2023 | | |
2022 | | |
Change | | |
% Change | |
Revenue | |
$ | 499,049 | | |
$ | 239,805 | | |
$ | 259,244 | | |
| 108 | % |
Cost of revenue | |
$ | 211,310 | | |
$ | 112,563 | | |
$ | 98,747 | | |
| 88 | % |
Gross profit | |
$ | 287,739 | | |
$ | 127,242 | | |
$ | 160,497 | | |
| 126 | % |
Gross margin | |
| 58 | % | |
| 53 | % | |
| | | |
| | |
Research and development | |
$ | 5,736,373 | | |
$ | 793,488 | | |
$ | 4,942,885 | | |
| 623 | % |
Sales and marketing | |
$ | 4,085,661 | | |
$ | 2,788,014 | | |
$ | 1,297,647 | | |
| 47 | % |
General and administrative | |
$ | 4,879,351 | | |
$ | 9,125,207 | | |
$ | (4,245,856 | ) | |
| (47 | )% |
Total operating expenses | |
$ | 14,701,385 | | |
$ | 12,706,709 | | |
$ | 1,994,676 | | |
| 16 | % |
Loss from operations | |
$ | (14,413,646 | ) | |
$ | (12,579,467 | ) | |
$ | (1,834,179 | ) | |
| (15 | )% |
Other expense | |
$ | (398,997 | ) | |
$ | (22,980 | ) | |
$ | (376,017 | ) | |
| (1,636 | )% |
Net loss | |
$ | (14,812,643 | ) | |
$ | (12,602,447 | ) | |
$ | (2,210,196 | ) | |
| (18 | )% |
Total comprehensive loss | |
$ | (14,963,239 | ) | |
$ | (12,519,804 | ) | |
$ | (2,443,435 | ) | |
| (20 | )% |
Basic and dilutive loss per common share | |
$ | (1.01 | ) | |
$ | (0.91 | ) | |
$ | (0.09 | ) | |
| (10 | )% |
Weighted average number of common shares outstanding – basic and diluted | |
| 14,803,243 | | |
| 13,821,914 | | |
| | | |
| | |
Revenue
Revenue for the six months ended June 30,
2023 was $499,049 as compared to $239,805 for the six months ended June 30, 2022, an increase of 108%. This increase was primarily
attributable to ColoAlert sales, which were primarily in Germany. We intend to continue our efforts to grow the market for ColoAlert,
both in Germany and extending to other countries in Europe and the rest of world.
Cost of Revenue
Cost of Revenue for the six months ended June
30, 2023 was $211,310 as compared to $112,563 for the six months ended June 30, 2022, an 88% increase. This increase was the result of
increased ColoAlert sales volume.
Gross profit
Gross profit increased to $287,739 in the six
months ended June 30, 2023 compared to $127,242, for the six months ended June 30, 2022. This gross profit increase, resulting in an improvement
of gross margin from 53% to 58%, was attributable to improved profits resulting from lowered unit cost of goods sold attributable to economies
of scale with increased volumes.
Research and Development Expenses
Research and development expenses for the six
months ended June 30, 2023 were $5,736,373 compared to $793,488 for the six months ended June 30, 2022, an increase of $4,942,885. This
increase was driven by the cost of our ColoFuture and eAArly Detect feasibility studies in the U.S. and in Europe. During the six months
ended June 30, 2023, clinical study expenses increased $2,648,449 from the comparable period in 2022. Additionally, our increased staffing
resulted in higher labor costs, which increased by $1,471,466 for the six months ended June 30, 2023, compared to the same period in 2022.
Increased labor expenses are the result of our continued development of our ColoAlert product and research related to our PancAlert product
candidate. As a result of our increased lab capacity and overhead, our lab expenses increased by $463,078 for the six months ended June
30, 2023 compared to the comparable period of 2022.
Sales and Marketing Expenses
Sales and marketing expenses for the six months
ended June 30, 2023, were $4,085,661 compared to $2,788,014 for the six months ended June 30, 2022, an increase of $1,297,647. This increase
was related to labor costs (salary and consulting) to support the sale of our ColoAlert product, which increased by $1,356,980 for the
six months ended June 30, 2023 compared to the comparable period of 2022.
General and Administrative Expenses
General and administrative expenses for the six
months ended June 30, 2023 were $4,879,351 compared to $9,125,207 for the six months ended June 30, 2022, a decrease of $4,245,856.
The decreased expenses were primarily the result of a decrease of $3,225,777 of non-cash stock option expense, and decreased salary and
consulting costs of $1,068,694, related to legal, banking, and accounting fees primarily related to our capital raising efforts in the
first half of 2022.
Other Expense
Other expense, net for the six months ended June
30, 2023 was $398,997 compared to $22,980 for the six months ended June 30, 2022, resulting in increased other expenses (net) of $376,017.
This increase was primarily the result of commitment fees and expenses related to our June 28, 2023 financing of $280,000, and other income
from a government grant program under which we earned $36,288 in the six months ended June 30, 2022, which program ended during 2022.
Liquidity and Capital Resources
Our principal liquidity requirements are for working
capital and operating losses. We fund our liquidity requirements primarily through cash on hand, cash flows from operations and, debt
and equity financing. As of June 30, 2023, we had $10,911,087 of cash and cash equivalents, with $17,141,775 as of December 31, 2022.
The following table summarizes our cash flows
from operating, investing and financing activities:
| |
Six Months Ended June 30, | | |
| |
| |
2023 | | |
2022 | | |
Change | |
Cash used in operating activities | |
$ | (10,778,125 | ) | |
$ | (6,456,904 | ) | |
$ | (4,321,221 | ) |
Cash used in investing activities | |
$ | (1,524,555 | ) | |
$ | (252,446 | ) | |
$ | (1,272,109 | ) |
Cash provided by financing activities | |
$ | 6,192,507 | | |
$ | 24,091,651 | | |
$ | (17,899,144 | ) |
Cash Flow from Operating Activities
For the six months ended June 30, 2023, cash flows
used in operating activities was $10,778,126 compared to $6,456,904 used during the six months ended June 30, 2022. The increase in cash
flows used in operating activities of $4,321,221 was primarily the result of our operating loss for the six months ended June 30, 2023,
net of non-cash stock-based compensation, depreciation and amortization, and timing differences for the settlement of assets and liabilities.
A primary driver of this increased loss was the increase in clinical study expenses which increased $2,648,449 in the six months ended
June 30, 2023 compared to the six months ended June 30, 2022.
Cash Flows from Investing Activities
During the six months ended June 30, 2023, we
used $1,524,555 in investing activities compared to $252,446 used during the six months ended June 30, 2022. The increase in cash
flows used in investing activities of $1,272,109 was the result of increased capital expenditures of $772,109 related to the expansion
of our office and lab space, and the payment of $500,000 for the first installment related to the purchase of our ColoAlert intellectual
property in February of 2023.
Cash Flows from Financing Activities
During the six months ended June 30, 2023, we
had cash flow provided by financing activities of $6,192,507 compared to cash flow provided by financing activities of $24,091,651 for
the six months ended June 30, 2022, a decrease of $17,899,144. This decrease was primarily the result of our sale of 1,725,000 ordinary
shares on January 28, 2022, for net proceeds of $23,865,6,890, and the issuance of a convertible note on June 28, 2023, for net proceeds
of $5,060,000.
Working Capital Discussion
We had recurring
losses, accumulated deficit totaling $57,844,937 and negative cash flows used in operating activities of $10,778,125 as of and
for the six months ended June 30, 2023. We also had $10,911,087 of cash on hand on June 30, 2023, and working capital, excluding liabilities
expected to be settled with ordinary shares, of $6,431,978.
These conditions are indicators that impact the
Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.
If the Company is unable to obtain funding, the Company could be forced to further delay, reduce or eliminate its research and development,
regulatory, and commercial efforts which could adversely affect its future business prospects and its ability to continue as a going concern.
We plan to fund our cash flow and working capital
needs through current cash on hand and future debt and/or equity financings which we may obtain through one or more public or private
equity offerings, debt financings, government or other third-party funding, strategic alliances or collaboration agreements. In December
2022, we entered into a $50,000,000 Controlled Equity Offering; we raised $1.9 million of net cash from this facility during the six months
ended June 30, 2023. Additionally, on June 28, 2023, we entered into a Pre-Paid Advance Agreement and issued a $5.5 million convertible
promissory note, for net proceeds of $5.1 million.
Management believes that our expense reduction plans, coupled
with the availability of our Controlled Equity Offering and/or Pre Paid Advance Agreement, and ability to execute a financing after the
reporting of results from our clinical studies, will provide the financing necessary to fund our working capital needs for the foreseeable
future.
Critical Accounting Policies and Significant
Judgments and Estimates
This discussion and analysis of our financial
condition and results of operations is based on our financial statements, which have been prepared in accordance with International Financial
Reporting Standards, or IFRS, as issued by the International Accounting Standards Board. The preparation of these financial statements
requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent
assets and liabilities at the date of the financial statements, as well as the reported expenses incurred during the reporting periods.
Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent
from other sources. Actual results may differ from these estimates under different assumptions or conditions. While our significant accounting
policies are described in more detail in the notes to our financial statements included elsewhere in this prospectus, we believe that
the following accounting policies are critical to understanding our historical and future performance, as these policies relate to the
more significant areas involving management’s judgments and estimates.
We believe our most critical accounting policies
and estimates relate to the following:
| ● | Foreign
Currency Translation |
| ● | Stock
Option Compensation |
Revenue Recognition
Our revenue is primarily derived through providing
our ColoAlert genetic diagnostic test kits to customers. We recognize revenue in accordance with International Financial Reporting Standards
(“IFRS”) 15 “Revenue from Contracts with Customers”.
In accordance with IFRS 15, revenue is recognized
upon the satisfaction of performance obligations. Performance obligations are satisfied at the point at which control of the promised
goods or services are transferred to customers, in an amount that reflects the consideration we expect to be entitled to receive for those
goods and services.
We provide a genetic diagnostic testing service
and testing kits which are not considered separately identifiable from each other as we use the testing kits to collect samples in order
to deliver the diagnostic test results to the customer. Accordingly, we have one performance obligation which is fulfilled upon the delivery
of the test results to the customer and revenue is recognized at that point in time.
We also receive income from government sponsored
R&D grants. Income is recognized on these programs when funds are received and all performance obligations, as defined in the grant,
are completed. This income is included in the Statements of Comprehensive Loss as Other Income.
Foreign Currency Translation
The functional currency is determined using the
currency of the primary economic environment in which that entity operates. The functional, as determined by our management, is the Euro
(EUR).
Foreign currency transactions are translated into
functional currency using the exchange rates prevailing at the date of the transaction. Foreign currency monetary items are translated
at the period-end exchange rate. Non-monetary items measured at historical cost continue to be carried at the exchange rate at the date
of the transaction. Non-monetary items measured at fair value are reported at the exchange rate at the date when fair values were determined.
Exchange differences arising on the translation
of monetary items or on settlement of monetary items are recognized in the statement of comprehensive loss in the period in which they
arise, except where deferred in equity as a qualifying cash flow or net investment hedge.
Exchange differences arising on the translation
of non-monetary items are recognized in other comprehensive income to the extent that gains and losses arising on those non-monetary items
are also recognized in other comprehensive income. Where the non-monetary gain or loss is recognized in profit or loss, the exchange component
is also recognized in profit or loss.
Our reporting currency is the US dollar. For presentation
purposes, all amounts are translated from the Euro functional currency to the US dollar presentation currency for each period using the
exchange rate at the end of each reporting period for the statement of financial position. Revenues and expenses are translated on the
basis of average exchange rates during the year.
Exchange gains and losses arising from translation
to our presentation currency are recorded as exchange differences on translation to reporting currency, which is included in other comprehensive
income (loss).
Stock Option Compensation
We have adopted our 2021 Omnibus Incentive Plan
and 2022 Omnibus Incentive Plan (the (“Plans”). Under the Plans, we are authorized to issue equity incentives in the form
of incentive stock options, non-statutory stock options, restricted shares, restricted share units, share appreciation rights, performance
units or performance shares under separate award agreements. Under the Plans, the aggregate number of shares underlying awards that we
could issue cannot exceed, 2,800,000 ordinary shares.
On November 4, 2021, we awarded 1,484,650
stock options under the Plans, with a strike price of $5.00, the per share price in our November 2021 initial public offering. Such
stock options were granted to all of our current employees, directors, advisors and senior management team. Such stock options for our
non-senior management team, independent directors and advisors will begin vesting on November 4, 2022 and stop vesting on November 4,
2025 at the latest. Such stock options for the four members of our senior management team began vesting in portions equal to 25% of such
options granted if, prior to November 4, 2025, the four-year anniversary of our initial public offering, for ten consecutive trading
days (with at least 100,000 shares traded per trading day) the volume-weighted average price of the ordinary shares on the principal
market is at least:
| ● | $12.50,
provided that such options cannot vest until the twelve-month anniversary of our initial public offering at the earliest; and |
| ● | $15.00,
provided that such options cannot vest until the twelve-month anniversary of our initial public offering at the earliest. |
100% of these options were fully vested on November
5, 2022.
We have valued these stock options as follows:
(a) for those options that have time-based vesting, we will use the Black-Scholes method to value the stock options at the time of
award and record the compensation expense in our Statement of Operations over the vesting period, and (b) for options issued with
milestone based vesting criteria, we will use a Monte Carlo simulation to value the options at the time of issuance and each subsequent
reporting date until fully vested or expired, with any change in compensation expense measured by such method to be recorded in our Statement
of Operations.
The Black-Scholes option pricing model considers,
among other factors, the expected term of the award and the expected volatility of our stock price. Due to the lack of an adequate history
of a public market for the trading of our ordinary shares, we have based our estimate of expected volatility on the historical volatility
of a group of similar companies that are publicly traded with historical share price information sufficient to meet the expected life
of the stock-based awards. The Monte Carlo simulation approach is a class of computational algorithms that rely on repeated random sampling
to compute their results. This approach allows the calculation of the value of such stock options based on a large number of possible
stock price path scenarios. Expense for the market-condition stock options will be recognized over the derived service period as determined
through the Monte Carlo simulation model.
Lease Accounting
We assess at contract inception whether a contract
is, or contains, a lease. That is, if the contract conveys the right to control the use of an identified asset for a period of time in
exchange for consideration. We apply a single recognition and measurement approach for all leases, except for short-term leases and leases
of low-value assets. We recognize lease liabilities to make lease payments and right-of-use assets representing the right to use the underlying
assets.
At the commencement date of the lease, we recognize
lease liabilities measured at the present value of lease payments to be made over the lease term. Lease payments include fixed payments
(including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate,
and amounts expected to be paid under residual value guarantees. Lease payments also include the exercise price of a purchase option reasonably
certain to be exercised by us and payments of penalties for terminating the lease, if the lease term reflects us exercising the option
to terminate. Variable lease payments that do not depend on an index or a rate are recognized as expenses in the period in which the event
or condition that triggers the payment occurs. In calculating the present value of lease payments, we use our incremental borrowing rate
at the lease commencement date because the interest rate implicit in the lease is not readily determinable. After the commencement date,
the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition,
the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the lease payments
(e.g., changes to future payments resulting from a change in an index or rate used to determine such lease payments) or a change
in the assessment of an option to purchase the underlying asset.
We recognize right-of-use assets at the commencement
date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated
depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes
the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date
less any lease incentives received. Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term and
the estimated useful lives of the assets.
Financial Instruments
(a) Classification
We classify our its financial instruments
in the following categories: at fair value through profit and loss (“FVTPL”), at fair value through other comprehensive income
(loss) (“FVTOCI”) or at amortized cost. We determine the classification of financial assets at initial recognition. The classification
of debt instruments is driven by our business model for managing the financial assets and their contractual cash flow characteristics.
Equity instruments that are held for trading are classified as FVTPL. For other equity instruments, on the day of acquisition
we can make an irrevocable election (on an instrument-by-instrument basis) to designate them as at FVTOCI. Financial liabilities
are measured at amortized cost, unless they are required to be measured at FVTPL (such as instruments held for trading or derivatives)
or if we have opted to measure them at FVTPL.
(b) Measurement
Financial assets and liabilities at
amortized cost
Financial assets and liabilities at amortized
cost are initially recognized at fair value plus or minus transaction costs, respectively, and subsequently carried at amortized cost
less any impairment.
Financial assets and liabilities at
FVTPL
Financial assets and liabilities carried
at FVTPL are initially recorded at fair value and transaction costs are expensed in the statements of loss and comprehensive loss. Realized
and unrealized gains and losses arising from changes in the fair value of the financial assets and liabilities held at FVTPL are included
in the statements of loss and comprehensive loss in the period in which they arise.
Debt investments at FVTOCI
These assets are subsequently measured
at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized
in profit or loss. Other net gains and losses are recognized in OCI. On derecognition, gains and losses accumulated in OCI are reclassified
to profit or loss.
Equity investments at FVTOCI
These assets are subsequently measured
at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost
of the investment. Other net gains and losses are recognized in OCI and are never reclassified to profit or loss.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements
that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditure or capital resources that is material to investors.
7
Exhibit 99.2
Mainz Biomed N.V.
Condensed Interim Consolidated Statements of
Financial Position
(Unaudited)
(Expressed in US Dollars).
| |
| | |
June 30, | | |
December 31, | |
| |
Note | | |
2023 | | |
2022 | |
| |
| | |
| | |
| |
ASSETS | |
| | |
| | |
| |
Current Assets | |
| | |
| | |
| |
Cash | |
| | | |
$ | 10,911,087 | | |
$ | 17,141,775 | |
Trade and other receivables, net | |
| 4 | | |
| 370,931 | | |
| 259,138 | |
Inventories | |
| | | |
| 387,178 | | |
| 175,469 | |
Prepaid expenses | |
| 5 | | |
| 455,934 | | |
| 801,959 | |
Total current assets | |
| | | |
| 12,125,130 | | |
| 18,378,341 | |
| |
| | | |
| | | |
| | |
Property and equipment, net | |
| 6 | | |
| 1,617,228 | | |
| 661,692 | |
Intangible assets | |
| 7 | | |
| 3,630,384 | | |
| - | |
Right-of-use assets | |
| 8 | | |
| 1,932,258 | | |
| 1,177,695 | |
Other assets | |
| | | |
| 106 | | |
| 23,275 | |
Total assets | |
| | | |
$ | 19,305,106 | | |
$ | 20,241,003 | |
| |
| | | |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
Current Liabilities | |
| | | |
| | | |
| | |
Accounts payable and accrued liabilities | |
| 9 | | |
$ | 4,326,662 | | |
$ | 2,916,679 | |
Convertible loan | |
| 11 | | |
| 43,637 | | |
| 43,057 | |
Convertible promissory note at fair value | |
| 11 | | |
| 5,015,000 | | |
| - | |
Convertible debt - related party | |
| 10 | | |
| 32,615 | | |
| 32,181 | |
Silent partnership | |
| 12 | | |
| 211,994 | | |
| 759,168 | |
Silent partnership - related party | |
| 12 | | |
| 211,994 | | |
| 206,167 | |
Payable for acquisition of intangible asset current portion –
related party | |
| 7 | | |
| 393,483 | | |
| - | |
Lease liabilities | |
| 8 | | |
| 472,767 | | |
| 285,354 | |
Total current liabilities | |
| | | |
| 10,708,152 | | |
| 4,242,606 | |
| |
| | | |
| | | |
| | |
Silent partnerships | |
| 12 | | |
| 721,137 | | |
| 687,128 | |
Silent partnerships - related party | |
| 12 | | |
| 263,324 | | |
| 256,086 | |
Lease liabilities | |
| 8 | | |
| 1,560,408 | | |
| 959,116 | |
Intellectual property acquisition liability - related party | |
| 7 | | |
| 874,698 | | |
| - | |
Total liabilities | |
| | | |
| 14,127,719 | | |
| 6,144,936 | |
| |
| | | |
| | | |
| | |
Shareholders’ equity | |
| | | |
| | | |
| | |
Share capital | |
| 13 | | |
| 175,785 | | |
| 164,896 | |
Share premium | |
| 13 | | |
| 43,212,004 | | |
| 38,831,542 | |
Reserve | |
| 13 | | |
| 19,732,949 | | |
| 18,079,741 | |
Accumulated deficit | |
| | | |
| (57,844,937 | ) | |
| (43,032,294 | ) |
Accumulated other comprehensive income (loss) | |
| | | |
| (98,414 | ) | |
| 52,182 | |
Total shareholders’ equity | |
| | | |
| 5,177,387 | | |
| 14,096,067 | |
| |
| | | |
| | | |
| | |
Total liabilities and shareholders’ equity | |
| | | |
$ | 19,305,106 | | |
$ | 20,241,003 | |
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
Mainz Biomed N.V.
Condensed Interim Consolidated Statements of
Profit and Loss and Comprehensive Loss
(Unaudited)
(Expressed in US Dollars)
| |
| | |
Three months ended | | |
Six months ended | |
| |
| | |
June 30, | | |
June 30, | |
| |
Note | | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| | |
| |
Revenue | |
| | | |
$ | 248,945 | | |
$ | 139,240 | | |
$ | 499,049 | | |
$ | 239,805 | |
Cost of revenue | |
| 14 | | |
| 100,147 | | |
| 58,427 | | |
| 211,310 | | |
| 112,563 | |
Gross profit | |
| | | |
| 148,798 | | |
| 80,813 | | |
| 287,739 | | |
| 127,242 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | | |
| | |
Sales and marketing | |
| 19 | | |
| 1,799,569 | | |
| 1,866,384 | | |
| 4,085,661 | | |
| 2,788,014 | |
Research and development | |
| 19 | | |
| 3,478,595 | | |
| 229,916 | | |
| 5,736,373 | | |
| 793,488 | |
General and administrative | |
| 19 | | |
| 2,796,724 | | |
| 4,932,422 | | |
| 4,879,351 | | |
| 9,125,207 | |
Total operating expenses | |
| | | |
| 8,074,888 | | |
| 7,028,722 | | |
| 14,701,385 | | |
| 12,706,709 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| | | |
| (7,926,090 | ) | |
| (6,947,909 | ) | |
| (14,413,646 | ) | |
| (12,579,467 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | | |
| | |
Other income | |
| 16 | | |
| 107,143 | | |
| 17,601 | | |
| 170,968 | | |
| 92,932 | |
Other expense | |
| | | |
| (432,780 | ) | |
| (8,403 | ) | |
| (569,965 | ) | |
| (115,912 | ) |
Total other income (expense) | |
| | | |
| (325,637 | ) | |
| 9,198 | | |
| (398,997 | ) | |
| (22,980 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Loss before income tax | |
| | | |
| (8,251,727 | ) | |
| (6,938,711 | ) | |
| (14,812,643 | ) | |
| (12,602,447 | ) |
Income taxes provision | |
| | | |
| - | | |
| - | | |
| - | | |
| - | |
Net loss | |
| | | |
$ | (8,251,727 | ) | |
$ | (6,938,711 | ) | |
$ | (14,812,643 | ) | |
$ | (12,602,447 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation gain (loss) | |
| | | |
| (90,024 | ) | |
| 46,204 | | |
| (150,596 | ) | |
| 82,643 | |
Comprehensive loss | |
| | | |
$ | (8,341,751 | ) | |
$ | (6,892,507 | ) | |
$ | (14,963,239 | ) | |
$ | (12,519,804 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Basic and dilutive loss per ordinary share | |
| | | |
$ | (0.56 | ) | |
$ | (0.48 | ) | |
$ | (1.01 | ) | |
$ | (0.91 | ) |
Weighted average number of ordinary shares outstanding | |
| | | |
| 14,915,905 | | |
| 14,286,157 | | |
| 14,803,243 | | |
| 13,821,914 | |
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
Mainz Biomed N.V.
Condensed Interim Consolidated Statements of
Changes in Shareholders’ Equity (Deficit)
(Unaudited)
(Expressed in US Dollars)
For the Three and Six months ended June
30, 2023
| |
| | |
| | |
| | |
| | |
| | |
| | |
Accumulated | | |
Total | |
| |
| | |
Number of | | |
Share | | |
Share | | |
| | |
Accumulated | | |
Other Comprehensive | | |
Shareholders’
Equity | |
| |
Note | | |
Shares | | |
Capital | | |
Premium | | |
Reserve | | |
Deficit
| | |
Income (loss) | | |
(Deficit) | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance, December 31, 2022 | |
| | | |
| 14,629,457 | | |
$ | 164,896 | | |
$ | 38,831,542 | | |
$ | 18,079,741 | | |
$ | (43,032,294 | ) | |
$ | 52,182 | | |
$ | 14,096,067 | |
Sale of ordinary shares | |
| 13 | | |
| 195,044 | | |
| 2,094 | | |
| 1,281,291 | | |
| - | | |
| - | | |
| - | | |
| 1,283,385 | |
Share based expenses | |
| 13 | | |
| 2,112 | | |
| 22 | | |
| 14,741 | | |
| - | | |
| - | | |
| - | | |
| 14,763 | |
Stock option expense | |
| 13 | | |
| - | | |
| - | | |
| - | | |
| 904,664 | | |
| - | | |
| - | | |
| 904,664 | |
Net loss | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (6,560,916 | ) | |
| - | | |
| (6,560,916 | ) |
Foreign currency translation | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (60,572 | ) | |
| (60,572 | ) |
Balance, March 31, 2023 | |
| | | |
| 14,826,613 | | |
$ | 167,012 | | |
$ | 40,127,574 | | |
$ | 18,984,405 | | |
$ | (49,593,210 | ) | |
$ | (8,390 | ) | |
$ | 9,677,391 | |
Sale of ordinary shares | |
| 13 | | |
| 112,321 | | |
| 1,224 | | |
| 608,587 | | |
| - | | |
| - | | |
| - | | |
| 609,811 | |
Share based expenses | |
| 13 | | |
| 32,388 | | |
| 353 | | |
| 162,574 | | |
| - | | |
| - | | |
| - | | |
| 162,927 | |
Ordinary shares issued for acquisition of intangible asset | |
| 7, 13 | | |
| 300,000 | | |
| 3,270 | | |
| 2,051,730 | | |
| - | | |
| - | | |
| - | | |
| 2,055,000 | |
Ordinary shares issued for commission of issuance of convertible debt | |
| 11, 13 | | |
| 54,428 | | |
| 593 | | |
| 249,407 | | |
| - | | |
| - | | |
| - | | |
| 250,000 | |
Ordinary shares issued for cashless exercise of warrants | |
| 13 | | |
| 305,771 | | |
| 3,333 | | |
| 12,132 | | |
| (15,465 | ) | |
| - | | |
| - | | |
| - | |
Stock option expense | |
| 13 | | |
| - | | |
| - | | |
| - | | |
| 764,009 | | |
| - | | |
| - | | |
| 764,009 | |
Net loss | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (8,251,727 | ) | |
| - | | |
| (8,251,727 | ) |
Foreign currency translation | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (90,024 | ) | |
| (90,024 | ) |
Balance, June 30, 2023 | |
| | | |
| 15,631,521 | | |
$ | 175,785 | | |
$ | 43,212,004 | | |
$ | 19,732,949 | | |
$ | (57,844,937 | ) | |
$ | (98,414 | ) | |
$ | 5,177,387 | |
Mainz Biomed N.V.
Condensed Interim Consolidated Statements of
Changes in Shareholders’ Equity (Deficit)
(Unaudited)
(Expressed in US Dollars)
For the Three and Six months ended June
30, 2022
| |
| | |
| | |
| | |
| | |
| | |
Accumulated | | |
Total | |
| |
Number of | | |
Share | | |
Share | | |
| | |
Accumulated | | |
Other Comprehensive | | |
Shareholders’
Equity | |
| |
Shares | | |
Capital | | |
Premium | | |
Reserve | | |
Deficit | | |
Income (loss) | | |
(Deficit) | |
Balance, December 31, 2021 | |
| 12,010,001 | | |
$ | 141,075 | | |
$ | 13,126,493 | | |
$ | 9,736,066 | | |
$ | (16,644,958 | ) | |
$ | 2,479 | | |
$ | 6,361,155 | |
Sale of ordinary shares | |
| 1,725,000 | | |
| 15,525 | | |
| 23,850,364 | | |
| - | | |
| - | | |
| - | | |
| 23,865,889 | |
Issuance of ordinary shares for exercise of warrants | |
| 107,500 | | |
| 968 | | |
| 321,533 | | |
| (64,156 | ) | |
| - | | |
| - | | |
| 258,344 | |
Share based expense | |
| 58,000 | | |
| 522 | | |
| 787,098 | | |
| - | | |
| - | | |
| - | | |
| 787,620 | |
Stock option expense | |
| - | | |
| - | | |
| - | | |
| 2,424,901 | | |
| - | | |
| - | | |
| 2,424,901 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (5,663,736 | ) | |
| - | | |
| (5,663,736 | ) |
Foreign currency translation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 36,439 | | |
| 36,439 | |
Balance, March 31, 2022 | |
| 13,900,501 | | |
$ | 158,090 | | |
$ | 38,085,488 | | |
$ | 12,096,811 | | |
$ | (22,308,694 | ) | |
$ | 38,918 | | |
$ | 28,070,612 | |
Issuance of ordinary shares for exercise of warrants | |
| 582,473 | | |
| 5,243 | | |
| 171,172 | | |
| (52,258 | ) | |
| - | | |
| - | | |
| 124,156 | |
Share based expense | |
| - | | |
| - | | |
| - | | |
| 2,469,549 | | |
| - | | |
| - | | |
| 2,469,549 | |
Stock option expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (6,938,711 | ) | |
| - | | |
| (6,938,711 | ) |
Foreign currency translation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 46,204 | | |
| 46,204 | |
Balance, June 30, 2022 | |
| 14,482,974 | | |
$ | 163,332 | | |
$ | 38,256,659 | | |
$ | 14,514,102 | | |
$ | (29,247,405 | ) | |
$ | 85,122 | | |
$ | 23,771,810 | |
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
Mainz Biomed N.V.
Condensed Interim Consolidated Statements of
Cash Flows
(Unaudited)
(Expressed in US Dollars)
| |
| | |
Six months ended | |
| |
| | |
June 30, | |
| |
Note | | |
2023 | | |
2022 | |
Cash Flows From Operating Activities | |
| | |
| | |
| |
Net loss | |
| | | |
$ | (14,812,643 | ) | |
$ | (12,602,447 | ) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |
| | | |
| | | |
| | |
Share based compensation | |
| 13 | | |
| 2,096,363 | | |
| 5,682,070 | |
Depreciation and amortization | |
| | | |
| 458,368 | | |
| 62,369 | |
Bad debt expense | |
| | | |
| 53,295 | | |
| 470 | |
Accretion expense | |
| 7,12 | | |
| 88,759 | | |
| 40,697 | |
Change in fair value of convertible debt | |
| | | |
| (45,000 | ) | |
| - | |
Changes in operating assets and liabilities: | |
| | | |
| | | |
| | |
Trade and other receivables | |
| | | |
| 58,898 | | |
| (47,371 | ) |
Inventory | |
| | | |
| (208,367 | ) | |
| (38,269 | ) |
Prepaid expenses and other assets | |
| | | |
| 372,018 | | |
| 332,078 | |
Accounts payable and accrued liabilities | |
| | | |
| 1,161,515 | | |
| 113,499 | |
Deferred revenue | |
| | | |
| (1,331 | ) | |
| - | |
Net cash used in operating activities | |
| | | |
| (10,778,125 | ) | |
| (6,456,904 | ) |
| |
| | | |
| | | |
| | |
Cash Flows From Investing Activities | |
| | | |
| | | |
| | |
Purchase of intangible asset | |
| | | |
| (500,000 | ) | |
| - | |
Purchase of property and equipment | |
| 6 | | |
| (1,024,555 | ) | |
| (252,446 | ) |
Net cash used in investing activities | |
| | | |
| (1,524,555 | ) | |
| (252,446 | ) |
| |
| | | |
| | | |
| | |
Cash Flows From Financing Activities | |
| | | |
| | | |
| | |
Sale of ordinary shares | |
| 13 | | |
| 1,894,742 | | |
| 23,865,890 | |
Warrant exercise proceeds | |
| | | |
| - | | |
| 382,500 | |
Proceeds from issuance of convertible debt | |
| | | |
| 5,060,000 | | |
| - | |
Repayment of loans payable | |
| | | |
| (560,755 | ) | |
| (111,049 | ) |
Payment of lease obligations | |
| 8 | | |
| (201,480 | ) | |
| (45,690 | ) |
Net cash provided by financing activities | |
| | | |
| 6,192,507 | | |
| 24,091,651 | |
| |
| | | |
| | | |
| | |
Effect of changes in exchange rates | |
| | | |
| (120,515 | ) | |
| (103,234 | ) |
| |
| | | |
| | | |
| | |
Net change in cash | |
| | | |
| (6,230,688 | ) | |
| 17,279,067 | |
Cash at beginning of period | |
| | | |
| 17,141,775 | | |
| 8,727,542 | |
Cash at end of period | |
| | | |
$ | 10,911,087 | | |
$ | 26,006,609 | |
| |
| | | |
| | | |
| | |
Non-Cash Investing And Financing Activities | |
| | | |
| | | |
| | |
Right of use asset additions | |
| 8 | | |
$ | 969,813 | | |
$ | - | |
Acquisition of intangible asset for payable and stock payable | |
| 7 | | |
$ | 3,271,828 | | |
$ | - | |
Interest expense paid | |
| | | |
$ | 104,822 | | |
$ | - | |
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
Mainz Biomed N.V.
Notes to the Condensed Interim Consolidated
Financial Statements
(Unaudited)
(Expressed in US dollars)
June 30, 2023
NOTE 1. NATURE OF OPERATIONS AND GOING CONCERN
Mainz Biomed N.V. (the “Company”)
is domiciled in the Netherlands. The Company’s registered office is at Keizersgracht 391A, EJ Amsterdam and its headquarters are
in Mainz, Germany. The Company was formed to acquire the business of Mainz Biomed Germany GmbH (f/k/a PharmGenomics GmbH (“PharmaGenomics”,
“PG”)). In September 2021, the Company completed such acquisition.
We develop in-vitro diagnostic (“IVD”)
tests for clinical diagnostics in the area of human genetics, focusing in the areas of personalized medicine, led by our flagship ColoAlert™
product in European markets. We additionally operate a clinical diagnostic laboratory. We develop and distribute our IVD kits to third-party
laboratories and through our on-line store.
Throughout these consolidated financial statements,
Mainz Biomed N.V. and its wholly owned subsidiaries, Mainz Biomed USA, Inc. and Mainz Biomed GmbH (f/k/a PharmGenomics GmbH), are referred
to, collectively and individually as “Mainz”, “Mainz Biomed”, or the “Company”.
Share Exchange
On August 3, 2021, the Company entered into
a contribution agreement (the “Contribution Agreement”) between Mainz Biomed B.V. (“Mainz”), which was a private
company with limited liability under Dutch law incorporated for the purpose of acquiring PharmGenomics. Under the Contribution Agreement, 100%
of the shares of PharmGenomics were acquired in exchange for 6,000,000 shares of the Company. Upon the closing of the Contribution
Agreement, PharmGenomics became a wholly owned subsidiary of the Company and the former shareholders of PharmGenomics held approximately 62%
of the outstanding shares of the Company prior to the Company’s initial public offering. On September 20, 2021, PharmGenomics
and the Company closed the Contribution Agreement.
IPO and Follow-on Equity Offering
In November 2021, the Company completed its initial
public offering (“IPO”) of its ordinary shares on the Nasdaq Capital Market, selling 2,300,000 shares at $5.00 per
share. Upon its IPO, Mainz Biomed B.V. became Mainz Biomed N.V. In January 2022, the Company completed a follow on offering of its ordinary
shares, selling 1,725,000 ordinary shares for gross proceeds of approximately $25.9 million (proceeds net of offering expenses
was $23.9 million).
Going Concern
The Company has recurring losses, accumulated
deficit totaling $57,844,937 and negative cash flows used in operating activities of $10,778,125 as of and for the six months
ended June 30, 2023. The Company also had $10,911,087 of cash on hand on June 30, 2023 and working capital, excluding liabilities
expected to be settled with ordinary shares, of $6,431,978. These conditions are indicators that impact the Company’s ability
to continue as a going concern for a period of one year from the issuance of these financial statements. If the Company is unable
to obtain funding, the Company could be forced to further delay, reduce or eliminate its research and development, regulatory, and commercial
efforts which could adversely affect its future business prospects and its ability to continue as a going concern.
The Company plans to fund its cash flow and working
capital needs through current cash on hand and future debt and/or equity financings which it may obtain through one or more public or
private equity offerings, debt financings, government or other third-party funding, strategic alliances or collaboration agreements. In
December 2022, the Company entered into a $50,000,000 Controlled Equity Offering (see Note 13); the Company raised $1.9 million of net
cash from this facility during the six months ended June 30, 2023. Additionally, on June 28, 2023, the Company entered into a Pre Paid
Advance Agreement and issued a $5.5 million convertible promissory note (see Note 11) for net proceeds of $5.1 million.
Management believes that the availability of its
Controlled Equity Offering and/or Pre Paid Advance Agreement, combined with the potential to execute a financing after the reporting of
results from its clinical studies, will provide the financing necessary to fund the Company’s working capital needs for the foreseeable
future.
These financial statements have been prepared on a going concern basis,
which contemplates the realization of assets and the settlement of liabilities in the normal course of business. These financial statements
do not reflect the adjustments to the carrying values of assets and liabilities, the reported revenues and expenses, and the statement
of financial position classifications used, that would be necessary if the Company were unable to realize its assets and settle its liabilities
as a going concern in the normal course of operations. Such adjustments could be material.
COVID-19 Impact
On March 11, 2020, the outbreak of the novel strain
of coronavirus specifically identified as “COVID-19” was declared a pandemic by the World Health Organization. The outbreak
has resulted in governments worldwide enacting emergency measures to combat the spread of the virus which in turn have caused material
disruption to business globally. Global equity markets have experienced significant volatility and weakness. Governments and central banks
have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of
the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions and the severity and
frequency of new strains of the coronavirus. It is not possible to reliably estimate the length and severity of these developments and
the impact on the financial results and condition of the Company in future periods.
NOTE 2. BASIS OF PRESENTATION
Basis of Presentation and Statement of Compliance
These condensed interim financial statements have
been prepared in accordance with International Accounting Standards (“IAS”) 34, “Interim Financial Reporting”
using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International
Accounting Standards Board (“IASB”) and International Financial Reporting Interpretations Committee (“IFRIC”).
These condensed interim financial statements do not include all of the information required of a full set of annual financial statements
and are intended to provide users with an update in relation to events and transactions that are significant to an understanding of the
changes in financial position and performance of the Company since the end of the last annual reporting period. It is therefore recommended
that these condensed interim financial statements be read in conjunction with the annual financial statements of the Company for the year
ended December 31, 2022 and notes thereto contained in the Company’s Form 20-F.
These condensed interim financial statements have
been prepared on a historical cost basis, modified where applicable. In addition, these condensed interim financial statements have been
prepared using the accrual basis of accounting except for cash flow information.
The condensed unaudited interim financial statements
were authorized for issuance by the Audit Committee of the Board of Directors on August 11, 2023.
NOTE 3. ACCOUNTING POLICIES, ESTIMATES AND
SIGNIFICANT MANAGEMENT JUDGMENTS
Inventories
Inventories are measured at the lower of cost
and net realizable value. The cost of inventories is based on a weighted average cost and includes expenditure incurred in acquiring the
inventories, production or conversion costs and other costs incurred in bringing them to their existing location and condition. Net realizable
value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
Reclassifications
Certain prior year amounts have been reclassified
for consistency with the current period presentation.
Critical Accounting Estimates and Significant
Management Judgments
The preparation of financial statements in accordance
with IFRS requires the Company to use judgment in applying its accounting policies and make estimates and assumptions about reported amounts
at the date of the financial statements and in the future. The Company’s management reviews these estimates and underlying assumptions
on an ongoing basis, based on experience and other factors, including expectations of future events that are believed to be reasonable
under the circumstances. Revisions to estimates are adjusted for prospectively in the period in which the estimates are revised.
Useful lives of property and equipment
Estimates of the useful lives of property and
equipment are based on the period over which the assets are expected to be available for use. The estimated useful lives are reviewed
annually and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence,
not electing to exercise renewal options on Leases, and legal or other limits on the use of the relevant assets. In addition, the estimation
of the useful lives of the relevant assets may be based on internal technical evaluation and experience with similar assets. It is possible,
however, that future results of operations could be materially affected by changes in the estimates brought about by changes in the factors
mentioned above. The amounts and timing of recorded expenses for any period would be affected by changes in these factors and circumstances.
A reduction in the estimated useful lives of the property and equipment would increase the recorded expenses and decrease the non-current
assets.
Provision for expected credit losses on trade
receivables
The provision for expected credit losses on trade
receivables are estimated based on historical information, customer concentrations, customer solvency, current economic and geographical
trends, and changes in customer payment terms and practices. The Company will calibrate its provision matrix to adjust the historical
credit loss experience with forward-looking information. The assessment of the correlation between historical observed default rates,
forecast economic conditions and expected credit losses is a significant estimate. The amount of expected credit losses is sensitive to
changes in circumstances and of forecast economic conditions. The Company’s historical credit loss experience and forecast of economic
conditions may also not be representative of customer’s actual default in the future.
Estimating the incremental borrowing rate on
leases
The Company cannot readily determine the interest
rate implicit in leases where it is the lessee. As such, it uses its incremental borrowing rate (“IBR”) to measure lease liabilities.
The IBR is the rate of interest that the Company would have to pay to borrow over a similar term, and with a similar security, the funds
necessary to obtain an asset of comparable value to the right-of-use asset in a similar economic environment. IBR therefore reflects what
the Company “would have to pay”, which requires estimation when no observable rates are available or where the applicable
rates need to be adjusted to reflect the terms and conditions of the lease. The Company estimates the IBR using observable inputs (such
as market interest rates) when available and is required to make certain entity-specific estimates.
Estimating the fair value of share-based payment
transactions
The Company utilizes a Black-Scholes model, or
where appropriate, a Monte-Carlo Simulation to estimate the fair value of its share-based payments. In applying these models, management
must estimate the expected future volatility of the Company’s estimated share price and makes such assumptions based on a proxy
of publicly-listed entities under an expectation that historical volatility is representative of the expected future volatility. Additionally,
estimates have been made by management, in respect of the performance warrants, regarding the length of the vesting period as well as
the number of performance warrants that are likely to vest.
Estimating the fair value of financial instruments
When the Company recognizes a financial instrument,
where there is no active market for such instrument, the Company utilizes alternative valuation methods. The Company utilizes inputs from
observable markets to the extent that an appropriate market can be identified, but when there is a lack of such a market, the Company
applies judgment to determine a fair value. Such judgments require those such as risk and volatility, of which changes in such assumptions
may impact the fair value of the financial instrument.
Other significant judgments
The preparation of these financial statements
in accordance with IFRS requires the Company to make judgments, apart from those involving estimates, in applying accounting policies.
The most significant judgments in applying the Company’s financial statements include:
| ● | The
assessment of the Company’s ability to continue as a going concern and whether there are events or conditions that may give rise
to significant uncertainty; |
| ● | The
determination of the lease term of contracts with renewal and termination options; |
| ● | Determination
of the extent to which it is probable that future taxable income will be available to allow all or part of the temporary differences
and net operating losses to be utilized; |
| ● | Whether
there are indicators of impairment of the Company’s long-lived assets; |
| ● | Development
costs do not meet the conditions for capitalization in accordance with IAS 38 and therefore all research and development costs have been
expensed as incurred. |
NOTE 4. TRADE AND OTHER RECEIVABLES
| |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Accounts receivable | |
$ | 145,681 | | |
$ | 130,588 | |
Less: allowance for doubtful accounts | |
| (50,241 | ) | |
| (66,852 | ) |
Accounts receivable, net | |
| 95,440 | | |
| 63,736 | |
VAT receivable, net | |
| 275,491 | | |
| 192,154 | |
Other | |
| - | | |
| 3,248 | |
| |
$ | 370,931 | | |
$ | 259,138 | |
For the six months ended June 30, 2023, the Company
recorded bad debt reserve of $53,295 for VAT receivable.
NOTE 5. PREPAID AND OTHER CURRENT ASSETS
| |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Prepaid insurance | |
$ | 213,045 | | |
$ | 624,033 | |
Other prepaid expense | |
| 109,879 | | |
| 55,356 | |
Security deposit | |
| 133,010 | | |
| 122,570 | |
| |
$ | 455,934 | | |
$ | 801,959 | |
NOTE 6. PROPERTY AND EQUIPMENT
| |
Laboratory
equipment | | |
Office
equipment | | |
Construction
in progress | | |
Total | |
Cost | |
| | |
| | |
| | |
| |
Balance at December 31, 2022 | |
$ | 579,261 | | |
$ | 176,347 | | |
$ | - | | |
$ | 755,608 | |
Additions | |
| 837,200 | | |
| 172,594 | | |
| 45,338 | | |
| 1,055,132 | |
Disposal | |
| - | | |
| - | | |
| - | | |
| - | |
Effects of currency translation | |
| 11,736 | | |
| 3,186 | | |
| 212 | | |
| 15,134 | |
Balance at June 30, 2023 | |
$ | 1,428,197 | | |
$ | 352,127 | | |
$ | 45,550 | | |
$ | 1,825,874 | |
| |
| | | |
| | | |
| | | |
| | |
Accumulated depreciation | |
| | | |
| | | |
| | | |
| | |
Balance at December 31, 2022 | |
$ | 75,650 | | |
$ | 18,266 | | |
$ | - | | |
$ | 93,916 | |
Depreciation | |
| 53,681 | | |
| 59,252 | | |
| - | | |
| 112,933 | |
Disposal | |
| - | | |
| - | | |
| - | | |
| - | |
Effects of currency translation | |
| 1,228 | | |
| 569 | | |
| - | | |
| 1,797 | |
Balance at June 30, 2023 | |
$ | 130,559 | | |
$ | 78,087 | | |
$ | - | | |
$ | 208,646 | |
Net book value at June 30, 2022 | |
$ | 503,611 | | |
$ | 158,081 | | |
$ | - | | |
$ | 661,692 | |
Net book value at June 30, 2023 | |
$ | 1,297,638 | | |
$ | 274,040 | | |
$ | 45,550 | | |
$ | 1,617,228 | |
NOTE 7. INTANGIBLE ASSET
Our flagship product is ColoAlert, a colorectal
cancer (“CRC”) screening test. On January 1, 2019, we entered into an exclusive licensing agreement (the “Licensing
Agreement”) with ColoAlert AS to license the intellectual property related to the ColoAlert test. On February 11, 2021, we obtained
an option exercisable for three years to acquire the intellectual property for the ColoAlert test for (i) either a one-time cash payment
of €2,000,000 or a €4,000,000 payment in ordinary shares at the valuation of our most recent financing plus (ii) a
lifetime royalty payment of €5 per ColoAlert test sold (the “Option”). Subsequent to February 11, 2021, ColoAlert
AS assigned their interest in ColoAlert and in the Licensing Agreement and the Option to Uni Targeting Research AS.
On February 15, 2023, we entered into an Intellectual
Property Asset Purchase Agreement (“IPA”), which supersedes the Licensing and Options Agreements. Pursuant to the IPA, we
acquired the intellectual property underlying the ColoAlert test. Pursuant to the IPA, we were able to reduce the price paid for the intellectual
property to (i) $2 million cash, to be paid out over the next four years, (ii) 300,000 ordinary restricted shares and (iii)
a revenue share limited to $1 per test sold for a period of 10 years. The Company recognized an intangible asset from this purchase
and assigned a 10-year useful life. The intangible assets were valued: (a) for the portion to be settled in stock of the Company
at the value on the day of closing, or $6.85 per share, and (b) for the cash portion, at the present value of the future payments
using a 10% discount. During the six months ended June 30, 2023 the Company paid $500,000 to the seller. The Company recorded
amortization of $141,444 and interest expense of $51,354 for the six months ended June 30, 2023.
NOTE 8. LEASES
Right-of-Use Assets
The Company leases certain assets under lease
agreements.
| |
Office | | |
Laboratory | | |
| | |
Lab and | | |
| |
| |
Equipment | | |
Equipment | | |
Vehicle | | |
Office Space | | |
Total | |
Cost | |
| | |
| | |
| | |
| | |
| |
Balance as of December 31, 2022 | |
$ | 64,226 | | |
$ | 362,970 | | |
$ | 94,008 | | |
$ | 1,035,200 | | |
$ | 1,556,404 | |
Additions | |
| - | | |
| 331,544 | | |
| 51,757 | | |
| 588,881 | | |
| 972,182 | |
Effects of currency translation | |
| 865 | | |
| 5,634 | | |
| 1,383 | | |
| 15,268 | | |
| 23,150 | |
Balance as of June 30, 2023 | |
$ | 65,091 | | |
$ | 700,148 | | |
$ | 147,148 | | |
$ | 1,639,349 | | |
$ | 2,551,736 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Accumulated amortization | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of December 31, 2022 | |
$ | 20,707 | | |
$ | 77,838 | | |
$ | 22,109 | | |
$ | 258,055 | | |
$ | 378,709 | |
Depreciation | |
| 6,050 | | |
| 93,569 | | |
| 26,421 | | |
| 109,100 | | |
| 235,140 | |
Effects of currency translation | |
| 293 | | |
| 1,260 | | |
| 358 | | |
| 3,718 | | |
| 5,629 | |
Balance as of June 30, 2023 | |
$ | 27,050 | | |
$ | 172,667 | | |
$ | 48,888 | | |
$ | 370,873 | | |
$ | 619,478 | |
Net book value at June 30, 2022 | |
$ | 43,519 | | |
$ | 285,132 | | |
$ | 71,899 | | |
$ | 777,145 | | |
$ | 1,177,695 | |
Net book value at June 30, 2023 | |
$ | 38,041 | | |
$ | 527,481 | | |
$ | 98,260 | | |
$ | 1,268,476 | | |
$ | 1,932,258 | |
As of June 30, 2023, management assessed that
there were no events or changes in circumstances that would require impairment testing.
The carrying amount of the right-of-use assets
is amortized on a straight-line basis over the life of the leases, which at June 30, 2023, had an average expected life of 5 years.
Lease Liabilities
The Company’s lease liabilities consist
of office and laboratory equipment and office space. The present value of future lease payments was measured using an incremental borrowing
rate of 10% per annum as of January 1, 2022 and January 1, 2023.
| |
Total | |
Balance as of December 31, 2022 | |
$ | 1,244,470 | |
Additions | |
| 972,183 | |
Interest expenses | |
| 92,575 | |
Lease payments | |
| (294,549 | ) |
Effects of currency translation | |
| 18,496 | |
Balance as of June 30, 2023 | |
$ | 2,033,175 | |
Lease liabilities | |
June 30,
2023 | | |
December 31,
2022 | |
Current portion | |
$ | 472,767 | | |
$ | 285,354 | |
Long-term portion | |
| 1,560,408 | | |
| 959,116 | |
Total lease liabilities | |
$ | 2,033,175 | | |
$ | 1,244,470 | |
On June 30, 2023, the Company was committed to
minimum lease payments as follows:
Maturity analysis | |
June 30,
2023 | |
Less than one year | |
$ | 317,745 | |
One to two years | |
| 632,966 | |
Two to three years | |
| 537,593 | |
Three to four years | |
| 356,609 | |
Four to five years | |
| 224,224 | |
More than five years | |
| 501,319 | |
Total undiscounted lease liabilities | |
$ | 2,570,456 | |
Amount representing implicit interest | |
| (537,281 | ) |
Lease obligations | |
$ | 2,033,175 | |
NOTE 9. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
| |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Accounts payable | |
$ | 2,743,514 | | |
$ | 1,333,044 | |
Accrued liabilities | |
| 1,493,632 | | |
| 1,236,942 | |
Payroll liabilities | |
| 89,516 | | |
| 346,693 | |
| |
$ | 4,326,662 | | |
$ | 2,916,679 | |
NOTE 10. CONVERTIBLE DEBT – RELATED PARTY
During the years ended December 31, 2019 and 2020,
the Company entered into loan agreements with related parties totaling EUR417,133 (approximately $467,154) (the “2019 and 2020
Convertible Loans”). The 2019 and 2020 Convertible Loans bear interest at 3.5% and have a maturity date of September 30, 2022.
While the 2019 and 2020 Convertible Loans are outstanding, the lenders are entitled to 0.5% of the Company’s net income each
year should the Company be profitable and provided that the amount paid does not exceed the principal amount of the debt; the lenders
do not partake in the Company’s losses. As the Company incurred losses during 2021, 2020 and 2019, no expense has been recorded
in any period for profit sharing. At maturity, the 2019 and 2020 Convertible Loans are convertible into ordinary shares of the Company
at EUR1 per share.
The 2019 and 2020 Convertible Loans were determined
to be a financial instrument comprising an equity classified conversion feature with a host debt component. On initial recognition, the
Company used the residual value method to allocate the principal amount of the 2019 and 2020 Convertible Loans between the two components.
The host debt component was valued first, based on similar debt securities without an embedded conversion feature and the residual was
allocated to the equity-classified conversion feature. The Company recognized debt discounts totaling EUR13,064 on issuance of the
2019 and 2020 Convertible Loans.
As of June 30, 2023 and December 31, 2022, the
Company’s Convertible Debt – Related Party is $32,615 (EUR30,000) and $32,181 (EUR30,000), respectively.
NOTE 11. CONVERTIBLE DEBT
Convertible Loans
In November 2017, the Company entered into
loan agreements with two shareholders of the Company for loans totaling EUR80,278 (approximately $92,007) (the “2017 Convertible
Loans”). The loans are convertible at the option of the lender to shares totaling 4.25% of the Company’s common shares outstanding
at the time of conversion. The loans are non-interest bearing, are unsecured and are due on demand. During the year ended December 31,
2019, principal in the amount of EUR5,000 ($5,597) was exchanged for the 2019 and 2020 Convertible Loans and EUR5,000 ($5,597) was extinguished
as the lender elected to offset the debt amount against amounts in trade receivables due to the Company.
Convertible Promissory Note
On June 28, 2023, we
entered into a Pre-Paid Advance Agreement (the “PPA”) with YA II PN, Ltd. (“Holder”). Pursuant to the PPA, we
may request that the Holder purchase from us up to $50,000,000 (the “Commitment Amount”) of promissory notes (each, a “Promissory
Note”). The Holder will purchase each Promissory Note at 92% of the principal amount of that Promissory Note. On June 28, 2023,
we sold the Holder a Promissory Note (the “Initial Promissory Note”) in the principal amount of $5,500,000. The Holder is
not obligated to purchase any additional Promissory Notes from us under the PPA.
Each Promissory Notes
matures one year from the date of its issuance. The Promissory Notes do not carry any interest, except if there is an event of default
in which case the interest will increase to 15% per annum. We may prepay a Promissory Note with at an 8% premium with advance written
notice ranging between five business days and thirty calendar days prior to such prepayment, depending on the market price of our ordinary
shares at the time of the notice.
The Promissory Notes
are convertible at the Holder’s discretion into our ordinary shares at a conversion price (the “Conversion Price”) equal
to the lower of (a) (I) $4.9986 in respect of the Initial Promissory Note and (II) with respect to each subsequent Promissory Note, if
any, 110% of the volume weighted average price (“VWAP”) of our ordinary shares on the trading day immediately preceding the
issuance of such Promissory Note (the “Fixed Price”) or (b) 92% of the average of the two lowest daily VWAPs of the shares
during the eight trading days immediately prior to such conversion. In no event, however, shall the conversion price be less than a floor
price of $2.00, as may be adjusted for stock splits and other similar transactions (the “Floor Price”).
Under the Promissory
Notes, a “Trigger Event” occurs if the trading price of an ordinary share is lower than the applicable Floor Price for any
five of seven consecutive trading days. Within five trading days of a Trigger Event, we must make a monthly cash payment to the Holder
in connection with the Promissory Notes (the “Monthly Payment”) equal to the lesser of (i) $550,000, plus an 8% redemption
premium on any principal being repaid plus any accrued and unpaid interest and (ii) all principal outstanding under all outstanding Promissory
Notes, plus an 8% redemption premium on any principal being repaid plus any accrued and unpaid interest. Thereafter, we must pay the Holder
a Monthly Payment every 30 calendar days after the due date of the initial Monthly Payment; provided that our monthly obligation hereunder
will end with respect to a particular Trigger Event if (i) the daily VWAP of the ordinary shares for seven consecutive trading days immediately
prior to the due date of the next Monthly Payment is 10% or greater than the Floor Price or (ii) we reduce the Floor Price for all outstanding
Promissory Notes by 50%, unless a new Trigger Event occurs.
In connection
with the execution of the PPA, we agreed to pay a commitment fee of $250,000. Such commitment fee was paid on the date of the PPA in the
form of 54,428 ordinary shares, which was derived using a per ordinary share price equal to the average of the daily VWAPs of the Ordinary
Shares during the three trading days prior to the PPA.
The Company elected to
account for the Promissory Note at fair value as of the June 28, 2023 issuance date. Management believes that the fair value option appropriately
reflects the underlying economics of the Promissory Notes. Under the fair value election, changes in fair value will be reported in the
consolidated statements of operations, under change in fair value of debt instrument, in each reporting period subsequent to the issuance
of the Promissory Note. The Initial Promissory Note has a face value of $5,500,000 and had an original issue discount of $440,000. The
Company recorded the Initial Promissory Note at its fair value of $5,060,000, which was also the cash received. For the period ended June
30, 2023, the Company recorded a change in fair value of $45,000, resulting in a balance of $5,015,000 as of June 30, 2023.
We classified this fair value as a Level 3 fair
value measurement and used a fair value pricing model to calculate the fair value as of June 28, 2023 and June 30, 2023. Key inputs for
the fair value model are summarized below.
A summary of the Company’s
significant inputs into the fair value of the Initial Promissory Note is as follows:
| |
June 28, | | |
June 30, | |
| |
2023 | | |
2023 | |
Stock price | |
$ | 4.82 | | |
$ | 4.78 | |
Expected life in years | |
| 1 | | |
| 1 | |
Risk free rate | |
| 5.32 | % | |
| 5.40 | % |
Expected volatility | |
| 74.65 | % | |
| 74.66 | % |
Discount rate | |
| 79.27 | % | |
| 78.54 | % |
NOTE 12. SILENT PARTNERSHIPS
During the year ended December 31, 2020, the
Company entered into silent partnership agreements whereby the lender agreed to lend a total of EUR299,400 (approximately $341,740) (the
“3% SPAs”). The Company is to repay the amount by December 31, 2025. The Company must pay a minimum of 3% interest per annum
on the loans. The lender is entitled to 3% of the Company’s net income each year should the Company be profitable and provided that
the amount paid does not exceed the principal amount of the debt; the lender does not partake in the Company’s losses. Upon the
amounts coming due, the lender of the 3% SPAs has the option to demand an additional payment equal to 15% of the contribution as a final
remuneration (the “Final Renumeration”). The Final Remuneration is considered to be the cost of issuing debt. The 3% SPAs
were received at below market interest rates as part of a government program for COVID-19 relief. The initial fair value of the 3% SPAs
was determined to be EUR218,120 (approximately $248,966), which was determined using an estimated effective interest rate of 11.5%. The
difference between the face value and the fair value of the 3% SPAs of EUR81,280 ($92,774) has been recognized as government grant income
during the period. During the year ended December 31, 2021 the Company received the remaining EUR200,000 ($236,640). The initial fair
value of the 3.0% SPAs received was determined to be EUR230,000 (approximately $272,136), determined using an estimated effective interest
rate of 11.5%. The initial fair value of the 3.0% SPAs received in 2021 was determined to be EUR156,549 (approximately $185,229), which
was determined using an estimated effective interest rate of 11.5%. The difference between the face value and the fair value of the 3.0%
SPAs received in 2021 of EUR43,451 (approximately $51,410) has been recognized as government grant income during the period.
During the year ended December 31, 2020, the Company
entered into silent partnership agreements whereby the lender agreed to lend a total of EUR50,000 (approximately $57,071) (the “3.5%
SPAs”). The Company is to repay the amount by June 30, 2025. The Company must pay a minimum of 3.5% interest per annum
on the loans. The lender is entitled to 0.5% of the Company’s net income each year should the Company be profitable and provided
that the amount paid does not exceed the principal amount of the debt; the lender does not partake in the Company’s losses. The 3.5%
SPAs are convertible to common shares of the Company at EUR1 per share in the event that the Company is involved in any of the following
transactions: capital increases, a share or asset deal or a public offering. Pursuant to the silent partnership agreement, the Company
notified the holder, at which point the holder declined the opportunity to convert their loan into common shares. The 3.5% SPAs were
determined to be a financial instrument comprising an equity classified conversion feature with a host debt component. On initial recognition,
the Company used the residual value method to allocate the principal amount of the 3.5% SPAs between the two components. The host
debt component was valued first, based on similar debt securities without an embedded conversion feature and the residual was allocated
to the equity-classified conversion feature.
Between the years of 2013 to 2016, the Company
entered into silent partnership agreements for loans totaling EUR798,694 (approximately $915,383) (the “8.5% SPAs”). Under
the 8.5% SPAs, the Company is to repay EUR398,634 (approximately $408,496) of the loans by June 30, 2023 (such amounts were paid between
the end of June and the beginning of July 2023) and EUR400,000 (approximately $409,859) of the loans matures on December 31, 2025. The
Company must pay a minimum of 8.5% interest per annum on the loans. The lenders are entitled to 1.66% of the Company’s net income
each year should the Company be profitable and provided that the amount paid does not exceed the principal amount of the debt; the lenders
do not partake in the Company’s losses. At maturity, the lenders of the 8.5% SPAs have the option to demand an additional payment
equal to 30% of the principal of the loans as a Final Remuneration. The Final Remuneration is considered to be cost of issuing the debt
and as such, the initial fair value of the 8.5% SPAs was determined to be EUR772,568 (approximately $85,440), determined using an estimated
effective interest rate of 11.5%. Under the agreements, the lenders also agreed to invest in the Company and contributed EUR676,366 (approximately
$775,183) to acquire 27,752 shares of the Company between the years of 2013 and 2016. During the year ended December 31, 2020, EUR80,000
(approximately $99,527) of the 8.5% SPAs was extinguished as the lender, who is also a customer of the Company, elected to offset the
debt amount against amounts in trade receivables due to the Company. The debtor did not demand the Final Remuneration, and the Company
recognized a gain on the extinguishment of $8,214.
In 2010, the Company entered into a silent partnership
agreement whereby the lender agreed to lend the Company EUR300,000 (approximately $343,830) (the “8% SPA”). The Company
repaid this loan in January 2023. The Company must pay a minimum of 8% interest per annum on the loan. The lender is entitled
to 1.95% of the Company’s net income each year should the Company be profitable and provided that the amount paid does not
exceed the principal amount of the debt; the lender does not partake in the Company’s losses. At maturity, the lender of the 8%
SPA has the option to demand an additional payment of up to 30% of the principal of the loan as a Final Remuneration. The Final Remuneration
is considered to be cost of issuing the debt and as such, the initial fair value of the 8% SPA was determined to be EUR289,900 (approximately
$332,254), determined using an estimated effective interest rate of 11.5%.
A continuity of the Company’s silent partnerships
is as follows:
| |
3% SPAs | | |
3.5% SPAs | | |
8.5% SPAs | | |
8% SPAs | | |
Total | |
Balance, December 31, 2022 | |
$ | 537,359 | | |
$ | 43,938 | | |
$ | 909,703 | | |
$ | 417,549 | | |
$ | 1,908,549 | |
Issued during the year | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Extinguished during the year | |
| - | | |
| - | | |
| (138,747 | ) | |
| (422,008 | ) | |
| (560,755 | ) |
Discount | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Accretion | |
| 20,592 | | |
| 1,659 | | |
| 14,341 | | |
| 812 | | |
| 37,404 | |
Interest expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Effects of currency translation | |
| 7,335 | | |
| 599 | | |
| 11,670 | | |
| 3,647 | | |
| 23,251 | |
Balance, June 30, 2023 | |
$ | 565,286 | | |
$ | 46,196 | | |
$ | 796,967 | | |
$ | - | | |
$ | 1,408,449 | |
NOTE 13. EQUITY
Ordinary shares
The Company has 45 million ordinary
shares authorized. Holders of ordinary shares are entitled to dividends as declared from time to time and are entitled to one vote
per share at general meetings of the Company. The par value of share capital is EUR0.01 per share.
Controlled Equity Offering
In December 2022, the Company entered into a Controlled
Equity Offering, known as an “ATM” facility. Pursuant to the ATM, the Company at its discretion and subject to an effective
registration statement with the U.S. Securities and Exchange Commission, may sell through its agent ordinary shares at market prices,
for a fee of 3%. During the six months ended June 30, 2023 the Company issued 307,365 ordinary shares pursuant to the ATM for net
proceeds of $1,894,742, at an average price of $6.16.
In addition, during the six months ended June
30, 2023, the Company issued ordinary shares as follows:
| ● | 34,500
ordinary shares issued for services rendered which were valued at $177,690 |
| ● | 305,771
ordinary shares issued for cashless exercise of warrants |
| ● | 54,428
ordinary shares issued for a commitment fee on a convertible promissory note valued at $250,000 |
| ● | 300,000
ordinary shares issued for acquisition of intangible assets valued at $2,055,000 |
Warrants
During the year ended December 31, 2021, in conjunction
with private sales units, which included ordinary shares and warrants, the Company issued 3,755,000 warrants and issued 161,000 underwriter
warrants with its IPO, cumulatively valued at $754,286, which was recorded to Reserve in the Statement of Financial Position. The warrants
were valued using the Black-Scholes pricing model. The Black-Scholes model requires six basic data inputs: the exercise or strike price,
time to expiration, the risk free interest rate, the current stock price, the estimated volatility of the stock price in the future, and
the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. Unexercised warrants
expire in November 2023.
During the year ended December 31, 2021, the estimated
fair value of the warrants as follows:
Stock price at time of issuance | |
$ | 0.283 - 1.602 | |
Exercise price | |
$ | 3.00 | |
Expected term | |
| 2 - 5 years | |
Expected average volatility | |
| 75 - 95 | % |
Expected dividend yield | |
| 0 | |
Risk-free interest rate | |
| 0.16 - 1.08 | % |
A summary of activity during the six months ended
June 30, 2023 is as follows:
| |
Warrant | | |
Weighted-Average | | |
Weighted-Average | |
| |
Outstanding | | |
Exercise Price | | |
Life (years) | |
Balance as of December 31, 2022 | |
| 3,247,500 | | |
$ | 3.00 | | |
| 0.44 | |
Grants | |
| - | | |
| - | | |
| - | |
Exercised | |
| (816,667 | ) | |
| 3.00 | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | |
Balance as of June 30, 2023 | |
| 2,430,833 | | |
$ | 3.00 | | |
| 0.35 | |
Stock options
During 2021, we adopted our 2021 Omnibus Incentive
Plan, and on June 28, 2022 we adopted our 2022 Omnibus Incentive Plan (the “Plans”). Under the Plans, we are authorized to
issue equity incentives in the form of incentive stock options, non-statutory stock options, restricted shares, restricted share units,
share appreciation rights, performance units or performance shares under separate award agreements. Under the Plans, the aggregate number
of shares underlying awards that we could issue cannot exceed 3,100,000 ordinary shares.
During the six months ended June 30, 2023, the
Company granted 312,500 stock options valued at $1,072,612. Stock options with time-based vesting were valued using the Black-Scholes
pricing model.
During the six months ended June 30, 2023, the
Company recorded stock based compensation of $1,668,673 and had unamortized expense of $4,519,283 as of June 30, 2023. Forfeitures
are estimated at the time of grant and adjusted, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
For the six months ended June 30, 2023, the estimated
fair values of the stock options are as follows:
| |
| June 30, | |
| |
| 2023 | |
Exercise price | |
$ | 4.78 - 7.02 | |
Expected term | |
| 5.25 - 7.00 years | |
Expected average volatility | |
| 70% - 76 | % |
Expected dividend yield | |
| - | |
Risk-free interest rate | |
| 3.48% - 4.27 | % |
A summary of activity during the six months ended
June 30, 2023 follows:
| |
Stock options | | |
Weighted-Average | | |
Weighted-Average | |
| |
Outstanding | | |
Exercise Price | | |
Life (years) | |
Balance as of December 31, 2022 | |
| 2,394,150 | | |
$ | 7.18 | | |
| 9.11 | |
Grants | |
| 312,500 | | |
| 5.06 | | |
| 10.00 | |
Exercised | |
| - | | |
| - | | |
| - | |
Forfeited | |
| (27,592 | ) | |
| 6.88 | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | |
Balance as of June 30, 2023 | |
| 2,679,058 | | |
$ | 6.97 | | |
| 8.80 | |
| |
| | | |
| | | |
| | |
Exercisable as of June 30, 2023 | |
| 1,567,950 | | |
$ | 5.95 | | |
| 8.40 | |
NOTE 14. COST OF REVENUE
For the six months ended June 30, 2023 and 2022,
cost of revenue consisted of test kit materials, both patient collection kits and lab based PCR kits.
NOTE 15. RELATED PARTY TRANSACTIONS
Key management personnel include those persons
having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has
determined that key management personnel consist of members of the Company’s Board, its Chief Executive Officer, Chief Financial
Officer, Chief Operating Officer, Chief Commercial Officer and Chief Scientific Officer. The remuneration of directors and key management
personnel during the six months ended June 30, 2023 and 2022 was as follows:
| |
Six months ended | |
| |
June 30, | |
| |
2023 | | |
2022 | |
Salaries and benefits | |
$ | 921,492 | | |
$ | 1,264,187 | |
Remuneration paid to related parties other than
key personnel during the six months ended June 30, 2023 and 2022 was as follows:
| |
Six months ended | |
| |
June 30, | |
| |
2023 | | |
2022 | |
Salaries and benefits | |
$ | 14,956 | | |
$ | 61,116 | |
During the six months ended June 30, 2023 and
2022, the Company incurred interest expense of $16,664 and $16,838 on balances owing to related parties, respectively.
During the six months ended June 30, 2023 and
2022, the Company incurred accretion expense of $6,807 and $7,885 on balances owing to related parties, respectively.
During the six months ended June 30, 2023 and
2022, we recorded expenses of $52,264 and $126,173, respectively, for the cost of royalties and other associated costs owed to ColoAlert
AS (and its successor, Uni Targeting Research AS, collectively “ColoAlert AS”), the company from which we exclusively licensed
the ColoAlert product until we purchased the intellectual property on February 15, 2023 (see Note 7). A member of our Board of Directors
is also a significant equity holder of ColoAlert AS.
NOTE 16. GOVERNMENT GRANTS
The Company receives government grants related
to its research and development activities. The amount of government grants received during the six months ended June 30, 2023 and 2022
and recognized as research grant revenue were as follows:
| |
Six months ended | |
| |
June 30, | |
Research and Development Projects | |
2023 | | |
2022 | |
Rapid detection of antibody-based pathogens | |
$ | - | | |
$ | 19,072 | |
Multi-marker test for the early detection of pancreatic cancer | |
| 28,117 | | |
| 50,037 | |
| |
$ | 28,117 | | |
$ | 69,109 | |
As of June 30, 2023 and December 31, 2022, the
grants for rapid detection of antibody-based pathogens and a multi-marker test for the early detection of pancreatic cancer had remaining
grant balances of approximately $35,852 and $81,706, respectively. Grant income is included as Other Income in the condensed interim
consolidated statements of profit and loss.
NOTE 17. FINANCIAL INSTRUMENT RISK MANAGEMENT
Basis of Fair Value
Financial instruments measured at fair value are
classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the
fair values. The three levels of the fair value hierarchy are:
| ● | Level
1 — Unadjusted quoted prices in active markets for identical assets or liabilities; |
| ● | Level
2 — Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and |
| ● | Level
3 — Inputs that are not based on observable market data. |
The Company’s financial instruments consist
of cash, trade and other receivables, accounts payable and accrued liabilities, lease liabilities, convertible debentures, and loans payable.
With the exception of convertible debentures and loans payable, the carrying value of the Company’s financial instruments approximate
their fair values due to their short-term maturities. The fair value of convertible debentures and notes payable approximate their carrying
value, excluding discounts, due to minimal changes in interest rates and the Company’s credit risk since issuance of the instruments.
The Company is exposed in varying degrees to a
variety of financial instrument related risks. The Board of Directors approves and monitors the risk management processes, inclusive of
documented investment policies, counterparty limits, and controlling and reporting structures.
Credit Risk
The Company’s principal financial assets
are cash and trade receivables. The Company’s credit risk is primarily concentrated in its cash which is held with institutions
with a high credit worthiness. The Company carries cash balances at US financial institutions that exceed the federally insured limit
of $250,000 per institution and in German financial institutions that exceed €100,000 limit per institution. The Company
has not experienced losses on these accounts and management believes, based upon the quality of the financial institutions, that the credit
risk with regard to these deposits is not significant.
Management believes that the Company is not exposed
to any significant credit risk with respect to its cash.
The Company mitigates its credit risk on receivables
by actively managing and monitoring its receivables. During the six months ended June 30, 2023, the Company incurred $53,295 (related
to VAT receivables) in bad debt expense (2022 - $0). The Company mitigates credit risk by evaluating the creditworthiness of customers
prior to conducting business with them and monitoring its exposure for credit losses with existing customers.
Liquidity Risk
Liquidity risk is the risk that the Company will
not be able to meet its financial obligations as they fall due. The Company has a planning and budgeting process in place to help determine
the funds required to support the Company’s normal operating requirements on an ongoing basis. As of June 30, 2023, the Company
had an unrestricted cash balance of $10,911,087 to settle current liabilities, excluding the Initial Promissory Note, which is expected
to be settled in ordinary shares, of $6,475,516.
Historically, the Company’s primary source
of funding has been the issuance of ordinary shares and credit facility borrowings. The Company’s access to financing is always
uncertain. There can be no assurance of continued access to equity or debt financing.
The following is an analysis of the contractual
maturities of the Company’s financial liabilities as of June 30, 2023:
| |
Within | | |
More than | | |
More than | |
| |
one year | | |
one year | | |
five years | |
Accounts payable and accrued liabilities | |
$ | 4,326,662 | | |
$ | - | | |
$ | - | |
Convertible promissory note to be settled with ordinary shares | |
| 5,015,000 | | |
| - | | |
| - | |
Convertible loans | |
| 76,252 | | |
| - | | |
| - | |
Silent partnerships | |
| 423,988 | | |
| 984,461 | | |
| - | |
Lease liabilities | |
| 472,767 | | |
| 1,059,089 | | |
| 501,319 | |
Payable for acquisition of intangible asset - related party | |
| 393,483 | | |
| 874,698 | | |
| - | |
| |
$ | 10,708,152 | | |
$ | 2,918,248 | | |
$ | 501,319 | |
Foreign Exchange Risk
Foreign currency risk is the risk that the fair
values of future cash flows of a financial instrument will fluctuate because they are denominated in currencies that differ from the respective
functional currency. As the Company operates in Germany it holds a portion of its cash balances in Euro to approximate its estimated
short term operating needs. The remainder of the Company’s cash is held in U.S. Dollars, the Company’s reporting currency,
which we also expect to be the currency of the Company’s largest cash outlays over the next twenty-four months.
Interest Rate Risk
Interest rate risk is the risk that the fair value
of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is not exposed
to interest rate risk as its financial liabilities carry interest at fixed rates.
Capital Management
In the management of capital, the Company includes
components of stockholders’ equity. The Company aims to manage its capital resources to ensure financial strength and to maximize
its financial flexibility by maintaining strong liquidity and by utilizing alternative sources of capital including equity, debt and bank
loans or lines of credit to fund continued growth. The Company sets the amount of capital in proportion to risk and based on the availability
of funding sources. The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and
the risk characteristics of the underlying assets. As a young growth company, issuance of equity has been the primary source of capital
to date. Additional debt and/or equity financing may be pursued in future as deemed appropriate to balance debt and equity. To maintain
or adjust the capital structure, the Company may issue new shares, take on additional debt or sell assets to reduce debt.
NOTE 18. CONCENTRATIONS
Major customers are defined as customers that
each individually account for greater than 10% of the Company’s annual revenues. For the six months ended June 30, 2023 and
2022, the Company had revenue from one and four customers that accounted for approximately 18% and 81% of
revenue, respectively.
NOTE 19. OPERATING EXPENSES
For the six months ended June 30, 2023 and 2022,
operating expenses consisted of the following:
| |
Six months Ended | |
| |
June 30, | |
Research and development | |
2023 | | |
2022 | |
Payroll expenses | |
$ | 2,010,670 | | |
$ | 539,204 | |
Clinical study expenses | |
| 2,827,894 | | |
| 179,445 | |
Depreciation and amortization | |
| 210,875 | | |
| - | |
Travel expenses | |
| 100,383 | | |
| 13,138 | |
Lab consumables | |
| 35,221 | | |
| 97 | |
Other expenses | |
| 551,330 | | |
| 61,604 | |
| |
$ | 5,736,373 | | |
$ | 793,488 | |
| |
Six months Ended | |
| |
June 30, | |
Sales and marketing | |
2023 | | |
2022 | |
Payroll | |
$ | 707,833 | | |
$ | 370,597 | |
Consulting services | |
| 1,143,077 | | |
| 123,333 | |
Product and brand advertising | |
| 2,176,808 | | |
| 2,247,142 | |
Other expenses | |
| 57,943 | | |
| 46,942 | |
| |
$ | 4,085,661 | | |
$ | 2,788,014 | |
| |
Six months Ended | |
| |
June 30, | |
General and administrative | |
2023 | | |
2022 | |
Payroll | |
$ | 923,351 | | |
$ | 1,132,948 | |
Stock option expense | |
| 1,668,673 | | |
| 4,894,450 | |
Depreciation and amortization | |
| 246,710 | | |
| 62,369 | |
Travel and car expenses | |
| 69,924 | | |
| 146,861 | |
Consulting services | |
| 1,146,792 | | |
| 2,005,889 | |
IT expense | |
| 107,101 | | |
| - | |
Training | |
| 1,050 | | |
| 3,755 | |
Insurance and taxes | |
| 478,149 | | |
| 529,120 | |
Rent and Premises | |
| 77,672 | | |
| 83,732 | |
Other expenses | |
| 159,929 | | |
| 266,083 | |
| |
$ | 4,879,351 | | |
$ | 9,125,207 | |
NOTE 20. SUBSEQUENT EVENTS
Subsequent to June 30, 2023, pursuant to the PPA
(see Note 11), the Holder converted $500,000 in principal value on the Initial Promissory Note, resulting in the issuance of 134,458 ordinary
shares.
20
0.48
0.56
0.91
1.01
false
--12-31
Q2
0001874252
0001874252
2023-01-01
2023-06-30
0001874252
2023-06-30
0001874252
2022-12-31
0001874252
2023-04-01
2023-06-30
0001874252
2022-04-01
2022-06-30
0001874252
2022-01-01
2022-06-30
0001874252
ifrs-full:IssuedCapitalMember
2022-12-31
0001874252
ifrs-full:SharePremiumMember
2022-12-31
0001874252
ifrs-full:OtherReservesMember
2022-12-31
0001874252
ifrs-full:RetainedEarningsMember
2022-12-31
0001874252
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001874252
ifrs-full:IssuedCapitalMember
2023-01-01
2023-03-31
0001874252
ifrs-full:SharePremiumMember
2023-01-01
2023-03-31
0001874252
ifrs-full:OtherReservesMember
2023-01-01
2023-03-31
0001874252
ifrs-full:RetainedEarningsMember
2023-01-01
2023-03-31
0001874252
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001874252
2023-01-01
2023-03-31
0001874252
ifrs-full:IssuedCapitalMember
2023-03-31
0001874252
ifrs-full:SharePremiumMember
2023-03-31
0001874252
ifrs-full:OtherReservesMember
2023-03-31
0001874252
ifrs-full:RetainedEarningsMember
2023-03-31
0001874252
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001874252
2023-03-31
0001874252
ifrs-full:IssuedCapitalMember
2023-04-01
2023-06-30
0001874252
ifrs-full:SharePremiumMember
2023-04-01
2023-06-30
0001874252
ifrs-full:OtherReservesMember
2023-04-01
2023-06-30
0001874252
ifrs-full:RetainedEarningsMember
2023-04-01
2023-06-30
0001874252
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001874252
ifrs-full:IssuedCapitalMember
2023-06-30
0001874252
ifrs-full:SharePremiumMember
2023-06-30
0001874252
ifrs-full:OtherReservesMember
2023-06-30
0001874252
ifrs-full:RetainedEarningsMember
2023-06-30
0001874252
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001874252
ifrs-full:IssuedCapitalMember
2021-12-31
0001874252
ifrs-full:SharePremiumMember
2021-12-31
0001874252
ifrs-full:OtherReservesMember
2021-12-31
0001874252
ifrs-full:RetainedEarningsMember
2021-12-31
0001874252
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001874252
2021-12-31
0001874252
ifrs-full:IssuedCapitalMember
2022-01-01
2022-03-31
0001874252
ifrs-full:SharePremiumMember
2022-01-01
2022-03-31
0001874252
ifrs-full:OtherReservesMember
2022-01-01
2022-03-31
0001874252
ifrs-full:RetainedEarningsMember
2022-01-01
2022-03-31
0001874252
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001874252
2022-01-01
2022-03-31
0001874252
ifrs-full:IssuedCapitalMember
2022-03-31
0001874252
ifrs-full:SharePremiumMember
2022-03-31
0001874252
ifrs-full:OtherReservesMember
2022-03-31
0001874252
ifrs-full:RetainedEarningsMember
2022-03-31
0001874252
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001874252
2022-03-31
0001874252
ifrs-full:IssuedCapitalMember
2022-04-01
2022-06-30
0001874252
ifrs-full:SharePremiumMember
2022-04-01
2022-06-30
0001874252
ifrs-full:OtherReservesMember
2022-04-01
2022-06-30
0001874252
ifrs-full:RetainedEarningsMember
2022-04-01
2022-06-30
0001874252
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0001874252
ifrs-full:IssuedCapitalMember
2022-06-30
0001874252
ifrs-full:SharePremiumMember
2022-06-30
0001874252
ifrs-full:OtherReservesMember
2022-06-30
0001874252
ifrs-full:RetainedEarningsMember
2022-06-30
0001874252
ifrs-full:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001874252
2022-06-30
0001874252
2021-08-01
2021-08-03
0001874252
2021-11-01
2021-11-30
0001874252
2022-01-18
2022-01-31
0001874252
2023-06-01
2023-06-28
0001874252
2022-07-01
2022-12-31
0001874252
mynz:LaboratoryEquipment1Member
2023-06-30
0001874252
mynz:OfficeEquipment1Member
2023-06-30
0001874252
ifrs-full:ConstructionInProgressMember
2023-06-30
0001874252
mynz:LaboratoryEquipment1Member
2023-01-01
2023-06-30
0001874252
mynz:OfficeEquipment1Member
2023-01-01
2023-06-30
0001874252
ifrs-full:ConstructionInProgressMember
2023-01-01
2023-06-30
0001874252
ifrs-full:BottomOfRangeMember
2021-02-01
2021-02-11
0001874252
ifrs-full:TopOfRangeMember
2021-02-01
2021-02-11
0001874252
2021-02-11
0001874252
2023-02-01
2023-02-15
0001874252
2022-01-01
2022-01-01
0001874252
2023-01-01
2023-01-01
0001874252
ifrs-full:OfficeEquipmentMember
2022-12-31
0001874252
mynz:LaboratoryEquipmentMember
2022-12-31
0001874252
ifrs-full:VehiclesMember
2022-12-31
0001874252
mynz:OfficeLeaseMember
2022-12-31
0001874252
ifrs-full:OfficeEquipmentMember
2023-01-01
2023-06-30
0001874252
mynz:LaboratoryEquipmentMember
2023-01-01
2023-06-30
0001874252
ifrs-full:VehiclesMember
2023-01-01
2023-06-30
0001874252
mynz:OfficeLeaseMember
2023-01-01
2023-06-30
0001874252
ifrs-full:OfficeEquipmentMember
2023-06-30
0001874252
mynz:LaboratoryEquipmentMember
2023-06-30
0001874252
ifrs-full:VehiclesMember
2023-06-30
0001874252
mynz:OfficeLeaseMember
2023-06-30
0001874252
ifrs-full:LaterThanOneYearMember
2023-06-30
0001874252
ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember
2023-06-30
0001874252
ifrs-full:LaterThanOneYearAndNotLaterThanThreeYearsMember
2023-06-30
0001874252
ifrs-full:LaterThanThreeYearsAndNotLaterThanFourYearsMember
2023-06-30
0001874252
ifrs-full:LaterThanFourYearsAndNotLaterThanFiveYearsMember
2023-06-30
0001874252
ifrs-full:LaterThanFiveYearsMember
2023-06-30
0001874252
2019-01-01
2019-12-31
0001874252
2020-01-01
2020-12-31
0001874252
2019-12-31
0001874252
2020-12-31
0001874252
2022-01-01
2022-12-31
0001874252
2017-11-30
2017-11-30
0001874252
2023-06-28
2023-06-28
0001874252
2023-06-28
0001874252
ifrs-full:BottomOfRangeMember
2023-01-01
2023-06-30
0001874252
ifrs-full:TopOfRangeMember
2023-01-01
2023-06-30
0001874252
mynz:ConversionPriceMember
2023-01-01
2023-06-30
0001874252
mynz:MonthlyPaymentMember
2023-06-30
0001874252
mynz:MonthlyPaymentMember
2023-01-01
2023-06-30
0001874252
mynz:MonthlyPaymentMember
ifrs-full:BottomOfRangeMember
2023-01-01
2023-06-30
0001874252
mynz:MonthlyPaymentMember
ifrs-full:TopOfRangeMember
2023-01-01
2023-06-30
0001874252
mynz:InitialPromissoryNoteMember
2023-06-30
0001874252
mynz:SPAsMember
2020-12-31
0001874252
mynz:SPAsMember
2023-01-01
2023-06-30
0001874252
2010-01-01
2010-12-31
0001874252
2010-12-31
0001874252
mynz:SPAsMember
2010-12-31
0001874252
mynz:ThreePercentageSPAsMember
2022-12-31
0001874252
mynz:threePointFivePercentageSPAsMember
2022-12-31
0001874252
mynz:EightPointFivePercentageSPAsMember
2022-12-31
0001874252
mynz:EightPercentageSPAsMember
2022-12-31
0001874252
mynz:ThreePercentageSPAsMember
2023-01-01
2023-06-30
0001874252
mynz:threePointFivePercentageSPAsMember
2023-01-01
2023-06-30
0001874252
mynz:EightPointFivePercentageSPAsMember
2023-01-01
2023-06-30
0001874252
mynz:EightPercentageSPAsMember
2023-01-01
2023-06-30
0001874252
mynz:ThreePercentageSPAsMember
2023-06-30
0001874252
mynz:threePointFivePercentageSPAsMember
2023-06-30
0001874252
mynz:EightPointFivePercentageSPAsMember
2023-06-30
0001874252
mynz:EightPercentageSPAsMember
2023-06-30
0001874252
2021-01-01
2021-12-31
0001874252
mynz:StocksOptionMember
2023-06-30
0001874252
mynz:WarrantsMember
ifrs-full:BottomOfRangeMember
2021-01-01
2021-12-31
0001874252
mynz:WarrantsMember
ifrs-full:TopOfRangeMember
2021-01-01
2021-12-31
0001874252
mynz:WarrantsMember
2021-01-01
2021-12-31
0001874252
mynz:StockOptionsMember
ifrs-full:BottomOfRangeMember
2023-01-01
2023-06-30
0001874252
mynz:StockOptionsMember
ifrs-full:TopOfRangeMember
2023-01-01
2023-06-30
0001874252
mynz:WarrantsMember
2022-12-31
0001874252
mynz:WarrantsMember
2023-01-01
2023-06-30
0001874252
mynz:WarrantsMember
2023-06-30
0001874252
mynz:StocksOptionMember
2022-12-31
0001874252
mynz:StocksOptionMember
2023-01-01
2023-06-30
0001874252
mynz:StocksOptionMember
2023-06-30
0001874252
mynz:WithinOneYearMember
2023-12-31
0001874252
mynz:MoreThanOneYearMember
2023-12-31
0001874252
mynz:MoreThanFiveYearsMember
2023-12-31
0001874252
mynz:ResearchAndDevelopmentMember
2023-01-01
2023-06-30
0001874252
mynz:ResearchAndDevelopmentMember
2022-01-01
2022-06-30
0001874252
mynz:SalesAndMarketingMember
2023-01-01
2023-06-30
0001874252
mynz:SalesAndMarketingMember
2022-01-01
2022-06-30
0001874252
ifrs-full:SellingGeneralAndAdministrativeExpenseMember
2023-01-01
2023-06-30
0001874252
ifrs-full:SellingGeneralAndAdministrativeExpenseMember
2022-01-01
2022-06-30
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:shares
xbrli:pure
iso4217:EUR
iso4217:EUR
xbrli:shares
Exhibit 99.3
Mainz Biomed Announces
Financial Half Year Results 2023 and Provides Corporate Update
ColoAlert®
Revenue Increases 108% Year Over Year in the First Six Months of 2023
ColoFuture
and eAArly Detect Studies on Track to Report Results in September and in Q4, 2023
BERKELEY, US – MAINZ, Germany – August 15, 2023 —
Mainz Biomed N.V. (NASDAQ:MYNZ) (“Mainz Biomed” or the “Company”), a molecular genetics diagnostic company specializing
in the early detection of cancer, announced today the results of the first six months and second quarter ending June 30, 2023 and provided
a corporate update.
Key Highlights During Q2 2023
● | ColoAlert® revenues for the first six months of 2023
were USD $499,049, representing an increase of 108% compared to the first half of 2022. |
● | Expanded international commercialization for ColoAlert®, a highly efficacious and easy-to-use
DNA-based detection test for colorectal cancer (CRC) being sold via the Company’s unique business model of marketing products
via partnerships with third-party laboratories versus the traditional methodology of operating a single facility. |
● | Launched ColoAlert®’s commercial activities in Poland, Portugal, and Romania while growing its network of laboratory partnerships
in established markets across Europe in Q2 as well as post-period. |
● | Grew corporate health program within Germany’s “BGM” system which provides health services to employees –
Germany’s total BGM market represents a €1 billion per annum opportunity. |
● | U.S. Pivotal Clinical Trial (ReconAAsense) remains on
track to commence patient enrollment – Opportunity to achieve gold-standard status for self-administered CRC screening. |
● | Continued executing European and U.S. clinical studies (ColoFuture/eAArly DETECT) evaluating portfolio of novel gene expression (mRNA)
biomarkers for potential inclusion in ReconAAsense – Company plans to report results from its ColoFuture and eAArly DETECT feasibility
studies in September and in the fourth quarter of 2023. |
● | Established partnership
with Microba Life Sciences to explore the discovery and potential integration of novel microbiome biomarkers into pipeline asset PancAlert,
a potential first-in-class screening test for pancreatic cancer. |
“I’m extremely pleased with the progress achieved during
the second quarter as we execute our ambitious corporate growth strategy anchored by ColoAlert®’s commercial franchise and our
product development pipeline,” commented Guido Baechler, Chief Executive Officer of Mainz Biomed “We head into the second
half of 2023 with a great deal of momentum as ColoAlert® continues to gain commercial traction across Europe and in select international
territories, we ramp-up enrollment planning for the ReconAAsense U.S. pivotal CRC study, execute our clinical trials evaluating a portfolio
of proprietary novel gene expression (mRNA) biomarkers for potential inclusion into ReconAAsense, and advance PancAlert, a next-generation
pancreatic cancer detection test.”
Commercial Update: Launched ColoAlert® in three European markets,
expanded network of laboratory partners in existing territories & grew corporate health program in Germany
During the quarter, Mainz Biomed
continued ColoAlert®’s European commercial roll-out by entering the Polish, Portuguese, and Romanian markets. In Poland, the
Company established its footprint by partnering with TESTDNA Sp. z o.o. Sp. k. Katowice, one of the Country’s leading independent
laboratories. The total addressable market in Poland is estimated to be 21 million patients and, according to Digestive Cancers Europe,
Poland shows a particularly high need for reliable non-invasive screening methods, with only about one in five patients willing to use
colonoscopy for screening. Furthermore, the incidence in Poland of 19,000 new cases diagnosed annually with approximately 12,000 colorectal
cancer-related deaths, confirms the need for at-home screening tests with good early-stage detection.
In Romania, Mainz Biomed launched ColoAlert®’s
commercialization through a partnership with Bioclinica, a state-of-the art diagnostics company and supplier of healthcare products. Bioclinica
manages 15 laboratories and 146 collection points across the country. Summarizing from data contained in the United Nations, Department
of Economic and Social Affairs population statistics, ColoAlert® screening has the potential to benefit over six million individuals
aged between 50 and 74 years in Romania where the CRC incidence rates are among the highest in Europe.
In Portugal, Mainz BioMed commenced commercialization by expanding
its partnership with Instituto de Microecologia which initially launched ColoAlert® in Spain (February 2023). For more than 60 years,
the Instituto de Microecologia has been a pioneer in microbiota studies and food sensitivity, focused on disseminating the importance
of intestinal health through microbiological analysis and diagnosis of microbiota profiles and specific health parameters. According to
the World Cancer Research Fund International, CRC is the third most common cancer worldwide and Portugal ranks seventh in total global
CRC rates with 10,501 cases reported in 2020.
Mainz Biomed is providing ColoAlert® to TESTDNA, Bioclinica and
Instituto de Microecologia under the standard terms of the Company’s partnership agreements.
In addition to commercial launches of ColoAlert® in new European
markets, a key highlight during the second quarter was the continued expansion of Mainz Biomed’s network of independent laboratories
in countries where the Company has already established a commercial foothold. In its home market, the Company announced a partnership
with Eurofins GeLaMed which manages four locations throughout Germany and is part of Eurofins Scientific, an international laboratory
group with more than 61,000 employees in 61 countries, conducting more than 450 million tests annually. According to GeLaMed, in the German
market, it processes over 15,000 orders each working day covering more than 2,000 different analytical methods from its laboratory medicine
and microbiology portfolios under the direction of medical specialists.
Throughout the second quarter, the Company continued to ramp-up its
corporate health program through its flagship initiative in Germany via integration of its test into BGM (“betriebliches Gesundheitsmanagement”),
an established corporate health initiative providing services to employees at 48 of the 50 largest companies in the country. Through corporate
health management programs such as BGM, best-in-class companies in Germany offer employees healthcare services ranging from gym memberships
to diabetes management to counseling, all to better their health. Key highlights during the quarter included adding three new companies
to the program and commencing patient processing from a CRC screening campaign being conducted in partnership with Zöller-Kipper
GmbH, part of the Kirchhoff group with more than 2,500 employees. Using Mainz Biomed’s online portal which was built to serve participants
in the Company’s corporate health program, Zöller-Kipper employees registered to be mailed the ColoAlert® test. Once the
sample was received and processed, confidential test results were sent back to the employee through the portal, along with an explanation
of the results. If an employee had approved for a physician to be notified of test results, then the doctor could directly follow-up with
the patient. As part of its commitment to the BGM program, Mainz Biomed provided education to employees and physicians on CRC and recommendations
for next steps.
Product Development Update: ReconAAsense U.S. pivotal clinical trial,
ColoFuture/eAArly DETECT clinical studies & pancreatic test development
Throughout the second quarter, Mainz Biomed continued to prepare for
commencing patient enrollment in the ReconAAsense study (ClinicalTrials.gov Identifier: NCT05636085).
This U.S. pivotal clinical trial assessing Mainz Biomed’s CRC test will form the basis of the data package for review by the U.S.
Food and Drug Administration (FDA) to achieve marketing authorization. It will include approximately 15,000 subjects from 150 sites across
the U.S. The study’s primary objectives include calculating sensitivity, specificity, positive predictive value (PPV) and negative
predictive value (NPV) in average-risk subjects for CRC and AA.
Additionally, Mainz Biomed continued
executing its ColoFuture (Europe) and eAArly DETECT (U.S.) studies evaluating the Company’s proprietary portfolio of novel
gene expression (mRNA) biomarkers for possible inclusion in the ReconAAsense trial because they have previously demonstrated ability to
detect CRC lesions, including Advanced Adenoma, a type of pre-cancerous polyp often attributed to this deadly disease.
The eAArly DETECT clinical trial, remains on track to report results
during Q4, 2023. The multi-center feasibility study is enrolling 250 subjects across 25 sites in the U.S. The international multi-center
ColoFuture study continued enrolling patients in Europe (recruiting over 600 patients in the age range of 40-85) with results expected
during Q3, 2023. If any of the biomarkers are integrated into the ReconAAsense trial and the study produces positive results, this next
iteration of Mainz Biomed’s CRC test will be positioned as one of the most robust and accurate at-home diagnostic screening solution
on the market, as it will not only detect cancerous polyps with a high degree of accuracy but has the potential to prevent CRC through
early detection of precancerous adenomas. To this end, a promising research milestone was achieved during the first quarter when Mainz
Biomed announced positive results from an independent feasibility study conducted in collaboration with members of the Early Detection
Research Network (EDRN) to evaluate the same portfolio of gene expression biomarkers. Key findings included Mainz
Biomed’s proprietary nucleic acid extraction and PCR process proved to be highly effective, and two of the mRNA
biomarkers were found to be particularly valuable in detecting disease signals in advanced adenoma samples.
During
the quarter, Mainz Biomed continued to conduct pre-clinical work on PancAlert, the Company’s novel and potential first-in-class
early detection test for pancreatic cancer,
a malignant neoplasm of the pancreas with one of the highest mortality rates of all major
cancers. An important highlight, in the context of
optimizing the technical profile of the test, was the establishment of a research partnership with Microba Life Sciences (ASX:
MAP), a precision microbiome company that is built around a unique metag platform technology with
the ability to produce comprehensive and accurate species profiles of human gastrointestinal samples. The collaboration is focusing on
leveraging this sequencing technology and bioinformatic tool to potentially discover novel microbiome biomarkers for pancreatic
cancer detection for integration into PancAlert’s technical configuration.
CONDENSED CONSOLIDATED FINANCIAL INFORMATION
During the six months ended June
30, 2023, the Company saw its revenue from ColoAlert® grow 108% compared to the same period of 2022, with gross margins expanding
from 53% to 58%. During the reporting period, the Company’s operating loss grew from USD 12.6 million to USD 14.7 million, when
compared to the first six months of 2022. This increased loss was attributable to growth of sales and marketing and research and development
(R&D) costs, mitigated by a decrease in general and administrative costs. Sales and marketing expenses increased as planned due to
the expansion of the Company’s commercial activities in Europe. The increased research and development expenses are attributable
to the continued development of Mainz Biomed’s next generation colorectal cancer screening test and increased R&D costs related
to the peak enrollment in its eAArly Detect and ColoFuture studies.
The Company has filed a current report
on Form 6-K on August 15, 2023, with the U.S. Securities and Exchange Commission, which includes both consolidated financial statements
and management’s discussion and analysis of its financial results for the second quarter of 2023. Summary financial tables are included
below.
Mainz Biomed N.V.
Condensed Interim Consolidated
Statements of Financial Position (Unaudited)
(in U.S. Dollars)
| |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
ASSETS | |
| | |
| |
Current Assets | |
| | |
| |
Cash | |
$ | 10,911,087 | | |
$ | 17,141,775 | |
Trade and other receivables, net | |
| 370,931 | | |
| 259,138 | |
Inventories | |
| 387,178 | | |
| 175,469 | |
Prepaid expenses | |
| 455,934 | | |
| 801,959 | |
Total Current Assets | |
| 12,125,130 | | |
| 18,378,341 | |
| |
| | | |
| | |
Property and equipment, net | |
| 1,617,228 | | |
| 661,692 | |
Intangible asset | |
| 3,630,384 | | |
| — | |
Right-of-use asset | |
| 1,932,258 | | |
| 1,177,695 | |
Other asset | |
| 106 | | |
| 23,275 | |
Total assets | |
$ | 19,305,106 | | |
$ | 20,241,003 | |
| |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 4,720,145 | | |
$ | 2,916,679 | |
Current maturities of long term debt | |
| 5,515,240 | | |
| 1,040,573 | |
Lease liabilities | |
| 472,767 | | |
| 285,354 | |
Total current liabilities | |
| 10,708,152 | | |
| 4,242,606 | |
| |
| | | |
| | |
Long term debt | |
| 984,461 | | |
| 943,214 | |
Lease liabilities | |
| 1,560,408 | | |
| 959,116 | |
Intellectual property acquisition liability - related party | |
| 874,698 | | |
| — | |
Total Liabilities | |
| 14,127,719 | | |
| 6,144,936 | |
| |
| | | |
| | |
Shareholders’ equity | |
| | | |
| | |
Share capital | |
| 175,785 | | |
| 164,896 | |
Share premium | |
| 43,212,004 | | |
| 38,831,542 | |
Reserve | |
| 19,732,949 | | |
| 18,079,741 | |
Accumulated deficit | |
| (57,844,937 | ) | |
| (43,032,294 | ) |
Accumulated other comprehensive income | |
| (98,414 | ) | |
| 52,182 | |
Total shareholders’ equity | |
| 5,177,387 | | |
| 14,096,067 | |
| |
| | | |
| | |
Total liabilities and shareholders’ equity | |
$ | 19,305,106 | | |
$ | 20,241,003 | |
Mainz
Biomed N.V.
Condensed Interim Consolidated Statements of
Profit and Loss and Comprehensive Loss (Unaudited)
(in U.S. Dollars)
| |
Three months ended
June 30, | | |
Six months ended
June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | 248,945 | | |
$ | 139,240 | | |
$ | 499,049 | | |
$ | 239,805 | |
Cost of revenue | |
| 100,147 | | |
| 58,427 | | |
| 211,310 | | |
| 112,563 | |
Gross Profit | |
| 148,798 | | |
| 80,813 | | |
| 287,739 | | |
| 127,242 | |
| |
| 60 | % | |
| 58 | % | |
| 58 | % | |
| 53 | % |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Sales and marketing | |
| 1,799,569 | | |
| 1,866,384 | | |
| 4,085,661 | | |
| 2,788,014 | |
Research and development | |
| 3,478,595 | | |
| 229,916 | | |
| 5,736,373 | | |
| 793,488 | |
General and administrative | |
| 2,796,724 | | |
| 4,932,422 | | |
| 4,879,351 | | |
| 9,125,207 | |
Total operating expenses | |
| 8,074,888 | | |
| 7,028,722 | | |
| 14,701,385 | | |
| 12,706,709 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (7,926,090 | ) | |
| (6,947,909 | ) | |
| (14,413,646 | ) | |
| (12,579,467 | ) |
Other income (expense) | |
| (325,637 | ) | |
| 9,198 | | |
| (398,997 | ) | |
| (22,980 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) before income tax | |
| (8,251,727 | ) | |
| (6,938,711 | ) | |
| (14,812,643 | ) | |
| (12,602,447 | ) |
Income taxes provision | |
| — | | |
| — | | |
| — | | |
| — | |
Net loss | |
$ | (8,251,727 | ) | |
$ | (6,938,711 | ) | |
$ | (14,812,643 | ) | |
$ | (12,602,447 | ) |
| |
| | | |
| | | |
| | | |
| | |
Foreign currency translation gain (loss) | |
| (90,024 | ) | |
| 46,204 | | |
| (150,596 | ) | |
| 82,643 | |
Comprehensive loss | |
$ | (8,341,751 | ) | |
$ | (6,892,507 | ) | |
$ | (14,963,239 | ) | |
$ | (12,519,804 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic and dilutive
loss per ordinary share | |
$ | (0.56 | ) | |
$ | (0.48 | ) | |
$ | (1.01 | ) | |
$ | (0.91 | ) |
Weighted average number of ordinary shares outstanding | |
| 14,915,905 | | |
| 14,286,157 | | |
| 14,803,243 | | |
| 13,821,914 | |
About Mainz Biomed NV
Mainz Biomed develops market-ready molecular
genetic diagnostic solutions for life-threatening conditions. The Company’s flagship product is ColoAlert®, an accurate, non-invasive
and easy-to-use, early-detection diagnostic test for colorectal cancer based on real-time Polymerase Chain Reaction-based (PCR) multiplex
detection of molecular-genetic biomarkers in stool samples. ColoAlert® is currently marketed across Europe. The Company is running
a pivotal FDA clinical study for US regulatory approval. Mainz Biomed’s product candidate portfolio also includes PancAlert, an
early-stage pancreatic cancer screening test. To learn more, visit mainzbiomed.com or follow us on LinkedIn, Twitter/X and Facebook.
For media inquiries -
In Europe:
MC Services AG
Anne Hennecke/Caroline Bergmann
+49 211 529252 20
mainzbiomed@mc-services.eu
In the U.S.:
Josh Stanbury
+1 416 628 7441
josh@sjspr.co
For investor
inquiries, please contact info@mainzbiomed.com
Forward-Looking
Statements
Certain statements made in this press release are “forward-looking statements” within the meaning of the “safe
harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the
use of words such as “anticipate”, “believe”, “expect”, “estimate”, “plan”,
“outlook”, and “project” and other similar expressions that predict or indicate future events or trends or that
are not statements of historical matters. These forward-looking statements reflect the current analysis of existing information and are
subject to various risks and uncertainties. As a result, caution must be exercised in relying on forward-looking statements. Due to known
and unknown risks, actual results may differ materially from the Company’s expectations or projections. The following factors, among
others, could cause actual results to differ materially from those described in these forward-looking statements: (i) the failure to meet
projected development and related targets; (ii) changes in applicable laws or regulations; (iii) the effect of the COVID-19 pandemic on
the Company and its current or intended markets; and (iv) other risks and uncertainties described herein, as well as those risks and uncertainties
discussed from time to time in other reports and other public filings with the Securities and Exchange Commission (the “SEC”)
by the Company. Additional information concerning these and other factors that may impact the Company’s expectations and projections
can be found in its initial filings with the SEC, including its annual report on Form 20-F filed on April 7, 2023. The Company’s
SEC filings are available publicly on the SEC’s website at www.sec.gov. Any forward-looking statement made by us in this press release
is based only on information currently available to Mainz Biomed and speaks only as of the date on which it is made. Mainz Biomed undertakes
no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as
a result of new information, future developments or otherwise, except as required by law.
7
v3.23.2
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Condensed Interim Consolidated Statements of Financial Position (Unaudited) - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Current Assets |
|
|
Cash |
$ 10,911,087
|
$ 17,141,775
|
Trade and other receivables, net |
370,931
|
259,138
|
Inventories |
387,178
|
175,469
|
Prepaid expenses |
455,934
|
801,959
|
Total current assets |
12,125,130
|
18,378,341
|
Property and equipment, net |
1,617,228
|
661,692
|
Intangible assets |
3,630,384
|
|
Right-of-use assets |
1,932,258
|
1,177,695
|
Other assets |
106
|
23,275
|
Total assets |
19,305,106
|
20,241,003
|
Current Liabilities |
|
|
Accounts payable and accrued liabilities |
4,326,662
|
2,916,679
|
Convertible loan |
43,637
|
43,057
|
Convertible promissory note at fair value |
5,015,000
|
|
Convertible debt - related party |
32,615
|
32,181
|
Silent partnership |
211,994
|
759,168
|
Silent partnership - related party |
211,994
|
206,167
|
Payable for acquisition of intangible asset current portion – related party |
393,483
|
|
Lease liabilities |
472,767
|
285,354
|
Total current liabilities |
10,708,152
|
4,242,606
|
Silent partnerships |
721,137
|
687,128
|
Silent partnerships - related party |
263,324
|
256,086
|
Lease liabilities |
1,560,408
|
959,116
|
Intellectual property acquisition liability - related party |
874,698
|
|
Total liabilities |
14,127,719
|
6,144,936
|
Shareholders’ equity |
|
|
Share capital |
175,785
|
164,896
|
Share premium |
43,212,004
|
38,831,542
|
Reserve |
19,732,949
|
18,079,741
|
Accumulated deficit |
(57,844,937)
|
(43,032,294)
|
Accumulated other comprehensive income (loss) |
(98,414)
|
52,182
|
Total shareholders’ equity |
5,177,387
|
14,096,067
|
Total liabilities and shareholders’ equity |
$ 19,305,106
|
$ 20,241,003
|
X |
- DefinitionThe amount of accumulated items of income and expense (including reclassification adjustments) that are not recognised in profit or loss as required or permitted by other IFRSs. [Refer: IFRSs [member]; Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AccumulatedOtherComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of a present economic resource controlled by the entity as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_a&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 28 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_28_c&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_b&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_e&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_23&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_Assets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash on hand and demand deposits. [Refer: Cash on hand]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_45&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_Cash |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that the entity (a) expects to realise or intends to sell or consume in its normal operating cycle; (b) holds primarily for the purpose of trading; (c) expects to realise within twelve months after the reporting period; or (d) classifies as cash or cash equivalents (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. [Refer: Assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B12 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B12_b_i&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_66&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of current debt instruments issued. [Refer: Debt instruments issued]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CurrentDebtInstrumentsIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current derivative financial liabilities. [Refer: Derivative financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CurrentDerivativeFinancialLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2022-en-r&anchor=para_47_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionExpiry date 2023-01-01: The amount of liabilities that: (a) the entity expects to settle in its normal operating cycle; (b) the entity holds primarily for the purpose of trading; (c) are due to be settled within twelve months after the reporting period; or (d) the entity does not have an unconditional right to defer settlement for at least twelve months after the reporting period.
Effective 2023-01-01: The amount of liabilities that: (a) the entity expects to settle in its normal operating cycle; (b) the entity holds primarily for the purpose of trading; (c) are due to be settled within twelve months after the reporting period; or (d) the entity does not have the right at the end of the reporting period to defer settlement for at least twelve months after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B12 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B12_b_iii&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 69 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_69&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentLiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount recognised as a current asset for expenditures made prior to the period when the economic benefit will be realised.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CurrentPrepaidExpenses |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_24_a&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_a&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_b&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_e&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_EquityAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of the entity's equity and liabilities. [Refer: Equity; Liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_EquityAndLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of identifiable non-monetary assets without physical substance. This amount does not include goodwill. [Refer: Goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2022-03-24 -Paragraph 118 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2022-en-r&anchor=para_118_e&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 54 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_54_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current inventories. [Refer: Inventories]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 2 -IssueDate 2022-03-24 -Paragraph 36 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=2&code=ifrs-tx-2022-en-r&anchor=para_36_b&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 54 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_54_g&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 68 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_68&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_Inventories |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe nominal value of capital issued.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IssuedCapital |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of a present obligation of the entity to transfer an economic resource as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_a&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_b&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_e&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 28 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_28_d&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_23&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_Liabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of non-current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2022-en-r&anchor=para_47_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_NoncurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity representing reserves within equity, not including retained earnings. [Refer: Retained earnings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherReserves |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2022-03-24 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2022-en-r&anchor=para_73_e&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 54 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_54_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_PropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity representing the entity's cumulative undistributed earnings or deficit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph IG6 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_IG6&doctype=Implementation%20Guidance -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_RetainedEarnings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that represent a lessee's right to use an underlying asset for the lease term. Underlying asset is an asset that is the subject of a lease, for which the right to use that asset has been provided by a lessor to a lessee.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2022-03-24 -Paragraph 53 -Subparagraph j -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2022-en-r&anchor=para_53_j&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_RightofuseAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount received or receivable from the issuance of the entity's shares in excess of nominal value.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_SharePremium |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current trade receivables and current other receivables. [Refer: Current trade receivables; Other current receivables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 54 -Subparagraph h -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_54_h&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_TradeAndOtherCurrentReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date, including liabilities incurred and payable to vendors for goods and services received, taxes, interest, rent and utilities, compensation costs, payroll taxes and fringe benefits (other than pension and postretirement obligations), contractual rights and obligations, and statutory obligations.
+ References
+ Details
Name: |
mynz_AccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCurrent convertible debt1.
+ References
+ Details
Name: |
mynz_CurrentConvertibleDebt1 |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of intellectual property acquisition liability.
+ References
+ Details
Name: |
mynz_IntellectualPropertyAcquisitionLiability |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of silent partnership.
+ References
+ Details
Name: |
mynz_SilentPartnership |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
Condensed Interim Consolidated Statements of Profit and Loss and Comprehensive Loss (Unaudited) - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Profit or loss [abstract] |
|
|
|
|
Revenue |
$ 248,945
|
$ 139,240
|
$ 499,049
|
$ 239,805
|
Cost of revenue |
100,147
|
58,427
|
211,310
|
112,563
|
Gross profit |
148,798
|
80,813
|
287,739
|
127,242
|
Operating expenses: |
|
|
|
|
Sales and marketing |
1,799,569
|
1,866,384
|
4,085,661
|
2,788,014
|
Research and development |
3,478,595
|
229,916
|
5,736,373
|
793,488
|
General and administrative |
2,796,724
|
4,932,422
|
4,879,351
|
9,125,207
|
Total operating expenses |
8,074,888
|
7,028,722
|
14,701,385
|
12,706,709
|
Loss from operations |
(7,926,090)
|
(6,947,909)
|
(14,413,646)
|
(12,579,467)
|
Other income (expense) |
|
|
|
|
Other income |
107,143
|
17,601
|
170,968
|
92,932
|
Other expense |
(432,780)
|
(8,403)
|
(569,965)
|
(115,912)
|
Total other income (expense) |
(325,637)
|
9,198
|
(398,997)
|
(22,980)
|
Loss before income tax |
(8,251,727)
|
(6,938,711)
|
(14,812,643)
|
(12,602,447)
|
Income taxes provision |
|
|
|
|
Net loss |
(8,251,727)
|
(6,938,711)
|
(14,812,643)
|
(12,602,447)
|
Foreign currency translation gain (loss) |
(90,024)
|
46,204
|
(150,596)
|
82,643
|
Comprehensive loss |
$ (8,341,751)
|
$ (6,892,507)
|
$ (14,963,239)
|
$ (12,519,804)
|
Basic loss per ordinary share (in Dollars per share) |
$ (0.56)
|
$ (0.48)
|
$ (1.01)
|
$ (0.91)
|
Weighted average number of ordinary shares outstanding (in Shares) |
14,915,905
|
14,286,157
|
14,803,243
|
13,821,914
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator) divided by the weighted average number of ordinary shares outstanding during the period (the denominator).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2022-03-24 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2022-en-r&anchor=para_66&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2022-03-24 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2022-en-r&anchor=para_67&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_BasicEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_24_b&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B12 -Subparagraph b -Clause ix -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B12_b_ix&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 81A -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_81A_c&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of all expenses directly or indirectly attributed to the goods or services sold. Attributed expenses include, but are not limited to, costs previously included in the measurement of inventory that has now been sold, such as depreciation and maintenance of factory buildings and equipment used in the production process, unallocated production overheads, and abnormal amounts of production costs of inventories.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 99 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_99&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_103&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CostOfSales |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to general and administrative activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_GeneralAndAdministrativeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of revenue less cost of sales. [Refer: Cost of sales; Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_103&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_GrossProfit |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_IncomeStatementAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of all operating expenses.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_85&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OperatingExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of other comprehensive income, net of tax, after reclassification adjustments, related to exchange differences when financial statements of foreign operations are translated. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 91 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_91_a&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_7&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expenses that the entity does not separately disclose in the same statement or note when the entity uses the 'function of expense' form for its analysis of expenses.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 26 -IssueDate 2022-03-24 -Paragraph 35 -Subparagraph b -Clause vii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=26&code=ifrs-tx-2022-en-r&anchor=para_35_b_vii&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_103&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 99 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_99&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherExpenseByFunction |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of operating income that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 26 -IssueDate 2022-03-24 -Paragraph 35 -Subparagraph b -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=26&code=ifrs-tx-2022-en-r&anchor=para_35_b_iv&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_103&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_102&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of operating income (expense) that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_85&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherOperatingIncomeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_18_b&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_24_b&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_28_b&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Note Effective on first application of IFRS 9 -Name IFRS -Number 4 -IssueDate 2022-03-24 -Paragraph 39L -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=4&code=ifrs-tx-2022-en-b&anchor=para_39L_e&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_23&doctype=Standard -URIDate 2022-03-24
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Note Effective 2023-01-01 -Name IFRS -Number 17 -IssueDate 2022-03-24 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2022-en-r&anchor=para_113_b&doctype=Standard -URIDate 2022-03-24
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2022-03-24
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) before tax expense or income. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_28_b&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_23&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2022-03-24 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2022-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_103&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_102&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProfitLossBeforeTax |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) from operating activities of the entity. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 32 -IssueDate 2022-03-24 -Paragraph IE33 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=32&code=ifrs-tx-2022-en-r&anchor=para_IE33&doctype=Illustrative%20Examples -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_85&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProfitLossFromOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expenditure directly attributable to research or development activities, recognised in profit or loss.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2022-03-24 -Paragraph 126 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2022-en-r&anchor=para_126&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ResearchAndDevelopmentExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 28 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_28_a&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 23 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_23_a&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 32 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_32&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 33 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_33_a&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 34 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_34&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2022-03-24 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2022-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2022-03-24
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B12 -Subparagraph b -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B12_b_v&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 82 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_82_a&doctype=Standard -URIDate 2022-03-24
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_103&doctype=Standard -URIDate 2022-03-24
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_102&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_Revenue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to the marketing and selling of goods or services.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_85&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_SalesAndMarketingExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of ordinary shares outstanding at the beginning of the period, adjusted by the number of ordinary shares bought back or issued during the period multiplied by a time-weighting factor.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2022-03-24 -Paragraph 70 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2022-en-r&anchor=para_70_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_WeightedAverageShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_OperatingExpenseAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_OtherIncomeExpenseAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Condensed Interim Consolidated Statements of Profit and Loss and Comprehensive Loss (Unaudited) (Parentheticals) - $ / shares
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Profit or loss [abstract] |
|
|
|
|
Dilutive loss per ordinary share |
$ (0.56)
|
$ (0.48)
|
$ (1.01)
|
$ (0.91)
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator), divided by the weighted average number of ordinary shares outstanding during the period (the denominator), both adjusted for the effects of all dilutive potential ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2022-03-24 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2022-en-r&anchor=para_66&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2022-03-24 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2022-en-r&anchor=para_67&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DilutedEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_IncomeStatementAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity (Deficit) (Unaudited) - USD ($)
|
Share Capital |
Share Premium |
Reserve |
Accumulated Deficit |
Accumulated Other comprehensive Income (loss) |
Total |
Balance at Dec. 31, 2021 |
$ 141,075
|
$ 13,126,493
|
$ 9,736,066
|
$ (16,644,958)
|
$ 2,479
|
$ 6,361,155
|
Balance (in Shares) at Dec. 31, 2021 |
12,010,001
|
|
|
|
|
|
Sale of ordinary shares |
$ 15,525
|
23,850,364
|
|
|
|
23,865,889
|
Sale of ordinary shares (in Shares) |
1,725,000
|
|
|
|
|
|
Issuance of ordinary shares for exercise of warrants |
$ 968
|
321,533
|
(64,156)
|
|
|
258,344
|
Issuance of ordinary shares for exercise of warrants (in Shares) |
107,500
|
|
|
|
|
|
Share based expenses |
$ 522
|
787,098
|
|
|
|
787,620
|
Share based expenses (in Shares) |
58,000
|
|
|
|
|
|
Stock option expense |
|
|
2,424,901
|
|
|
2,424,901
|
Net loss |
|
|
|
(5,663,736)
|
|
(5,663,736)
|
Foreign currency translation |
|
|
|
|
36,439
|
36,439
|
Balance at Mar. 31, 2022 |
$ 158,090
|
38,085,488
|
12,096,811
|
(22,308,694)
|
38,918
|
28,070,612
|
Balance (in Shares) at Mar. 31, 2022 |
13,900,501
|
|
|
|
|
|
Balance at Dec. 31, 2021 |
$ 141,075
|
13,126,493
|
9,736,066
|
(16,644,958)
|
2,479
|
6,361,155
|
Balance (in Shares) at Dec. 31, 2021 |
12,010,001
|
|
|
|
|
|
Net loss |
|
|
|
|
|
(12,602,447)
|
Balance at Jun. 30, 2022 |
$ 163,332
|
38,256,659
|
14,514,102
|
(29,247,405)
|
85,122
|
23,771,810
|
Balance (in Shares) at Jun. 30, 2022 |
14,482,974
|
|
|
|
|
|
Balance at Mar. 31, 2022 |
$ 158,090
|
38,085,488
|
12,096,811
|
(22,308,694)
|
38,918
|
28,070,612
|
Balance (in Shares) at Mar. 31, 2022 |
13,900,501
|
|
|
|
|
|
Issuance of ordinary shares for exercise of warrants |
$ 5,243
|
171,172
|
(52,258)
|
|
|
124,156
|
Issuance of ordinary shares for exercise of warrants (in Shares) |
582,473
|
|
|
|
|
|
Share based expenses |
|
|
2,469,549
|
|
|
2,469,549
|
Stock option expense |
|
|
|
|
|
|
Net loss |
|
|
|
(6,938,711)
|
|
(6,938,711)
|
Foreign currency translation |
|
|
|
|
46,204
|
46,204
|
Balance at Jun. 30, 2022 |
$ 163,332
|
38,256,659
|
14,514,102
|
(29,247,405)
|
85,122
|
23,771,810
|
Balance (in Shares) at Jun. 30, 2022 |
14,482,974
|
|
|
|
|
|
Balance at Dec. 31, 2022 |
$ 164,896
|
38,831,542
|
18,079,741
|
(43,032,294)
|
52,182
|
14,096,067
|
Balance (in Shares) at Dec. 31, 2022 |
14,629,457
|
|
|
|
|
|
Sale of ordinary shares |
$ 2,094
|
1,281,291
|
|
|
|
1,283,385
|
Sale of ordinary shares (in Shares) |
195,044
|
|
|
|
|
|
Share based expenses |
$ 22
|
14,741
|
|
|
|
14,763
|
Share based expenses (in Shares) |
2,112
|
|
|
|
|
|
Stock option expense |
|
|
904,664
|
|
|
904,664
|
Net loss |
|
|
|
(6,560,916)
|
|
(6,560,916)
|
Foreign currency translation |
|
|
|
|
(60,572)
|
(60,572)
|
Balance at Mar. 31, 2023 |
$ 167,012
|
40,127,574
|
18,984,405
|
(49,593,210)
|
(8,390)
|
9,677,391
|
Balance (in Shares) at Mar. 31, 2023 |
14,826,613
|
|
|
|
|
|
Balance at Dec. 31, 2022 |
$ 164,896
|
38,831,542
|
18,079,741
|
(43,032,294)
|
52,182
|
14,096,067
|
Balance (in Shares) at Dec. 31, 2022 |
14,629,457
|
|
|
|
|
|
Net loss |
|
|
|
|
|
(14,812,643)
|
Balance at Jun. 30, 2023 |
$ 175,785
|
43,212,004
|
19,732,949
|
(57,844,937)
|
(98,414)
|
5,177,387
|
Balance (in Shares) at Jun. 30, 2023 |
15,631,521
|
|
|
|
|
|
Balance at Mar. 31, 2023 |
$ 167,012
|
40,127,574
|
18,984,405
|
(49,593,210)
|
(8,390)
|
9,677,391
|
Balance (in Shares) at Mar. 31, 2023 |
14,826,613
|
|
|
|
|
|
Sale of ordinary shares |
$ 1,224
|
608,587
|
|
|
|
609,811
|
Sale of ordinary shares (in Shares) |
112,321
|
|
|
|
|
|
Ordinary shares issued for acquisition of intangible asset |
$ 3,270
|
2,051,730
|
|
|
|
2,055,000
|
Ordinary shares issued for acquisition of intangible asset (in Shares) |
300,000
|
|
|
|
|
|
Ordinary shares issued for commission of issuance of convertible debt |
$ 593
|
249,407
|
|
|
|
250,000
|
Ordinary shares issued for commission of issuance of convertible debt (in Shares) |
54,428
|
|
|
|
|
|
Ordinary shares issued for cashless exercise of warrants |
$ 3,333
|
12,132
|
(15,465)
|
|
|
|
Ordinary shares issued for cashless exercise of warrants (in Shares) |
305,771
|
|
|
|
|
|
Share based expenses |
$ 353
|
162,574
|
|
|
|
162,927
|
Share based expenses (in Shares) |
32,388
|
|
|
|
|
|
Stock option expense |
|
|
764,009
|
|
|
764,009
|
Net loss |
|
|
|
(8,251,727)
|
|
(8,251,727)
|
Foreign currency translation |
|
|
|
|
(90,024)
|
(90,024)
|
Balance at Jun. 30, 2023 |
$ 175,785
|
$ 43,212,004
|
$ 19,732,949
|
$ (57,844,937)
|
$ (98,414)
|
$ 5,177,387
|
Balance (in Shares) at Jun. 30, 2023 |
15,631,521
|
|
|
|
|
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_24_a&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_a&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_b&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_e&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe increase (decrease) in the number of ordinary shares issued. [Refer: Ordinary shares [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IncreaseDecreaseInNumberOfOrdinarySharesIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in equity resulting from the exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughExerciseOfOptions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in equity resulting from the exercise of warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughExerciseOfWarrantsEquity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase in equity through the issue of equity instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IssueOfEquity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares that have been authorised and issued, reduced by treasury shares held. [Refer: Treasury shares]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 79 -Subparagraph a -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_79_a_iv&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_NumberOfSharesOutstanding |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_18_b&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_24_b&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_28_b&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Note Effective on first application of IFRS 9 -Name IFRS -Number 4 -IssueDate 2022-03-24 -Paragraph 39L -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=4&code=ifrs-tx-2022-en-b&anchor=para_39L_e&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_23&doctype=Standard -URIDate 2022-03-24
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Note Effective 2023-01-01 -Name IFRS -Number 17 -IssueDate 2022-03-24 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2022-en-r&anchor=para_113_b&doctype=Standard -URIDate 2022-03-24
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2022-03-24
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionForeign currency translation.
+ References
+ Details
Name: |
mynz_ForeignCurrencyTranslation |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionOrdinary shares issued for acquisition of intangible asset.
+ References
+ Details
Name: |
mynz_OrdinarySharesIssuedForAcquisitionOfIntangibleAsset |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionOrdinary shares issued for acquisition of intangible asset.
+ References
+ Details
Name: |
mynz_OrdinarySharesIssuedForAcquisitionOfIntangibleAssetinShares |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionOrdinary shares issued for cashless exercise of warrants.
+ References
+ Details
Name: |
mynz_OrdinarySharesIssuedForCashlessExerciseOfWarrants |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionOrdinary shares issued for cashless exercise of warrants.
+ References
+ Details
Name: |
mynz_OrdinarySharesIssuedForCashlessExerciseOfWarrantsinShares |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionOrdinary shares issued for commission of issuance of convertible debt.
+ References
+ Details
Name: |
mynz_OrdinarySharesIssuedForCommissionOfIssuanceOfConvertibleDebt |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionOrdinary shares issued for commission of issuance of convertible debt.
+ References
+ Details
Name: |
mynz_OrdinarySharesIssuedForCommissionOfIssuanceOfConvertibleDebtinShares |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSale of ordinary shares .
+ References
+ Details
Name: |
mynz_SaleOfOrdinaryShares |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
mynz_ShareBasedExpensesinShares |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($)
|
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Cash Flows From Operating Activities |
|
|
Net loss |
$ (14,812,643)
|
$ (12,602,447)
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
Share based compensation |
2,096,363
|
5,682,070
|
Depreciation and amortization |
458,368
|
62,369
|
Bad debt expense |
53,295
|
470
|
Accretion expense |
88,759
|
40,697
|
Change in fair value of convertible debt |
(45,000)
|
|
Changes in operating assets and liabilities: |
|
|
Trade and other receivables |
58,898
|
(47,371)
|
Inventory |
(208,367)
|
(38,269)
|
Prepaid expenses and other assets |
372,018
|
332,078
|
Accounts payable and accrued liabilities |
1,161,515
|
113,499
|
Deferred revenue |
(1,331)
|
|
Net cash used in operating activities |
(10,778,125)
|
(6,456,904)
|
Cash Flows From Investing Activities |
|
|
Purchase of intangible asset |
(500,000)
|
|
Purchase of property and equipment |
(1,024,555)
|
(252,446)
|
Net cash used in investing activities |
(1,524,555)
|
(252,446)
|
Cash Flows From Financing Activities |
|
|
Sale of ordinary shares |
1,894,742
|
23,865,890
|
Warrant exercise proceeds |
|
382,500
|
Proceeds from issuance of convertible debt |
5,060,000
|
|
Repayment of loans payable |
(560,755)
|
(111,049)
|
Payment of lease obligations |
(201,480)
|
(45,690)
|
Net cash provided by financing activities |
6,192,507
|
24,091,651
|
Effect of changes in exchange rates |
(120,515)
|
(103,234)
|
Net change in cash |
(6,230,688)
|
17,279,067
|
Cash at beginning of period |
17,141,775
|
8,727,542
|
Cash at end of period |
10,911,087
|
26,006,609
|
Non-Cash Investing And Financing Activities |
|
|
Right of use asset additions |
969,813
|
|
Acquisition of intangible asset for payable and stock payable |
3,271,828
|
|
Interest expense paid |
$ 104,822
|
|
X |
- DefinitionAdjustments for decrease (increase) in inventories to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Inventories; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 20 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_20_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInInventories |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for decrease (increase) in trade and other receivables to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Trade and other receivables; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_20&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for depreciation and amortisation expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Depreciation and amortisation expense; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_20_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustmentsForDepreciationAndAmortisationExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for increase (decrease) in trade and other payables to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Trade and other payables; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_20&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for interest expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Interest expense; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_20&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustmentsForInterestExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_AdjustmentsForReconcileProfitLossAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for share-based payments to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_20_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustmentsForSharebasedPayments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_45&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_54_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash flows from (used in) financing activities, which are activities that result in changes in the size and composition of the contributed equity and borrowings of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_10&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_50_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) investing activities, which are the acquisition and disposal of long-term assets and other investments not included in cash equivalents.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_10&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_50_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) operating activities, which are the principal revenue-producing activities of the entity and other activities that are not investing or financing activities. [Refer: Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_10&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_50_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe effect of exchange rate changes on cash and cash equivalents held or due in a foreign currency. [Refer: Cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_25&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 28 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_28&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_EffectOfExchangeRateChangesOnCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in cash and cash equivalents after the effect of exchange rate changes on cash and cash equivalents held in foreign currencies. [Refer: Cash and cash equivalents; Effect of exchange rate changes on cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_45&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IncreaseDecreaseInCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for payment of lease liabilities, classified as financing activities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 17 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_17_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the exercise of share purchase warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_17&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProceedsFromExerciseOfWarrants |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from issuing shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 17 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_17_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProceedsFromIssuingShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_18_b&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_24_b&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_28_b&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Note Effective on first application of IFRS 9 -Name IFRS -Number 4 -IssueDate 2022-03-24 -Paragraph 39L -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=4&code=ifrs-tx-2022-en-b&anchor=para_39L_e&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_23&doctype=Standard -URIDate 2022-03-24
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Note Effective 2023-01-01 -Name IFRS -Number 17 -IssueDate 2022-03-24 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2022-en-r&anchor=para_113_b&doctype=Standard -URIDate 2022-03-24
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2022-03-24
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the purchases of intangible assets, classified as investing activities. [Refer: Intangible assets other than goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 16 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_16_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the purchases of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 16 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_16_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to settle borrowings, classified as financing activities. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 17 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_17_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_RepaymentsOfBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_AcquisitionOfIntellectualPropertyForOrdinarySharesAndDeferredPayments |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
mynz_AdjustmentsForBadDebtExpense |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionChange in fair value of convertible debt.
+ References
+ Details
Name: |
mynz_AdjustmentsForChangeInFairValueOfConvertibleDebt |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for increase decrease in deferred revenue
+ References
+ Details
Name: |
mynz_AdjustmentsForIncreaseDecreaseInDeferredRevenue |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_CashFlowNoncashInvestingAndFinancingActivitieDisclosureAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_ChangesInOperatingAssetsAndLiabilitiesAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionInterest paid classified as non cash investing and financing activities.
+ References
+ Details
Name: |
mynz_InterestPaidClassifiedAsNonCashInvestingAndFinancingActivities |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in prepaid expenses, and assets classified as other.
+ References
+ Details
Name: |
mynz_PrepaidExpensesAndOtherAssets |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionProceeds from issuance of convertible debt.
+ References
+ Details
Name: |
mynz_ProceedsFromIssuanceOfConvertibleDebt |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of additions to right-of-use assets.
+ References
+ Details
Name: |
mynz_RightOfUseAssetAdditions |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.2
Nature of Operations and Going Concern
|
6 Months Ended |
Jun. 30, 2023 |
Nature of Operations and Going Concern [Abstract] |
|
NATURE OF OPERATIONS AND GOING CONCERN |
NOTE 1. NATURE OF OPERATIONS AND GOING CONCERN
Mainz Biomed N.V. (the “Company”)
is domiciled in the Netherlands. The Company’s registered office is at Keizersgracht 391A, EJ Amsterdam and its headquarters are
in Mainz, Germany. The Company was formed to acquire the business of Mainz Biomed Germany GmbH (f/k/a PharmGenomics GmbH (“PharmaGenomics”,
“PG”)). In September 2021, the Company completed such acquisition.
We develop in-vitro diagnostic (“IVD”)
tests for clinical diagnostics in the area of human genetics, focusing in the areas of personalized medicine, led by our flagship ColoAlert™
product in European markets. We additionally operate a clinical diagnostic laboratory. We develop and distribute our IVD kits to third-party
laboratories and through our on-line store.
Throughout these consolidated financial statements,
Mainz Biomed N.V. and its wholly owned subsidiaries, Mainz Biomed USA, Inc. and Mainz Biomed GmbH (f/k/a PharmGenomics GmbH), are referred
to, collectively and individually as “Mainz”, “Mainz Biomed”, or the “Company”.
Share Exchange
On August 3, 2021, the Company entered into
a contribution agreement (the “Contribution Agreement”) between Mainz Biomed B.V. (“Mainz”), which was a private
company with limited liability under Dutch law incorporated for the purpose of acquiring PharmGenomics. Under the Contribution Agreement, 100%
of the shares of PharmGenomics were acquired in exchange for 6,000,000 shares of the Company. Upon the closing of the Contribution
Agreement, PharmGenomics became a wholly owned subsidiary of the Company and the former shareholders of PharmGenomics held approximately 62%
of the outstanding shares of the Company prior to the Company’s initial public offering. On September 20, 2021, PharmGenomics
and the Company closed the Contribution Agreement.
IPO and Follow-on Equity Offering
In November 2021, the Company completed its initial
public offering (“IPO”) of its ordinary shares on the Nasdaq Capital Market, selling 2,300,000 shares at $5.00 per
share. Upon its IPO, Mainz Biomed B.V. became Mainz Biomed N.V. In January 2022, the Company completed a follow on offering of its ordinary
shares, selling 1,725,000 ordinary shares for gross proceeds of approximately $25.9 million (proceeds net of offering expenses
was $23.9 million).
Going Concern
The Company has recurring losses, accumulated
deficit totaling $57,844,937 and negative cash flows used in operating activities of $10,778,125 as of and for the six months
ended June 30, 2023. The Company also had $10,911,087 of cash on hand on June 30, 2023 and working capital, excluding liabilities
expected to be settled with ordinary shares, of $6,431,978. These conditions are indicators that impact the Company’s ability
to continue as a going concern for a period of one year from the issuance of these financial statements. If the Company is unable
to obtain funding, the Company could be forced to further delay, reduce or eliminate its research and development, regulatory, and commercial
efforts which could adversely affect its future business prospects and its ability to continue as a going concern.
The Company plans to fund its cash flow and working
capital needs through current cash on hand and future debt and/or equity financings which it may obtain through one or more public or
private equity offerings, debt financings, government or other third-party funding, strategic alliances or collaboration agreements. In
December 2022, the Company entered into a $50,000,000 Controlled Equity Offering (see Note 13); the Company raised $1.9 million of net
cash from this facility during the six months ended June 30, 2023. Additionally, on June 28, 2023, the Company entered into a Pre Paid
Advance Agreement and issued a $5.5 million convertible promissory note (see Note 11) for net proceeds of $5.1 million. Management believes that the availability of its
Controlled Equity Offering and/or Pre Paid Advance Agreement, combined with the potential to execute a financing after the reporting of
results from its clinical studies, will provide the financing necessary to fund the Company’s working capital needs for the foreseeable
future.
These financial statements have been prepared on a going concern basis,
which contemplates the realization of assets and the settlement of liabilities in the normal course of business. These financial statements
do not reflect the adjustments to the carrying values of assets and liabilities, the reported revenues and expenses, and the statement
of financial position classifications used, that would be necessary if the Company were unable to realize its assets and settle its liabilities
as a going concern in the normal course of operations. Such adjustments could be material.
COVID-19 Impact
On March 11, 2020, the outbreak of the novel strain
of coronavirus specifically identified as “COVID-19” was declared a pandemic by the World Health Organization. The outbreak
has resulted in governments worldwide enacting emergency measures to combat the spread of the virus which in turn have caused material
disruption to business globally. Global equity markets have experienced significant volatility and weakness. Governments and central banks
have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of
the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions and the severity and
frequency of new strains of the coronavirus. It is not possible to reliably estimate the length and severity of these developments and
the impact on the financial results and condition of the Company in future periods.
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfNatureOfOperationsAndGoingConcernAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfNatureOfOperationsAndGoingConcernTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Basis of Presentation
|
6 Months Ended |
Jun. 30, 2023 |
Disclosure of Basis of Presentation [Abstract] |
|
BASIS OF PRESENTATION |
NOTE 2. BASIS OF PRESENTATION
Basis of Presentation and Statement of Compliance
These condensed interim financial statements have
been prepared in accordance with International Accounting Standards (“IAS”) 34, “Interim Financial Reporting”
using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International
Accounting Standards Board (“IASB”) and International Financial Reporting Interpretations Committee (“IFRIC”).
These condensed interim financial statements do not include all of the information required of a full set of annual financial statements
and are intended to provide users with an update in relation to events and transactions that are significant to an understanding of the
changes in financial position and performance of the Company since the end of the last annual reporting period. It is therefore recommended
that these condensed interim financial statements be read in conjunction with the annual financial statements of the Company for the year
ended December 31, 2022 and notes thereto contained in the Company’s Form 20-F.
These condensed interim financial statements have
been prepared on a historical cost basis, modified where applicable. In addition, these condensed interim financial statements have been
prepared using the accrual basis of accounting except for cash flow information.
The condensed unaudited interim financial statements
were authorized for issuance by the Audit Committee of the Board of Directors on August 11, 2023.
|
X |
- DefinitionThe disclosure of the basis used for consolidation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfBasisOfConsolidationExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_BasisofPresentationLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Accounting Policies, Estimates and Significant Management Judgments
|
6 Months Ended |
Jun. 30, 2023 |
Significant accounting policies [Abstract] |
|
ACCOUNTING POLICIES, ESTIMATES AND SIGNIFICANT MANAGEMENT JUDGMENTS |
NOTE 3. ACCOUNTING POLICIES, ESTIMATES AND
SIGNIFICANT MANAGEMENT JUDGMENTS
Inventories
Inventories are measured at the lower of cost
and net realizable value. The cost of inventories is based on a weighted average cost and includes expenditure incurred in acquiring the
inventories, production or conversion costs and other costs incurred in bringing them to their existing location and condition. Net realizable
value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses. Reclassifications
Certain prior year amounts have been reclassified
for consistency with the current period presentation.
Critical Accounting Estimates and Significant
Management Judgments
The preparation of financial statements in accordance
with IFRS requires the Company to use judgment in applying its accounting policies and make estimates and assumptions about reported amounts
at the date of the financial statements and in the future. The Company’s management reviews these estimates and underlying assumptions
on an ongoing basis, based on experience and other factors, including expectations of future events that are believed to be reasonable
under the circumstances. Revisions to estimates are adjusted for prospectively in the period in which the estimates are revised.
Useful lives of property and equipment
Estimates of the useful lives of property and
equipment are based on the period over which the assets are expected to be available for use. The estimated useful lives are reviewed
annually and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence,
not electing to exercise renewal options on Leases, and legal or other limits on the use of the relevant assets. In addition, the estimation
of the useful lives of the relevant assets may be based on internal technical evaluation and experience with similar assets. It is possible,
however, that future results of operations could be materially affected by changes in the estimates brought about by changes in the factors
mentioned above. The amounts and timing of recorded expenses for any period would be affected by changes in these factors and circumstances.
A reduction in the estimated useful lives of the property and equipment would increase the recorded expenses and decrease the non-current
assets.
Provision for expected credit losses on trade
receivables
The provision for expected credit losses on trade
receivables are estimated based on historical information, customer concentrations, customer solvency, current economic and geographical
trends, and changes in customer payment terms and practices. The Company will calibrate its provision matrix to adjust the historical
credit loss experience with forward-looking information. The assessment of the correlation between historical observed default rates,
forecast economic conditions and expected credit losses is a significant estimate. The amount of expected credit losses is sensitive to
changes in circumstances and of forecast economic conditions. The Company’s historical credit loss experience and forecast of economic
conditions may also not be representative of customer’s actual default in the future.
Estimating the incremental borrowing rate on
leases
The Company cannot readily determine the interest
rate implicit in leases where it is the lessee. As such, it uses its incremental borrowing rate (“IBR”) to measure lease liabilities.
The IBR is the rate of interest that the Company would have to pay to borrow over a similar term, and with a similar security, the funds
necessary to obtain an asset of comparable value to the right-of-use asset in a similar economic environment. IBR therefore reflects what
the Company “would have to pay”, which requires estimation when no observable rates are available or where the applicable
rates need to be adjusted to reflect the terms and conditions of the lease. The Company estimates the IBR using observable inputs (such
as market interest rates) when available and is required to make certain entity-specific estimates.
Estimating the fair value of share-based payment
transactions
The Company utilizes a Black-Scholes model, or
where appropriate, a Monte-Carlo Simulation to estimate the fair value of its share-based payments. In applying these models, management
must estimate the expected future volatility of the Company’s estimated share price and makes such assumptions based on a proxy
of publicly-listed entities under an expectation that historical volatility is representative of the expected future volatility. Additionally,
estimates have been made by management, in respect of the performance warrants, regarding the length of the vesting period as well as
the number of performance warrants that are likely to vest. Estimating the fair value of financial instruments
When the Company recognizes a financial instrument,
where there is no active market for such instrument, the Company utilizes alternative valuation methods. The Company utilizes inputs from
observable markets to the extent that an appropriate market can be identified, but when there is a lack of such a market, the Company
applies judgment to determine a fair value. Such judgments require those such as risk and volatility, of which changes in such assumptions
may impact the fair value of the financial instrument.
Other significant judgments
The preparation of these financial statements
in accordance with IFRS requires the Company to make judgments, apart from those involving estimates, in applying accounting policies.
The most significant judgments in applying the Company’s financial statements include:
| ● | The
assessment of the Company’s ability to continue as a going concern and whether there are events or conditions that may give rise
to significant uncertainty; |
| ● | The
determination of the lease term of contracts with renewal and termination options; |
| ● | Determination
of the extent to which it is probable that future taxable income will be available to allow all or part of the temporary differences
and net operating losses to be utilized; |
| ● | Whether
there are indicators of impairment of the Company’s long-lived assets; |
| ● | Development
costs do not meet the conditions for capitalization in accordance with IAS 38 and therefore all research and development costs have been
expensed as incurred. |
|
X |
- DefinitionThe entire disclosure for significant accounting policies applied by the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Note Expiry date 2023-01-01 -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 117 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_117&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfSummaryOfSignificantAccountingPoliciesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfSignificantAccountingPoliciesTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Trade and Other Receivables
|
6 Months Ended |
Jun. 30, 2023 |
Trade and other receivables [Abstract] |
|
TRADE AND OTHER RECEIVABLES |
NOTE 4. TRADE AND OTHER RECEIVABLES
| |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Accounts receivable | |
$ | 145,681 | | |
$ | 130,588 | |
Less: allowance for doubtful accounts | |
| (50,241 | ) | |
| (66,852 | ) |
Accounts receivable, net | |
| 95,440 | | |
| 63,736 | |
VAT receivable, net | |
| 275,491 | | |
| 192,154 | |
Other | |
| - | | |
| 3,248 | |
| |
$ | 370,931 | | |
$ | 259,138 | |
For the six months ended June 30, 2023, the Company
recorded bad debt reserve of $53,295 for VAT receivable.
|
X |
- DefinitionThe disclosure of trade and other receivables. [Refer: Trade and other receivables]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfTradeAndOtherReceivablesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_TradeAndOtherReceivablesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Prepaid and Other Current Assets
|
6 Months Ended |
Jun. 30, 2023 |
Prepaid and Other Current Assets [Abstract] |
|
PREPAID AND OTHER CURRENT ASSETS |
NOTE 5. PREPAID AND OTHER CURRENT ASSETS
| |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Prepaid insurance | |
$ | 213,045 | | |
$ | 624,033 | |
Other prepaid expense | |
| 109,879 | | |
| 55,356 | |
Security deposit | |
| 133,010 | | |
| 122,570 | |
| |
$ | 455,934 | | |
$ | 801,959 | |
|
X |
- DefinitionThe disclosure of other current assets. [Refer: Other current assets]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfOtherCurrentAssetsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_PrepaidandOtherCurrentAssetsLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Property and Equipment
|
6 Months Ended |
Jun. 30, 2023 |
Property and Equipment [Abstract] |
|
PROPERTY AND EQUIPMENT |
NOTE 6. PROPERTY AND EQUIPMENT
| |
Laboratory
equipment | | |
Office
equipment | | |
Construction
in progress | | |
Total | |
Cost | |
| | |
| | |
| | |
| |
Balance at December 31, 2022 | |
$ | 579,261 | | |
$ | 176,347 | | |
$ | - | | |
$ | 755,608 | |
Additions | |
| 837,200 | | |
| 172,594 | | |
| 45,338 | | |
| 1,055,132 | |
Disposal | |
| - | | |
| - | | |
| - | | |
| - | |
Effects of currency translation | |
| 11,736 | | |
| 3,186 | | |
| 212 | | |
| 15,134 | |
Balance at June 30, 2023 | |
$ | 1,428,197 | | |
$ | 352,127 | | |
$ | 45,550 | | |
$ | 1,825,874 | |
| |
| | | |
| | | |
| | | |
| | |
Accumulated depreciation | |
| | | |
| | | |
| | | |
| | |
Balance at December 31, 2022 | |
$ | 75,650 | | |
$ | 18,266 | | |
$ | - | | |
$ | 93,916 | |
Depreciation | |
| 53,681 | | |
| 59,252 | | |
| - | | |
| 112,933 | |
Disposal | |
| - | | |
| - | | |
| - | | |
| - | |
Effects of currency translation | |
| 1,228 | | |
| 569 | | |
| - | | |
| 1,797 | |
Balance at June 30, 2023 | |
$ | 130,559 | | |
$ | 78,087 | | |
$ | - | | |
$ | 208,646 | |
Net book value at June 30, 2022 | |
$ | 503,611 | | |
$ | 158,081 | | |
$ | - | | |
$ | 661,692 | |
Net book value at June 30, 2023 | |
$ | 1,297,638 | | |
$ | 274,040 | | |
$ | 45,550 | | |
$ | 1,617,228 | |
|
X |
- DefinitionThe entire disclosure for property, plant and equipment.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2022-03-24 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2022-en-r&doctype=Standard&dita_xref=IAS16_g73-79__IAS16_g73-79_TI -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfPropertyPlantAndEquipmentExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfPropertyPlantAndEquipmentTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Intangible asset
|
6 Months Ended |
Jun. 30, 2023 |
Intangible assets [Abstract] |
|
INTANGIBLE ASSET |
NOTE 7. INTANGIBLE ASSET
Our flagship product is ColoAlert, a colorectal
cancer (“CRC”) screening test. On January 1, 2019, we entered into an exclusive licensing agreement (the “Licensing
Agreement”) with ColoAlert AS to license the intellectual property related to the ColoAlert test. On February 11, 2021, we obtained
an option exercisable for three years to acquire the intellectual property for the ColoAlert test for (i) either a one-time cash payment
of €2,000,000 or a €4,000,000 payment in ordinary shares at the valuation of our most recent financing plus (ii) a
lifetime royalty payment of €5 per ColoAlert test sold (the “Option”). Subsequent to February 11, 2021, ColoAlert
AS assigned their interest in ColoAlert and in the Licensing Agreement and the Option to Uni Targeting Research AS.
On February 15, 2023, we entered into an Intellectual
Property Asset Purchase Agreement (“IPA”), which supersedes the Licensing and Options Agreements. Pursuant to the IPA, we
acquired the intellectual property underlying the ColoAlert test. Pursuant to the IPA, we were able to reduce the price paid for the intellectual
property to (i) $2 million cash, to be paid out over the next four years, (ii) 300,000 ordinary restricted shares and (iii)
a revenue share limited to $1 per test sold for a period of 10 years. The Company recognized an intangible asset from this purchase
and assigned a 10-year useful life. The intangible assets were valued: (a) for the portion to be settled in stock of the Company
at the value on the day of closing, or $6.85 per share, and (b) for the cash portion, at the present value of the future payments
using a 10% discount. During the six months ended June 30, 2023 the Company paid $500,000 to the seller. The Company recorded
amortization of $141,444 and interest expense of $51,354 for the six months ended June 30, 2023.
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfIntangibleAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2022-03-24 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2022-en-r&doctype=Standard&dita_xref=IAS38_g118-128__IAS38_g118-128_TI -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfIntangibleAssetsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Leases
|
6 Months Ended |
Jun. 30, 2023 |
Leases [Abstract] |
|
LEASES |
NOTE 8. LEASES
Right-of-Use Assets
The Company leases certain assets under lease
agreements.
| |
Office | | |
Laboratory | | |
| | |
Lab and | | |
| |
| |
Equipment | | |
Equipment | | |
Vehicle | | |
Office Space | | |
Total | |
Cost | |
| | |
| | |
| | |
| | |
| |
Balance as of December 31, 2022 | |
$ | 64,226 | | |
$ | 362,970 | | |
$ | 94,008 | | |
$ | 1,035,200 | | |
$ | 1,556,404 | |
Additions | |
| - | | |
| 331,544 | | |
| 51,757 | | |
| 588,881 | | |
| 972,182 | |
Effects of currency translation | |
| 865 | | |
| 5,634 | | |
| 1,383 | | |
| 15,268 | | |
| 23,150 | |
Balance as of June 30, 2023 | |
$ | 65,091 | | |
$ | 700,148 | | |
$ | 147,148 | | |
$ | 1,639,349 | | |
$ | 2,551,736 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Accumulated amortization | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of December 31, 2022 | |
$ | 20,707 | | |
$ | 77,838 | | |
$ | 22,109 | | |
$ | 258,055 | | |
$ | 378,709 | |
Depreciation | |
| 6,050 | | |
| 93,569 | | |
| 26,421 | | |
| 109,100 | | |
| 235,140 | |
Effects of currency translation | |
| 293 | | |
| 1,260 | | |
| 358 | | |
| 3,718 | | |
| 5,629 | |
Balance as of June 30, 2023 | |
$ | 27,050 | | |
$ | 172,667 | | |
$ | 48,888 | | |
$ | 370,873 | | |
$ | 619,478 | |
Net book value at June 30, 2022 | |
$ | 43,519 | | |
$ | 285,132 | | |
$ | 71,899 | | |
$ | 777,145 | | |
$ | 1,177,695 | |
Net book value at June 30, 2023 | |
$ | 38,041 | | |
$ | 527,481 | | |
$ | 98,260 | | |
$ | 1,268,476 | | |
$ | 1,932,258 | |
As of June 30, 2023, management assessed that
there were no events or changes in circumstances that would require impairment testing. The carrying amount of the right-of-use assets
is amortized on a straight-line basis over the life of the leases, which at June 30, 2023, had an average expected life of 5 years.
Lease Liabilities
The Company’s lease liabilities consist
of office and laboratory equipment and office space. The present value of future lease payments was measured using an incremental borrowing
rate of 10% per annum as of January 1, 2022 and January 1, 2023.
| |
Total | |
Balance as of December 31, 2022 | |
$ | 1,244,470 | |
Additions | |
| 972,183 | |
Interest expenses | |
| 92,575 | |
Lease payments | |
| (294,549 | ) |
Effects of currency translation | |
| 18,496 | |
Balance as of June 30, 2023 | |
$ | 2,033,175 | |
Lease liabilities | |
June 30,
2023 | | |
December 31,
2022 | |
Current portion | |
$ | 472,767 | | |
$ | 285,354 | |
Long-term portion | |
| 1,560,408 | | |
| 959,116 | |
Total lease liabilities | |
$ | 2,033,175 | | |
$ | 1,244,470 | |
On June 30, 2023, the Company was committed to
minimum lease payments as follows:
Maturity analysis | |
June 30,
2023 | |
Less than one year | |
$ | 317,745 | |
One to two years | |
| 632,966 | |
Two to three years | |
| 537,593 | |
Three to four years | |
| 356,609 | |
Four to five years | |
| 224,224 | |
More than five years | |
| 501,319 | |
Total undiscounted lease liabilities | |
$ | 2,570,456 | |
Amount representing implicit interest | |
| (537,281 | ) |
Lease obligations | |
$ | 2,033,175 | |
|
X |
- DefinitionThe entire disclosure for leases.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2022-03-24 -Section Presentation -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2022-en-r&doctype=Standard&dita_xref=IFRS16_g47-50__IFRS16_g47-50_TI -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2022-03-24 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2022-en-r&doctype=Standard&dita_xref=IFRS16_g51-60__IFRS16_g51-60_TI -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfLeasesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfLeasesTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Accounts Payable and Accrued Expenses
|
6 Months Ended |
Jun. 30, 2023 |
Accounts Payable And Accrued Expenses Abstract |
|
ACCOUNTS PAYABLE AND ACCRUED EXPENSES |
NOTE 9. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
| |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Accounts payable | |
$ | 2,743,514 | | |
$ | 1,333,044 | |
Accrued liabilities | |
| 1,493,632 | | |
| 1,236,942 | |
Payroll liabilities | |
| 89,516 | | |
| 346,693 | |
| |
$ | 4,326,662 | | |
$ | 2,916,679 | |
|
X |
- References
+ Details
Name: |
mynz_AccountsPayableAndAccruedExpensesAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for accounts payable and accrued liabilities at the end of the reporting period.
+ References
+ Details
Name: |
mynz_AccountsPayableAndAccruedExpensesTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Convertible Debt - Related Party
|
6 Months Ended |
Jun. 30, 2023 |
Disclosure of Convertible Debt Related Party Explanatory [Abstract] |
|
CONVERTIBLE DEBT - RELATED PARTY |
NOTE 10. CONVERTIBLE DEBT – RELATED PARTY
During the years ended December 31, 2019 and 2020,
the Company entered into loan agreements with related parties totaling EUR417,133 (approximately $467,154) (the “2019 and 2020
Convertible Loans”). The 2019 and 2020 Convertible Loans bear interest at 3.5% and have a maturity date of September 30, 2022.
While the 2019 and 2020 Convertible Loans are outstanding, the lenders are entitled to 0.5% of the Company’s net income each
year should the Company be profitable and provided that the amount paid does not exceed the principal amount of the debt; the lenders
do not partake in the Company’s losses. As the Company incurred losses during 2021, 2020 and 2019, no expense has been recorded
in any period for profit sharing. At maturity, the 2019 and 2020 Convertible Loans are convertible into ordinary shares of the Company
at EUR1 per share.
The 2019 and 2020 Convertible Loans were determined
to be a financial instrument comprising an equity classified conversion feature with a host debt component. On initial recognition, the
Company used the residual value method to allocate the principal amount of the 2019 and 2020 Convertible Loans between the two components.
The host debt component was valued first, based on similar debt securities without an embedded conversion feature and the residual was
allocated to the equity-classified conversion feature. The Company recognized debt discounts totaling EUR13,064 on issuance of the
2019 and 2020 Convertible Loans.
As of June 30, 2023 and December 31, 2022, the
Company’s Convertible Debt – Related Party is $32,615 (EUR30,000) and $32,181 (EUR30,000), respectively.
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfConvertibleDebtRelatedPartyExplanatoryTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Convertible Debt
|
6 Months Ended |
Jun. 30, 2023 |
Disclosure of Convertible Debt Explanatory [Abstract] |
|
CONVERTIBLE DEBT |
NOTE 11. CONVERTIBLE DEBT
Convertible Loans
In November 2017, the Company entered into
loan agreements with two shareholders of the Company for loans totaling EUR80,278 (approximately $92,007) (the “2017 Convertible
Loans”). The loans are convertible at the option of the lender to shares totaling 4.25% of the Company’s common shares outstanding
at the time of conversion. The loans are non-interest bearing, are unsecured and are due on demand. During the year ended December 31,
2019, principal in the amount of EUR5,000 ($5,597) was exchanged for the 2019 and 2020 Convertible Loans and EUR5,000 ($5,597) was extinguished
as the lender elected to offset the debt amount against amounts in trade receivables due to the Company.
Convertible Promissory Note
On June 28, 2023, we
entered into a Pre-Paid Advance Agreement (the “PPA”) with YA II PN, Ltd. (“Holder”). Pursuant to the PPA, we
may request that the Holder purchase from us up to $50,000,000 (the “Commitment Amount”) of promissory notes (each, a “Promissory
Note”). The Holder will purchase each Promissory Note at 92% of the principal amount of that Promissory Note. On June 28, 2023,
we sold the Holder a Promissory Note (the “Initial Promissory Note”) in the principal amount of $5,500,000. The Holder is
not obligated to purchase any additional Promissory Notes from us under the PPA. Each Promissory Notes
matures one year from the date of its issuance. The Promissory Notes do not carry any interest, except if there is an event of default
in which case the interest will increase to 15% per annum. We may prepay a Promissory Note with at an 8% premium with advance written
notice ranging between five business days and thirty calendar days prior to such prepayment, depending on the market price of our ordinary
shares at the time of the notice.
The Promissory Notes
are convertible at the Holder’s discretion into our ordinary shares at a conversion price (the “Conversion Price”) equal
to the lower of (a) (I) $4.9986 in respect of the Initial Promissory Note and (II) with respect to each subsequent Promissory Note, if
any, 110% of the volume weighted average price (“VWAP”) of our ordinary shares on the trading day immediately preceding the
issuance of such Promissory Note (the “Fixed Price”) or (b) 92% of the average of the two lowest daily VWAPs of the shares
during the eight trading days immediately prior to such conversion. In no event, however, shall the conversion price be less than a floor
price of $2.00, as may be adjusted for stock splits and other similar transactions (the “Floor Price”).
Under the Promissory
Notes, a “Trigger Event” occurs if the trading price of an ordinary share is lower than the applicable Floor Price for any
five of seven consecutive trading days. Within five trading days of a Trigger Event, we must make a monthly cash payment to the Holder
in connection with the Promissory Notes (the “Monthly Payment”) equal to the lesser of (i) $550,000, plus an 8% redemption
premium on any principal being repaid plus any accrued and unpaid interest and (ii) all principal outstanding under all outstanding Promissory
Notes, plus an 8% redemption premium on any principal being repaid plus any accrued and unpaid interest. Thereafter, we must pay the Holder
a Monthly Payment every 30 calendar days after the due date of the initial Monthly Payment; provided that our monthly obligation hereunder
will end with respect to a particular Trigger Event if (i) the daily VWAP of the ordinary shares for seven consecutive trading days immediately
prior to the due date of the next Monthly Payment is 10% or greater than the Floor Price or (ii) we reduce the Floor Price for all outstanding
Promissory Notes by 50%, unless a new Trigger Event occurs.
In connection
with the execution of the PPA, we agreed to pay a commitment fee of $250,000. Such commitment fee was paid on the date of the PPA in the
form of 54,428 ordinary shares, which was derived using a per ordinary share price equal to the average of the daily VWAPs of the Ordinary
Shares during the three trading days prior to the PPA.
The Company elected to
account for the Promissory Note at fair value as of the June 28, 2023 issuance date. Management believes that the fair value option appropriately
reflects the underlying economics of the Promissory Notes. Under the fair value election, changes in fair value will be reported in the
consolidated statements of operations, under change in fair value of debt instrument, in each reporting period subsequent to the issuance
of the Promissory Note. The Initial Promissory Note has a face value of $5,500,000 and had an original issue discount of $440,000. The
Company recorded the Initial Promissory Note at its fair value of $5,060,000, which was also the cash received. For the period ended June
30, 2023, the Company recorded a change in fair value of $45,000, resulting in a balance of $5,015,000 as of June 30, 2023.
We classified this fair value as a Level 3 fair
value measurement and used a fair value pricing model to calculate the fair value as of June 28, 2023 and June 30, 2023. Key inputs for
the fair value model are summarized below.
A summary of the Company’s
significant inputs into the fair value of the Initial Promissory Note is as follows:
| |
June 28, | | |
June 30, | |
| |
2023 | | |
2023 | |
Stock price | |
$ | 4.82 | | |
$ | 4.78 | |
Expected life in years | |
| 1 | | |
| 1 | |
Risk free rate | |
| 5.32 | % | |
| 5.40 | % |
Expected volatility | |
| 74.65 | % | |
| 74.66 | % |
Discount rate | |
| 79.27 | % | |
| 78.54 | % |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfConvertibleDebtExplanatoryAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfConvertibleDebtExplanatoryTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Silent Partnerships
|
6 Months Ended |
Jun. 30, 2023 |
Silent Partnerships [Abstract] |
|
SILENT PARTNERSHIPS |
NOTE 12. SILENT PARTNERSHIPS
During the year ended December 31, 2020, the
Company entered into silent partnership agreements whereby the lender agreed to lend a total of EUR299,400 (approximately $341,740) (the
“3% SPAs”). The Company is to repay the amount by December 31, 2025. The Company must pay a minimum of 3% interest per annum
on the loans. The lender is entitled to 3% of the Company’s net income each year should the Company be profitable and provided that
the amount paid does not exceed the principal amount of the debt; the lender does not partake in the Company’s losses. Upon the
amounts coming due, the lender of the 3% SPAs has the option to demand an additional payment equal to 15% of the contribution as a final
remuneration (the “Final Renumeration”). The Final Remuneration is considered to be the cost of issuing debt. The 3% SPAs
were received at below market interest rates as part of a government program for COVID-19 relief. The initial fair value of the 3% SPAs
was determined to be EUR218,120 (approximately $248,966), which was determined using an estimated effective interest rate of 11.5%. The
difference between the face value and the fair value of the 3% SPAs of EUR81,280 ($92,774) has been recognized as government grant income
during the period. During the year ended December 31, 2021 the Company received the remaining EUR200,000 ($236,640). The initial fair
value of the 3.0% SPAs received was determined to be EUR230,000 (approximately $272,136), determined using an estimated effective interest
rate of 11.5%. The initial fair value of the 3.0% SPAs received in 2021 was determined to be EUR156,549 (approximately $185,229), which
was determined using an estimated effective interest rate of 11.5%. The difference between the face value and the fair value of the 3.0%
SPAs received in 2021 of EUR43,451 (approximately $51,410) has been recognized as government grant income during the period.
During the year ended December 31, 2020, the Company
entered into silent partnership agreements whereby the lender agreed to lend a total of EUR50,000 (approximately $57,071) (the “3.5%
SPAs”). The Company is to repay the amount by June 30, 2025. The Company must pay a minimum of 3.5% interest per annum
on the loans. The lender is entitled to 0.5% of the Company’s net income each year should the Company be profitable and provided
that the amount paid does not exceed the principal amount of the debt; the lender does not partake in the Company’s losses. The 3.5%
SPAs are convertible to common shares of the Company at EUR1 per share in the event that the Company is involved in any of the following
transactions: capital increases, a share or asset deal or a public offering. Pursuant to the silent partnership agreement, the Company
notified the holder, at which point the holder declined the opportunity to convert their loan into common shares. The 3.5% SPAs were
determined to be a financial instrument comprising an equity classified conversion feature with a host debt component. On initial recognition,
the Company used the residual value method to allocate the principal amount of the 3.5% SPAs between the two components. The host
debt component was valued first, based on similar debt securities without an embedded conversion feature and the residual was allocated
to the equity-classified conversion feature.
Between the years of 2013 to 2016, the Company
entered into silent partnership agreements for loans totaling EUR798,694 (approximately $915,383) (the “8.5% SPAs”). Under
the 8.5% SPAs, the Company is to repay EUR398,634 (approximately $408,496) of the loans by June 30, 2023 (such amounts were paid between
the end of June and the beginning of July 2023) and EUR400,000 (approximately $409,859) of the loans matures on December 31, 2025. The
Company must pay a minimum of 8.5% interest per annum on the loans. The lenders are entitled to 1.66% of the Company’s net income
each year should the Company be profitable and provided that the amount paid does not exceed the principal amount of the debt; the lenders
do not partake in the Company’s losses. At maturity, the lenders of the 8.5% SPAs have the option to demand an additional payment
equal to 30% of the principal of the loans as a Final Remuneration. The Final Remuneration is considered to be cost of issuing the debt
and as such, the initial fair value of the 8.5% SPAs was determined to be EUR772,568 (approximately $85,440), determined using an estimated
effective interest rate of 11.5%. Under the agreements, the lenders also agreed to invest in the Company and contributed EUR676,366 (approximately
$775,183) to acquire 27,752 shares of the Company between the years of 2013 and 2016. During the year ended December 31, 2020, EUR80,000
(approximately $99,527) of the 8.5% SPAs was extinguished as the lender, who is also a customer of the Company, elected to offset the
debt amount against amounts in trade receivables due to the Company. The debtor did not demand the Final Remuneration, and the Company
recognized a gain on the extinguishment of $8,214.
In 2010, the Company entered into a silent partnership
agreement whereby the lender agreed to lend the Company EUR300,000 (approximately $343,830) (the “8% SPA”). The Company
repaid this loan in January 2023. The Company must pay a minimum of 8% interest per annum on the loan. The lender is entitled
to 1.95% of the Company’s net income each year should the Company be profitable and provided that the amount paid does not
exceed the principal amount of the debt; the lender does not partake in the Company’s losses. At maturity, the lender of the 8%
SPA has the option to demand an additional payment of up to 30% of the principal of the loan as a Final Remuneration. The Final Remuneration
is considered to be cost of issuing the debt and as such, the initial fair value of the 8% SPA was determined to be EUR289,900 (approximately
$332,254), determined using an estimated effective interest rate of 11.5%. A continuity of the Company’s silent partnerships
is as follows:
| |
3% SPAs | | |
3.5% SPAs | | |
8.5% SPAs | | |
8% SPAs | | |
Total | |
Balance, December 31, 2022 | |
$ | 537,359 | | |
$ | 43,938 | | |
$ | 909,703 | | |
$ | 417,549 | | |
$ | 1,908,549 | |
Issued during the year | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Extinguished during the year | |
| - | | |
| - | | |
| (138,747 | ) | |
| (422,008 | ) | |
| (560,755 | ) |
Discount | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Accretion | |
| 20,592 | | |
| 1,659 | | |
| 14,341 | | |
| 812 | | |
| 37,404 | |
Interest expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Effects of currency translation | |
| 7,335 | | |
| 599 | | |
| 11,670 | | |
| 3,647 | | |
| 23,251 | |
Balance, June 30, 2023 | |
$ | 565,286 | | |
$ | 46,196 | | |
$ | 796,967 | | |
$ | - | | |
$ | 1,408,449 | |
|
X |
- References
+ Details
Name: |
mynz_SilentPartnershipsAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_SilentPartnershipsTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Equity
|
6 Months Ended |
Jun. 30, 2023 |
Equity [Abstract] |
|
EQUITY |
NOTE 13. EQUITY
Ordinary shares
The Company has 45 million ordinary
shares authorized. Holders of ordinary shares are entitled to dividends as declared from time to time and are entitled to one vote
per share at general meetings of the Company. The par value of share capital is EUR0.01 per share.
Controlled Equity Offering
In December 2022, the Company entered into a Controlled
Equity Offering, known as an “ATM” facility. Pursuant to the ATM, the Company at its discretion and subject to an effective
registration statement with the U.S. Securities and Exchange Commission, may sell through its agent ordinary shares at market prices,
for a fee of 3%. During the six months ended June 30, 2023 the Company issued 307,365 ordinary shares pursuant to the ATM for net
proceeds of $1,894,742, at an average price of $6.16.
In addition, during the six months ended June
30, 2023, the Company issued ordinary shares as follows:
| ● | 34,500
ordinary shares issued for services rendered which were valued at $177,690 |
| ● | 305,771
ordinary shares issued for cashless exercise of warrants |
| ● | 54,428
ordinary shares issued for a commitment fee on a convertible promissory note valued at $250,000 |
| ● | 300,000
ordinary shares issued for acquisition of intangible assets valued at $2,055,000 |
Warrants
During the year ended December 31, 2021, in conjunction
with private sales units, which included ordinary shares and warrants, the Company issued 3,755,000 warrants and issued 161,000 underwriter
warrants with its IPO, cumulatively valued at $754,286, which was recorded to Reserve in the Statement of Financial Position. The warrants
were valued using the Black-Scholes pricing model. The Black-Scholes model requires six basic data inputs: the exercise or strike price,
time to expiration, the risk free interest rate, the current stock price, the estimated volatility of the stock price in the future, and
the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. Unexercised warrants
expire in November 2023.
During the year ended December 31, 2021, the estimated
fair value of the warrants as follows:
Stock price at time of issuance | |
$ | 0.283 - 1.602 | |
Exercise price | |
$ | 3.00 | |
Expected term | |
| 2 - 5 years | |
Expected average volatility | |
| 75 - 95 | % |
Expected dividend yield | |
| 0 | |
Risk-free interest rate | |
| 0.16 - 1.08 | % |
A summary of activity during the six months ended
June 30, 2023 is as follows:
| |
Warrant | | |
Weighted-Average | | |
Weighted-Average | |
| |
Outstanding | | |
Exercise Price | | |
Life (years) | |
Balance as of December 31, 2022 | |
| 3,247,500 | | |
$ | 3.00 | | |
| 0.44 | |
Grants | |
| - | | |
| - | | |
| - | |
Exercised | |
| (816,667 | ) | |
| 3.00 | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | |
Balance as of June 30, 2023 | |
| 2,430,833 | | |
$ | 3.00 | | |
| 0.35 | |
Stock options
During 2021, we adopted our 2021 Omnibus Incentive
Plan, and on June 28, 2022 we adopted our 2022 Omnibus Incentive Plan (the “Plans”). Under the Plans, we are authorized to
issue equity incentives in the form of incentive stock options, non-statutory stock options, restricted shares, restricted share units,
share appreciation rights, performance units or performance shares under separate award agreements. Under the Plans, the aggregate number
of shares underlying awards that we could issue cannot exceed 3,100,000 ordinary shares.
During the six months ended June 30, 2023, the
Company granted 312,500 stock options valued at $1,072,612. Stock options with time-based vesting were valued using the Black-Scholes
pricing model.
During the six months ended June 30, 2023, the
Company recorded stock based compensation of $1,668,673 and had unamortized expense of $4,519,283 as of June 30, 2023. Forfeitures
are estimated at the time of grant and adjusted, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
For the six months ended June 30, 2023, the estimated
fair values of the stock options are as follows:
| |
| June 30, | |
| |
| 2023 | |
Exercise price | |
$ | 4.78 - 7.02 | |
Expected term | |
| 5.25 - 7.00 years | |
Expected average volatility | |
| 70% - 76 | % |
Expected dividend yield | |
| - | |
Risk-free interest rate | |
| 3.48% - 4.27 | % |
A summary of activity during the six months ended
June 30, 2023 follows:
| |
Stock options | | |
Weighted-Average | | |
Weighted-Average | |
| |
Outstanding | | |
Exercise Price | | |
Life (years) | |
Balance as of December 31, 2022 | |
| 2,394,150 | | |
$ | 7.18 | | |
| 9.11 | |
Grants | |
| 312,500 | | |
| 5.06 | | |
| 10.00 | |
Exercised | |
| - | | |
| - | | |
| - | |
Forfeited | |
| (27,592 | ) | |
| 6.88 | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | |
Balance as of June 30, 2023 | |
| 2,679,058 | | |
$ | 6.97 | | |
| 8.80 | |
| |
| | | |
| | | |
| | |
Exercisable as of June 30, 2023 | |
| 1,567,950 | | |
$ | 5.95 | | |
| 8.40 | |
|
X |
- DefinitionThe disclosure of investments accounted for using the equity method. [Refer: Investments accounted for using equity method]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfInvestmentsAccountedForUsingEquityMethodExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfInvestmentsAccountedForUsingEquityMethodTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Cost of Revenue
|
6 Months Ended |
Jun. 30, 2023 |
Cost of Revenue [Abstract] |
|
COST OF REVENUE |
NOTE 14. COST OF REVENUE
For the six months ended June 30, 2023 and 2022,
cost of revenue consisted of test kit materials, both patient collection kits and lab based PCR kits.
|
X |
- DefinitionThe disclosure of finance income (cost). [Refer: Finance income (cost)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfFinanceIncomeExpenseExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfFinanceIncomeCostTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Related Party Transactions
|
6 Months Ended |
Jun. 30, 2023 |
Related Party Transactions [Abstract] |
|
RELATED PARTY TRANSACTIONS |
NOTE 15. RELATED PARTY TRANSACTIONS
Key management personnel include those persons
having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has
determined that key management personnel consist of members of the Company’s Board, its Chief Executive Officer, Chief Financial
Officer, Chief Operating Officer, Chief Commercial Officer and Chief Scientific Officer. The remuneration of directors and key management
personnel during the six months ended June 30, 2023 and 2022 was as follows:
| |
Six months ended | |
| |
June 30, | |
| |
2023 | | |
2022 | |
Salaries and benefits | |
$ | 921,492 | | |
$ | 1,264,187 | |
Remuneration paid to related parties other than
key personnel during the six months ended June 30, 2023 and 2022 was as follows:
| |
Six months ended | |
| |
June 30, | |
| |
2023 | | |
2022 | |
Salaries and benefits | |
$ | 14,956 | | |
$ | 61,116 | |
During the six months ended June 30, 2023 and
2022, the Company incurred interest expense of $16,664 and $16,838 on balances owing to related parties, respectively.
During the six months ended June 30, 2023 and
2022, the Company incurred accretion expense of $6,807 and $7,885 on balances owing to related parties, respectively.
During the six months ended June 30, 2023 and
2022, we recorded expenses of $52,264 and $126,173, respectively, for the cost of royalties and other associated costs owed to ColoAlert
AS (and its successor, Uni Targeting Research AS, collectively “ColoAlert AS”), the company from which we exclusively licensed
the ColoAlert product until we purchased the intellectual property on February 15, 2023 (see Note 7). A member of our Board of Directors
is also a significant equity holder of ColoAlert AS.
|
X |
- References
+ Details
Name: |
mynz_RelatedPartyTransactionsTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Government Grants
|
6 Months Ended |
Jun. 30, 2023 |
Government Grants [Abstract] |
|
GOVERNMENT GRANTS |
NOTE 16. GOVERNMENT GRANTS
The Company receives government grants related
to its research and development activities. The amount of government grants received during the six months ended June 30, 2023 and 2022
and recognized as research grant revenue were as follows:
| |
Six months ended | |
| |
June 30, | |
Research and Development Projects | |
2023 | | |
2022 | |
Rapid detection of antibody-based pathogens | |
$ | - | | |
$ | 19,072 | |
Multi-marker test for the early detection of pancreatic cancer | |
| 28,117 | | |
| 50,037 | |
| |
$ | 28,117 | | |
$ | 69,109 | |
As of June 30, 2023 and December 31, 2022, the
grants for rapid detection of antibody-based pathogens and a multi-marker test for the early detection of pancreatic cancer had remaining
grant balances of approximately $35,852 and $81,706, respectively. Grant income is included as Other Income in the condensed interim
consolidated statements of profit and loss.
|
X |
- DefinitionThe entire disclosure for government grants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 20 -IssueDate 2022-03-24 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=20&code=ifrs-tx-2022-en-r&doctype=Standard&dita_xref=IAS20_g39-39__IAS20_g39-39_TI -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfGovernmentGrantsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfGovernmentGrantsTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Financial Instrument Risk Management
|
6 Months Ended |
Jun. 30, 2023 |
Financial Instrument Risk Management [Abstract] |
|
FINANCIAL INSTRUMENT RISK MANAGEMENT |
NOTE 17. FINANCIAL INSTRUMENT RISK MANAGEMENT
Basis of Fair Value
Financial instruments measured at fair value are
classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the
fair values. The three levels of the fair value hierarchy are:
| ● | Level
1 — Unadjusted quoted prices in active markets for identical assets or liabilities; |
| ● | Level
2 — Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and |
| ● | Level
3 — Inputs that are not based on observable market data. |
The Company’s financial instruments consist
of cash, trade and other receivables, accounts payable and accrued liabilities, lease liabilities, convertible debentures, and loans payable.
With the exception of convertible debentures and loans payable, the carrying value of the Company’s financial instruments approximate
their fair values due to their short-term maturities. The fair value of convertible debentures and notes payable approximate their carrying
value, excluding discounts, due to minimal changes in interest rates and the Company’s credit risk since issuance of the instruments.
The Company is exposed in varying degrees to a
variety of financial instrument related risks. The Board of Directors approves and monitors the risk management processes, inclusive of
documented investment policies, counterparty limits, and controlling and reporting structures.
Credit Risk
The Company’s principal financial assets
are cash and trade receivables. The Company’s credit risk is primarily concentrated in its cash which is held with institutions
with a high credit worthiness. The Company carries cash balances at US financial institutions that exceed the federally insured limit
of $250,000 per institution and in German financial institutions that exceed €100,000 limit per institution. The Company
has not experienced losses on these accounts and management believes, based upon the quality of the financial institutions, that the credit
risk with regard to these deposits is not significant.
Management believes that the Company is not exposed
to any significant credit risk with respect to its cash.
The Company mitigates its credit risk on receivables
by actively managing and monitoring its receivables. During the six months ended June 30, 2023, the Company incurred $53,295 (related
to VAT receivables) in bad debt expense (2022 - $0). The Company mitigates credit risk by evaluating the creditworthiness of customers
prior to conducting business with them and monitoring its exposure for credit losses with existing customers.
Liquidity Risk
Liquidity risk is the risk that the Company will
not be able to meet its financial obligations as they fall due. The Company has a planning and budgeting process in place to help determine
the funds required to support the Company’s normal operating requirements on an ongoing basis. As of June 30, 2023, the Company
had an unrestricted cash balance of $10,911,087 to settle current liabilities, excluding the Initial Promissory Note, which is expected
to be settled in ordinary shares, of $6,475,516.
Historically, the Company’s primary source
of funding has been the issuance of ordinary shares and credit facility borrowings. The Company’s access to financing is always
uncertain. There can be no assurance of continued access to equity or debt financing. The following is an analysis of the contractual
maturities of the Company’s financial liabilities as of June 30, 2023:
| |
Within | | |
More than | | |
More than | |
| |
one year | | |
one year | | |
five years | |
Accounts payable and accrued liabilities | |
$ | 4,326,662 | | |
$ | - | | |
$ | - | |
Convertible promissory note to be settled with ordinary shares | |
| 5,015,000 | | |
| - | | |
| - | |
Convertible loans | |
| 76,252 | | |
| - | | |
| - | |
Silent partnerships | |
| 423,988 | | |
| 984,461 | | |
| - | |
Lease liabilities | |
| 472,767 | | |
| 1,059,089 | | |
| 501,319 | |
Payable for acquisition of intangible asset - related party | |
| 393,483 | | |
| 874,698 | | |
| - | |
| |
$ | 10,708,152 | | |
$ | 2,918,248 | | |
$ | 501,319 | |
Foreign Exchange Risk
Foreign currency risk is the risk that the fair
values of future cash flows of a financial instrument will fluctuate because they are denominated in currencies that differ from the respective
functional currency. As the Company operates in Germany it holds a portion of its cash balances in Euro to approximate its estimated
short term operating needs. The remainder of the Company’s cash is held in U.S. Dollars, the Company’s reporting currency,
which we also expect to be the currency of the Company’s largest cash outlays over the next twenty-four months.
Interest Rate Risk
Interest rate risk is the risk that the fair value
of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is not exposed
to interest rate risk as its financial liabilities carry interest at fixed rates.
Capital Management
In the management of capital, the Company includes
components of stockholders’ equity. The Company aims to manage its capital resources to ensure financial strength and to maximize
its financial flexibility by maintaining strong liquidity and by utilizing alternative sources of capital including equity, debt and bank
loans or lines of credit to fund continued growth. The Company sets the amount of capital in proportion to risk and based on the availability
of funding sources. The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and
the risk characteristics of the underlying assets. As a young growth company, issuance of equity has been the primary source of capital
to date. Additional debt and/or equity financing may be pursued in future as deemed appropriate to balance debt and equity. To maintain
or adjust the capital structure, the Company may issue new shares, take on additional debt or sell assets to reduce debt.
|
X |
- DefinitionThe disclosure of the entity's financial risk management practices and policies.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfFinancialRiskManagementExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfFinancialRiskManagementTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Concentrations
|
6 Months Ended |
Jun. 30, 2023 |
Concentrations [Abstract] |
|
CONCENTRATIONS |
NOTE 18. CONCENTRATIONS
Major customers are defined as customers that
each individually account for greater than 10% of the Company’s annual revenues. For the six months ended June 30, 2023 and
2022, the Company had revenue from one and four customers that accounted for approximately 18% and 81% of
revenue, respectively.
|
X |
- References
+ Details
Name: |
mynz_ConcentrationsDisclosureAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_ConcentrationsDisclosureTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Operating Expenses
|
6 Months Ended |
Jun. 30, 2023 |
Operating Expenses [Abstract] |
|
OPERATING EXPENSES |
NOTE 19. OPERATING EXPENSES
For the six months ended June 30, 2023 and 2022,
operating expenses consisted of the following:
| |
Six months Ended | |
| |
June 30, | |
Research and development | |
2023 | | |
2022 | |
Payroll expenses | |
$ | 2,010,670 | | |
$ | 539,204 | |
Clinical study expenses | |
| 2,827,894 | | |
| 179,445 | |
Depreciation and amortization | |
| 210,875 | | |
| - | |
Travel expenses | |
| 100,383 | | |
| 13,138 | |
Lab consumables | |
| 35,221 | | |
| 97 | |
Other expenses | |
| 551,330 | | |
| 61,604 | |
| |
$ | 5,736,373 | | |
$ | 793,488 | |
| |
Six months Ended | |
| |
June 30, | |
Sales and marketing | |
2023 | | |
2022 | |
Payroll | |
$ | 707,833 | | |
$ | 370,597 | |
Consulting services | |
| 1,143,077 | | |
| 123,333 | |
Product and brand advertising | |
| 2,176,808 | | |
| 2,247,142 | |
Other expenses | |
| 57,943 | | |
| 46,942 | |
| |
$ | 4,085,661 | | |
$ | 2,788,014 | |
| |
Six months Ended | |
| |
June 30, | |
General and administrative | |
2023 | | |
2022 | |
Payroll | |
$ | 923,351 | | |
$ | 1,132,948 | |
Stock option expense | |
| 1,668,673 | | |
| 4,894,450 | |
Depreciation and amortization | |
| 246,710 | | |
| 62,369 | |
Travel and car expenses | |
| 69,924 | | |
| 146,861 | |
Consulting services | |
| 1,146,792 | | |
| 2,005,889 | |
IT expense | |
| 107,101 | | |
| - | |
Training | |
| 1,050 | | |
| 3,755 | |
Insurance and taxes | |
| 478,149 | | |
| 529,120 | |
Rent and Premises | |
| 77,672 | | |
| 83,732 | |
Other expenses | |
| 159,929 | | |
| 266,083 | |
| |
$ | 4,879,351 | | |
$ | 9,125,207 | |
|
X |
- DefinitionThe disclosure of other operating expense. [Refer: Other operating income (expense)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfOtherOperatingExpenseExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfOtherOperatingExpenseTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Subsequent Events
|
6 Months Ended |
Jun. 30, 2023 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE 20. SUBSEQUENT EVENTS
Subsequent to June 30, 2023, pursuant to the PPA
(see Note 11), the Holder converted $500,000 in principal value on the Initial Promissory Note, resulting in the issuance of 134,458 ordinary
shares.
|
X |
- DefinitionThe entire disclosure for events after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 10 -IssueDate 2022-03-24 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=10&code=ifrs-tx-2022-en-r&doctype=Standard&dita_xref=IAS10_g17-22_IAS10_g17-22_TI -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfEventsAfterReportingPeriodExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfEventsAfterReportingPeriodTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Accounting Policies, by Policy (Policies)
|
6 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
Inventories |
Inventories Inventories are measured at the lower of cost
and net realizable value. The cost of inventories is based on a weighted average cost and includes expenditure incurred in acquiring the
inventories, production or conversion costs and other costs incurred in bringing them to their existing location and condition. Net realizable
value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
|
Reclassifications |
Reclassifications Certain prior year amounts have been reclassified
for consistency with the current period presentation.
|
Critical Accounting Estimates and Significant Management Judgments |
Critical Accounting Estimates and Significant
Management Judgments The preparation of financial statements in accordance
with IFRS requires the Company to use judgment in applying its accounting policies and make estimates and assumptions about reported amounts
at the date of the financial statements and in the future. The Company’s management reviews these estimates and underlying assumptions
on an ongoing basis, based on experience and other factors, including expectations of future events that are believed to be reasonable
under the circumstances. Revisions to estimates are adjusted for prospectively in the period in which the estimates are revised. Useful lives of property and equipment Estimates of the useful lives of property and
equipment are based on the period over which the assets are expected to be available for use. The estimated useful lives are reviewed
annually and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence,
not electing to exercise renewal options on Leases, and legal or other limits on the use of the relevant assets. In addition, the estimation
of the useful lives of the relevant assets may be based on internal technical evaluation and experience with similar assets. It is possible,
however, that future results of operations could be materially affected by changes in the estimates brought about by changes in the factors
mentioned above. The amounts and timing of recorded expenses for any period would be affected by changes in these factors and circumstances.
A reduction in the estimated useful lives of the property and equipment would increase the recorded expenses and decrease the non-current
assets. Provision for expected credit losses on trade
receivables The provision for expected credit losses on trade
receivables are estimated based on historical information, customer concentrations, customer solvency, current economic and geographical
trends, and changes in customer payment terms and practices. The Company will calibrate its provision matrix to adjust the historical
credit loss experience with forward-looking information. The assessment of the correlation between historical observed default rates,
forecast economic conditions and expected credit losses is a significant estimate. The amount of expected credit losses is sensitive to
changes in circumstances and of forecast economic conditions. The Company’s historical credit loss experience and forecast of economic
conditions may also not be representative of customer’s actual default in the future. Estimating the incremental borrowing rate on
leases The Company cannot readily determine the interest
rate implicit in leases where it is the lessee. As such, it uses its incremental borrowing rate (“IBR”) to measure lease liabilities.
The IBR is the rate of interest that the Company would have to pay to borrow over a similar term, and with a similar security, the funds
necessary to obtain an asset of comparable value to the right-of-use asset in a similar economic environment. IBR therefore reflects what
the Company “would have to pay”, which requires estimation when no observable rates are available or where the applicable
rates need to be adjusted to reflect the terms and conditions of the lease. The Company estimates the IBR using observable inputs (such
as market interest rates) when available and is required to make certain entity-specific estimates. Estimating the fair value of share-based payment
transactions The Company utilizes a Black-Scholes model, or
where appropriate, a Monte-Carlo Simulation to estimate the fair value of its share-based payments. In applying these models, management
must estimate the expected future volatility of the Company’s estimated share price and makes such assumptions based on a proxy
of publicly-listed entities under an expectation that historical volatility is representative of the expected future volatility. Additionally,
estimates have been made by management, in respect of the performance warrants, regarding the length of the vesting period as well as
the number of performance warrants that are likely to vest. Estimating the fair value of financial instruments When the Company recognizes a financial instrument,
where there is no active market for such instrument, the Company utilizes alternative valuation methods. The Company utilizes inputs from
observable markets to the extent that an appropriate market can be identified, but when there is a lack of such a market, the Company
applies judgment to determine a fair value. Such judgments require those such as risk and volatility, of which changes in such assumptions
may impact the fair value of the financial instrument. Other significant judgments The preparation of these financial statements
in accordance with IFRS requires the Company to make judgments, apart from those involving estimates, in applying accounting policies.
The most significant judgments in applying the Company’s financial statements include:
| ● | The
assessment of the Company’s ability to continue as a going concern and whether there are events or conditions that may give rise
to significant uncertainty; |
| ● | The
determination of the lease term of contracts with renewal and termination options; |
| ● | Determination
of the extent to which it is probable that future taxable income will be available to allow all or part of the temporary differences
and net operating losses to be utilized; |
| ● | Whether
there are indicators of impairment of the Company’s long-lived assets; |
| ● | Development
costs do not meet the conditions for capitalization in accordance with IAS 38 and therefore all research and development costs have been
expensed as incurred. |
|
X |
- DefinitionThe explanation of the measurement basis (or bases) used in preparing the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Note Expiry date 2023-01-01 -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 117 -Subparagraph a -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=1&code=ifrs-tx-2021-en-r&anchor=para_117_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ExplanationOfMeasurementBasesUsedInPreparingFinancialStatements |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe description of the entity's accounting policy for reclassifications.
+ References
+ Details
Name: |
mynz_DescriptionOfAccountingPolicyForReclassificationsTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Trade and Other Receivables (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Trade and other receivables [Abstract] |
|
Schedule of Trade and Other Receivables |
| |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Accounts receivable | |
$ | 145,681 | | |
$ | 130,588 | |
Less: allowance for doubtful accounts | |
| (50,241 | ) | |
| (66,852 | ) |
Accounts receivable, net | |
| 95,440 | | |
| 63,736 | |
VAT receivable, net | |
| 275,491 | | |
| 192,154 | |
Other | |
| - | | |
| 3,248 | |
| |
$ | 370,931 | | |
$ | 259,138 | |
|
X |
- References
+ Details
Name: |
ifrs-full_TradeAndOtherReceivablesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule of trade and other receivables table text block.
+ References
+ Details
Name: |
mynz_ScheduleOfTradeAndOtherReceivablesTableTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Prepaid and Other Current Assets (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Prepaid and Other Current Assets [Abstract] |
|
Schedule of Prepaid and Other Current Assets |
| |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Prepaid insurance | |
$ | 213,045 | | |
$ | 624,033 | |
Other prepaid expense | |
| 109,879 | | |
| 55,356 | |
Security deposit | |
| 133,010 | | |
| 122,570 | |
| |
$ | 455,934 | | |
$ | 801,959 | |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfDetailedInformanaboutprepaidandothercurrentassetsTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_PrepaidandOtherCurrentAssetsTablesLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Property and Equipment (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Property and Equipment [Abstract] |
|
Schedule of Property and Equipment |
| |
Laboratory
equipment | | |
Office
equipment | | |
Construction
in progress | | |
Total | |
Cost | |
| | |
| | |
| | |
| |
Balance at December 31, 2022 | |
$ | 579,261 | | |
$ | 176,347 | | |
$ | - | | |
$ | 755,608 | |
Additions | |
| 837,200 | | |
| 172,594 | | |
| 45,338 | | |
| 1,055,132 | |
Disposal | |
| - | | |
| - | | |
| - | | |
| - | |
Effects of currency translation | |
| 11,736 | | |
| 3,186 | | |
| 212 | | |
| 15,134 | |
Balance at June 30, 2023 | |
$ | 1,428,197 | | |
$ | 352,127 | | |
$ | 45,550 | | |
$ | 1,825,874 | |
| |
| | | |
| | | |
| | | |
| | |
Accumulated depreciation | |
| | | |
| | | |
| | | |
| | |
Balance at December 31, 2022 | |
$ | 75,650 | | |
$ | 18,266 | | |
$ | - | | |
$ | 93,916 | |
Depreciation | |
| 53,681 | | |
| 59,252 | | |
| - | | |
| 112,933 | |
Disposal | |
| - | | |
| - | | |
| - | | |
| - | |
Effects of currency translation | |
| 1,228 | | |
| 569 | | |
| - | | |
| 1,797 | |
Balance at June 30, 2023 | |
$ | 130,559 | | |
$ | 78,087 | | |
$ | - | | |
$ | 208,646 | |
Net book value at June 30, 2022 | |
$ | 503,611 | | |
$ | 158,081 | | |
$ | - | | |
$ | 661,692 | |
Net book value at June 30, 2023 | |
$ | 1,297,638 | | |
$ | 274,040 | | |
$ | 45,550 | | |
$ | 1,617,228 | |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfPropertyPlantAndEquipmentTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Leases (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Leases [Abstract] |
|
Schedule of Leases Certain Assets Under Lease Agreements |
The Company leases certain assets under lease
agreements.
| |
Office | | |
Laboratory | | |
| | |
Lab and | | |
| |
| |
Equipment | | |
Equipment | | |
Vehicle | | |
Office Space | | |
Total | |
Cost | |
| | |
| | |
| | |
| | |
| |
Balance as of December 31, 2022 | |
$ | 64,226 | | |
$ | 362,970 | | |
$ | 94,008 | | |
$ | 1,035,200 | | |
$ | 1,556,404 | |
Additions | |
| - | | |
| 331,544 | | |
| 51,757 | | |
| 588,881 | | |
| 972,182 | |
Effects of currency translation | |
| 865 | | |
| 5,634 | | |
| 1,383 | | |
| 15,268 | | |
| 23,150 | |
Balance as of June 30, 2023 | |
$ | 65,091 | | |
$ | 700,148 | | |
$ | 147,148 | | |
$ | 1,639,349 | | |
$ | 2,551,736 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Accumulated amortization | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of December 31, 2022 | |
$ | 20,707 | | |
$ | 77,838 | | |
$ | 22,109 | | |
$ | 258,055 | | |
$ | 378,709 | |
Depreciation | |
| 6,050 | | |
| 93,569 | | |
| 26,421 | | |
| 109,100 | | |
| 235,140 | |
Effects of currency translation | |
| 293 | | |
| 1,260 | | |
| 358 | | |
| 3,718 | | |
| 5,629 | |
Balance as of June 30, 2023 | |
$ | 27,050 | | |
$ | 172,667 | | |
$ | 48,888 | | |
$ | 370,873 | | |
$ | 619,478 | |
Net book value at June 30, 2022 | |
$ | 43,519 | | |
$ | 285,132 | | |
$ | 71,899 | | |
$ | 777,145 | | |
$ | 1,177,695 | |
Net book value at June 30, 2023 | |
$ | 38,041 | | |
$ | 527,481 | | |
$ | 98,260 | | |
$ | 1,268,476 | | |
$ | 1,932,258 | |
|
Schedule of Future Lease Payments |
The Company’s lease liabilities consist
of office and laboratory equipment and office space. The present value of future lease payments was measured using an incremental borrowing
rate of 10% per annum as of January 1, 2022 and January 1, 2023.
| |
Total | |
Balance as of December 31, 2022 | |
$ | 1,244,470 | |
Additions | |
| 972,183 | |
Interest expenses | |
| 92,575 | |
Lease payments | |
| (294,549 | ) |
Effects of currency translation | |
| 18,496 | |
Balance as of June 30, 2023 | |
$ | 2,033,175 | |
|
Schedule of Lease Liabilities |
Lease liabilities | |
June 30,
2023 | | |
December 31,
2022 | |
Current portion | |
$ | 472,767 | | |
$ | 285,354 | |
Long-term portion | |
| 1,560,408 | | |
| 959,116 | |
Total lease liabilities | |
$ | 2,033,175 | | |
$ | 1,244,470 | |
|
Schedule of Committed to Minimum Lease Payments |
On June 30, 2023, the Company was committed to
minimum lease payments as follows:
Maturity analysis | |
June 30,
2023 | |
Less than one year | |
$ | 317,745 | |
One to two years | |
| 632,966 | |
Two to three years | |
| 537,593 | |
Three to four years | |
| 356,609 | |
Four to five years | |
| 224,224 | |
More than five years | |
| 501,319 | |
Total undiscounted lease liabilities | |
$ | 2,570,456 | |
Amount representing implicit interest | |
| (537,281 | ) |
Lease obligations | |
$ | 2,033,175 | |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfLeasesTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Accounts Payable and Accrued Expenses (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Accounts Payable And Accrued Expenses Abstract |
|
Schedule of Accounts Payable and Accrued Expenses |
| |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Accounts payable | |
$ | 2,743,514 | | |
$ | 1,333,044 | |
Accrued liabilities | |
| 1,493,632 | | |
| 1,236,942 | |
Payroll liabilities | |
| 89,516 | | |
| 346,693 | |
| |
$ | 4,326,662 | | |
$ | 2,916,679 | |
|
X |
- References
+ Details
Name: |
mynz_AccountsPayableAndAccruedExpensesAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_ScheduleOfAccountsPayableAndAccruedExpensesTableTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Convertible Debt (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Disclosure of Convertible Debt Explanatory [Abstract] |
|
Schedule of Convertible Debt |
A summary of the Company’s
significant inputs into the fair value of the Initial Promissory Note is as follows:
| |
June 28, | | |
June 30, | |
| |
2023 | | |
2023 | |
Stock price | |
$ | 4.82 | | |
$ | 4.78 | |
Expected life in years | |
| 1 | | |
| 1 | |
Risk free rate | |
| 5.32 | % | |
| 5.40 | % |
Expected volatility | |
| 74.65 | % | |
| 74.66 | % |
Discount rate | |
| 79.27 | % | |
| 78.54 | % |
|
X |
- DefinitionThe disclosure of the fair value measurement of liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfFairValueMeasurementOfLiabilitiesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfConvertibleDebtExplanatoryAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Silent Partnerships (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Silent Partnerships [Abstract] |
|
Schedule of Continuity of the Company’s Silent Partnerships |
A continuity of the Company’s silent partnerships
is as follows:
| |
3% SPAs | | |
3.5% SPAs | | |
8.5% SPAs | | |
8% SPAs | | |
Total | |
Balance, December 31, 2022 | |
$ | 537,359 | | |
$ | 43,938 | | |
$ | 909,703 | | |
$ | 417,549 | | |
$ | 1,908,549 | |
Issued during the year | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Extinguished during the year | |
| - | | |
| - | | |
| (138,747 | ) | |
| (422,008 | ) | |
| (560,755 | ) |
Discount | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Accretion | |
| 20,592 | | |
| 1,659 | | |
| 14,341 | | |
| 812 | | |
| 37,404 | |
Interest expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Effects of currency translation | |
| 7,335 | | |
| 599 | | |
| 11,670 | | |
| 3,647 | | |
| 23,251 | |
Balance, June 30, 2023 | |
$ | 565,286 | | |
$ | 46,196 | | |
$ | 796,967 | | |
$ | - | | |
$ | 1,408,449 | |
|
X |
- References
+ Details
Name: |
mynz_ScheduleOfContinuityOfTheCompanysSilentPartnershipsTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_SilentPartnershipsAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Equity (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Equity [Abstract] |
|
Schedule of Estimated Fair Values of the Warrants Measured |
During the year ended December 31, 2021, the estimated
fair value of the warrants as follows:
Stock price at time of issuance | |
$ | 0.283 - 1.602 | |
Exercise price | |
$ | 3.00 | |
Expected term | |
| 2 - 5 years | |
Expected average volatility | |
| 75 - 95 | % |
Expected dividend yield | |
| 0 | |
Risk-free interest rate | |
| 0.16 - 1.08 | % |
| |
| June 30, | |
| |
| 2023 | |
Exercise price | |
$ | 4.78 - 7.02 | |
Expected term | |
| 5.25 - 7.00 years | |
Expected average volatility | |
| 70% - 76 | % |
Expected dividend yield | |
| - | |
Risk-free interest rate | |
| 3.48% - 4.27 | % |
|
Schedule of Activity |
A summary of activity during the six months ended
June 30, 2023 is as follows:
| |
Warrant | | |
Weighted-Average | | |
Weighted-Average | |
| |
Outstanding | | |
Exercise Price | | |
Life (years) | |
Balance as of December 31, 2022 | |
| 3,247,500 | | |
$ | 3.00 | | |
| 0.44 | |
Grants | |
| - | | |
| - | | |
| - | |
Exercised | |
| (816,667 | ) | |
| 3.00 | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | |
Balance as of June 30, 2023 | |
| 2,430,833 | | |
$ | 3.00 | | |
| 0.35 | |
| |
Stock options | | |
Weighted-Average | | |
Weighted-Average | |
| |
Outstanding | | |
Exercise Price | | |
Life (years) | |
Balance as of December 31, 2022 | |
| 2,394,150 | | |
$ | 7.18 | | |
| 9.11 | |
Grants | |
| 312,500 | | |
| 5.06 | | |
| 10.00 | |
Exercised | |
| - | | |
| - | | |
| - | |
Forfeited | |
| (27,592 | ) | |
| 6.88 | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | |
Balance as of June 30, 2023 | |
| 2,679,058 | | |
$ | 6.97 | | |
| 8.80 | |
| |
| | | |
| | | |
| | |
Exercisable as of June 30, 2023 | |
| 1,567,950 | | |
$ | 5.95 | | |
| 8.40 | |
|
X |
- DefinitionThe disclosure of information about indirect, by reference to the fair value of the equity instruments granted, measurement of the fair value of goods or services received as consideration for the entity's share options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedShareOptionsGrantedDuringPeriodExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of the number and weighted average exercise prices of share options. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 45 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_45_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfShareOptionsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfInvestmentsAccountedForUsingEquityMethodTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Related Party Transactions (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Related Party Transactions [Abstract] |
|
Schedule of Remuneration of Directors and Key Management Personnel |
The remuneration of directors and key management
personnel during the six months ended June 30, 2023 and 2022 was as follows:
| |
Six months ended | |
| |
June 30, | |
| |
2023 | | |
2022 | |
Salaries and benefits | |
$ | 921,492 | | |
$ | 1,264,187 | |
|
Schedule of Remuneration Paid to Related Parties |
Remuneration paid to related parties other than
key personnel during the six months ended June 30, 2023 and 2022 was as follows:
| |
Six months ended | |
| |
June 30, | |
| |
2023 | | |
2022 | |
Salaries and benefits | |
$ | 14,956 | | |
$ | 61,116 | |
|
X |
- References
+ Details
Name: |
mynz_ScheduleOfRemunerationPaidToRelatedPartiesTableTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Government Grants (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Government Grants [Abstract] |
|
Schedule of Research and Development |
The amount of government grants received during the six months ended June 30, 2023 and 2022
and recognized as research grant revenue were as follows:
| |
Six months ended | |
| |
June 30, | |
Research and Development Projects | |
2023 | | |
2022 | |
Rapid detection of antibody-based pathogens | |
$ | - | | |
$ | 19,072 | |
Multi-marker test for the early detection of pancreatic cancer | |
| 28,117 | | |
| 50,037 | |
| |
$ | 28,117 | | |
$ | 69,109 | |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfGovernmentGrantsTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of research and development.
+ References
+ Details
Name: |
mynz_DisclosureOfResearchAndDevelopmentTableTextBlock |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Financial Instrument Risk Management (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Financial Instrument Risk Management [Abstract] |
|
Schedule of Contractual Maturities Financial Liabilities |
The following is an analysis of the contractual
maturities of the Company’s financial liabilities as of June 30, 2023:
| |
Within | | |
More than | | |
More than | |
| |
one year | | |
one year | | |
five years | |
Accounts payable and accrued liabilities | |
$ | 4,326,662 | | |
$ | - | | |
$ | - | |
Convertible promissory note to be settled with ordinary shares | |
| 5,015,000 | | |
| - | | |
| - | |
Convertible loans | |
| 76,252 | | |
| - | | |
| - | |
Silent partnerships | |
| 423,988 | | |
| 984,461 | | |
| - | |
Lease liabilities | |
| 472,767 | | |
| 1,059,089 | | |
| 501,319 | |
Payable for acquisition of intangible asset - related party | |
| 393,483 | | |
| 874,698 | | |
| - | |
| |
$ | 10,708,152 | | |
$ | 2,918,248 | | |
$ | 501,319 | |
|
X |
- DefinitionThe disclosure of a maturity analysis for non-derivative financial liabilities (including issued financial guarantee contracts) that shows the remaining contractual maturities. [Refer: Derivative financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2022-03-24 -Paragraph 39 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2022-en-r&anchor=para_39_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_MaturityAnalysisForNonderivativeFinancialLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfFinancialRiskManagementTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Operating Expenses (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Operating Expenses [Abstract] |
|
Schedule of Operating Expenses |
For the six months ended June 30, 2023 and 2022,
operating expenses consisted of the following:
| |
Six months Ended | |
| |
June 30, | |
Research and development | |
2023 | | |
2022 | |
Payroll expenses | |
$ | 2,010,670 | | |
$ | 539,204 | |
Clinical study expenses | |
| 2,827,894 | | |
| 179,445 | |
Depreciation and amortization | |
| 210,875 | | |
| - | |
Travel expenses | |
| 100,383 | | |
| 13,138 | |
Lab consumables | |
| 35,221 | | |
| 97 | |
Other expenses | |
| 551,330 | | |
| 61,604 | |
| |
$ | 5,736,373 | | |
$ | 793,488 | |
| |
Six months Ended | |
| |
June 30, | |
Sales and marketing | |
2023 | | |
2022 | |
Payroll | |
$ | 707,833 | | |
$ | 370,597 | |
Consulting services | |
| 1,143,077 | | |
| 123,333 | |
Product and brand advertising | |
| 2,176,808 | | |
| 2,247,142 | |
Other expenses | |
| 57,943 | | |
| 46,942 | |
| |
$ | 4,085,661 | | |
$ | 2,788,014 | |
| |
Six months Ended | |
| |
June 30, | |
General and administrative | |
2023 | | |
2022 | |
Payroll | |
$ | 923,351 | | |
$ | 1,132,948 | |
Stock option expense | |
| 1,668,673 | | |
| 4,894,450 | |
Depreciation and amortization | |
| 246,710 | | |
| 62,369 | |
Travel and car expenses | |
| 69,924 | | |
| 146,861 | |
Consulting services | |
| 1,146,792 | | |
| 2,005,889 | |
IT expense | |
| 107,101 | | |
| - | |
Training | |
| 1,050 | | |
| 3,755 | |
Insurance and taxes | |
| 478,149 | | |
| 529,120 | |
Rent and Premises | |
| 77,672 | | |
| 83,732 | |
Other expenses | |
| 159,929 | | |
| 266,083 | |
| |
$ | 4,879,351 | | |
$ | 9,125,207 | |
|
X |
- DefinitionThe disclosure of general and administrative expenses. [Refer: Administrative expenses]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfGeneralAndAdministrativeExpenseExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_OperatingExpensesTablesLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Nature of Operations and Going Concern (Details) - USD ($)
|
|
|
|
1 Months Ended |
6 Months Ended |
|
Jun. 28, 2023 |
Jan. 31, 2022 |
Aug. 03, 2021 |
Jun. 28, 2023 |
Nov. 30, 2021 |
Jun. 30, 2023 |
Dec. 31, 2022 |
Nature of Operations and Going Concern [Abstract] |
|
|
|
|
|
|
|
Agreement percentage |
|
|
100.00%
|
|
|
|
|
Share exchange (in Shares) |
|
|
6,000,000
|
|
|
|
|
Outstanding shares percentage |
|
|
62.00%
|
|
|
|
|
Shares sold (in Shares) |
|
|
|
|
2,300,000
|
|
|
Shares per share (in Dollars per share) |
|
|
|
|
$ 5
|
|
|
Ordinary shares issued (in Shares) |
|
1,725,000
|
|
|
|
|
|
Gross proceeds |
|
$ 25,900,000
|
|
|
|
|
|
Net of offering expenses |
|
$ 23,900,000
|
|
|
|
|
|
Accumulated deficit total |
|
|
|
|
|
$ 57,844,937
|
|
Operating activities |
|
|
|
|
|
10,778,125
|
|
Cash on hand |
|
|
|
|
|
10,911,087
|
|
Ordinary shares |
|
|
|
|
|
$ 6,431,978
|
|
Period of going concern |
|
|
|
|
|
1 year
|
|
Equity offering |
|
|
|
|
|
|
$ 50,000,000
|
Raised cash |
|
|
|
|
|
$ 1,900,000
|
|
Prepaid advance agreement |
$ 50,000,000
|
|
|
$ 5,500,000
|
|
|
|
Net proceed |
|
|
|
$ 5,100,000
|
|
|
|
X |
- DefinitionThe amount of cash held by the entity. This does not include demand deposits.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_45&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CashOnHand |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of dividends paid per other share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 34 -IssueDate 2022-03-24 -Paragraph 16A -Subparagraph f -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=34&code=ifrs-tx-2022-en-r&anchor=para_16A_f&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DividendsPaidOtherSharesPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from dividends received, classified as operating activities. [Refer: Dividends received]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 31 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_31&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DividendsReceivedClassifiedAsOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in the number of ordinary shares issued. [Refer: Ordinary shares [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IncreaseDecreaseInNumberOfOrdinarySharesIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuing of ordinary shares. [Refer: Ordinary shares [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_17&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProceedsFromIssueOfOrdinaryShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionA component of equity representing accumulated gains and losses on remeasuring available-for-sale financial assets. [Refer: Financial assets available-for-sale]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Note Expiry date 2023-01-01 -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2017-en-b&anchor=para_78_e&doctype=Standard&forcepdf=true -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_ContributionAgreementPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfNatureOfOperationsAndGoingConcernAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of equity offering.
+ References
+ Details
Name: |
mynz_EquityOffering |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of net proceeds.
+ References
+ Details
Name: |
mynz_NetProceeds |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionOutstanding shares percentage.
+ References
+ Details
Name: |
mynz_OutstandingSharesPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of pre paid advance agreement.
+ References
+ Details
Name: |
mynz_PrePaidAdvanceAgreement |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_ShareExchange |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_SharesSold |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_goingConcernPeriodOfYear |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net of offering expenses.
+ References
+ Details
Name: |
mynz_netOfOfferingExpenses |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
X |
- References
+ Details
Name: |
ifrs-full_TradeAndOtherReceivablesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of debt reserve.
+ References
+ Details
Name: |
mynz_DebtReserve |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.2
Trade and Other Receivables (Details) - Schedule of Trade and Other Receivables - USD ($)
|
6 Months Ended |
Jun. 30, 2023 |
Dec. 31, 2022 |
Schedule of trade and other receivables [Abstract] |
|
|
Accounts receivable |
$ 145,681
|
$ 130,588
|
Less: allowance for doubtful accounts |
(50,241)
|
(66,852)
|
Accounts receivable, net |
95,440
|
63,736
|
VAT receivable, net |
275,491
|
192,154
|
Other |
|
3,248
|
Total |
$ 370,931
|
$ 259,138
|
X |
- DefinitionAmount of increase from purchase of accounts receivable.
+ References
+ Details
Name: |
mynz_AccountsReceivable |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase from purchase of accounts receivable.
+ References
+ Details
Name: |
mynz_AccountsReceivablesNet |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAllowance for doubtful accounts.
+ References
+ Details
Name: |
mynz_AllowanceForDoubtfulAccounts |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_TotalTradeandotherReceivables |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_TradeandOtherReceivables |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_TradeandOtherReceivablesDetailsScheduleofTradeandOtherReceivablesLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of VAT receivable.
+ References
+ Details
Name: |
mynz_VATReceivable |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
Prepaid and Other Current Assets (Details) - Schedule of Prepaid and Other Current Assets - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Schedule of Prepaid and Other Current Assets [Abstract] |
|
|
Prepaid insurance |
$ 213,045
|
$ 624,033
|
Other prepaid expense |
109,879
|
55,356
|
Security deposit |
133,010
|
122,570
|
Total prepaid and other current assets |
$ 455,934
|
$ 801,959
|
X |
- DefinitionAmount of other prepaid expense.
+ References
+ Details
Name: |
mynz_OtherPrepaidExpense |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionPrepaid and other current assets total.
+ References
+ Details
Name: |
mynz_PrepaidAndOtherCurrentAssetsTotal |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for insurance that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
+ References
+ Details
Name: |
mynz_PrepaidInsurances |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_ScheduleOfPrepaidAndOtherCurrentAssetsAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of security deposit.
+ References
+ Details
Name: |
mynz_SecurityDeposits |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.2
Property and Equipment (Details) - Schedule of Property and Equipment
|
6 Months Ended |
Jun. 30, 2023
USD ($)
|
Cost |
|
Cost Balance |
$ 755,608
|
Additions |
1,055,132
|
Disposal |
|
Effects of currency translation |
15,134
|
Cost Balance |
1,825,874
|
Accumulated depreciation |
|
Accumulated depreciation Balance |
93,916
|
Depreciation |
112,933
|
Disposal |
|
Effects of currency translation |
1,797
|
Accumulated depreciation Balance |
208,646
|
Net book value |
661,692
|
Accumulated depreciation net book value |
1,617,228
|
Laboratory equipment [Member] |
|
Cost |
|
Cost Balance |
579,261
|
Additions |
837,200
|
Disposal |
|
Effects of currency translation |
11,736
|
Cost Balance |
1,428,197
|
Accumulated depreciation |
|
Accumulated depreciation Balance |
75,650
|
Depreciation |
53,681
|
Disposal |
|
Effects of currency translation |
1,228
|
Accumulated depreciation Balance |
130,559
|
Net book value |
503,611
|
Accumulated depreciation net book value |
1,297,638
|
Office equipment [Member] |
|
Cost |
|
Cost Balance |
176,347
|
Additions |
172,594
|
Disposal |
|
Effects of currency translation |
3,186
|
Cost Balance |
352,127
|
Accumulated depreciation |
|
Accumulated depreciation Balance |
18,266
|
Depreciation |
59,252
|
Disposal |
|
Effects of currency translation |
569
|
Accumulated depreciation Balance |
78,087
|
Net book value |
158,081
|
Accumulated depreciation net book value |
274,040
|
Construction in progress [Member] |
|
Cost |
|
Cost Balance |
|
Additions |
45,338
|
Disposal |
|
Effects of currency translation |
212
|
Cost Balance |
45,550
|
Accumulated depreciation |
|
Accumulated depreciation Balance |
|
Depreciation |
|
Disposal |
|
Effects of currency translation |
|
Accumulated depreciation Balance |
|
Net book value |
|
Accumulated depreciation net book value |
$ 45,550
|
X |
- DefinitionThe amount of additions to property, plant and equipment other than those acquired through business combinations. [Refer: Business combinations [member]; Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2022-03-24 -Paragraph 73 -Subparagraph e -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2022-en-r&anchor=para_73_e_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of depreciation expense. Depreciation is the systematic allocation of depreciable amounts of tangible assets over their useful lives.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DepreciationExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe decrease in property, plant and equipment resulting from disposals. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2022-03-24 -Paragraph 73 -Subparagraph e -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2022-en-r&anchor=para_73_e_ii&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisposalsPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of accumulated depreciation Balance
+ References
+ Details
Name: |
mynz_AccumulatedDepreciation |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_AccumulatedDepreciationAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of accumulated depreciation Balance.
+ References
+ Details
Name: |
mynz_AccumulatedDepreciationBalance |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAccumulated depreciation net book value.
+ References
+ Details
Name: |
mynz_AccumulatedDepreciationNetBookValues |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_CostAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of begining balance.
+ References
+ Details
Name: |
mynz_CostBalance |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of disposal accumulated depreciation.
+ References
+ Details
Name: |
mynz_Disposal |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_EffectsOfCurrencyTranslation |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionEffects of currency translation.
+ References
+ Details
Name: |
mynz_EffectsOfCurrencyTranslations |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=mynz_LaboratoryEquipment1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=mynz_OfficeEquipment1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=ifrs-full_ConstructionInProgressMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Intangible asset (Details)
|
|
1 Months Ended |
6 Months Ended |
Feb. 11, 2021
EUR (€)
€ / shares
|
Feb. 15, 2023
USD ($)
$ / shares
shares
|
Jun. 30, 2023
USD ($)
$ / shares
|
Intangible asset (Details) [Line Items] |
|
|
|
Royalty payment per share (in Euro per share) | € / shares |
€ 5
|
|
|
intellectual property amount |
|
$ 2,000,000
|
|
Ordinary restricted shares (in Shares) | shares |
|
300,000
|
|
Revenue (in Dollars per share) | $ / shares |
|
$ 1
|
|
Estimated useful life |
|
|
10 years
|
Closing company stock (in Dollars per share) | $ / shares |
|
|
$ 6.85
|
Future payments percentage |
|
|
10.00%
|
Amount paid to seller |
|
|
$ 500,000
|
Amortization cost |
|
|
141,444
|
Interest expense |
|
|
$ 51,354
|
Bottom of range [member] |
|
|
|
Intangible asset (Details) [Line Items] |
|
|
|
Cash Payment (in Euro) | € |
€ 2,000,000
|
|
|
Top of range [member] |
|
|
|
Intangible asset (Details) [Line Items] |
|
|
|
Cash Payment (in Euro) | € |
€ 4,000,000
|
|
|
X |
- DefinitionThe amount of benefits paid or payable for retirement benefit plans.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 26 -IssueDate 2022-03-24 -Paragraph 35 -Subparagraph b -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=26&code=ifrs-tx-2022-en-r&anchor=para_35_b_v&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_BenefitsPaidOrPayable |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 28 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_28_e&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 23 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_23_d&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B13 -Subparagraph f -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B13_f&doctype=Appendix&subtype=B -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_InterestExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for operating activities that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 14 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_14&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherCashPaymentsFromOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe useful life, measured as period of time, used for intangible assets other than goodwill. [Refer: Intangible assets other than goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2022-03-24 -Paragraph 118 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2022-en-r&anchor=para_118_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_UsefulLifeMeasuredAsPeriodOfTimeIntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_IntangibleassetDetailsLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNet asset value per share.
+ References
+ Details
Name: |
mynz_NetAssetValuePerShares |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionOrdinary shares issued for acquisition.
+ References
+ Details
Name: |
mynz_OrdinarySharesIssuedForAcquisition |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRayalty payment per share.
+ References
+ Details
Name: |
mynz_RayaltyPaymentPerShare |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount is unamortized expense.
+ References
+ Details
Name: |
mynz_UnamortizedExpense |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Definitionintellectual property amount.
+ References
+ Details
Name: |
mynz_intellectualPropertyAmount |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Definitionpercentage of present value of future lease payments.
+ References
+ Details
Name: |
mynz_presentValueOfFutureLeasePaymentsPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- References
+ Details
Name: |
mynz_AverageExpectedLife |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfLeasesTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPresent values of future lease payments percentage.
+ References
+ Details
Name: |
mynz_PresentValuesOfFutureLeasePaymentsPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Leases (Details) - Schedule of Leases Certain Assets Under Lease Agreements
|
6 Months Ended |
Jun. 30, 2023
USD ($)
|
Cost |
|
Balance |
$ 1,556,404
|
Balance |
2,551,736
|
Additions |
972,182
|
Effects of currency translation |
23,150
|
Accumulated amortization |
|
Balance |
378,709
|
Net book value |
1,177,695
|
Accumulated depreciation net book value |
1,932,258
|
Depreciation |
235,140
|
Effects of currency translation |
5,629
|
Balance |
619,478
|
Office Equipment [Member] |
|
Cost |
|
Balance |
64,226
|
Balance |
65,091
|
Additions |
|
Effects of currency translation |
865
|
Accumulated amortization |
|
Balance |
20,707
|
Net book value |
43,519
|
Accumulated depreciation net book value |
38,041
|
Depreciation |
6,050
|
Effects of currency translation |
293
|
Balance |
27,050
|
Laboratory Equipment [Member] |
|
Cost |
|
Balance |
362,970
|
Balance |
700,148
|
Additions |
331,544
|
Effects of currency translation |
5,634
|
Accumulated amortization |
|
Balance |
77,838
|
Net book value |
285,132
|
Accumulated depreciation net book value |
527,481
|
Depreciation |
93,569
|
Effects of currency translation |
1,260
|
Balance |
172,667
|
Vehicle [Member] |
|
Cost |
|
Balance |
94,008
|
Balance |
147,148
|
Additions |
51,757
|
Effects of currency translation |
1,383
|
Accumulated amortization |
|
Balance |
22,109
|
Net book value |
71,899
|
Accumulated depreciation net book value |
98,260
|
Depreciation |
26,421
|
Effects of currency translation |
358
|
Balance |
48,888
|
Lab and Office Space [Member] |
|
Cost |
|
Balance |
1,035,200
|
Balance |
1,639,349
|
Additions |
588,881
|
Effects of currency translation |
15,268
|
Accumulated amortization |
|
Balance |
258,055
|
Net book value |
777,145
|
Accumulated depreciation net book value |
1,268,476
|
Depreciation |
109,100
|
Effects of currency translation |
3,718
|
Balance |
$ 370,873
|
X |
- DefinitionThe amount of the revaluation surplus that relates to right-of-use assets. [Refer: Revaluation surplus; Right-of-use assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2022-03-24 -Paragraph 57 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2022-en-r&anchor=para_57&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_RightofuseAssetsRevaluationSurplus |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_AccumulatedAmortizationAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of accumulated depreciation net book value.
+ References
+ Details
Name: |
mynz_AccumulatedDepreciationNetBookValue |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_Additions |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated depreciation.
+ References
+ Details
Name: |
mynz_AmountOfAccumulatedDepreciation |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_CostAbstract0 |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEffects of currency translation.
+ References
+ Details
Name: |
mynz_CurrencyTranslation |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_Depreciations |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionEffects of currency translation.
+ References
+ Details
Name: |
mynz_EffectOfCurrencyTranslation |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net value of asset.
+ References
+ Details
Name: |
mynz_NetBookValue |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=ifrs-full_OfficeEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=mynz_LaboratoryEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=ifrs-full_VehiclesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=mynz_OfficeLeaseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- DefinitionThe amount of interest expense on bonds issued. [Refer: Interest expense; Bonds issued]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_InterestExpenseOnBonds |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of liabilities related to the entity's leases. Lease is a contract, or part of a contract, that conveys the right to use an underlying asset for a period of time in exchange for consideration.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2022-en-r&anchor=para_47_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_LeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of additions lease liabilities.
+ References
+ Details
Name: |
mynz_AdditionsLeaseLiabilities |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of effects of currency translation.
+ References
+ Details
Name: |
mynz_EffectsOfCurrencyTranslationLeaseLiabilities |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of lease payments.
+ References
+ Details
Name: |
mynz_LeasePayments |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_ScheduleOfFutureLeasePaymentsAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Leases (Details) - Schedule of Lease Liabilities - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Schedule of lease liabilities [Abstract] |
|
|
Current portion |
$ 472,767
|
$ 285,354
|
Long-term portion |
1,560,408
|
959,116
|
Total lease liabilities |
$ 2,033,175
|
$ 1,244,470
|
X |
- DefinitionThe current portion of non-current borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CurrentPortionOfLongtermBorrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_CurrentPortion |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities related to the entity's leases. Lease is a contract, or part of a contract, that conveys the right to use an underlying asset for a period of time in exchange for consideration.
+ References
+ Details
Name: |
mynz_LeaseLiabilitiesone |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_ScheduleOfLeaseLiabilitiesAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Leases (Details) - Schedule of Committed to Minimum Lease Payments
|
6 Months Ended |
Jun. 30, 2023
USD ($)
|
Leases (Details) - Schedule of Committed to Minimum Lease Payments [Line Items] |
|
Total undiscounted lease liabilities |
$ 2,570,456
|
Amount representing implicit interest |
(537,281)
|
Lease obligations |
2,033,175
|
Less than one year [Member] |
|
Leases (Details) - Schedule of Committed to Minimum Lease Payments [Line Items] |
|
Total undiscounted lease liabilities |
317,745
|
One to two years [Member] |
|
Leases (Details) - Schedule of Committed to Minimum Lease Payments [Line Items] |
|
Total undiscounted lease liabilities |
632,966
|
Two to three years [Member] |
|
Leases (Details) - Schedule of Committed to Minimum Lease Payments [Line Items] |
|
Total undiscounted lease liabilities |
537,593
|
Three to four years [Member] |
|
Leases (Details) - Schedule of Committed to Minimum Lease Payments [Line Items] |
|
Total undiscounted lease liabilities |
356,609
|
Four to five years [Member] |
|
Leases (Details) - Schedule of Committed to Minimum Lease Payments [Line Items] |
|
Total undiscounted lease liabilities |
224,224
|
More than five years [Member] |
|
Leases (Details) - Schedule of Committed to Minimum Lease Payments [Line Items] |
|
Total undiscounted lease liabilities |
$ 501,319
|
X |
- DefinitionAmount of representing implicit interest.
+ References
+ Details
Name: |
mynz_AmountRepresentingImplicitInterest |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lease obligations.
+ References
+ Details
Name: |
mynz_LeaseObligations |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_LeasesDetailsScheduleofCommittedtoMinimumLeasePaymentsLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_TotalUndiscountedLeaseLiabilities |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=ifrs-full_LaterThanOneYearMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=ifrs-full_LaterThanOneYearAndNotLaterThanTwoYearsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=ifrs-full_LaterThanOneYearAndNotLaterThanThreeYearsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=ifrs-full_LaterThanThreeYearsAndNotLaterThanFourYearsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=ifrs-full_LaterThanFourYearsAndNotLaterThanFiveYearsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=ifrs-full_LaterThanFiveYearsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Accounts Payable and Accrued Expenses (Details) - Schedule of Accounts Payable and Accrued Expenses - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Schedule Of Accounts Payable And Accrued Expenses [Abstract] |
|
|
Accounts payable |
$ 2,743,514
|
$ 1,333,044
|
Accrued liabilities |
1,493,632
|
1,236,942
|
Payroll liabilities |
89,516
|
346,693
|
Total |
$ 4,326,662
|
$ 2,916,679
|
X |
- DefinitionThe amount of non-current trade payables and non-current other payables. [Refer: Other non-current payables; Non-current trade payables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 54 -Subparagraph k -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_54_k&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_NoncurrentPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities.
+ References
+ Details
Name: |
mynz_AccruedLiabilities |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe non-current amount of payment due to payroll liabilities.
+ References
+ Details
Name: |
mynz_NoncurrentPayrollLiabilities |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_ScheduleOfAccountsPayableAndAccruedExpensesAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Convertible Debt - Related Party (Details)
|
|
6 Months Ended |
12 Months Ended |
Nov. 30, 2017
USD ($)
|
Nov. 30, 2017
EUR (€)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2023
EUR (€)
€ / shares
|
Dec. 31, 2022
USD ($)
|
Dec. 31, 2022
EUR (€)
|
Dec. 31, 2020
USD ($)
|
Dec. 31, 2020
EUR (€)
|
Dec. 31, 2019
USD ($)
|
Dec. 31, 2019
EUR (€)
|
Disclosure of Convertible Debt Related Party Explanatory [Abstract] |
|
|
|
|
|
|
|
|
|
|
Loan agreements totaling |
$ 92,007
|
€ 80,278
|
|
|
|
|
$ 467,154
|
€ 417,133
|
$ 467,154
|
€ 417,133
|
Bear interest |
|
|
3.50%
|
3.50%
|
|
|
|
|
|
|
Loans outstanding, percentage |
|
|
0.50%
|
0.50%
|
|
|
|
|
|
|
Convertible per share (in Euro per share) | € / shares |
|
|
|
€ 1
|
|
|
|
|
|
|
Debt discount | € |
|
|
|
|
|
|
|
€ 13,064
|
|
€ 13,064
|
Convertible debt related party |
|
|
$ 32,615
|
€ 30,000
|
$ 32,181
|
€ 30,000
|
|
|
|
|
Convertible Debt maturity Date |
|
|
Sep. 30, 2022
|
Sep. 30, 2022
|
|
|
|
|
|
|
X |
- DefinitionThe interest rate on borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2022-03-24 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2022-en-r&anchor=para_7&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_BorrowingsInterestRate |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of dividends paid per ordinary share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 34 -IssueDate 2022-03-24 -Paragraph 16A -Subparagraph f -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=34&code=ifrs-tx-2022-en-r&anchor=para_16A_f&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DividendsPaidOrdinarySharesPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionConvertible Debt maturity Date.
+ References
+ Details
Name: |
mynz_ConvertibleDebtMaturityDate |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionConvertible loans percentage.
+ References
+ Details
Name: |
mynz_ConvertibleLoansPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of current debt instruments issued.
+ References
+ Details
Name: |
mynz_Convertibledebt |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDebt instrument face amount.
+ References
+ Details
Name: |
mynz_DebtInstrumentFaceAmounts |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of company recognized debt discounts.
+ References
+ Details
Name: |
mynz_RecognizedDebtDiscounts |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
Convertible Debt (Details)
|
|
|
|
1 Months Ended |
6 Months Ended |
12 Months Ended |
Jun. 28, 2023
USD ($)
|
Aug. 03, 2021 |
Nov. 30, 2017
USD ($)
|
Nov. 30, 2017
EUR (€)
|
Jun. 28, 2023
USD ($)
|
Jun. 30, 2023
USD ($)
$ / shares
shares
|
Dec. 31, 2020
USD ($)
|
Dec. 31, 2020
EUR (€)
|
Dec. 31, 2019
USD ($)
|
Dec. 31, 2019
EUR (€)
|
Convertible Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Loan agreements total |
|
|
$ 92,007
|
€ 80,278
|
|
|
$ 467,154
|
€ 417,133
|
$ 467,154
|
€ 417,133
|
Convertible loan percentage |
|
|
4.25%
|
4.25%
|
|
|
|
|
|
|
Convertible loan amount |
|
|
|
|
|
|
$ 5,597
|
€ 5,000
|
$ 5,597
|
€ 5,000
|
Commitment amount |
$ 50,000,000
|
|
|
|
$ 5,500,000
|
|
|
|
|
|
Principal amount percentage |
92.00%
|
|
|
|
92.00%
|
|
3.50%
|
3.50%
|
|
|
Principal amount |
$ 5,500,000
|
|
|
|
|
|
|
|
|
|
Maturity period |
|
|
|
|
|
one
|
|
|
|
|
Average percentage |
|
|
|
|
|
92.00%
|
|
|
|
|
Floor price per share (in Dollars per share) | $ / shares |
|
|
|
|
|
$ 2
|
|
|
|
|
Redemption premium percentage |
|
|
|
|
|
8.00%
|
|
|
|
|
Floor price percentage |
|
62.00%
|
|
|
|
|
|
|
|
|
Commitment fee |
|
|
|
|
|
$ 250,000
|
|
|
|
|
Ordinary shares issued for commitment fee (in Shares) | shares |
|
|
|
|
|
54,428
|
|
|
|
|
Original issue discount |
|
|
|
|
|
$ 440,000
|
|
|
|
|
Fair value |
|
|
|
|
|
5,060,000
|
|
|
|
|
Balance of fair value |
|
|
|
|
|
5,015,000
|
|
|
|
|
Conversion Price [Member] |
|
|
|
|
|
|
|
|
|
|
Convertible Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Initial promissory note amount |
|
|
|
|
|
$ 4.9986
|
|
|
|
|
Average percentage |
|
|
|
|
|
110.00%
|
|
|
|
|
Initial Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
Convertible Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Face value |
|
|
|
|
|
$ 5,500,000
|
|
|
|
|
Fair value |
|
|
|
|
|
45,000
|
|
|
|
|
Monthly Payment [Member] |
|
|
|
|
|
|
|
|
|
|
Convertible Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Redemption premium |
|
|
|
|
|
$ 550,000
|
|
|
|
|
Redemption premium percentage |
|
|
|
|
|
8.00%
|
|
|
|
|
Bottom of range [Member] |
|
|
|
|
|
|
|
|
|
|
Convertible Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Promissory notes interest percentage |
|
|
|
|
|
15.00%
|
|
|
|
|
Bottom of range [Member] | Monthly Payment [Member] |
|
|
|
|
|
|
|
|
|
|
Convertible Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Floor price percentage |
|
|
|
|
|
10.00%
|
|
|
|
|
Top of range [Member] |
|
|
|
|
|
|
|
|
|
|
Convertible Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Promissory notes interest percentage |
|
|
|
|
|
8.00%
|
|
|
|
|
Top of range [Member] | Monthly Payment [Member] |
|
|
|
|
|
|
|
|
|
|
Convertible Debt (Details) [Line Items] |
|
|
|
|
|
|
|
|
|
|
Floor price percentage |
|
|
|
|
|
50.00%
|
|
|
|
|
X |
- DefinitionThe maturity of borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2022-03-24 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2022-en-r&anchor=para_7&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_BorrowingsMaturity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA component of equity representing the reserve for the redemption of the entity's own shares.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CapitalRedemptionReserve |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe fair value of financial liabilities associated with transferred financial assets that are not derecognised in their entirety. [Refer: Financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2022-03-24 -Paragraph 42D -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2022-en-r&anchor=para_42D_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_FairValueOfAssociatedFinancialLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe fair value of financial liabilities. [Refer: At fair value [member]; Financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2022-03-24 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2022-en-r&anchor=para_25&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_FinancialLiabilitiesAtFairValue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe increase (decrease) in equity resulting from the conversion of convertible instruments.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughConversionOfConvertibleInstruments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe change in equity resulting from the issuing of convertible instruments.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IssueOfConvertibleInstruments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of conversion price.
+ References
+ Details
Name: |
mynz_ConversionPrice |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionConvertible conversion price per share.
+ References
+ Details
Name: |
mynz_ConvertibleConversionPrice1 |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_ConvertibleDebtDetailsLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionConvertible loans percentage.
+ References
+ Details
Name: |
mynz_ConvertibleLoanPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDebt instrument face amount.
+ References
+ Details
Name: |
mynz_DebtInstrumentFaceAmounts |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
mynz_OriginalIssueDiscount |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionOutstanding shares percentage.
+ References
+ Details
Name: |
mynz_OutstandingSharesPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of pre paid advance agreement.
+ References
+ Details
Name: |
mynz_PrePaidAdvanceAgreement |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_PrincipalAmountPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPromissory note interest percentage.
+ References
+ Details
Name: |
mynz_PromissoryNoteInterestPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRedemption premium percentage.
+ References
+ Details
Name: |
mynz_RedemptionPremiumPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price percentage.
+ References
+ Details
Name: |
mynz_WeightedAveragePricePercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionOrdinary shares issued for commitment fee.
+ References
+ Details
Name: |
mynz_ordinarySharesIssuedForCommitmentFee |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialInstrumentsAxis=mynz_ConversionPriceMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialInstrumentsAxis=mynz_InitialPromissoryNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=mynz_MonthlyPaymentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- DefinitionThe discount rate used as the significant actuarial assumption to determine the present value of a defined benefit obligation. [Refer: Defined benefit obligation, at present value; Actuarial assumptions [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 19 -IssueDate 2022-03-24 -Paragraph 144 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=19&code=ifrs-tx-2022-en-r&anchor=para_144&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ActuarialAssumptionOfDiscountRates |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DescriptionOfExpectedVolatilityShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe implied yield currently available on zero-coupon government issues of the country in whose currency the exercise price for share options granted is expressed, with a remaining term equal to the expected term of the option being valued (based on the option's remaining contractual life and taking into account the effects of expected early exercise). [Refer: Government [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DescriptionOfRiskFreeInterestRateShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average remaining contractual life of outstanding share options. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_45_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_WeightedAverageRemainingContractualLifeOfOutstandingShareOptions2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_ScheduleOfConvertibleDebtAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Silent Partnerships (Details)
|
6 Months Ended |
12 Months Ended |
|
Jun. 30, 2023 |
Dec. 31, 2020
USD ($)
|
Dec. 31, 2020
EUR (€)
€ / shares
|
Dec. 31, 2010
USD ($)
|
Dec. 31, 2010
EUR (€)
|
Jun. 28, 2023 |
Silent Partnerships (Details) [Line Items] |
|
|
|
|
|
|
Silent partnership agreements description |
|
the
Company entered into silent partnership agreements whereby the lender agreed to lend a total of EUR299,400 (approximately $341,740) (the
“3% SPAs”). The Company is to repay the amount by December 31, 2025. The Company must pay a minimum of 3% interest per annum
on the loans. The lender is entitled to 3% of the Company’s net income each year should the Company be profitable and provided that
the amount paid does not exceed the principal amount of the debt; the lender does not partake in the Company’s losses. Upon the
amounts coming due, the lender of the 3% SPAs has the option to demand an additional payment equal to 15% of the contribution as a final
remuneration (the “Final Renumeration”). The Final Remuneration is considered to be the cost of issuing debt. The 3% SPAs
were received at below market interest rates as part of a government program for COVID-19 relief. The initial fair value of the 3% SPAs
was determined to be EUR218,120 (approximately $248,966), which was determined using an estimated effective interest rate of 11.5%. The
difference between the face value and the fair value of the 3% SPAs of EUR81,280 ($92,774) has been recognized as government grant income
during the period. During the year ended December 31, 2021 the Company received the remaining EUR200,000 ($236,640). The initial fair
value of the 3.0% SPAs received was determined to be EUR230,000 (approximately $272,136), determined using an estimated effective interest
rate of 11.5%. The initial fair value of the 3.0% SPAs received in 2021 was determined to be EUR156,549 (approximately $185,229), which
was determined using an estimated effective interest rate of 11.5%. The difference between the face value and the fair value of the 3.0%
SPAs received in 2021 of EUR43,451 (approximately $51,410) has been recognized as government grant income during the period
|
the
Company entered into silent partnership agreements whereby the lender agreed to lend a total of EUR299,400 (approximately $341,740) (the
“3% SPAs”). The Company is to repay the amount by December 31, 2025. The Company must pay a minimum of 3% interest per annum
on the loans. The lender is entitled to 3% of the Company’s net income each year should the Company be profitable and provided that
the amount paid does not exceed the principal amount of the debt; the lender does not partake in the Company’s losses. Upon the
amounts coming due, the lender of the 3% SPAs has the option to demand an additional payment equal to 15% of the contribution as a final
remuneration (the “Final Renumeration”). The Final Remuneration is considered to be the cost of issuing debt. The 3% SPAs
were received at below market interest rates as part of a government program for COVID-19 relief. The initial fair value of the 3% SPAs
was determined to be EUR218,120 (approximately $248,966), which was determined using an estimated effective interest rate of 11.5%. The
difference between the face value and the fair value of the 3% SPAs of EUR81,280 ($92,774) has been recognized as government grant income
during the period. During the year ended December 31, 2021 the Company received the remaining EUR200,000 ($236,640). The initial fair
value of the 3.0% SPAs received was determined to be EUR230,000 (approximately $272,136), determined using an estimated effective interest
rate of 11.5%. The initial fair value of the 3.0% SPAs received in 2021 was determined to be EUR156,549 (approximately $185,229), which
was determined using an estimated effective interest rate of 11.5%. The difference between the face value and the fair value of the 3.0%
SPAs received in 2021 of EUR43,451 (approximately $51,410) has been recognized as government grant income during the period
|
|
|
|
Agreed to lend a total |
|
$ 57,071
|
€ 50,000
|
$ 343,830
|
€ 300,000
|
|
Convertible to common shares percentage |
|
|
3.50%
|
8.00%
|
8.00%
|
|
Interest rate per annum |
|
|
3.50%
|
8.00%
|
8.00%
|
|
Net income percent |
|
|
0.50%
|
|
|
|
Per share (in Euro per share) |
|
|
€ 1
|
|
|
|
Principal amount percentage |
|
|
3.50%
|
|
|
92.00%
|
Net income percent |
|
|
|
1.95%
|
1.95%
|
|
Additional payment percentage |
|
|
|
30.00%
|
30.00%
|
|
Initial fair value rate |
|
|
|
8.00%
|
8.00%
|
|
Initial fair value amount |
|
|
|
$ 332,254
|
€ 289,900
|
|
SPAs [Member] |
|
|
|
|
|
|
Silent Partnerships (Details) [Line Items] |
|
|
|
|
|
|
Silent partnership agreements description |
Between the years of 2013 to 2016, the Company
entered into silent partnership agreements for loans totaling EUR798,694 (approximately $915,383) (the “8.5% SPAs”). Under
the 8.5% SPAs, the Company is to repay EUR398,634 (approximately $408,496) of the loans by June 30, 2023 (such amounts were paid between
the end of June and the beginning of July 2023) and EUR400,000 (approximately $409,859) of the loans matures on December 31, 2025. The
Company must pay a minimum of 8.5% interest per annum on the loans. The lenders are entitled to 1.66% of the Company’s net income
each year should the Company be profitable and provided that the amount paid does not exceed the principal amount of the debt; the lenders
do not partake in the Company’s losses. At maturity, the lenders of the 8.5% SPAs have the option to demand an additional payment
equal to 30% of the principal of the loans as a Final Remuneration. The Final Remuneration is considered to be cost of issuing the debt
and as such, the initial fair value of the 8.5% SPAs was determined to be EUR772,568 (approximately $85,440), determined using an estimated
effective interest rate of 11.5%. Under the agreements, the lenders also agreed to invest in the Company and contributed EUR676,366 (approximately
$775,183) to acquire 27,752 shares of the Company between the years of 2013 and 2016. During the year ended December 31, 2020, EUR80,000
(approximately $99,527) of the 8.5% SPAs was extinguished as the lender, who is also a customer of the Company, elected to offset the
debt amount against amounts in trade receivables due to the Company. The debtor did not demand the Final Remuneration, and the Company
recognized a gain on the extinguishment of $8,214.
|
|
|
|
|
|
Convertible to common shares percentage |
|
|
3.50%
|
8.00%
|
8.00%
|
|
Interest rate per annum |
|
|
3.50%
|
11.50%
|
11.50%
|
|
X |
- DefinitionThe nominal value per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 79 -Subparagraph a -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_79_a_iii&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ParValuePerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe percentage of voting equity interests acquired in a business combination. [Refer: Business combinations [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 3 -IssueDate 2022-03-24 -Paragraph B64 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2022-en-r&anchor=para_B64_c&doctype=Appendix&subtype=B -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_PercentageOfVotingEquityInterestsAcquired |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAdditional pay is whatever compensation you give to an employee that is above or beyond their base hourly rate or salary.
+ References
+ Details
Name: |
mynz_AdditionalPaymentPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_AgreedToLendATotal |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_ConvertibleToCommonSharesPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_InitialFairValueAmount |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_InitialFairValueRate |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_NetIncomePercent |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe percentage of the entity's revenue. [Refer: Revenue]
+ References
+ Details
Name: |
mynz_PercentageOfEntitysRevenue1 |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_PrincipalAmountPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionSilent partnership agreements description.
+ References
+ Details
Name: |
mynz_SilentPartnershipAgreementsDescription |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_SilentPartnershipsDetailsLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Silent Partnerships (Details) - Schedule of Continuity of the Company’s Silent Partnerships
|
6 Months Ended |
Jun. 30, 2023
USD ($)
|
Schedule of continuity of the company’s silent partnerships [Abstract] |
|
Balance beginning |
$ 1,908,549
|
Issued during the year |
|
Extinguished during the year |
(560,755)
|
Discount |
|
Accretion |
37,404
|
Interest expense |
|
Effects of currency translation |
23,251
|
Balance ending |
1,408,449
|
3% SPAs [Member] |
|
Schedule of continuity of the company’s silent partnerships [Abstract] |
|
Balance beginning |
537,359
|
Issued during the year |
|
Extinguished during the year |
|
Discount |
|
Accretion |
20,592
|
Interest expense |
|
Effects of currency translation |
7,335
|
Balance ending |
565,286
|
3.5% SPAs [Member] |
|
Schedule of continuity of the company’s silent partnerships [Abstract] |
|
Balance beginning |
43,938
|
Issued during the year |
|
Extinguished during the year |
|
Discount |
|
Accretion |
1,659
|
Interest expense |
|
Effects of currency translation |
599
|
Balance ending |
46,196
|
8.5% SPAs [Member] |
|
Schedule of continuity of the company’s silent partnerships [Abstract] |
|
Balance beginning |
909,703
|
Issued during the year |
|
Extinguished during the year |
(138,747)
|
Discount |
|
Accretion |
14,341
|
Interest expense |
|
Effects of currency translation |
11,670
|
Balance ending |
796,967
|
8% SPAs [Member] |
|
Schedule of continuity of the company’s silent partnerships [Abstract] |
|
Balance beginning |
417,549
|
Issued during the year |
|
Extinguished during the year |
(422,008)
|
Discount |
|
Accretion |
812
|
Interest expense |
|
Effects of currency translation |
3,647
|
Balance ending |
|
X |
- DefinitionThe amount of interest expense on lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2022-03-24 -Paragraph 53 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2022-en-r&anchor=para_53_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_InterestExpenseOnLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of provisions other than provisions for employee benefits. [Refer: Provisions]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 37 -IssueDate 2022-03-24 -Paragraph 84 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=37&code=ifrs-tx-2022-en-r&anchor=para_84_a&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherProvisions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe decrease in the fair value measurement of liabilities resulting from settlements. [Refer: At fair value [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph e -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_e_iii&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_SettlementsFairValueMeasurementLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_EffectsOfCurrencyTranslationAmount |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_IssuedDuringThePeriod |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_SilentPartnershipsDetailsScheduleofContinuityoftheCompanysSilentPartnershipsLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Equity (Details)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2023
USD ($)
$ / shares
shares
|
Jun. 30, 2023
USD ($)
$ / shares
€ / shares
shares
|
Dec. 31, 2021
USD ($)
shares
|
Equity (Details) [Line Items] |
|
|
|
Ordinary shares authorized |
45,000,000
|
45,000,000
|
|
Vote per share |
one
|
|
|
Share capital per share. (in Euro per share) | € / shares |
|
€ 0.01
|
|
Ordinary shares at market prices |
3.00%
|
|
|
Ordinary shares pursuant |
307,365
|
|
|
Aggregate proceeds per share (in Dollars per share) | $ / shares |
$ 1,894,742
|
€ 1,894,742
|
|
Net of fees and expenses (in Dollars) | $ |
$ 6.16
|
|
|
Ordinary shares issued for services |
34,500
|
34,500
|
|
Ordinary shares value (in Dollars) | $ |
$ 177,690
|
€ 177,690
|
|
Exercise of warrants shares |
305,771
|
|
|
Ordinary shares issued for commitment fee |
54,428
|
|
|
Convertible promissory note value (in Dollars) | $ |
$ 250,000
|
|
|
Ordinary shares issued for acquisition |
300,000
|
|
|
Intangible assets value (in Dollars) | $ |
$ 2,055,000
|
2,055,000
|
|
Warrants issued |
|
|
3,755,000
|
Underwriting warrants |
|
|
161,000
|
Underwriting warrant in amount (in Dollars) | $ |
|
|
$ 754,286
|
Granted shares |
312,500
|
|
|
Stock options (in Dollars) | $ |
$ 1,072,612
|
|
|
Share-based compensation (in Dollars) | $ |
1,668,673
|
|
|
Unamortized expense (in Dollars) | $ |
$ 4,519,283
|
€ 4,519,283
|
|
Stock Option [Member] |
|
|
|
Equity (Details) [Line Items] |
|
|
|
Ordinary shares |
3,100,000
|
3,100,000
|
|
X |
- DefinitionThe number of dilutive potential ordinary shares that relate to the assumed exercise of the entity's share options.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 33 -IssueDate 2022-03-24 -Paragraph 70 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2022-en-r&anchor=para_70_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in equity resulting from the conversion of convertible instruments.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughConversionOfConvertibleInstruments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of intangible assets and goodwill held by the entity. [Refer: Goodwill; Intangible assets other than goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IntangibleAssetsAndGoodwill |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe nominal value of capital arising from issuing ordinary shares. [Refer: Issued capital]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IssuedCapitalOrdinaryShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued by the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_NumberOfSharesIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued by the entity, for which full payment has been received.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 79 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_79_a_ii&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_NumberOfSharesIssuedAndFullyPaid |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of aggregate proceeds per share.
+ References
+ Details
Name: |
mynz_AggregateProceedsPerShare |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of voting rights of common stock. Includes eligibility to vote and votes per share owned. Include also, if any, unusual voting rights.
+ References
+ Details
Name: |
mynz_CommonStocksVotingRights |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_EquityDetailsLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExercise of warrants shares.
+ References
+ Details
Name: |
mynz_ExerciseOfWarrantsShares |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_GrantedShares |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionOrdinary share issued for acquisition.
+ References
+ Details
Name: |
mynz_OrdinaryShareIssuedForAcquisition |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of ordinary shares at market prices.
+ References
+ Details
Name: |
mynz_OrdinarySharesAtMarketPrices |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_OrdinarySharesAuthorized |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of proceeds from net of fees and expenses.
+ References
+ Details
Name: |
mynz_ProceedsFromNetOfFeesAndExpenses |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_SharebasedCompensation |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_StockOptions |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_UnamortizedDebtIssuanceExpenses |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_UnderwritingWarrant |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_UnderwritingWarrantInAmount |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_WarrantIssued |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionOrdinary shares issued for commitment fee.
+ References
+ Details
Name: |
mynz_ordinarySharesIssuedForCommitmentFee |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ClassesOfShareCapitalAxis=mynz_StocksOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- DefinitionThe expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DescriptionOfExpectedVolatilityShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe implied yield currently available on zero-coupon government issues of the country in whose currency the exercise price for share options granted is expressed, with a remaining term equal to the expected term of the option being valued (based on the option's remaining contractual life and taking into account the effects of expected early exercise). [Refer: Government [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DescriptionOfRiskFreeInterestRateShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of an expected dividend used to calculate the fair value of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ExpectedDividendShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average remaining contractual life of outstanding share options. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_45_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_WeightedAverageRemainingContractualLifeOfOutstandingShareOptions2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_EquityDetailsScheduleofEstimatedFairValuesoftheWarrantsMeasuredLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exercise price of share options granted.
+ References
+ Details
Name: |
mynz_ExercisePriceinDollarsPerShare |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ComponentsOfEquityAxis=mynz_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ComponentsOfEquityAxis=mynz_StockOptionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Equity (Details) - Schedule of Activity
|
6 Months Ended |
Jun. 30, 2023
$ / shares
shares
|
Warrants [Member] |
|
Equity (Details) - Schedule of Activity [Line Items] |
|
Outstanding, Beginning Balance | shares |
3,247,500
|
Weighted-Average Exercise Price, Beginning Balance | $ / shares |
$ 3
|
Weighted-Average Life (years), Beginning Balance |
5 months 8 days
|
Outstanding, Grants | shares |
|
Weighted-Average Exercise Price, Grants | $ / shares |
|
Weighted-Average Life (years), Grants |
|
Outstanding, Exercised | shares |
(816,667)
|
Weighted-Average Exercise Price, Exercised | $ / shares |
$ 3
|
Weighted-Average Life (years), Exercised |
|
Outstanding, Expired | shares |
|
Weighted-Average Exercise Price, Expired | $ / shares |
|
Weighted-Average Life (years), Expired |
|
Outstanding, Ending Balance | shares |
2,430,833
|
Weighted-Average Exercise Price, Ending Balance | $ / shares |
$ 3
|
Weighted-Average Life (years), Ending Balance |
4 months 6 days
|
Stock Option [Member] |
|
Equity (Details) - Schedule of Activity [Line Items] |
|
Outstanding, Beginning Balance | shares |
2,394,150
|
Weighted-Average Exercise Price, Beginning Balance | $ / shares |
$ 7.18
|
Weighted-Average Life (years), Beginning Balance |
9 years 1 month 9 days
|
Outstanding, Grants | shares |
312,500
|
Weighted-Average Exercise Price, Grants | $ / shares |
$ 5.06
|
Weighted-Average Life (years), Grants |
10 years
|
Outstanding, Exercised | shares |
|
Weighted-Average Exercise Price, Exercised | $ / shares |
|
Weighted-Average Life (years), Exercised |
|
Outstanding, Forfeited | shares |
(27,592)
|
Weighted-Average Exercise Price, Forfeited | $ / shares |
$ 6.88
|
Weighted-Average Life (years), Forfeited |
|
Outstanding, Expired | shares |
|
Weighted-Average Exercise Price, Expired | $ / shares |
|
Weighted-Average Life (years), Expired |
|
Outstanding, Ending Balance | shares |
2,679,058
|
Weighted-Average Exercise Price, Ending Balance | $ / shares |
$ 6.97
|
Weighted-Average Life (years), Ending Balance |
8 years 9 months 18 days
|
Outstanding, Ending Balance | shares |
1,567,950
|
Weighted-Average Exercise Price, Ending Balance | $ / shares |
$ 5.95
|
Weighted-Average Life (years), Ending Balance |
8 years 4 months 24 days
|
X |
- DefinitionThe exercise price of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ExercisePriceShareOptionsGranted2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_EquityDetailsScheduleofActivityLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of outstanding ending balance.
+ References
+ Details
Name: |
mynz_OutstandingBeginningBalanceinShares |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of outstanding exercised shares.
+ References
+ Details
Name: |
mynz_OutstandingExercised |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of outstanding, expired.
+ References
+ Details
Name: |
mynz_OutstandingExpired |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of outstanding forfeited.
+ References
+ Details
Name: |
mynz_OutstandingForfeited |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_WarrantOutstandingExercisable |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_WarrantOutstandingGrants |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_WeightedAverageExercisePriceBeginningBalance |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_WeightedAverageExercisePriceEndingBalance |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_WeightedAverageExercisePriceExercisable |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average exercise price, exercised.
+ References
+ Details
Name: |
mynz_WeightedAverageExercisePriceExercised |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definitionthe amount of weigthed average exercise price forfeited.
+ References
+ Details
Name: |
mynz_WeightedAverageExercisePriceForfeited |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_WeightedAverageLifeyearsBeginningBalance |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average life ending balance.
+ References
+ Details
Name: |
mynz_WeightedAverageLifeyearsEndingBalance1 |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average life exercisable.
+ References
+ Details
Name: |
mynz_WeightedAverageLifeyearsExercisableinDollars |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average life exercised.
+ References
+ Details
Name: |
mynz_WeightedAverageLifeyearsExercised |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average life expired.
+ References
+ Details
Name: |
mynz_WeightedAverageLifeyearsExpired |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definitionthe amount of weighted average lifeyears forfeited.
+ References
+ Details
Name: |
mynz_WeightedAverageLifeyearsForfeited |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_WeightedAverageLifeyearsGrants |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_TypesOfSharebasedPaymentArrangementsAxis=mynz_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfSharebasedPaymentArrangementsAxis=mynz_StocksOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- DefinitionThe amount of interest expense on borrowings. [Refer: Interest expense; Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_InterestExpenseOnBorrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_IncurredAccretionExpense |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of recorded expenses.
+ References
+ Details
Name: |
mynz_RecordedExpenses |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
X |
- DefinitionThe expense of all forms of consideration given by an entity in exchange for a service rendered by employees or for the termination of employment.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_102&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 99 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_99&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 104 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_104&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_EmployeeBenefitsExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_ScheduleOfRemunerationOfDirectorsAndKeyManagementPersonnelAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
X |
- References
+ Details
Name: |
mynz_SalariesAndBenefits |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
X |
- DefinitionThe value of antibody-based pathogens.
+ References
+ Details
Name: |
mynz_AntibodybasedPathogens |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfGovernmentGrantsTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe value of multi-marker test.
+ References
+ Details
Name: |
mynz_MultimarkerTest |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
X |
- DefinitionMulti-marker test for the early detection of pancreatic cancer.
+ References
+ Details
Name: |
mynz_MultimarkerTestForTheEarlyDetectionOfPancreaticCancer |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of rapid detection of respiratory tract infections.
+ References
+ Details
Name: |
mynz_RapidsDetectionOfAntibodybasedPathogens |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_ScheduleOfResearchAndDevelopmentAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTotal research and development projects.
+ References
+ Details
Name: |
mynz_TotalResearchAndDevelopmentProjects |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
Financial Instrument Risk Management (Details)
|
6 Months Ended |
Jun. 30, 2023
USD ($)
|
Jun. 30, 2023
EUR (€)
|
Jun. 30, 2022
USD ($)
|
Financial Instrument Risk Management [Abstract] |
|
|
|
Federal insured limit |
$ 250,000
|
€ 100,000
|
|
Bad debt expense |
53,295
|
|
$ 0
|
Unrestricted cash |
10,911,087
|
|
|
Current liabilities |
$ 6,475,516
|
|
|
Foreign exchange risk, description |
As the Company operates in Germany it holds a portion of its cash balances in Euro to approximate its estimated
short term operating needs. The remainder of the Company’s cash is held in U.S. Dollars, the Company’s reporting currency,
which we also expect to be the currency of the Company’s largest cash outlays over the next twenty-four months.
|
As the Company operates in Germany it holds a portion of its cash balances in Euro to approximate its estimated
short term operating needs. The remainder of the Company’s cash is held in U.S. Dollars, the Company’s reporting currency,
which we also expect to be the currency of the Company’s largest cash outlays over the next twenty-four months.
|
|
X |
- DefinitionThe amount of current financial liabilities that the entity does not separately disclose in the same statement or note. [Refer: Other financial liabilities; Current financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B13 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B13_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 54 -Subparagraph m -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_54_m&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherCurrentFinancialLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfFinancialRiskManagementTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of fedarally insured limit.
+ References
+ Details
Name: |
mynz_FederalInsuredLimit |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionForeign exchange risk description.
+ References
+ Details
Name: |
mynz_ForeignExchangeRiskDescription |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of unrestricted cash liquidity ratio.
+ References
+ Details
Name: |
mynz_UnrestrictedCash |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
Financial Instrument Risk Management (Details) - Schedule of Contractual Maturities Financial Liabilities
|
Dec. 31, 2023
USD ($)
|
Within one year [Member] |
|
Financial Instrument Risk Management (Details) - Schedule of Contractual Maturities Financial Liabilities [Line Items] |
|
Accounts payable and accrued liabilities |
$ 4,326,662
|
Convertible promissory note to be settled with ordinary shares |
5,015,000
|
Convertible loans |
76,252
|
Silent partnerships |
423,988
|
Lease liabilities |
472,767
|
Payable for acquisition of intangible asset - related party |
393,483
|
Total |
10,708,152
|
More than one year [Member] |
|
Financial Instrument Risk Management (Details) - Schedule of Contractual Maturities Financial Liabilities [Line Items] |
|
Accounts payable and accrued liabilities |
|
Convertible promissory note to be settled with ordinary shares |
|
Convertible loans |
|
Silent partnerships |
984,461
|
Lease liabilities |
1,059,089
|
Payable for acquisition of intangible asset - related party |
874,698
|
Total |
2,918,248
|
More than five years [Member] |
|
Financial Instrument Risk Management (Details) - Schedule of Contractual Maturities Financial Liabilities [Line Items] |
|
Accounts payable and accrued liabilities |
|
Convertible promissory note to be settled with ordinary shares |
|
Convertible loans |
|
Silent partnerships |
|
Lease liabilities |
501,319
|
Payable for acquisition of intangible asset - related party |
|
Total |
$ 501,319
|
X |
- DefinitionThe amount of current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2022-en-r&anchor=para_47_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities related to the entity's leases. Lease is a contract, or part of a contract, that conveys the right to use an underlying asset for a period of time in exchange for consideration.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2022-en-r&anchor=para_47_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_LeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date, including liabilities incurred and payable to vendors for goods and services received, taxes, interest, rent and utilities, compensation costs, payroll taxes and fringe benefits (other than pension and postretirement obligations), contractual rights and obligations, and statutory obligations.
+ References
+ Details
Name: |
mynz_AccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionConvertible promissory note to be settled with ordinary shares.
+ References
+ Details
Name: |
mynz_ConvertiblePromissoryNoteToBeSettledWithOrdinaryShares |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_FinancialInstrumentRiskManagementDetailsScheduleofContractualMaturitiesFinancialLiabilitiesLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialInstrumentsAxis=mynz_WithinOneYearMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialInstrumentsAxis=mynz_MoreThanOneYearMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialInstrumentsAxis=mynz_MoreThanFiveYearsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- DefinitionThe number of personnel employed by the entity at a date.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_NumberOfEmployees |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe percentage of the entity's revenue. [Refer: Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 34 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_34&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_PercentageOfEntitysRevenue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_AnnualRevenuesPercentage |
Namespace Prefix: |
mynz_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
mynz_ConcentrationsDisclosureAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Operating Expenses (Details) - Schedule of Operating Expenses - USD ($)
|
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Research and development [Member] |
|
|
Operating Expenses (Details) - Schedule of Operating Expenses [Line Items] |
|
|
Payroll expenses |
$ 2,010,670
|
$ 539,204
|
Clinical study expenses |
2,827,894
|
179,445
|
Depreciation and amortization |
210,875
|
|
Travel expenses |
100,383
|
13,138
|
Lab consumables |
35,221
|
97
|
Other expenses |
551,330
|
61,604
|
Research and development total |
5,736,373
|
793,488
|
Sales and marketing [Member] |
|
|
Operating Expenses (Details) - Schedule of Operating Expenses [Line Items] |
|
|
Payroll expenses |
707,833
|
370,597
|
Consulting services |
1,143,077
|
123,333
|
Product and brand advertising |
2,176,808
|
2,247,142
|
Other expenses |
57,943
|
46,942
|
Sales and marketing total |
4,085,661
|
2,788,014
|
General and administrative [Member] |
|
|
Operating Expenses (Details) - Schedule of Operating Expenses [Line Items] |
|
|
Payroll expenses |
923,351
|
1,132,948
|
Stock option expense |
1,668,673
|
4,894,450
|
Depreciation and amortization |
246,710
|
62,369
|
Travel and car expenses |
69,924
|
146,861
|
Consulting services |
1,146,792
|
2,005,889
|
IT expense |
107,101
|
|
Training |
1,050
|
3,755
|
Insurance and taxes |
478,149
|
529,120
|
Rent and Premises |
77,672
|
83,732
|
Other expenses |
159,929
|
266,083
|
General and administrative total |
$ 4,879,351
|
$ 9,125,207
|
X |
- DefinitionThe amount of expense arising from advertising.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdvertisingExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of depreciation and amortisation expense. Depreciation and amortisation are the systematic allocations of depreciable amounts of assets over their useful lives.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 28 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_28_e&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B13 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B13_d&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 23 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_23_e&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_102&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 99 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_99&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 104 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_104&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DepreciationAndAmortisationExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognised on rental activities.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_85&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_RentalExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expenditure directly attributable to research or development activities, recognised in profit or loss.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2022-03-24 -Paragraph 126 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2022-en-r&anchor=para_126&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ResearchAndDevelopmentExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to the marketing and selling of goods or services.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_85&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_SalesAndMarketingExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to selling, general and administrative activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_85&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_SellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from travel.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_TravelExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
mynz_ClinicalStudyExpenses |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_OperatingExpensesDetailsScheduleofOperatingExpensesLineItems |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_AttributionOfExpensesByNatureToTheirFunctionAxis=mynz_ResearchAndDevelopmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_AttributionOfExpensesByNatureToTheirFunctionAxis=mynz_SalesAndMarketingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_AttributionOfExpensesByNatureToTheirFunctionAxis=ifrs-full_SellingGeneralAndAdministrativeExpenseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- DefinitionConverted in principal value.
+ References
+ Details
Name: |
mynz_ConvertedInPrincipalValue |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
mynz_DisclosureOfEventsAfterReportingPeriodTextBlockAbstract |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase in equity resulting from the sale or issue of ordinary shares.
+ References
+ Details
Name: |
mynz_SaleofOrdinaryShares |
Namespace Prefix: |
mynz_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Mainz BioMed NV (NASDAQ:MYNZ)
Historical Stock Chart
From Dec 2024 to Dec 2024
Mainz BioMed NV (NASDAQ:MYNZ)
Historical Stock Chart
From Dec 2023 to Dec 2024