NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION AND NATURE OF OPERATIONS
Sutor Technology Group Limited (“Sutor”) was incorporated on May 1, 1997 in the State of Nevada under the name of Bronze Marketing, Inc. and changed the name to Sutor Technology Group Limited effective March 6, 2007. Its principal activity is investment holding. The principal activities of its subsidiaries are described in the table below. Sutor together with its subsidiaries listed below are referred to as the “Company” hereinafter.
As of December 31, 2013, Sutor’s subsidiaries and affiliated company included the following entities:
|
|
Date of
|
|
|
|
|
|
|
|
|
incorporation/
|
|
Place of
|
|
Percentage of
|
|
|
Name of subsidiary or affiliate
|
|
acquisition
|
|
incorporation
|
|
shareholding
|
|
Principal activities
|
|
|
|
|
|
|
|
|
|
Sutor Steel Technology Co., Ltd.
(“Sutor BVI”)
|
|
August 15, 2006
|
|
British Virgin Islands
|
|
100%
|
|
Investment holding
|
|
|
|
|
|
|
|
|
|
Changshu Huaye Steel Strip Co., Ltd.
(“Changshu Huaye”)
|
|
January 17, 2003
|
|
PRC
|
|
100%
|
|
Manufacture of hot-dip galvanized
steel (“HDG”) and pre-painted
galvanized steel (“PPGI”)
|
|
|
|
|
|
|
|
|
|
Jiangsu Cold-Rolled Technology
Co., Ltd.
(“Jiangsu Cold-Rolled”)
|
|
August 28, 2003
|
|
PRC
|
|
100%
|
|
Manufacture of cold-rolled steel,
acid pickled steel and hot-dip
galvanized steel
|
|
|
|
|
|
|
|
|
|
Ningbo Zhehua Heavy Steel Pipe
Manufacturing Co., Ltd.
(“Ningbo Zhehua”)
|
|
April 5, 2004
|
|
PRC
|
|
100%
|
|
Manufacture of heavy steel pipe
|
|
|
|
|
|
|
|
|
|
Sutor Technology Co., Ltd.
(“Sutor Technology”)
|
|
February 24, 2010
|
|
PRC
|
|
100%
|
|
Trading of steel products
|
|
|
|
|
|
|
|
|
|
China Railway Materials Suzhou
Company Limited.
(“CRM Suzhou”)
|
|
August 10, 2012
|
|
PRC
|
|
39%
|
|
Trading of metal materials
|
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
Interim Unaudited Financial Statements
The accompanying unaudited condensed consolidated financial statements of the Company reflect all adjustments (consisting only of normal recurring adjustments) that, in the opinion of management, are necessary to present fairly the consolidated financial position and results of operations of the Company for the periods presented. Operating results for the three and six months ended December 31, 2013 are not necessarily indicative of the results that may be expected for the year ending June 30, 2014. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2013. The Company follows the same accounting policies in the preparation of interim reports.
Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts and transactions of Sutor and its subsidiaries for all periods presented. All significant intercompany accounts and transactions have been eliminated in consolidation.
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES - continued
Functional Currency and Translating Financial Statements
-
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the condensed consolidated statement of operations and comprehensive income.
The reporting currency of the Company is the United States Dollars (“USD”). Sutor and Sutor BVI maintain their books and records in USD, their functional currency. The PRC subsidiaries maintain their books and records in its local currency, the Renminbi Yuan (“RMB”), which is their functional currencies as being the primary currency of the economic environment in which these entities operate. In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not the USD are translated into USD, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income.
Translation of amounts from RMB into US$
1
has been made at the following exchange rates for the respective periods:
|
|
December 31,
2013
|
|
December 31,
2012
|
|
June 30,
2013
|
|
Closing RMB : USD exchange rate at the period end
|
|
|
6.1122
|
|
|
6.3086
|
|
|
6.1807
|
|
Average six months RMB : USD exchange rate
|
|
|
6.1457
|
|
|
6.3091
|
|
|
n/a
|
|
The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into USD at the rates used in translation.
Accounting Estimates
-
The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“US GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could materially differ from those estimates. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities are provision for doubtful accounts on trade accounts receivable, notes receivable, other receivables and prepayments, advances to suppliers, reserves for inventories, estimated useful lives of property, plant and equipment, valuation allowance for deferred tax assets, valuation of warrant liabilities and share-based compensation.
Restricted Cash -
Restricted cash represents amounts held by banks in escrow as security for either notes payable that have yet to be drawn down or bank loans and therefore are not available for the Company’s use.
Trade Accounts Receivable
- Trade accounts receivable are carried at original invoiced amounts less an allowance for doubtful accounts.
Allowance for doubtful accounts
The Company provides a general provision for doubtful accounts for the outstanding trade receivable balances based on historical experience and information available. Additionally, the Company makes specific provisions based on (i) specific assessment of the collectability of all significant accounts; and (ii) any specific knowledge the Company has acquired that might indicate that an account is uncollectible. The facts and circumstances of each account may require the Company to use substantial judgment in assessing its collectability.
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES - continued
Equity method investments
Affiliated company (partially owned affiliate) is an entity over which the Company has significant influence, but which it does not control. Investments in affiliated company (“Investee”) are accounted for as equity method investments. Under equity method, the Company’s share of the post-acquisition profits or losses of Investee is recognized in the consolidated statements of operations. Unrealized gains on transactions between the Company and its Investee are eliminated to the extent of the Company’s interest in Investee; unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. When the Company’s share of losses in Investee equals or exceeds its interest in the Investee, the Company does not recognize further losses, unless the Company has incurred obligations or made payments on behalf of the Investee.
The Company continually reviews its equity method investments to determine whether a decline in fair value below the carrying value is other than temporary. The primary factors the Company considers in its determination are the length of time that the fair value of the investment is below the Company’s carrying value and the financial condition, operating performance and near term prospects of Investee. In addition, the Company considers the reason for the decline in fair value, including general market conditions, industry specific or Investee specific reasons, changes in valuation subsequent to the balance sheet date and the Company’s intent and ability to hold the investments for a period of time sufficient to allow for a recovery in fair value. If the decline in fair value is deemed to be other than temporary, the carrying value of the investments is written down to fair value. There was no impairment for equity method investments as of December 31, 2013.
Fair Values of Financial Instruments
- The Company adopted ASC 820 “Fair value measurements and disclosures”. This guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The guidance outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under US GAAP, certain assets and liabilities must be measured at fair value, and the guidance details the disclosures that are required for items measured at fair value.
The three levels are defined as follows: Level 1 Valuations based on quoted prices in active markets for identical assets or liabilities. Level 2 Valuations based other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 Valuations based on inputs that are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability.
Financial instruments of the Company primarily comprise of cash and cash equivalents, restricted cash, short-term investments, trade accounts receivable, other receivables, loans, accounts payable, other payables and warrant liabilities. As of December 31, 2013 and June 30, 2013, cash and cash equivalents, restricted cash, short-term investments, trade accounts receivable, other receivables, short-term loans, current portion of long-term loans, accounts payable and other payables were carried at cost on the condensed consolidated balance sheets, and carrying amounts approximated their fair values because of their generally short maturities. The estimated fair value of long-term loan approximated the carrying amount as of December 31, 2013 and June 30, 2013 as they bear floating interest rate and the market rate approximate the floating interest rates at the respective balance sheet dates. Warrants are recorded as liabilities at their estimated fair value at the date of issuance, with subsequent changes in estimated fair value recorded in changes in fair value of warrant liabilities on the Company’s statement of operations in each subsequent period. The warrants were measured at estimated fair value using the Black Scholes valuation model, which was based, in part, upon inputs for which there is little or no observable market data, requiring the Company to develop its own assumptions. Inherent in this model were assumptions related to expected stock-price volatility, expected life, risk free interest rate and dividend yield. We estimated the volatility of our common stock at the date of issuance, and at each subsequent reporting period, based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate was based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants was assumed to be equivalent to their remaining contractual term. The dividend rate was based on our historical rate, which we anticipated to remain at zero. The assumptions used in calculating the estimated fair value of the warrants represent our best estimates. However these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and different assumptions were used, the warrant liability and the changes in estimated fair value could be materially different.
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES - continued
Liabilities measured at fair value on a recurring basis are summarized below:
|
|
Balance as of December 31, 2013
|
|
|
|
|
|
|
Fair Value Measurements
|
|
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liabilities
|
|
$
|
211,433
|
|
$
|
-
|
|
$
|
-
|
|
$
|
211,433
|
|
|
|
Balance as of June 30, 2013
|
|
|
|
|
|
|
Fair Value Measurements
|
|
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liabilities
|
|
$
|
144,535
|
|
$
|
-
|
|
$
|
-
|
|
$
|
144,535
|
|
For a summary of changes in warrant liabilities for the three and six months ended December 31, 2013, please see Note 13.
Revenue Recognition
- The Company recognizes revenues from the sale of products when they are realized and earned. The Company considers revenue realized and earned when (1) it has persuasive evidence of an arrangement, (2) delivery has occurred, (3) the sales price is fixed or determinable, and (4) collectability is reasonably assured. Revenues are not recognized until products have been shipped to the client, risk of loss has transferred to the client and client acceptance has been obtained, client acceptance provisions have lapsed, or the Company has objective evidence that the criteria specified in client acceptance provisions have been satisfied.
Recent Accounting Pronouncements
In February 2013, the FASB issued ASU 2013-04, “Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date”. This update provides guidance for the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this update is fixed at the reporting date, except for obligations addressed within existing guidance in U.S. GAAP. The guidance requires an entity to measure those obligations as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. The guidance in this update also requires an entity to disclose the nature and amount of the obligation as well as other information about those obligations. This update is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. This update should be applied retrospectively to all prior periods presented for those obligations resulting from joint and several liability arrangements within this update’s scope that exist at the beginning of an entity’s fiscal year of adoption. An entity may elect to use hindsight for the comparative periods (if it changed its accounting as a result of adopting the amendments in this update) and should disclose that fact. Early adoption is permitted. The adoption of this standard is not expected to have any impact on the Company’s financial position.
In March 2013, the FASB issued ASU 2013-05, “Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity”. This update provides that when a reporting entity (parent) ceases to have a controlling financial interest in a subsidiary or group of assets that is a non-profit activity or a business (other than a sale of in substance real estate or conveyance of oil and gas mineral rights) within a foreign entity, the parent is required to apply the guidance in Subtopic 830-30 to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided. For an equity method investment that is a foreign entity, a pro rata portion of the cumulative translation adjustment should be released into net income upon a partial sale of such an equity method investment. However, this treatment does not apply to an equity method investment that is not a foreign entity. In those instances, the cumulative translation adjustment is released into net income only if the partial sale represents a complete or substantially complete liquidation of the foreign entity that contains the equity method investment. Additionally, the amendments in this update clarify that the sale of an investment in a foreign entity includes both (1) events that result in the loss of a controlling financial interest in a foreign entity (that is, irrespective of any retained investment) and (2) events that result in an acquirer obtaining control of an acquiree in which it held an equity interest immediately before the acquisition date (sometimes also referred to as a “step acquisition”). Accordingly, the cumulative translation adjustment should be released into net income upon the occurrence of those events. This update is effective prospectively for fiscal years (and interim reporting periods within those years) beginning after December 15, 2013. Early adoption is permitted. The adoption of this standard is not expected to have any impact on the Company’s financial position or operating results.
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES - continued
On July 18, 2013, the FASB issued ASU 2013-11, "Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” (Income Taxes - Topic 740). This update applies to all entities that have unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date. An unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, unless otherwise provided in the update. To the extent that a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would
result
from
the
disallowance
of
a
tax
position
or
the
tax
law
of
the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset
that
exist
at
the
reporting
date
and
should
be
made
presuming disallowance of the tax position at the reporting date. For example, an entity should not evaluate whether the deferred tax asset has expired before the statute of limitations on the tax position or whether the deferred tax asset may be used prior to the unrecognized tax benefit being settled. The amendments in this update do not require new recurring disclosures. The amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. Early adoption is permitted. The amendments should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective application is permitted. The Company is currently evaluating the impact of adopting this update on its financial statements.
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 REVISION OF PRIOR YEAR FINANCIAL STATEMENTS
During the year ended June 30, 2013, the Company identified an error related to the classification between revenue from unrelated parties and revenue from related parties. Previously, the Company reported the revenue from the sales to a related party under revenue from nonrelated parties. In addition, the Company failed to disclose the purchases from this related party as related party transaction. The Company assessed the materiality of this error on prior periods’ financial statements in accordance with the SEC’s Staff Accounting Bulletin No. 99 (“SAB 99”), and concluded that the error was not material to any of its prior annual or interim financial statements. As a result, the Company elected to revise its previously issued consolidated financial statements the next time they are filed as permitted in SEC’s Staff Accounting Bulletin No.108 (“SAB 108”) regarding immaterial revisions. As each subsequent filing is made in the future, the previous period consolidated financial statements affected by the errors will be revised. The Company has revised the unaudited condensed consolidated statements of operations for the three and six months ended December 31, 2012 included herein to reflect the correct numbers. The impact of correcting this error on net income as reported for the three and six months ended December 31 2012 was nil.
The Company has improved its internal control and implemented a new control for the identification of related parties in order to prevent similar errors in future.
Set out below are the line items within the consolidated statement of operations for the three and six months ended December 31, 2012 that have been affected by the revisions. The revisions had no impact on the Company’s consolidated balance sheets or consolidated statements of cash flows.
|
|
For the three months ended December 31, 2012
|
|
|
|
Previously
reported
|
|
Adjustments
|
|
Revised
|
|
Consolidated Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from unrelated parties
|
|
$
|
106,478,486
|
|
$
|
(2,633,639)
|
|
$
|
103,844,847
|
|
Revenue from related parties
|
|
|
51,388,372
|
|
|
2,633,639
|
|
|
54,022,011
|
|
Cost of revenue from unrelated parties
|
|
|
(96,462,341)
|
|
|
2,356,831
|
|
|
(94,105,510)
|
|
Cost of revenue from related parties
|
|
|
(49,195,171)
|
|
|
(2,356,831)
|
|
|
(51,552,002)
|
|
|
|
For the six months ended December 31, 2012
|
|
|
|
Previously
reported
|
|
Adjustments
|
|
Revised
|
|
Consolidated Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from unrelated parties
|
|
$
|
195,593,572
|
|
$
|
(4,520,555)
|
|
$
|
191,073,017
|
|
Revenue from related parties
|
|
|
79,459,977
|
|
|
4,520,555
|
|
|
83,980,532
|
|
Cost of revenue from unrelated parties
|
|
|
(178,489,766)
|
|
|
4,169,068
|
|
|
(174,320,698)
|
|
Cost of revenue from related parties
|
|
|
(75,807,453)
|
|
|
(4,169,068)
|
|
|
(79,976,521)
|
|
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 SHORT-TERM INVESTMENTS
Short-term investments as of December 31, 2013 consisted of the following:
|
|
Carrying
|
|
Unrealized
|
|
Estimated
|
|
|
|
Value
|
|
Gains/(Losses)
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
- Time deposits
|
|
$
|
3,272,144
|
|
$
|
-
|
|
$
|
3,272,144
|
|
The following table summarizes the movement of short-term investments for the six month ended December 31, 2013:
|
|
Amount
|
|
As of June 30, 2013
|
|
|
-
|
|
Payment for time deposits
|
|
|
3,254,308
|
|
Foreign currency translation adjustment
|
|
|
17,836
|
|
As of December 31, 2013
|
|
$
|
3,272,144
|
|
NOTE 5 OTHER RECEIVABLES AND PREPAYMENTS
Other receivables and prepayments as of December 31, 2013 and June 30, 2013 consisted of the following:
|
|
December 31,
|
|
June 30,
|
|
|
|
2013
|
|
2013
|
|
Tax recoverable
|
|
$
|
2,827,900
|
|
$
|
-
|
|
Prepaid expenses
|
|
|
126,824
|
|
|
136,058
|
|
Other receivables
|
|
|
6,577,468
|
|
|
3,558,257
|
|
|
|
|
9,532,192
|
|
|
3,694,315
|
|
Less: allowance for doubtful accounts
|
|
|
(275,483)
|
|
|
(248,128)
|
|
Other receivables and prepayments, net
|
|
$
|
9,256,709
|
|
$
|
3,446,187
|
|
NOTE 6 INVENTORIES
Inventories as of December 31, 2013 and June 30, 2013 consisted of the following:
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
|
2013
|
|
|
2013
|
|
Raw materials
|
|
$
|
85,272,686
|
|
$
|
28,844,850
|
|
Finished goods
|
|
|
29,401,197
|
|
|
23,793,747
|
|
|
|
|
114,673,883
|
|
|
52,638,597
|
|
Less: allowance for obsolescence
|
|
|
(264,392)
|
|
|
(261,462)
|
|
Inventories, net
|
|
$
|
114,409,491
|
|
$
|
52,377,135
|
|
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment as of December 31, 2013 and June 30, 2013 consisted of the following:
|
|
December 31,
|
|
June 30,
|
|
|
|
2013
|
|
2013
|
|
Buildings and plant
|
|
$
|
47,353,023
|
|
$
|
46,704,868
|
|
Machinery
|
|
|
74,180,500
|
|
|
73,096,228
|
|
Vehicles
|
|
|
673,940
|
|
|
471,456
|
|
Office and other equipment
|
|
|
1,657,597
|
|
|
1,346,734
|
|
|
|
|
123,865,060
|
|
|
121,619,286
|
|
Less: accumulated depreciation
|
|
|
(58,741,773)
|
|
|
(53,682,239)
|
|
|
|
|
65,123,287
|
|
|
67,937,047
|
|
Construction in progress
|
|
|
27,243,373
|
|
|
3,571,865
|
|
Property, Plant and Equipment, net
|
|
$
|
92,366,660
|
|
$
|
71,508,912
|
|
As of December 31, 2013 and June 30, 2013, certain of the Company’s property, plant and equipment amounted to approximately $
42
million and $
39
million, respectively, was pledged to banks to secure the loan granted to the Company (Note 10).
Depreciation expense for the three months ended December 31, 2013 and 2012 was $
2,244,272
and $
2,170,767
, respectively.
Depreciation expense for the six months ended December 31, 2013 and 2012 was $
4,470,232
and $
4,326,723
, respectively.
NOTE 8
INTANGIBLE ASSETS
Intangible assets as of December 31, 2013 and June 30, 2013 consisted of the following:
|
|
December 31,
|
|
June 30,
|
|
|
|
2013
|
|
2013
|
|
Cost
|
|
$
|
4,369,641
|
|
$
|
3,757,157
|
|
Less: Accumulated amortization
|
|
|
(731,282)
|
|
|
(682,785)
|
|
Intangible Assets, net
|
|
$
|
3,638,359
|
|
$
|
3,074,372
|
|
The Company’s intangible assets represented several land use rights, which are amortized using the straight-line method over the lease term of
50
years. Amortization expense for the three months ended December 31, 2013 and 2012 was $
21,789
and $
40,764
, respectively. Amortization expense for the six months ended December 31, 2013 and 2012 was $
40,622
and $
81,314
, respectively.
As of December 31, 2013 and June 30, 2013, certain of the Company’s intangible assets amounted to approximately $
2.9
million and $
2.9
million, respectively, was pledged to banks to secure the loan granted to the Company (Note 10).
The following schedule sets forth the estimated amortization expense for the periods presented:
ESTIMATED AMORTIZATION EXPENSE
|
|
|
|
|
Remainder of the year ending June 30, 2014
|
|
$
|
43,696
|
|
For the year ending June 30, 2015
|
|
|
87,393
|
|
For the year ending June 30, 2016
|
|
|
87,393
|
|
For the year ending June 30, 2017
|
|
|
87,393
|
|
For the year ending June 30, 2018
|
|
|
87,393
|
|
For the year ending June 30, 2019 and thereafter
|
|
|
3,245,091
|
|
Total
|
|
$
|
3,638,359
|
|
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9
EQUITY METHOD INVESTMENTS
In August 2012, the Company together with other two unrelated companies jointly established CRM Suzhou. The Company holds
39
% equity interest in CRM Suzhou with the consideration of $
6,165,326
in cash. The Company evaluated its interest in CRM Suzhou under relevant guidance in ASC 810 and ASC 323 pertaining to consolidation and equity method accounting, respectively. The Company determined that it does not have a controlling financial interest in the investee, but rather possesses significant influence. Accordingly, the Company has accounted for this investment under the equity method.
|
|
Balance as of
June 30, 2013
|
|
Share of
income
|
|
Translation
difference
|
|
Balance as of
December 31, 2013
|
|
Equity interest in CRM Suzhou
|
|
6,686,539
|
|
266,128
|
|
76,395
|
|
7,029,062
|
|
NOTE 10
LOANS
Loans are as follows as of the respective balance sheet dates:
|
|
December 31,
|
|
June 30,
|
|
|
|
2013
|
|
2013
|
|
Short-term loans
|
|
$
|
124,838,100
|
|
$
|
138,968,845
|
|
Long-term loans, current portion
|
|
|
3,542,760
|
|
|
7,418,003
|
|
|
|
|
128,380,860
|
|
|
146,386,848
|
|
Long-term loans, non-current portion
|
|
|
2,859,995
|
|
|
1,180,877
|
|
Total loans
|
|
$
|
131,240,855
|
|
$
|
147,567,725
|
|
The short-term loans outstanding as of December 31, 2013 and June 30, 2013 bore a weighted average interest rate of
5.17
% and
5.11
% per annum, respectively. These loans were obtained from financial institutions and have contract terms of three months to one year.
The long-term loans outstanding as of December 31, 2013 and June 30, 2013 bore a weighted average interest rate of
6.91
% and
7.10
% per annum, respectively. These loans were obtained from financial institutions and one individual. Long-term loans have contract terms of more than one year to three years.
Short-term loans as of December 31, 2013 were secured/guaranteed by the following:
Secured/guaranteed by
|
|
|
|
|
Guaranteed by a related party
|
|
$
|
56,073,789
|
|
Jointly guaranteed by (i) a related party, and (ii) the Company's property, plant and equipment
|
|
|
38,774,909
|
|
Guaranteed by the Company's property, plant and equipment
|
|
|
17,015,150
|
|
Guaranteed by the Company's trade accounts receivable
|
|
|
9,538,500
|
|
Jointly guaranteed by (i) a related party, and (ii) the Company's trade accounts receivable
|
|
|
2,781,323
|
|
Unsecured
|
|
|
654,429
|
|
Total short-term loans
|
|
$
|
124,838,100
|
|
Short-term loans as of June 30, 2013 were secured/guaranteed by the following:
Secured/guaranteed by
|
|
|
|
|
Jointly guaranteed by (i) a related party, and (ii) the Company's property, plant and equipment
|
|
$
|
45,464,106
|
|
Guaranteed by a related party
|
|
|
40,351,593
|
|
Guaranteed by the Company's property, plant and equipment
|
|
|
28,152,151
|
|
Guaranteed by the Company's cash deposit
|
|
|
10,000,000
|
|
Jointly guaranteed by (i) the Company's cash deposit, (ii) the Company's notes receivable
|
|
|
9,500,000
|
|
Unsecured
|
|
|
5,500,995
|
|
Total short-term loans
|
|
$
|
138,968,845
|
|
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10
LOANS - continued
Long-term loans, current portion as of December 31, 2013 were secured/guaranteed by the following:
Secured/guaranteed by
|
|
|
|
|
Guaranteed by the Company's property, plant and equipment
|
|
$
|
3,542,760
|
|
Long-term loans, current portion as of June 30, 2013 were secured/guaranteed by the following:
Secured/guaranteed by
|
|
|
|
|
Guaranteed by the Company's property, plant and equipment
|
|
|
4,558,008
|
|
Unsecured
|
|
|
2,859,995
|
|
Total long-term loans, current portion
|
|
$
|
7,418,003
|
|
An amount of $
7,518,718
and $
7,418,003
has been reclassified from long-term loans, non-current to long-term loans, current as of December 31, 2013 and June 30, 2013, respectively, to reflect amounts will be due and paid within 12 months.
Long-term loans, non-current portion as of December 31, 2013 were secured/guaranteed by the following:
Secured/guaranteed by
|
|
|
|
|
Unsecured
|
|
$
|
2,859,995
|
|
Long-term loans, non-current portion as of June 30, 2013 were secured/guaranteed by the following:
Secured/guaranteed by
|
|
|
|
|
Guaranteed by the Company's property, plant and equipment
|
|
$
|
1,180,877
|
|
The Company must use the loans for the purpose specified in borrowing agreements, pay interest at the interest rate described in borrowing agreements. The Company also has to repay the principal outstanding on the specified date as described in borrowing agreements. Management believes that the Company had complied with such financial covenants as of December 31, 2013, and will continue to comply with them.
NOTE 11 RELATED PARTY TRANSACTIONS
The Company’s related parties mainly include Shanghai Huaye Iron&Steel Group Co., Ltd. (“Shanghai Huaye”) and its subsidiaries, which were ultimately controlled by the same party as the Company; and CRM Suzhou, which is the Company’s equity investee.
Related Party Activities
|
|
For the Three Months Ended
|
|
For the Six month ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
Sales to Shanghai Huaye and its subsidiaries
|
|
$
|
26,086,595
|
|
$
|
54,022,011
|
|
$
|
63,012,798
|
|
$
|
83,980,532
|
|
Purchases from Shanghai Huaye and its subsidiaries
|
|
|
49,751,644
|
|
|
82,114,625
|
|
|
145,882,058
|
|
|
146,199,156
|
|
Purchases from CRM Suzhou
|
|
|
3,579,917
|
|
|
-
|
|
|
26,916,087
|
|
|
-
|
|
Rental fees to Shanghai Huaye and its subsidiaries
|
|
|
39,176
|
|
|
38,145
|
|
|
78,103
|
|
|
76,081
|
|
Interest expenses to Shanghai Huaye
|
|
|
85,723
|
|
|
85,724
|
|
|
171,447
|
|
|
171,447
|
|
Period-End Related Party Balances
|
|
December 31,
|
|
June 30,
|
|
|
|
2013
|
|
2013
|
|
Advances to Shanghai Huaye and its subsidiaries
(1)
|
|
$
|
152,709,836
|
|
$
|
183,936,990
|
|
Advances to CRM Suzhou
|
|
|
1,194,026
|
|
|
1,678,983
|
|
Accounts payable to CRM Suzhou
|
|
|
-
|
|
|
20,162,069
|
|
(1)
The amounts charged for products to the Company by Shanghai Huaye and its subsidiaries under the same pricing, terms and conditions as those charged to third parties. Different to nonrelated party suppliers, the Company does not have to enter into a long-term contract with related party suppliers in which case is more flexible for the Company.
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11 RELATED PARTY TRANSACTIONS - continued
Receivables from, advanced purchase deposits to, loans, payables to and advanced sales deposits from Shanghai Huaye and its subsidiaries have been netted due to the right of offset through agreements with these related parties. Below is a summary of the gross balances before the offset:
|
|
December 31,
|
|
June 30,
|
|
|
|
2013
|
|
2013
|
|
Trade accounts receivable
|
|
$
|
224,098
|
|
$
|
14,074,297
|
|
Notes receivable
|
|
|
45,032,885
|
|
|
16,796,650
|
|
Other receivables
|
|
|
1,050,000
|
|
|
4,062,751
|
|
Advances to suppliers
|
|
|
215,262,573
|
|
|
244,337,862
|
|
Accounts payable
|
|
|
(5,085,169)
|
|
|
(155,322)
|
|
Notes payable
|
|
|
(91,538,235)
|
|
|
(83,081,204)
|
|
Other payables
|
|
|
(1,345,997)
|
|
|
(1,331,079)
|
|
Advances from customers
|
|
|
(417,851)
|
|
|
(623,007)
|
|
Short-term borrowings
|
|
|
(8,182,018)
|
|
|
(8,182,018)
|
|
Accrued expenses
|
|
|
(2,290,450)
|
|
|
(1,961,940)
|
|
Netted balance
|
|
|
152,709,836
|
|
|
183,936,990
|
|
NOTE 12 INCOME TAXES
The Company has total income tax of $
1,579,161
and $
3,040,096
for the three months and six months ended December 31, 2013, respectively. The Company continues to conduct most of its business through its major PRC subsidiaries whose applicable income tax rates are
15
% or
25
% for the three and six months ended December 31, 2013.
The Company’s effective tax rates were
20
% and
22
% for the three months ended December 31, 2013 and 2012, respectively and
21
% and
13
% for the six months ended December 31, 2013 and 2012. The change in effective tax rate was mainly resulted from the tax refund received during the six months ended December 31, 2012.
NOTE 13 WARRANTS
On March 10, 2010, The Company issued warrants to purchase up to 685,000 shares of common stock in connection with the Company’s registered direct offering. The Warrants are exercisable for a five year period, expiring
March 9, 2015
, with an exercise price of $3.76 per share, adjustable for stock dividends, stock splits and upon occurrence of a fundamental transaction as defined in the warrant agreement.
The fair values of the Warrants at the issuance date and the end of each reporting period were calculated using Black-Scholes pricing model and based on the following assumptions:
|
|
December 31, 2013
|
|
|
|
June 30, 2013
|
|
|
|
Quarter end date
|
|
|
|
Year end date
|
|
Warrants indexed to common stock
|
|
|
685,000
|
|
|
|
685,000
|
|
Trading market price
|
|
$
|
1.83
|
|
|
$
|
1.52
|
|
Exercise price
|
|
$
|
3.76
|
|
|
$
|
3.76
|
|
Estimated Term (Year)
|
|
|
1.19
|
|
|
|
1.67
|
|
Expected volatility
|
|
|
88.00
|
%
|
|
|
75.40
|
%
|
Risk-free rate
|
|
|
0.13
|
%
|
|
|
0.36
|
%
|
Dividend yield rates
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
Fair value of warrants
|
|
$
|
211,433
|
|
|
$
|
144,535
|
|
The Warrants were recorded as liabilities at their estimated fair value at the date of issuance, with subsequent changes in estimated fair value recorded in changes in fair value of warrant liabilities on the Company’s consolidated statement of operations in each subsequent period.
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13 WARRANTS - continued
The following table summarizes the changes in estimated fair value for the six months ended December 31, 2013 and the year ended June 30, 2013:
|
|
Estimated Fair Value
|
|
Balance as of June 30, 2012
|
|
$
|
47,404
|
|
Changes in fair value
|
|
|
97,131
|
|
Balance as of June 30, 2013
|
|
|
144,535
|
|
|
|
|
|
|
|
|
Estimated Fair Value
|
|
Balance as of June 30, 2013
|
|
|
144,535
|
|
Changes in fair value
|
|
|
66,898
|
|
Balance as of December 31, 2013
|
|
$
|
211,433
|
|
NOTE 14 STOCK-BASED COMPENSATION
2009 Equity Incentive Plan
In April 2009, the Company authorized an equity incentive plan (“2009 Equity Incentive Plan”) that provides for issuance of up to
2,000,000
shares of the Company’s common stock. Under the 2009 Equity Incentive Plan, the management may, at their discretion, grant any employees and directors of the Company, and consultants (i) options to subscribe for common stocks, (ii) stock appreciation rights to receive payment, in cash and/or the Company’ common stocks, equals to the excess of the fair market value of the Company’ common stocks, (iii) Restricted stock awards and restricted stock units, or (iv) other types of compensation based on the performance of the Company’ common stocks. The exercise price of the options may not be less than the fair market value of the share on the grant date and the option term may not exceed ten years.
Non-Vested Stock Grants to employees and directors
On December 14, 2012, the Company granted an executive
50,000
shares of restricted common stock with a grant date fair value of $
1.00
per share as part of his remuneration for his service commencing December 14, 2012 for a one year period. The restricted common stock will vest on the one-year anniversary date of the grant date.
On March 7, 2013, the Company granted a director
10,000
shares of restricted common stock with a grant date fair value of $
2.43
per share as part of his remuneration for the service commencing March 7, 2013 for a one-year period. The restricted common stock will vest on the one-year anniversary date of the grant date.
Stock-based compensation expense for the three months ended December 31, 2013 and 2012 was $
16,307
and $
20,886
, respectively. Stock-based compensation expense for the six months ended December 31, 2013 and 2012 was $
35,086
and $
39,437
, respectively. The remaining $
4,339
stock-based compensation will be expensed over the remainder of the one-year service period. The value of the non-vested stock at December 31, 2013 is $
18,300
.
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 14 STOCK-BASED COMPENSATION - continued
Non-Vested Stock Grants to non-employees
On April 29, 2013 (“Agreement Date”), the Company entered into a consultancy agreement with a Company’s external consultant. In accordance with the agreement, the consultant will provide financing consultancy service to the Company and the Company will grant
200,000
restricted common stocks as consideration, out of which,
100,000
restricted common stock will vest
30
days after the Agreement Date (e.g. May 20, 2013) and the other
100,000
restricted common stock will vest
180
days after the Agreement Date (e.g. October 26, 2013). The service period is one year from April 29, 2013 to April 29, 2014.
The Company accounted for equity instruments granted to non-employees in accordance with ASC 505-50 “Equity-Based Payments to Non-Employees”. Restricted stocks granted to non-employees are measured at the fair value of the equity instrument as of the earlier of (a) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached (a performance commitment) or (b) the date at which the counterparty's performance is complete. Because the restricted stocks will vest 30 and 180 days after the Agreement Date for the first and second half of the grant of 200,000 restricted stocks, respectively, a measurement date has been reached on May 20, 2013 and October 26, 2013 for the first 100,000 and second 100,000 grant of restricted stocks, respectively. Since the service will be performed during the year started from April 29, 2013, the Company recognized a prepayment at the date of grant based on the fair value of the measurement date.
Stock-based compensation expense for the three months ended December 31, 2013 and 2012 were $
108,598
and nil, respectively. Stock-based compensation expense for the six months ended December 31, 2013 and 2012 were $
203,234
and nil, respectively. The remaining $
126,824
stock-based compensation will be expensed over the remainder of the one year service period.
Options to employees
There were
105,000
options outstanding as of December 31 and June 30, 2013, respectively, under 2009 Equity Incentive Plan. Stock-based compensation expense for the three months ended December 31, 2013 and 2012 on the stock options were nil and $
16,043
, respectively. Stock-based compensation expense for the six months ended December 31, 2013 and 2012 on the stock options were nil and $
32,087
, respectively. The remaining stock-based compensation expenses of the stock options was nil as of December 31, 2013.
The following table summarizes the options activity for the six months ended December 31, 2013:
|
|
Options
|
|
|
Weighted-average
exercise price
|
|
Weighted average
remaining contractual life
(years)
|
|
|
Aggregate
Intrinsic Value
|
|
Outstanding as of June 30, 2013
|
|
105,000
|
|
|
2.71
|
|
1.86
|
|
|
-
|
|
Issued
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
Exercised
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
Expired
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
Outstanding as of December 31, 2013
|
|
105,000
|
|
$
|
2.71
|
|
1.36
|
|
$
|
-
|
|
Both of total intrinsic value of stock options outstanding as of December 31, 2013 and June 30, 2013 was nil.
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 15 EARNINGS PER SHARE
Basic earnings per share are computed on the basis of the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share is computed on the basis of the weighted-average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period. The following table sets forth the computation of basic and diluted earnings per share:
|
|
For The Three Months Ended
|
|
For The Six Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the common stockholders
|
|
$
|
6,395,136
|
|
$
|
4,772,332
|
|
$
|
11,583,383
|
|
$
|
6,607,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average common shares outstanding
|
|
|
41,453,386
|
|
|
40,224,003
|
|
|
41,383,956
|
|
|
40,222,247
|
|
Dilutive effect of warrants and options
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Diluted weighted-average common shares outstanding
|
|
|
41,453,386
|
|
|
40,224,003
|
|
|
41,383,956
|
|
|
40,222,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.15
|
|
$
|
0.12
|
|
$
|
0.28
|
|
$
|
0.16
|
|
Diluted
|
|
$
|
0.15
|
|
$
|
0.12
|
|
$
|
0.28
|
|
$
|
0.16
|
|
Warrants and options to purchase
685,000
, and
105,000
shares of common stock, respectively were outstanding during as of December 31, 2013 and June 30, 2013, but were excluded from the computation of diluted earnings per share as their effect would have been anti-dilutive because the exercise prices of the warrants and options were larger than the average share price during the period.
NOTE 16 - COMMITMENTS AND CONTINGENCIES
Operating lease commitments
- As of December 31, 2013, the Company has future minimum lease payments under non-cancelable operating leases in relation to office premises consisting of the following:
|
|
|
Lease Payment
|
|
Remainder of the year ending June 30, 2014
|
|
|
78,531
|
|
For the year ending June 30, 2015
|
|
|
157,063
|
|
For the year ending June 30, 2016
|
|
|
157,063
|
|
For the year ending June 30, 2017
|
|
|
157,063
|
|
For the year ending June 30, 2018
|
|
|
157,063
|
|
For the year ending June 30, 2019 and thereafter
|
|
|
811,492
|
|
Total
|
|
$
|
1,518,275
|
|
Capital commitments
The Company entered into agreements with suppliers to purchase property, plant and equipment. As of December 31, 2013 and June 30, 2013, the Company had purchase obligations totaled $
3,464,235
and $
5,627,858
, respectively.
Indemnification Obligations
The Company entered into agreements whereby its directors are indemnified for certain events or occurrences while the director is, or was, serving at the Company's request in such capacity. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company has a directors' liability insurance policy that reduces its exposure and enables the Company to recover a portion of future amounts paid. As a result of the Company's insurance policy coverage, the Company believes the estimated fair value of these indemnification agreements is minimal. Accordingly, no liabilities have been recorded for these agreements as of December 31, 2013.
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 17 SIGNIFICANT CONCENTRATIONS
Concentration of credit risk
Assets that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents, restricted cash, trade accounts receivable and advances to suppliers. The Company performs ongoing credit evaluations with respect to the financial condition of its debtors, but does not require collateral. As of December 31, 2013 and June 30, 2013, substantially all of the Company’s cash and cash equivalents and restricted cash were held in major financial institutions located in the PRC, which management considers to be of high credit quality. However, the deposit accounts in PRC were not insured in any manner. Trade accounts receivable are generally unsecured and denominated in RMB, and derived from revenues earned from operations primarily in the PRC. Advances to suppliers are typically unsecured and arise from deposits paid in advance for future purchases of raw materials. In order to determine the value of the Company’s trade accounts receivable and advances to suppliers, the Company records a provision for doubtful accounts to cover probable credit losses. Management reviews and adjusts this allowance periodically based on historical experience and its evaluation of the collectability of outstanding trade accounts receivable and advances to suppliers.
Concentration of customers
The Company currently sold a substantial portion of its products to Shanghai Huaye and its subsidiaries. As a percentage of revenues,
20.3
% and
34.2
% of the Company’s revenue was derived from Shanghai Huaye and its subsidiaries for the three months ended December 31, 2013 and 2012, respectively;
23.6
% and
30.5
% of the Company’s revenue was derived from Shanghai Huaye and its subsidiaries for the six months ended December 31, 2013 and 2012, respectively. The loss of sales from Shanghai Huaye and its subsidiaries would have a significant negative impact on the Company’s business. Sales to customers were mostly made through non-exclusive, short-term arrangements. Due to the Company’s dependence on Shanghai Huaye and its subsidiaries, any negative events with respect to Shanghai Huaye and its subsidiaries may cause material fluctuations or declines in the Company’s revenue and have a material adverse effect on the Company’s financial condition and results of operations.
Concentration of suppliers
A significant portion of the Company’s raw materials were sourced from Shanghai Huaye and its subsidiaries who collectively accounted for an aggregate of
43.1
% and
39.4
% of the Company’s total purchases for the three months ended December 31, 2013 and 2012, respectively; an aggregate of
50.5
% and
47.1
% of the Company’s total purchases for the six months ended December 31, 2013 and 2012, respectively. Failure to develop or maintain relationships with these suppliers may cause the Company to be unable to source adequate raw materials needed to manufacture its products. Any disruption in the supply of raw materials to the Company may adversely affect the Company’s business, financial condition and results of operations.
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 18 SEGMENT INFORMATION
The Company has four reportable segments represented by its four subsidiaries Changshu Huaye, Jiangsu Cold-Rolled, Ningbo Zhehua and Sutor Technology as described in Note 1.
Factors Management Used to Identify the Enterprise’s Reportable Segments
-
The Company’s reportable segments are business units that offer different products and are managed separately and require reporting to the various regulatory jurisdictions. Changshu Huaye mainly produces HDG products and PPGI products. Jiangsu Cold-Rolled offers cold-rolled steel strips, acid pickled steel and HDG steel products. Ningbo Zhehua manufactures heavy steel pipe products and Sutor Technology engages in trading of steel products.
Certain segment information is presented below:
As of December 31, 2013 and for
the three months then ended
|
|
Changshu
Huaye
|
|
Jiangsu
Cold-Rolled
|
|
Ningbo
Zhehua
|
|
Sutor
Technology
|
|
Inter-Segment and
Reconciling Items
|
|
Total
|
|
Revenue from unrelated parties
|
|
$
|
43,288,250
|
|
$
|
46,524,694
|
|
$
|
10,353,468
|
|
$
|
2,063,803
|
|
$
|
-
|
|
$
|
102,230,215
|
|
Revenue from related parties
|
|
|
11,062,462
|
|
|
10,063,382
|
|
|
4,960,733
|
|
|
18
|
|
|
-
|
|
|
26,086,595
|
|
Revenue from other operating segments
|
|
|
2,086,742
|
|
|
23,484,758
|
|
|
2,416,240
|
|
|
3,419
|
|
|
(27,991,159)
|
|
|
-
|
|
Total operating expenses
|
|
|
2,260,244
|
|
|
776,214
|
|
|
538,550
|
|
|
217,288
|
|
|
170,342
|
|
|
3,962,638
|
|
Interest income
|
|
|
310,259
|
|
|
466,569
|
|
|
9,464
|
|
|
91
|
|
|
161
|
|
|
786,544
|
|
Interest expense
|
|
|
467,340
|
|
|
1,767,976
|
|
|
1,626
|
|
|
-
|
|
|
338,016
|
|
|
2,574,958
|
|
Depreciation and amortization expense
|
|
|
598,493
|
|
|
1,274,540
|
|
|
255,920
|
|
|
137,108
|
|
|
-
|
|
|
2,266,061
|
|
Income tax expense
|
|
|
701,908
|
|
|
843,741
|
|
|
33,512
|
|
|
-
|
|
|
-
|
|
|
1,579,161
|
|
Net segment profit/(loss)
|
|
|
4,207,423
|
|
|
2,543,509
|
|
|
100,538
|
|
|
(88,724)
|
|
|
(367,610)
|
|
|
6,395,136
|
|
Capital expenditures
|
|
|
616,281
|
|
|
887,128
|
|
|
93,094
|
|
|
-
|
|
|
-
|
|
|
1,596,503
|
|
Segment assets
|
|
|
262,472,451
|
|
$
|
392,899,382
|
|
$
|
48,335,498
|
|
$
|
33,451,372
|
|
$
|
(195,203,803)
|
|
$
|
541,954,900
|
|
As of December 31, 2012 and for the
three months then ended
|
|
Changshu
Huaye
|
|
Jiangsu
Cold-Rolled
|
|
Ningbo
Zhehua
|
|
Sutor
Technology
|
|
Inter-Segment and
Reconciling Items
|
|
Total
|
|
Revenue
|
|
$
|
38,485,202
|
|
$
|
53,597,781
|
|
$
|
9,598,855
|
|
$
|
2,163,009
|
|
$
|
-
|
|
$
|
103,844,847
|
|
Revenue from related parties
|
|
|
2,041,386
|
|
|
51,980,625
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
54,022,011
|
|
Revenue from other operating segments
|
|
|
7,899,606
|
|
|
21,027,462
|
|
|
-
|
|
|
-
|
|
|
(28,927,068)
|
|
|
-
|
|
Total operating expenses
|
|
|
2,181,302
|
|
|
1,008,458
|
|
|
971,483
|
|
|
221,616
|
|
|
146,306
|
|
|
4,529,165
|
|
Interest income
|
|
|
475,634
|
|
|
582,497
|
|
|
1,470
|
|
|
108
|
|
|
-
|
|
|
1,059,709
|
|
Interest expense
|
|
|
428,291
|
|
|
1,733,860
|
|
|
39,294
|
|
|
-
|
|
|
138,799
|
|
|
2,340,244
|
|
Depreciation and amortization expense
|
|
|
571,042
|
|
|
1,245,613
|
|
|
216,888
|
|
|
133,481
|
|
|
44,507
|
|
|
2,211,531
|
|
Income tax expense/(benefit)
|
|
|
197,285
|
|
|
1,302,667
|
|
|
(128,940)
|
|
|
-
|
|
|
-
|
|
|
1,371,012
|
|
Net segment profit/(loss)
|
|
|
1,384,987
|
|
|
4,101,421
|
|
|
(385,424)
|
|
|
(75,895)
|
|
|
(252,757)
|
|
|
4,772,332
|
|
Capital expenditures, net of VAT refunds
|
|
|
286,521
|
|
|
761,257
|
|
|
355,990
|
|
|
-
|
|
|
-
|
|
|
1,403,768
|
|
Segment assets
|
|
$
|
233,745,892
|
|
$
|
319,195,988
|
|
$
|
35,038,583
|
|
$
|
33,143,378
|
|
$
|
(164,548,104)
|
|
$
|
456,575,737
|
|
SUTOR TECHNOLOGY GROUP LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 18 SEGMENT INFORMATION - continued
As of December 31, 2013 and for
the six months then ended
|
|
Changshu
Huaye
|
|
Jiangsu
Cold-Rolled
|
|
Ningbo
Zhehua
|
|
Sutor
Technology
|
|
Inter-Segment and
Reconciling Items
|
|
Total
|
|
Revenue from unrelated parties
|
|
$
|
100,642,524
|
|
$
|
78,911,056
|
|
$
|
18,274,937
|
|
$
|
6,583,820
|
|
$
|
-
|
|
$
|
204,412,337
|
|
Revenue from related parties
|
|
|
17,845,221
|
|
|
32,209,387
|
|
|
12,952,614
|
|
|
5,576
|
|
|
-
|
|
|
63,012,798
|
|
Revenue from other operating segments
|
|
|
6,652,820
|
|
|
55,329,908
|
|
|
2,416,240
|
|
|
3,419
|
|
|
(64,402,387)
|
|
|
-
|
|
Total operating expenses
|
|
|
5,154,889
|
|
|
1,575,263
|
|
|
1,195,526
|
|
|
481,235
|
|
|
454,851
|
|
|
8,861,764
|
|
Interest income
|
|
|
819,637
|
|
|
910,920
|
|
|
105,626
|
|
|
256
|
|
|
327
|
|
|
1,836,766
|
|
Interest expense
|
|
|
921,797
|
|
|
2,780,219
|
|
|
50,207
|
|
|
-
|
|
|
626,030
|
|
|
4,378,253
|
|
Depreciation and amortization expense
|
|
|
1,192,991
|
|
|
2,540,349
|
|
|
504,171
|
|
|
273,343
|
|
|
-
|
|
|
4,510,854
|
|
Income tax expense/(benefit)
|
|
|
1,338,008
|
|
|
1,709,881
|
|
|
(7,793)
|
|
|
-
|
|
|
-
|
|
|
3,040,096
|
|
Net segment profit/(loss)
|
|
|
7,711,889
|
|
|
5,416,337
|
|
|
(23,377)
|
|
|
(208,418)
|
|
|
(1,313,048)
|
|
|
11,583,383
|
|
Capital expenditures
|
|
|
2,392,029
|
|
|
4,785,530
|
|
|
93,094
|
|
|
-
|
|
|
-
|
|
|
7,270,653
|
|
Segment assets
|
|
$
|
262,472,451
|
|
$
|
392,899,382
|
|
$
|
48,335,498
|
|
$
|
33,451,372
|
|
$
|
(195,203,803)
|
|
$
|
541,954,900
|
|
As of December 31, 2012 and for
the six months then ended
|
|
Changshu
Huaye
|
|
Jiangsu
Cold-Rolled
|
|
Ningbo
Zhehua
|
|
Sutor
Technology
|
|
Inter-Segment and
Reconciling Items
|
|
Total
|
|
Revenue
|
|
$
|
72,175,175
|
|
$
|
101,993,884
|
|
$
|
12,985,196
|
|
$
|
3,912,008
|
|
$
|
6,754
|
|
$
|
191,073,017
|
|
Revenue from related parties
|
|
|
3,768,296
|
|
|
80,212,236
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
83,980,532
|
|
Revenue from other operating segments
|
|
|
11,479,164
|
|
|
50,017,332
|
|
|
-
|
|
|
-
|
|
|
(61,496,496)
|
|
|
-
|
|
Total operating expenses
|
|
|
5,081,437
|
|
|
2,042,009
|
|
|
1,090,656
|
|
|
426,224
|
|
|
331,915
|
|
|
8,972,241
|
|
Interest income
|
|
|
1,167,539
|
|
|
734,227
|
|
|
120,056
|
|
|
218
|
|
|
10
|
|
|
2,022,050
|
|
Interest expense
|
|
|
904,719
|
|
|
4,177,973
|
|
|
74,065
|
|
|
-
|
|
|
717,679
|
|
|
5,874,436
|
|
Depreciation and amortization expense
|
|
|
1,138,799
|
|
|
2,485,788
|
|
|
472,679
|
|
|
266,264
|
|
|
44,507
|
|
|
4,408,037
|
|
Income tax expense/(benefit)
|
|
|
247,832
|
|
|
1,082,573
|
|
|
(325,796)
|
|
|
-
|
|
|
-
|
|
|
1,004,609
|
|
Net segment profit/(loss)
|
|
|
2,089,790
|
|
|
6,293,206
|
|
|
(445,322)
|
|
|
(249,651)
|
|
|
(1,080,346)
|
|
|
6,607,677
|
|
Capital expenditures, net of VAT refunds
|
|
|
376,914
|
|
|
1,507,155
|
|
|
3,918,665
|
|
|
-
|
|
|
-
|
|
|
5,802,734
|
|
Segment assets
|
|
$
|
233,745,892
|
|
$
|
319,195,988
|
|
$
|
35,038,583
|
|
$
|
33,143,378
|
|
$
|
(164,548,104)
|
|
$
|
456,575,737
|
|
NOTE 19 GEOGRAPHIC INFORMATION
The following schedule summarizes the sources of the Company’s revenue by geographic regions for the three and six months ended December, 2013 and 2012:
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
Geographic Area
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
People's Republic of China
|
|
$
|
123,212,281
|
|
$
|
139,574,293
|
|
$
|
244,227,432
|
|
$
|
246,265,972
|
|
Other Countries
|
|
|
5,104,529
|
|
|
18,292,565
|
|
|
23,197,703
|
|
|
28,787,577
|
|
Total
|
|
$
|
128,316,810
|
|
$
|
157,866,858
|
|
$
|
267,425,135
|
|
$
|
275,053,549
|
|