UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File Number: 001-39998

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   85-1445798
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

9912 Georgetown Pike
Suite D203
Great Falls, Virginia
  22066
(Address of principal executive offices)   (Zip Code)

 

(202) 431-0507

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Units, each consisting of one share of Class A common stock and one-fifth of one redeemable Warrant   TBCPU   The Nasdaq Stock Market LLC
         
Class A common stock, par value $0.0001 per share   TBCP   The Nasdaq Stock Market LLC 
         
Warrants, each whole warrant exercisable for one share of Class A common stock for $11.50 per share   TBCPW   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No ☐

 

As of August 18, 2023, there were 11,964,156 shares of Class A common stock, par value $0.0001 per share (the “Class A common stock”), and one share of Class B common stock, par value $0.0001 per share (the “Class B common stock,” and together with the Class A common stock, the “common stock”), of the registrant issued and outstanding.

 

 

 

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.

 

FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2023

 

TABLE OF CONTENTS

 

    Page
PART I - FINANCIAL INFORMATION 1
Item 1. Financial Statements. 1
  Condensed Balance Sheets as of June 30, 2023 (Unaudited) and December 31, 2022 1
  Condensed Statements of Operations for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited) 2
  Condensed Statements of Changes in Stockholders’ Equity (Deficit) for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited) 3
  Condensed Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022 (Unaudited) 4
  Notes to Condensed Financial Statements (Unaudited) 5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 21
Item 3. Quantitative and Qualitative Disclosures About Market Risk. 25
Item 4. Controls and Procedures. 25
     
PART II - OTHER INFORMATION 26
Item 1. Legal Proceedings. 26
Item 1A. Risk Factors 26
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 27
Item 3. Defaults Upon Senior Securities. 27
Item 4. Mine Safety Disclosures. 27
Item 5. Other Information. 27
Item 6. Exhibits. 28
     
SIGNATURES 29

 

i

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.

CONDENSED BALANCE SHEETS

 

   June 30,   December 31, 
   2023   2022 
   (Unaudited)     
ASSETS        
Current assets:        
Cash  $2,759   $180,109 
Prepaid expenses   62,892    30,013 
Total current assets   65,651    210,122 
Other assets:          
Cash and marketable securities held in Trust Account   11,211,302    12,263,483 
Total assets  $11,276,953   $12,473,605 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)          
           
Current liabilities:          
Accounts payable and accrued expenses  $612,341   $500,117 
Income taxes payable   15,243    1,111,143 
Warrant liability   1,022,440    680,940 
Promissory Note payable - related party, at fair value   640,000    475,000 
Total current liabilities   2,290,024    2,767,200 
Deferred underwriting fee payable   14,490,000    14,490,000 
Total liabilities   16,780,024    17,257,200 
           
Commitments   
 
    
 
 
           
Shares subject to possible redemption, 1,097,741, at June 30, 2023 and December 31, 2022, respectively, at redemption value   11,196,059    11,152,340 
           
Stockholders’ Equity (Deficit):          
Preferred shares, $0.0001 par value; 1,000,000 shares authorized; none outstanding   
-
    
-
 
Class A common stock, $0.0001 par value; 200,000,000 shares authorized; 1,003,000 and 0 shares issued and outstanding (excluding 1,097,741 and 41,400,000 shares subject to possible redemption), at June 30, 2023 and December 31, 2022, respectively   100    100 
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 10,350,000 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively   1,035    1,035 
Additional paid in capital   
-
    
-
 
Accumulated deficit   (16,700,265)   (15,937,070)
Total stockholders’ equity (deficit)   (16,699,130)   (15,935,935)
Total liabilities and stockholders’ equity (deficit)  $11,276,953   $12,473,605 

 

The accompanying notes are an integral part of these financial statements.

 

1

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

   For the Three Months Ended
June 30,
   For the Six Months Ended
June,
 
   2023   2022   2023   2022 
                 
Formation costs and other operating expenses  $192,286   $322,054   $421,694   $612,114 
Loss from operations   (192,286)   (322,054)   (421,694)   (612,114)
Other income:                    
Interest income   91,678    525,784    165,465    562,693 
Change in fair value of warrant liability   (2,060)   2,545,576    (341,500)   5,264,635 
(Loss) income before income taxes   (102,668)   2,749,306    (597,729)   5,215,214 
Income tax expense   34,748    
-
    50,243    - 
Net (loss) income  $(137,416)  $2,749,306   $(647,972)  $5,215,214 
Weighted average shares outstanding Class A                    
redeemable common stock   1,097,741    41,400,000    1,097,741    42,403,000 
Basic and diluted net income (loss) per share, Class A                    
redeemable common stock
  $0.04   $0.05   $(0.17)  $0.08 
                     
Weighted average shares outstanding Class A and                    
Class B non-redeemable common stock   11,353,000    11,353,000    11,353,000    11,353,000 
Basic and diluted net income (loss) per share, Class A                    
and Class B non- redeemable common stock
  $(0.02)  $0.05   $(0.06)  $0.16 

 

The accompanying notes are an integral part of these financial statements.

 

2

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

(UNAUDITED)

 

   Class A   Class B   Additional       Total 
   Common Stock   Common Stock   Paid in   Accumulated   Stockholders’ 
   Shares   Amount   Shares   Amount   Capital   Deficit   Equity (Deficit) 
                             
Balance - December 31, 2021   1,003,000   $100    10,350,000   $1,035   $
-
   $(21,155,409)  $(21,154,274)
Common Stock subject to redemption   -    
-
    -    
-
    
-
    (36,909)   (36,909)
Net income   -    
-
    -    
-
    
-
    2,465,908    2,465,908 
Balance - March 31, 2022   1,003,000    100    10,350,000    1,035    
-
    (18,726,410)   (18,725,275)
Common Stock subject to redemption   -    
-
    -    
-
    
-
    (370,963)   (370,963)
Net income   -    
-
    -    
-
    
-
    2,749,306    2,749,306 
Balance - June 30, 2022   1,003,000   $100    10,350,000   $1,035   $
-
   $(16,348,067)  $(16,346,932)
                                    
Balance - December 31, 2022   1,003,000   $100    10,350,000   $1,035   $
-
   $(15,937,070)   (15,935,935)
Common Stock subject to redemption   -    
-
    -    
-
    (75,687)   (58,293)   (133,980)
Common Stock redeemed   -    
-
    -    
-
    75,687    
-
    75,687 
Net loss   -    
-
    -    
-
    
-
    (510,556)   (510,556)
Balance - March 31, 2023   1,003,000    100    10,350,000    1,035    
-
    (16,505,919)   (16,504,784)
Common Stock subject to redemption   -    
-
    -    
-
    
-
    (56,930)   (56,930)
Net loss   -    
-
    -    
-
    
-
    (137,416)   (137,416)
Balance - June 30, 2023   1,003,000   $100    10,350,000   $1,035   $
-
   $(16,700,265)  $(16,699,130)

 

The accompanying notes are an integral part of these financial statements.

 

3

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   For the Six Months Ended
June 30,
 
   2023   2022 
Cash flow from operating activities:        
Net (loss) income  $(647,972)  $5,215,214 
Adjustments to reconcile net (loss) income to net cash used in operating activities:          
Interest earned in Trust Account   (165,465)   (407,872)
Change in fair value of warrant liability   341,500    (5,264,635)
Changes in operating assets and liabilities:          
Prepaid expenses   (32,879)   108,365 
Accounts payable and accrued expenses   112,224    (200,071)
Income taxes payable   (1,095,900)   
-
 
Net cash used in operating activities   (1,488,492)   (548,999)
           
Cash flows from investing activities:          
Redemption of cash in Trust Account   2,291,252    
-
 
Recoveries of excess Trust Account Redemptions   (1,073,606)   
-
 
Net cash provided by investing activities   1,217,646    
-
 
           
Cash flows from financing activities:          
Repayment of promissory note - related party   165,000    220,000 
Redemption of Class A common stock   (71,504)   
-
 
Net cash provided by financing activities   93,496    220,000 
Net change in cash   (177,350)   (328,999)
Cash at the beginning of the period   180,109    336,290 
Cash at the end of the period  $2,759   $7,291 
           
Supplemental disclosures of cash flow information:          
Cash paid during the period for:          
Income taxes  $1,146,143   $
-
 

 

The accompanying notes are an integral part of these financial statements.

 

4

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

 

Thunder Bridge Capital Partners III, Inc. (the “Company,” our “Company,” “we,” or “us”) is a blank check company incorporated in Delaware on June 12, 2020. The Company was formed for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other similar business combination with one or more businesses (the “Business Combination”). The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

 

As of June 30, 2023, the Company had not yet commenced any operations. All activity for the period of June 12, 2020 (inception) through June 30, 2023 related to the Company’s formation, the initial public offering that was consummated by the Company on February 10, 2021 (the “Initial Public Offering”) and subsequent to the completion of the Initial Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering.

 

The Registration Statement on Form S-1 for the Initial Public Offering, initially filed with the Securities and Exchange Commission (the “SEC”) on January 15, 2021, as amended (File No. 333- 252109) was declared effective on February 4, 2021 (the “Registration Statement”). On February 10, 2021, the Company consummated the Initial Public Offering of 41,400,000 units (“Units” and, with respect to the (i) shares of Class A common stock included in the Units offered, the “Public Shares” and (ii) redeemable warrants included in the Units offered, the “Public Warrants”), generating gross proceeds of $414,000,000 (see Note 3).

 

Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 1,003,000 private placement units (the “Private Placement Units”) at a price of $10.00 per unit in a private placement to TBCP III, LLC (the “Sponsor”), generating gross proceeds of $10,030,000 (the “Private Placement”) (see Note 4). The Private Placement Units consist of one share of Class A common stock, $0.0001 par value (the “Private Placement Shares”), and one-fifth of one redeemable warrant (the “Private Placement Warrants” and together with the Public Warrants, the “warrants”). Each whole Private Placement Warrant entitles the holder to purchase one share of Class A common stock at an exercise price of $11.50 per whole share.

 

Following the closing of the Initial Public Offering on February 10, 2021, an amount of $414,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the Private Placement Units in the Private Placement was placed in a trust account (“Trust Account”) which may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 180 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company. To mitigate the risk that the Company might be deemed to be an investment company for purposes of the Investment Company Act, on February 28, 2023 the Company instructed Continental Stock Transfer & Trust Company (“Continental”) to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in an interest bearing demand deposit account at Morgan Stanley, with Continental continuing to act as trustee, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account to the Company’s stockholders, as described below.

 

5

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

Transaction costs amounted to $23,191,740 consisting of $8,280,000 of underwriting fees, $14,490,000 of deferred underwriting fees (see Note 6) and $421,740 of other costs. Of the transaction costs, $463,835 associated with the issuance of warrants that have been classified as a liability have been expensed. In addition, at June 30, 2023 and December 31, 2022, $2,759 and $1,570 (exclusive of cash withdrawn for taxes of $0 and $178,539) of cash was held outside of the Trust Account and was available for working capital purposes, respectively.

 

The Company’s executive officers and directors (“Management”) has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the Private Placement, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. The rules of the Nasdaq Stock Market LLC (“Nasdaq”) provide that the Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80% of the balance in the Trust Account (less any deferred underwriting commissions and taxes payable on interest earned on the Trust Account) at the time of the signing a definitive agreement to enter a Business Combination. The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business Combination. 

 

The Company will provide its holders of the outstanding Public Shares (the “Public Stockholders”) with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. In connection with a proposed Business Combination, the Company may seek stockholder approval of a Business Combination at a meeting called for such purpose at which stockholders may seek to redeem their shares, regardless of whether they vote for or against a Business Combination. The Company will proceed with a Business Combination only if the Company has net tangible assets of at least $5,000,001 either immediately prior to or upon such consummation of a Business Combination and, if the Company seeks stockholder approval, a majority of the outstanding shares voted are voted in favor of the Business Combination.

 

If the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer rules, the amended and restated certificate of incorporation of the Company currently in effect, as amended (the “Amended and Restated Certificate of Incorporation”) provides that, a Public Stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from seeking redemption rights with respect to 15% or more of the Public Shares without the Company’s prior written consent. 

  

The Public Stockholders will be entitled to redeem their shares for a pro rata portion of the amount then in the Trust Account (initially $10.00 per share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations). The per-share amount to be distributed to stockholders who redeem their shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriters of the Initial Public Offering (see Note 6). There will be no redemption rights upon the completion of a Business Combination with respect to the warrants. These shares of Class A common stock will be recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity” (“ASC 480”).

 

6

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

If a stockholder vote is not required and the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to the Amended and Restated Certificate of Incorporation, offer such redemption pursuant to the tender offer rules of the SEC, and file tender offer documents containing substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination.

 

The Sponsor has agreed (a) to vote its Founder Shares (as defined in Note 5), the Private Placement Shares and any Public Shares purchased during or after the Initial Public Offering in favor of a Business Combination, (b) not to propose an amendment to the Amended and Restated Certificate of Incorporation with respect to the Company’s pre-Business Combination activities prior to the consummation of a Business Combination unless the Company provides dissenting Public Stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment; (c) not to redeem any shares (including the Founder Shares) and Private Placement Units (including underlying securities) into the right to receive cash from the Trust Account in connection with a stockholder vote to approve a Business Combination (or to sell any shares in a tender offer in connection with a Business Combination if the Company does not seek stockholder approval in connection therewith) or a vote to amend the provisions of the Amended and Restated Certificate of Incorporation relating to stockholders’ rights of pre-Business Combination activity and (d) that the Founder Shares and Private Placement Units (including underlying securities) shall not participate in any liquidating distributions upon winding up if a Business Combination is not consummated. However, the Sponsor will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares purchased during or after the Initial Public Offering if the Company fails to complete its Business Combination.

 

The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the day of liquidation of the Trust Account, if less than $10.00 per share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and believe that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure its stockholders that the Sponsor would be able to satisfy those obligations. None of the Company’s officers or directors will indemnify the Company for claims by third parties including, without limitation, claims by vendors and prospective target businesses. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers, prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account. 

 

At the 2023 Special Meeting (as defined in Note 2) held on August 4, 2023, the stockholders of the Company approved, among other things, the Extension Amendment Proposal (as defined in Note 2), which extended the date by which the Company has to either consummate a Business Combination or wind up the Company and redeem 100% of the Public Shares sold in the Initial Public Offering from August 10, 2023 to February 10, 2024 (or such earlier date as determined by the board of directors of the Company (the “Board of Directors”)) (the “Combination Period”). If the Company is unable to complete a Business Combination by the end of the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter subject to lawfully available funds therefor, redeem 100% of the Public Shares in consideration of a per-share price, payable in cash, equal to the quotient obtained by dividing (A) the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released to us to pay our taxes (less up to $100,000 of such net interest to pay dissolution expenses), by (B) the total number of then outstanding Public Shares, which redemption will completely extinguish rights of the Public Stockholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the Board of Directors in accordance with applicable law, dissolve and liquidate, subject in each case to the Company’s obligations under the General Corporation Law of the State of Delaware (the “DGCL”) to provide for claims of creditors and other requirements of applicable law. The underwriters of the Initial Public Offering have agreed to waive their rights to the deferred underwriting commission held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period and, in such event, such amounts will be included with the funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.00).

 

The Company completed its Initial Public Offering, at which time, capital in excess of the funds deposited in the Trust Account and/or used to fund offering expenses was released to the Company for general working capital purposes. Additionally, the Sponsor executed the Promissory Note (as defined in Note 5) to loan the Company up to $1,500,000. Through June 30, 2023, the Company has borrowed $640,000 under the Promissory Note and $860,000 remains available to finance transaction costs in connection with the initial Business Combination.

 

7

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

Management is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of the accompanying unaudited condensed financial statements, which. do not include any adjustments that might result from the outcome of this uncertainty.

 

Inflation Reduction Act of 2022

 

On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.  

 

Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.

 

In connection with the stockholders’ vote at the 2023 Special Meeting, Public Stockholders exercised their right to redeem 486,584 shares of common stock for a total of approximately $5.0 million. Excise tax should be recognized in the period incurred, that is when the repurchase occurs. Any reduction in the tax liability due to a subsequent stock issuance, or an event giving rise to an exception, that occurs within a tax year should be recorded in the period of such stock issuance or event giving rise to an exception. As of June 30, 2023, the Company recorded $0 of excise tax liability. 

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC.

 

Liquidity and Going Concern Consideration

 

As of June 30, 2023, the Company had a working capital deficit of approximately $2,224,000, including approximately $3,000 in its operating bank account.

 

The Company’s liquidity needs to date have been satisfied through (i) a contribution of $25,000 from the Sponsor to cover certain expenses in exchange for the issuance of the Founder Shares, (ii) an advance from an affiliate of the Sponsor of the payment of certain formation and operating costs on behalf of the Company and (iii) the proceeds from the consummation of the Private Placement not held in the Trust Account. In addition, as of June 30, 2023 and December 31, 2022, there was $640,000 and $475,000, respectively, outstanding under the Promissory Note (see Note 5).

 

In connection with the Company’s assessment of going concern considerations in accordance with FASB ASC Topic  205-40, “Presentation of Financial Statements - Going Concern” (“ASC 205-40”), the Company has evaluated its liquidity and financial condition and determined that it is probable the Company will not be able to meet its obligations over the period of one year from the issuance date of the accompanying unaudited condensed financial statements. In addition, while the Company plans to seek additional funding or to consummate an initial Business Combination, there is no guarantee the Company will be able to borrow such funds from its Sponsor, an affiliate of the Sponsor, or certain of the Company’s officers and directors in order to meet its obligations through the earlier of the consummation of an initial Business Combination or one year from this filing. The Company has determined that the uncertainty surrounding its liquidity condition raises substantial doubt about its ability to continue as a going concern. The accompanying unaudited condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

8

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company, which is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Use of Estimates

 

The preparation of the accompanying unaudited condensed financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting period.

 

Making estimates requires Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the accompanying unaudited condensed financial statements, which Management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $2,759 and $180,109 in cash and did not have any cash equivalents as of June 30, 2023 and December 31, 2022, respectively.

 

Income Taxes

 

The Company complies with the accounting and reporting requirements of FASB ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2022 and 2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

 

The Company has identified the United States as its only “major” tax jurisdiction.

 

Shares Subject to Possible Redemption

 

The Company accounts for its shares subject to possible redemption in accordance with the guidance in ASC 480. Shares subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable shares of common stock (including shares of common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, shares are classified as stockholders’ equity. The Company’s shares feature certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at June 30, 2023 and December 31, 2022, shares subject to possible redemption are presented as temporary equity, outside of the stockholders’ equity section of the accompanying condensed balance sheets.

 

9

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

Offering Costs

 

The Company complies with the requirements of FASB ASC Topic 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the Initial Public Offering. Offering costs are charged against the carrying value of Class A common stock or the statement of operations based on the relative value of the Class A common stock and the Public Warrants to the proceeds received from the Units sold upon the completion of the Initial Public Offering. Accordingly, offering costs in the aggregate of $23,191,740 were recognized, $463,835 of which was allocated to the warrants and immediately expensed included in formation costs and other operating expenses, and $22,727,905 was allocated to Class A common stock, reducing the carrying amount of such shares. 

 

Cash Held in Trust Account

 

At June 30, 2023, the assets in the Trust Account were held in a demand deposit account and at December 31, 2022, the assets held in the Trust Account were invested in a money market fund.

 

On February 28, 2023, the Company instructed Continental to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in an interest-bearing demand deposit account at Morgan Stanley, with Continental continuing to act as trustee, until the earlier of the consummation of the Company’s Business Combination or liquidation. As a result, following the liquidation of investments in the Trust Account, the remaining proceeds from the Initial Public Offering and Private Placement are no longer invested in U.S. government securities or money market funds.

 

Net (Loss) Income Per Share of Common Stock

 

The Company complies with the accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. We have two classes of shares, which are referred to as Class A common stock and Class B common stock. Income and losses are shared pro rata between the two classes of shares. Net (loss) income per share of common stock is computed by dividing net (loss) income by the weighted average number of common stock outstanding during the period.

 

The calculation of diluted loss per share does not consider the effect of the Public Warrants issued in connection with the Initial Public Offering and the sale of the Private Placement Warrants in the Private Placement, because the exercise of the warrants is contingent upon the occurrence of future events, and any shares that can be issued in the settlement of the Promissory Note payable.

 

A reconciliation of net (loss) income per share of common stock is as follows:

 

   For the Three Months Ended
June 30, 2023
   For the Three Months Ended
June 30, 2022
   For the Six Months Ended
June 30, 2023
   For the Six Months Ended
June 30, 2022
 
   Redeemable   Non-redeemable   Redeemable   Non-redeemable   Redeemable   Non-redeemable   Redeemable   Non-redeemable 
                                 
Basic and diluted net income (loss) per share                                
Numerator:                                
Allocation of net income, as adjusted  $(12,116)  $(125,300)  $2,157,626   $591,680   $(57,130)  $(590,842)  $4,113,787   $1,101,427 
Less: Accretion allocated based on ownership percentage   (5,019)   (51,911)   (291,128)   (79,835)   (10,159)   (105,064)   (321,731)   729,603 
Plus: Accretion applicable to Class A redeemable shares   58,293    -    370,963    -    (115,223)   -    (407,872)   - 
Income (loss) by class  $41,158   $(177,211)  $2,237,461   $511,845   $(182,512)  $(695,906)  $3,384,184   $1,831,030 
Denominator:                                        
Basic and diluted weighted average common shares outstanding   1,097,741    11,353,000    41,400,000    11,353,000    1,097,741    11,353,000    42,403,000    11,353,000 
Basic and diluted net income (loss) per share  $0.04   $(0.02)  $0.05   $0.05   $(0.17)  $(0.06)  $0.08   $0.16 

 

10

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal Depository Insurance Corporation coverage limit of $250,000. The Company has not experienced losses on this account and Management believes the Company is not exposed to significant risks on such account.

 

Fair Value of Financial Instruments

 

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature.

 

Derivative Financial Instruments

 

The Company accounts for derivative financial instruments in accordance with FASB ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value upon issuance and remeasured at each reporting date, with changes in the fair value reported in the accompanying unaudited condensed statements of operations. The classification of derivative financial instruments is evaluated at the end of each reporting period.

 

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the accompanying condensed balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Warrants

 

The Company accounts for the Public Warrants and Private Placement Warrants as liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in ASC 480 and ASC 815. The assessment considers whether the warrants (i) are freestanding financial instruments pursuant to ASC 480, (ii) meet the definition of a liability pursuant to ASC 480, and (iii) meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own common stock and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent reporting period while the warrants are outstanding. Because the Company does not control the occurrence of events, such as a tender offer or exchange, that may trigger cash settlement of the warrants where not all of the stockholders also receive cash, the warrants do not meet the criteria for equity treatment thereunder, as such, the warrants must be recorded as derivative liability.

 

For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the accompanying unaudited condensed statements of operations.

 

Recently Issued Accounting Standards

 

Management does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the accompanying unaudited condensed financial statements.

 

11

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

Subsequent Events

 

Management of the Company evaluates events that have occurred after the balance sheet date of June 30, 2023, through the date the accompanying unaudited condensed financial statements were issued. Based upon the review, Management did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the accompanying unaudited condensed financial statements, except as follows:

 

On August 4, 2023, the Company held a special meeting of its stockholders in lieu of an annual meeting of stockholders (the “2023 Special Meeting”) at which its stockholders approved, among other things, an amendment to the Amended and Restated Certificate of Incorporation to (i) extend the Combination Period from August 10, 2023 to February 10, 2024 (or such earlier date as determined by the Board) (the “Extension Amendment Proposal”) and (ii) provide for the right of a holder of shares of Class B common stock to convert such shares into shares of Class A common stock on a one-for-one basis prior to the closing of a Business Combination (the “Founder Share Amendment Proposal” and together with the Extension Amendment Proposal, the “Charter Amendment Proposals”). In connection with the vote to approve the Charter Amendment Proposals, the holders of 486,584 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.25 per share (the “Redemptions”), for an aggregate redemption amount of approximately $5.0 million.

  

Following approval of the Founder Share Amendment Proposal, on August 7, 2023, the Company issued an aggregate of 10,349,999 shares of Class A common stock to the Sponsor upon the conversion of an equal number of shares of Class B common stock held by the Sponsor as Founder Shares. The 10,349,999 shares of Class A common stock issued in connection with the Founder Share Conversion are subject to the same restrictions as applied to the Class B common stock before the Founder Share Conversion, including, among other things, certain transfer restrictions, waiver of redemption rights and the obligation to vote in favor of an initial Business Combination as described in the Registration Statement. Following the Founder Share Conversion and the Redemptions, there were 11,964,156 shares of Class A common stock issued and outstanding and one share of Class B common stock issued and outstanding. As a result of the Founder Share Conversion and the Redemptions, the Sponsor holds approximately 94.9% of the issued and outstanding shares of Class A common stock.

 

NOTE 3. INITIAL PUBLIC OFFERING

 

On February 10, 2021, the Company consummated its Initial Public Offering of 41,400,000 Units at a purchase price of $10.00 per Unit, which included the full exercise by the underwriters of their over-allotment option to purchase 5,400,000 Units at $10.00 per Unit. Each Unit consists of one Public Share and one fifth of one Public Warrant. Each whole Public Warrant entitles the holder to purchase one share of Class A common stock at an exercise price of $11.50 per whole share (see Note 7).

 

NOTE 4. PRIVATE PLACEMENT

 

Simultaneously with the Initial Public Offering, the Sponsor purchased an aggregate of 1,003,000 Private Placement Units at a price of $10.00 per unit for an aggregate purchase price of $10,030,000 in the Private Placement.

 

Each Private Placement Unit is identical to the Units offered in the Initial Public Offering, except there will be no redemption rights or liquidating distributions from the Trust Account with respect to the Private Placement Shares or Private Placement Warrants, which will expire worthless if the Company does not consummate a Business Combination within the Combination Period.

 

NOTE 5. RELATED PARTY TRANSACTIONS

 

Founder Shares

 

On August 26, 2020, the Company issued an aggregate of 8,625,000 shares of Class B common stock (the “Founder Shares”) to the Sponsor for an aggregate purchase price of $25,000. In February 2021, the Company effected a stock dividend of 0.2 shares for each Founder Share outstanding, resulting in the Sponsor holding an aggregate number of 10,350,000 Founder Shares. The Founder Shares included an aggregate of up to 1,350,000 shares subject to forfeiture by the Sponsor to the extent that the underwriters’ over-allotment option was not exercised in full or in part, so that the Sponsor would collectively own, on an as-converted basis, 20% of the Company’s issued and outstanding shares after the Initial Public Offering (assuming the Sponsor did not purchase any Public Shares in the Initial Public Offering). On February 10, 2021, the underwriters fully exercised the over-allotment option to purchase an additional 5,400,000 Units at $10.00 per Unit. In connection with the full exercise of the over-allotment option, no shares of Class B common stock were forfeited by the Sponsor.

 

12

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

The Sponsor has agreed not to transfer, assign, or sell any of its Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination or (B) the date on which the Company completes a liquidation, merger, capital stock exchange or similar transaction that results in the Company’s stockholders having the right to exchange their shares of common stock for cash, securities, or other property. Notwithstanding the foregoing, if the last reported sale price of the Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations, and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the Business Combination, the Founder Shares will be released from the lock-up.

 

Related Party Loans

 

In order to finance transaction costs in connection with a Business Combination, the Sponsor, an affiliate of the Sponsor, or the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of notes may be converted upon consummation of a Business Combination into units at a price of $10.00 per unit. The units will be identical to the Private Placement Units. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. On March 25, 2022, the Company executed a promissory note, representing a Working Capital Loan from the Sponsor, for the Sponsor to loan funds to the Company up to $1,500,000 (the “Promissory Note”). At June 30, 2023 and December 31, 2022 there was $640,000 and $475,000 outstanding under the Promissory Note, respectively.

 

The fair value of the Promissory Note as of June 30, 2023 and December 31, 2022 was $640,000 and $475,000, respectively, with changes in fair value recorded to the accompanying unaudited condensed statements of operations. For the three and six months ended June 30, 2023, there were no changes in fair value recorded to the accompanying unaudited condensed statements of operations.

 

Administrative Support Agreement

 

The Company entered into an agreement, whereby, commencing on February 10, 2021, through the earlier of the consummation of a Business Combination or the Company’s liquidation, the Company pays an affiliate of the Sponsor a total of $10,000 per month for office space, utilities, and secretarial and administrative support. The Company had incurred $30,000 and $60,000 for the three and six months ended June 30, 2023 and 2022, respectively.

 

Advisory Agreement

 

The Company entered into an agreement, whereby, commencing on February 10, 2021, through the earlier of the consummation of a Business Combination or the Company’s liquidation, the Company pays an affiliate of its Chief Executive Officer a monthly fee of $20,000 for advisory services related to its search for and consummation of its Business Combination. The Company had incurred $60,000 and $120,000 for the three and six months ended June 30, 2023 and 2022, respectively.

 

Initial Public Offering

 

In February 2021, our Chief Executive Officer purchased 100,000 Units at a price of $10.00 per Unit for an aggregate purchase price of $1,000,000 as part of our Initial Public Offering.

  

NOTE 6. COMMITMENTS

 

Registration Rights

 

Pursuant to a registration rights agreement entered into on February 10, 2021, the holders of the Founder Shares, Private Placement Units (and their underlying securities) and the units that may be issued upon conversion of the Working Capital Loans (and their underlying securities) are entitled to registration rights. The holders of a majority of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not permit any registration statement filed under the Securities Act to become effective until termination of the applicable lock-up period. The Company will bear the expenses incurred in connection with the filing of any such registration statements. 

 

13

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

Underwriting Agreement

 

The Company granted the underwriters of the Initial Public Offering a 45-day option to purchase up to 5,400,000 additional Units to cover over-allotments at the Initial Public Offering price, less the underwriting discounts and commissions, which was exercised on February 10, 2021.

 

The underwriters were paid a cash underwriting discount of two percent (2.00%) of the gross proceeds of the Initial Public Offering, or $8,280,000. In addition, the underwriters are entitled to a deferred underwriting discount of three and half percent (3.50%) of the gross proceeds of the Initial Public Offering, or $14,490,000. The deferred fee was placed in the Trust Account and will be paid in cash upon the closing of a Business Combination, subject to the terms of the underwriting agreement.

 

NOTE 7. WARRANTS

 

Public Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants. The Public Warrants will become exercisable on the later of (a) 30 days after the consummation of a Business Combination or (b) 12 months from the closing of the Initial Public Offering. The Public Warrants will expire five years from the consummation of a Business Combination or earlier upon redemption or liquidation.

 

The Company will not be obligated to deliver any Class A common stock pursuant to the exercise of a Public Warrant and will have no obligation to settle such Public Warrant exercise unless a registration statement under the Securities Act covering the issuance of the Class A common stock issuable upon exercise of the Public Warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect to registration. No Public Warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise their Public Warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of the exercising holder, or an exemption from registration is available.

 

The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the Business Combination, it will use its best efforts to file with the SEC, and within 60 business days following the Business Combination to have declared effective, a registration statement covering the issuance of the shares of Class A common stock issuable upon exercise of the warrants and to maintain a current prospectus relating to those shares of Class A common stock until the warrants expire or are redeemed. If a registration statement covering the shares of Class A common stock issuable upon exercise of the warrants is not effective by the 60th business day after the closing of a Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption.

 

Once the Public Warrants become exercisable, the Company may redeem the Public Warrants for redemption:

 

in whole and not in part;

 

at a price of $0.01 per Public Warrant;

 

upon not less than 30 days’ prior written notice of redemption to each warrant holder; and

 

if, and only if, the reported last sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like and certain issuances of Class A common stock and equity-linked securities) for any 20 trading days within a 30-trading day period commencing no earlier than the date the warrants become exercisable and ending on the third business day before the date on which the Company sends the notice of redemption to the warrant holders.

 

14

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

In addition, once the Public Warrants become exercisable, the Company may redeem the Public Warrants for redemption:

 

in whole and not in part;

 

at a price of $0.10 per Public Warrant;

 

upon not less than 30 days’ prior written notice of redemption to each warrant holder, provided that holders will be able to exercise their Public Warrants on a cashless basis prior to redemption and receive that number of shares of Class A common stock to be determined by reference to a formula set out in the warrant agreement;

 

if, and only if, the last reported sale price of the Class A common stock equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like and certain issuances of Class A common stock and equity-linked securities) for any 20 trading days within a 30-trading day period commencing no earlier than the date the warrants become exercisable and ending on the third business day before the date on which the Company sends the notice of redemption to the warrant holders (the “30-day Reference Period”); and

 

unless the last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like and certain issuances of Class A common stock and equity-linked securities) for any 20 trading days within the 30-day Reference Period, the Private Placement Warrants are also concurrently redeemed at the same price and terms as the outstanding Public Warrants (provided that the redemption may be on a cashless basis).

 

If and when the Public Warrants become redeemable by the Company, it may exercise its redemption rights even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws; provided, that the Company will use its best efforts to register or qualify such shares of common stock under the blue sky laws of the state of residence in those states in which the Public Warrants were offered by the Company in the Initial Public Offering.

 

The exercise price and number of shares of Class A common stock issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in the event of a share dividend, or recapitalization, reorganization, merger, or consolidation. Additionally, in no event will the Company be required to net cash settle the Public Warrants, except in the event of certain tender offers, as defined in the warrant. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of the Public Warrants will not receive any of such funds with respect to their Public Warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such Public Warrants. Accordingly, the Public Warrants may expire worthless.

 

In addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of its initial Business Combination at an issue price or effective issue price of less than $9.20 per share of Class A common stock (with such issue price or effective issue price to be determined in good faith by the Board of Directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the Company’s Business Combination on the date of the consummation of such initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the Public Warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to 180% of the greater of the Market Value and the Newly Issued Price and the $10.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to the greater of the Market Value and the Newly Issued Price.

 

15

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

The Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants will and the shares of Class A common stock issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable, or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will be exercisable on a cashless basis and will be non-redeemable so long as they are held by the initial purchasers or their permitted transferees (other than in the case the Public Warrants are redeemed for $0.10 as described above). If the Private Placement Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

 

The warrant agreement, dated February 4, 2021, by and between the Company and Continental, contains an Alternative Issuance provision that if less than 70% of the consideration receivable by the holders of the Class A common stock in the Business Combination is payable in the form of common equity in the successor entity, and if the holders of the warrants properly exercise the warrants within thirty days following the public disclosure of the consummation of Business Combination by the Company, the warrant price shall be reduced by an amount equal to the difference (but in no event less than zero) of (i) the warrant price in effect prior to such reduction minus (ii) (A) the Per Share Consideration (as defined below) minus (B) the Black-Scholes Warrant Value (as defined below). The “Black-Scholes Warrant Value” means the value of a warrant immediately prior to the consummation of the Business Combination based on the Black-Scholes Warrant Model for a Capped American Call on Bloomberg Financial Markets. “Per Share Consideration” means (i) if the consideration paid to holders of the common stock consists exclusively of cash, the amount of such cash per common stock, and (ii) in all other cases, the volume weighted average price of the common stock as reported during the ten-trading day period ending on the trading day prior to the effective date of the Business Combination.

 

At June 30, 2023, there were 8,280,000 Public Warrants and 200,600 Private Placement Warrants outstanding with a fair value of $993,600 and $28,840, respectively. At December 31, 2022, there were 8,280,000 Public Warrants and 200,600 Private Placement Warrants outstanding with a fair value of $662,400 and $18,540, respectively.

 

The Company accounts for the 8,280,000 Public Warrants and the 200,600 Private Placement Warrants in accordance with the guidance contained in ASC 815–40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a derivative liability.

 

The Company believes that the adjustments to the exercise price of the warrants is based on a variable that is not an input to the fair value of a “fixed-for-fixed” option as defined under ASC 815–40, and thus the warrants are not eligible for an exception from derivative accounting. The accounting treatment of derivative financial instruments requires that the Company record a derivative liability upon the closing of the Initial Public Offering. Accordingly, the Company classifies each warrant as a liability at its fair value and the warrants have been allocated a portion of the proceeds from the issuance of the Units equal to its fair value determined by the Monte Carlo simulation. This liability is subject to re-measurement at each balance sheet date. With each such remeasurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the accompanying unaudited condensed statements of operations. The Company will reassess the classification at each balance sheet date. If the classification changes as a result of events during the period, the warrants will be reclassified as of the date of the event that causes the reclassification.

 

NOTE 8. STOCKHOLDERS’ EQUITY

 

Preferred Stock

 

The Company is authorized to issue 1,000,000 shares of $0.0001 par value preferred stock. At June 30, 2023 and December 31, 2022, there were no preferred stock issued or outstanding.

 

Class A Common Stock

 

The Company is authorized to issue up to 200,000,000 shares of Class A, $0.0001 par value common stock. Holders of the Class A common stock are entitled to one vote for each share. At June 30, 2023 and December 31, 2022, there were 1,003,000 shares of Class A common stock issued or outstanding (excluding 1,097,741 Class A shares subject to possible redemption at June 30, 2023 and December 31, 2022, respectively).

 

16

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

Class B Common Stock 

 

The Company is authorized to issue up to 20,000,000 shares of Class B, $0.0001 par value common stock. Holders of the Class B common stock are entitled to one vote for each share. On February 4, 2021, the Company effectuated a 1.2 for 1 dividend of the Class B common stock resulting in an aggregate of 10,350,000 shares of Class B common stock issued and outstanding. At June 30, 2023 and December 31, 2022, there were 10,350,000 shares of Class B common stock issued and outstanding.

 

Holders of Class A common stock and Class B common stock vote together as a single class on all other matters submitted to a vote of stockholders, except as required by law; provided that only holders of Class B common stock have the right to vote for the election of directors prior to the Business Combination.

 

The shares of Class B common stock will automatically convert into shares of Class A common stock at the time of the Business Combination on a one-for-one basis, subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations, and the like. In the case that additional shares of Class A common stock, or equity linked securities, are issued or deemed issued in excess of the amounts offered in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority of the outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal, in the aggregate, on an as converted basis, 20% of the sum of the total number of all shares of common stock outstanding upon the completion of the Initial Public Offering plus all shares of Class A common stock and equity linked securities issued or deemed issued in connection with a Business Combination (excluding any shares or equity linked securities issued, or to be issued, to any seller in a Business Combination, and any Private Placement-equivalent units and its underlying securities issued to the Sponsor or its affiliates upon conversion of loans made to the Company).  As a result of the 2023 Special Meeting and the stockholders’ approval of the Founder Share Amendment Proposal, holders of Founder Shares may also elect to convert their shares of Class B common stock into an equal number of shares of Class A common stock, subject to adjustment as provided above, at any time.

 

The Company may issue additional common stock or preferred stock to complete its Business Combination or under an employee incentive plan after completion of its Business Combination.

 

On December 16, 2022, the Company held a special meeting of its stockholders in lieu of an annual meeting (the “2022 Special Meeting”). In connection with the 2022 Special Meeting, as set forth in the Company’s Current Report on Form 8-K filed with the SEC on December 22, 2022, the holders of 40,302,259 shares of the Class A common stock (the “Redeeming Stockholders”) properly exercised their right to redeem their shares for cash.

 

On December 30, 2022, an initial redemption payment was made by Continental, as trustee of the Trust Account, to the Redeeming Stockholders at a rate of $10.10 per share and, on January 11, 2023, Continental made an additional redemption payment (the “Additional Payment”) to the Redeeming Stockholders at a rate of $0.02841302 per share, for a total redemption payment per share of $10.12841302. It was later determined that the Company did not withdraw all of the interest from the Trust Account that it was allowed to withdraw to cover income and franchise taxes and, therefore, the Additional Payment should have been $0.00157381 per share, for a total redemption payment of $10.10157381 per share. This meant that the Redeeming Stockholders were overpaid in the amount of $0.02683921 per share (the “Overpayment Amount”). The Redeeming Stockholders were notified of this situation and were instructed to return the Overpayment Amount to Continental. To date, the Company has recovered substantially all of the Overpayment Amount.

 

17

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 9. FAIR VALUE MEASUREMENTS

 

“Fair value” is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

 

“Level 1”, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;

 

“Level 2”, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

“Level 3”, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.

 

The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis at June 30, 2023 and December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

Description  Level   June 30,
2023
   December 31,
2022
 
Assets:            
Cash and marketable securities held in Trust Account   1   $11,211,302    $12,263,483 
Liabilities:               
Public Warrants (1)   1   $993,600   $662,400 
Private Placement Warrants (1)   2    28,840    18,540 

 

(1)Measured at fair value on a recurring basis.

 

The warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on the accompanying condensed balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the accompanying unaudited condensed statements of operations.

 

Initial Measurement

 

The Company established the initial fair value for the warrants on February 10, 2021, the date of the Initial Public Offering, using a Monte Carlo simulation and Black-Scholes Merton formula for the Private Placement Warrants and the Public Warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one Public Share and one-fifth of one Public Warrant), and (ii) the sale of Private Placement Units, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to shares of Class A common stock subject to possible redemption based on their relative fair values at the initial measurement date. The Private Placement Warrants were classified as Level 3 at the initial measurement date due to the use of unobservable inputs.

 

18

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

The key inputs into the Monte Carlo simulation model for the Private Placement Warrants and Public Warrants were as follows at initial measurement:

 

   February 10, 
Input  2021 
Risk-free interest rate   74.00%
Expected term to consummate the Business Combination (years)   6.5 
Expected Volatility   15%
Exercise Price  $11.50 
Stock price  $9.80 

 

The Company’s use of a Monte Carlo simulation and Black-Scholes Merton formula required the use of subjective assumptions:

 

  The risk-free interest rate assumption was based on the 6.5 year yield the yield on the Treasury notes as of the Valuation Date that matched the time period to consummate the Business Combination as of each Valuation Date.

 

The expected term was simulated out daily over the expected remaining life of the Public Warrants. The specific remaining life was based on Management’s estimated time to consummate the Business Combination as well as the five-year contractual period that begins once the transaction closes.

 

The expected volatility assumption was based on the implied volatility from a set of comparable publicly-traded warrants as determined based on the size and proximity of other similar business combinations. An increase in the expected volatility, in isolation, would result in an increase in the fair value measurement of the warrant liabilities and vice versa.

  

The fair value of the Units, which each consist of one Public Share and one-fifth of one Public Warrant, represents the closing price on the measurement date as observed from the ticker “TBCP”. Based on the applied volatility assumption and the expected term to a Business Combination noted above, the Company determined that the risk neutral probability of exceeding the $18.00 redemption value by the start of the exercise period for the warrants resulted in a nominal difference in value between the Public Warrants and Private Placement Warrants across the valuation dates utilized in the Monte Carlo simulation model.

 

Therefore, the resulting valuations for the two classes of warrants were determined to be equal. On February 10, 2021, the Private Placement Warrants and Public Warrants were determined to be $1.57 per warrant for aggregate values of $12.6 million and $31.6 million, respectively.

 

Subsequent Measurement

 

The warrants are measured at fair value on a recurring basis. The subsequent measurement of the Public Warrants as of June 30, 2023 and December 31, 2022 is classified as Level 1 due to the use of an observable market quote in an active market under the ticker “TBCPW”. As the transfer of Private Placement Warrants to anyone outside of a small group of individuals who are permitted transferees would result in the Private Placement Warrants having substantially the same terms as the Public Warrants, the Company determined that the fair value of each Private Placement Warrant is classified as Level 2, due to the use of observable inputs.

 

19

 

 

THUNDER BRIDGE CAPITAL PARTNERS III, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

 

The key inputs into the Monte Carlo simulation model for the Private Placement Warrants were as follows at the subsequent measurement date:

 

Input  June 30,
2023
 
Risk-free interest rate   4.13%
Expected term (years)   5 
Expected term to consummate the Business Combination (years)   0.10 
Expected Volatility   25.9%
Exercise Price  $11.50 
Stock price  $10.23 

 

As of June 30, 2023, the aggregate values of the Private Placement Warrants and Public Warrants were approximately $1.02 million.

 

The following table presents the changes in the fair value of warrant liabilities:

 

   Private         
  

Placement
Warrants

  

Public
Warrants

   Warrant
Liabilities
 
Fair value as of January 1, 2023  $18,540   $662,400   $680,940 
Change in valuation inputs or other assumptions (1)   10,300    331,200    341,500 
Fair value as of June 30, 2023  $28,840   $993,600   $1,022,440 

 

(1)Changes in valuation inputs or other assumptions are recognized in change in fair value of warrant liabilities in the accompanying unaudited condensed statements of operations.

 

The following table present the changes in fair value of the Level 3 Promissory Note- related party:  

 

Fair value as of January 1, 2023  $475,000 
Repayment of Promissory Note - Related Party   (50,000)
Advances on Promissory Note – Related Party   215,000 
Change in fair value   
-
 
Fair value as of June 30, 2023  $640,000 

 

There were no transfers in or out of Level 3 from other levels in the fair value hierarchy during the three and six months ended June 30, 2023 for the Promissory Note.

 

NOTE 10. INCOME TAXES

 

As of June 30, 2023 and December 31, 2022, the Company’s net deferred tax assets are as follows:

 

   2023   2022 
Deferred tax asset:        
Organizational costs/Startup expenses  $474,692   $386,136 
Total deferred tax asset   474,692    386,136 
Valuation allowance   (474,692)   (386,136)
Deferred tax asset, net of allowance  $
-
   $
-
 

 

The Company will file taxes in the U.S. Federal jurisdiction.

 

We have $0 and $0 in net operating loss carryovers at June 30, 2023 and 2022, respectively.

 

We are subject to taxation in the United States. As of December 31, 2022, we have no tax years under examination by the Internal Revenue Service. The U.S. federal tax returns for tax years 2022 and 2021 remain open to examination by the tax authorities.

 

We have established a full valuation allowance for our deferred tax assets for the six months ended June 30, 2023, and for the year ended December 31, 2022, as it is more likely than not that these assets will not be realized in the foreseeable future. Our valuation allowance increased by $85,556 from December 31, 2022 to June 30, 2023.

 

20

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Cautionary Note Regarding Forward-Looking Statements

 

All statements other than statements of historical fact included in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2023 (this “Report”), including, without limitation, statements in this section regarding our financial position, business strategy and the plans and objectives of Management for future operations, are forward-looking statements. When used in this Report, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions, as they relate to us or our Management, identify forward-looking statements. Such forward-looking statements are based on the beliefs of our Management, as well as assumptions made by, and information currently available to, our Management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors detailed in our filings with the SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their entirety by this paragraph.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto included in this Report under “Item 1. Financial Statements”.

 

Overview

 

We are a blank check company incorporated as a Delaware corporation and formed for the purpose of effecting a Business Combination. We intend to effectuate our initial Business Combination using cash from the proceeds of our Initial Public Offering and the Private Placement, the proceeds of the sale of our securities in connection with our initial Business Combination (pursuant to backstop agreements we may enter into), our shares, debt or a combination of cash, stock and debt.

 

The issuance of additional shares in connection with an initial Business Combination to the owners of the target or other investors:

 

  may significantly dilute the equity interest of our common stockholders, which dilution would increase if the anti-dilution provisions in the Class B common stock resulted in the issuance of shares of our Class A common stock on a greater than one-to-one basis upon conversion of the Class B common stock;

 

  may subordinate the rights of holders of our common stock if preferred stock is issued with rights senior to those afforded our common stock;

 

  could cause a change in control if a substantial number of shares of our common stock is issued, which may affect, among other things, our ability to use our net operating loss carry forwards, if any, and could result in the resignation or removal of our present officers and directors;

 

  may have the effect of delaying or preventing a change of control of us by diluting the stock ownership or voting rights of a person seeking to obtain control of us; and

 

  may adversely affect prevailing market prices for our units, Class A common stock and/or warrants.

 

21

 

 

Similarly, if we issue debt securities or otherwise incur significant debt to bank or other lenders or the owners of a target, it could result in:

 

  default and foreclosure on our assets if our operating revenues after an initial Business Combination are insufficient to repay our debt obligations;

 

  acceleration of our obligations to repay the indebtedness even if we make all principal and interest payments when due if we breach certain covenants that require the maintenance of certain financial ratios or reserves without a waiver or renegotiation of that covenant;

 

  our immediate payment of all principal and accrued interest, if any, if the debt security is payable on demand;

 

  our inability to obtain necessary additional financing if the debt security contains covenants restricting our ability to obtain such financing while the debt security is outstanding;

 

  our inability to pay dividends on our common stock;

 

  using a substantial portion of our cash flow to pay principal and interest on our debt, which will reduce the funds available for dividends on our common stock if declared, our ability to pay expenses, make capital expenditures and acquisitions, and fund other general corporate purposes;
     
  limitations on our flexibility in planning for and reacting to changes in our business and in the industry in which we operate;

 

  increased vulnerability to adverse changes in general economic, industry and competitive conditions and adverse changes in government regulation;

 

  limitations on our ability to borrow additional amounts for expenses, capital expenditures, acquisitions, debt service requirements, and execution of our strategy; and

 

  other purposes and other disadvantages compared to our competitors who have less debt.

 

As indicated in the unaudited condensed financial statements and the notes thereto included in “Item 1. Financial Statements”, we had $2,759 held outside of the Trust Account that is available to us to fund our working capital requirements and $11,196,059 held inside the Trust Account as of June 30, 2023.

 

Recent Developments

 

On August 4, 2023, we held the 2023 Special Meeting at which our stockholders approved, among other things, the Charter Amendment Proposals. In connection with the vote to approve the Charter Amendment Proposals, the holders of 486,584 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.25 per share, for an aggregate redemption amount of approximately $5.0 million.

  

Following approval of the Founder Share Amendment Proposal, on August 7, 2023, we issued an aggregate of 10,349,999 shares of Class A common stock to the Sponsor upon the conversion of an equal number of shares of Class B common stock held by the Sponsor as Founder Shares. The 10,349,999 shares of Class A common stock issued in connection with the Founder Share Conversion are subject to the same restrictions as applied to the Class B common stock before the Founder Share Conversion, including, among other things, certain transfer restrictions, waiver of redemption rights and the obligation to vote in favor of an initial Business Combination as described in the Registration Statement. Following the Founder Share Conversion and the Redemptions, there were 11,964,156 shares of Class A common stock issued and outstanding and one share of Class B common stock issued and outstanding. As a result of the Founder Share Conversion and the Redemptions, the Sponsor holds approximately 94.9% of the issued and outstanding shares of Class A common stock.

 

22

 

 

Results of Operations

 

For the six months ended June 30, 2023 and 2022, we had net (loss) income of ($647,972) and $5,215,214. The net (loss) income consisted of formation and operating costs of $421,694 and $612,114, interest income of $165,465 and $562,693 and (loss) income from the change in fair value of our warrant liability of ($341,500) and $5,264,635, respectively.

 

For the three months ended June 30, 2023 and 2022, we had net (loss) income of ($137,416) and $2,749,306, respectively. The net (loss) income consisted of formation and operating costs of $192,286 and $322,054, interest income of $91,678 and $525,784 and (loss) income from the change in fair value of our warrant liability of ($2,060) and $2,545,576, respectively.

 

Since the consummation of our Initial Public Offering through June 30, 2023, our activity has been limited to the evaluation of potential initial Business Combination candidates, and we will not be generating any operating revenues until the closing and completion of our initial Business Combination. We are incurring increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.

 

Factors That May Adversely Affect Our Results of Operations

 

Our results of operations and our ability to complete an initial Business Combination may be adversely affected by various factors that could cause economic uncertainty and volatility in the financial markets, many of which are beyond our control. Our business could be impacted by, among other things, downturns in the financial markets or in economic conditions, increases in oil prices, inflation, increases in interest rates, supply chain disruptions, declines in consumer confidence and spending, the ongoing effects of the COVID-19 pandemic, including resurgences and the emergence of new variants, and geopolitical instability, such as the military conflict in Ukraine. We cannot at this time fully predict the likelihood of one or more of the above events, their duration or magnitude or the extent to which they may negatively impact our business and our ability to complete an initial Business Combination.

 

Liquidity, Capital Resources and Going Concern

 

Prior to the consummation of our Initial Public Offering, our only sources of liquidity were an initial purchase of Founder Shares for $25,000 by the Sponsor, and a total of $100,000 of loans and advances by the Sponsor.

 

On February 10, 2021, we consummated our Initial Public Offering in which we sold 41,400,000 Units, which included the full exercise by the underwriters of the over-allotment option to purchase 5,400,000 Units at $10.00 per Unit generating gross proceeds of $414,000,000 before underwriting fees and expenses. Simultaneously with the consummation of our Initial Public Offering, we consummated the Private Placement of 1,003,000 Private Placement Units, generating gross proceeds, before expenses, of $10,030,000. Each Private Placement Unit consists of one Public Share and one-fifth of one Public Warrant. Each whole Public Warrant entitles the holder to purchase one Public Share at an exercise price of $11.50 per whole share. 

 

In connection with our Initial Public Offering, we incurred offering costs of $23,191,740 (including an underwriting fee of $8,280,000 and deferred underwriting fees of $14,490,000). Other incurred offering costs consisted principally of formation and preparation fees related to our Initial Public Offering. A total of $414,000,00, comprised of $407,731,318 of the proceeds from the Initial Public Offering and $6,268,682 of the proceeds of the Private Placement, was placed in the Trust Account, established for the benefit of our Public Stockholders.

 

On February 28, 2023, we instructed Continental to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in an interest-bearing demand deposit account at Morgan Stanley, with Continental continuing to act as trustee, until the earlier of the consummation of the Company’s Business Combination or liquidation. As a result, following the liquidation of investments in the Trust Account, the remaining proceeds from the Initial Public Offering and Private Placement are no longer invested in U.S. government securities or money market funds.

 

On March 25, 2022, the Sponsor executed the Promissory Note, representing a Working Capital Loan from the Sponsor to us, of up to $1,500,000. At June 30, 2023 there was $640,000 outstanding under the Promissory Note and $860,000 remains available to finance transaction costs in connection with the initial Business Combination.

 

As of June 30, 2023, we had a working capital deficit of approximately $2,224,000, including approximately $3,000 in our operating bank account.

 

23

 

 

Our liquidity needs to date have been satisfied through (i) a contribution of $25,000 from the Sponsor to cover certain expenses in exchange for the issuance of the Founder Shares, (ii) an advance from an affiliate of the Sponsor of the payment of certain formation and operating costs on our behalf and (iii) the proceeds from the consummation of the Private Placement not held in the Trust Account. In addition, as of June 30, 2023 and December 31, 2022, there was $640,000 and $475,000 outstanding under the Promissory Note, respectively.

 

In connection with our assessment of going concern considerations in accordance with ASC 205-40, we have evaluated our liquidity and financial condition and determined that it is probable we will not be able to meet our obligations over the period of one year from the issuance date of the unaudited condensed financial statements included in “Item 1. Financial Statements”. In addition, while our plans to seek additional funding or to consummate an initial Business Combination, there is no guarantee we will be able to borrow such funds from our Sponsor, an affiliate of the Sponsor, or certain of our officers and directors in order to meet our obligations through the earlier of the consummation of an initial Business Combination or one year from this filing. We have determined that the uncertainty surrounding our liquidity condition raises substantial doubt about our ability to continue as a going concern. The unaudited condensed financial statements included in “Item 1. Financial Statements” do not include any adjustments that might result from the outcome of this uncertainty.

  

Contractual Obligations

 

At June 30, 2023, we did not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities.

 

The underwriters of the Initial Public Offering were paid a cash underwriting fee of 2% of gross proceeds of the Initial Public Offering, or $8,280,000. In addition, the underwriters are entitled to aggregate deferred underwriting commissions of $14,490,000 consisting of 3.5% of the gross proceeds of the Initial Public Offering. The deferred underwriting commissions will become payable to the underwriters from the amounts held in the Trust Account solely in the event that we complete an initial Business Combination, subject to the terms of the underwriting agreement by and between us and Morgan Stanley & Co. LLC.

 

Critical Accounting Estimates

 

The preparation of unaudited condensed financial statements and related disclosures in conformity with GAAP requires our Management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following as our critical accounting policies:

 

Liquidity and Going Concern Consideration

 

In connection with our assessment of going concern considerations in accordance with ASC 205-40, we have until February 10, 2024, to consummate a Business Combination. It is uncertain that we will be able to consummate a Business Combination by this time. If we do not complete our Business Combination within the Combination Period, we will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the common stock sold as part of the Units in the Initial Public Offering, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest (which interest shall be net of franchise and income taxes payable and less up to $100,000 of such net interest which may be distributed to us to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish Public Stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of our remaining stockholders and the Board of Directors, dissolve and liquidate, subject in each case to our obligations under the Delaware General Corporation Law to provide for claims of creditors and the requirements of other applicable law.

 

In the event of such distribution, it is possible that the per share value of the residual assets remaining available for distribution (including Trust Account assets) will be less than the Initial Public Offering price per Unit in the Initial Public Offering. In addition, if we fail to complete our Business Combination within the Combination Period, there will be no redemption rights or liquidating distributions with respect to the warrants, which will expire worthless. Management has determined that the liquidity condition and mandatory liquidation, should a Business Combination not occur, and potential subsequent dissolution raises substantial doubt about our ability to continue as a going concern. No adjustments have been made to the carrying amounts of assets or liabilities should we be required to liquidate after February 10, 2024. The amount of time remaining to finalize a Business Combination does raise substantial doubt in the Company as a going concern.

 

In addition, at June 30, 2023 and December 31, 2022, we had current liabilities of $2,290,024 and $2,767,200, respectively, and working capital (deficit) of $(2,224,373) and $ ($2,557,078), respectively. These amounts include accrued expenses owed to professionals, consultants, advisors and others who are working on seeking a Business Combination. Such work is continuing after June 30, 2023 and amounts are continuing to accrue. In order to finance ongoing operating costs, the Sponsor or an affiliate of the Sponsor may provide us with additional working capital via a Working Capital Loan.

 

24

 

 

Emerging Growth Company

 

We are an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the JOBS Act, and we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. We have elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, we, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of our financial statements with another public company, which is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Recent Accounting Pronouncements

 

Management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the unaudited condensed financial statements and notes thereto included in “Item 1. Financial Statements”.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our Management, including our Chief Executive Officer and Chief Financial Officer (together, the “Certifying Officers”), to allow timely decisions regarding required disclosure.

 

Under the supervision and with the participation of our Management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Report.

 

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes to our internal control over financial reporting during the quarterly period ended June 30, 2023 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

25

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

To the knowledge of our Management, there is no litigation currently pending or contemplated against us, any of our officers or directors in their capacity as such or against any of our property.

 

Item 1A. Risk Factors.

 

As a smaller reporting company under Rule 12b-2 of the Exchange Act, we are not required to include risk factors in this Report. However, as of the date of this Report, other than as set forth below, there have been no material changes with respect to those risk factors previously disclosed in our (i) Registration Statement, (ii) Annual Reports on Form 10-K for the years ended December 31, 2021 and 2022, as filed with the SEC on March 30, 2022 and March 31, 2023, respectively, (iii) Quarterly Reports on From 10-Q for the quarterly periods ended March 31, 2021, March 31, 2022, June 30, 2022, September 30, 2022 and March 31, 2023, as filed with the SEC on May 17, 2021, May 12, 2022, August 12, 2022, November 14, 2022 and May 15, 2023, respectively, and (iv) Proxy Statement on Schedule 14A, as filed with the SEC on July 21, 2023. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risks could arise that may also affect our business or ability to consummate an initial Business Combination. We may disclose changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.

 

There is substantial doubt about our ability to continue as a “going concern.”

 

In connection with our assessment of going concern considerations under applicable accounting standards, Management has determined that our possible need for additional financing to enable us to negotiate and complete our initial Business Combination, as well as the deadline by which we may be required to liquidate our Trust Account, raises substantial doubt about our ability to continue as a going concern through approximately one year from the date the unaudited condensed financial statements included in “Item 1. Financial Statements” were issued.

 

We have received a deficiency letter from the Staff (as defined below) of Nasdaq advising our MVLS (as defined below) had fallen below the $35 million requirement for continued inclusion on the Nasdaq Capital Market. If we cannot regain compliance, our securities could be subject to delisting and the liquidity and the trading price of our securities could be adversely affected.

 

On June 15, 2023, we received a deficiency letter from the Listing Qualifications Department (the “Staff”) of Nasdaq notifying us that, for the preceding 30 consecutive business days, our Market Value of Listed Securities (“MVLS”) was below the $35 million minimum requirement for continued inclusion on the Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(b)(2) (the “MVLS Requirement”). The notification received has no immediate effect on our Nasdaq listing. In accordance with Nasdaq rules, we have been provided an initial period of 180 calendar days, or until December 21, 2023 (the “Compliance Date”), to regain compliance with the MVLS Requirement. If, at any time before the Compliance Date, our MVLS closes at $35 million or more for a minimum of 10 consecutive business days, the Staff will provide us with written confirmation of compliance with the MVLS Requirement. Approval of the Founder Share Amendment and implementation of the Founder Share Conversion, may help us regain compliance with the MVLS Requirement.

 

If Nasdaq were to delist our securities from trading on its exchange and we are not able to list our securities on another national securities exchange, we expect our securities could be quoted on an over-the-counter market. If this were to occur, we could face significant material adverse consequences, including:

 

  a limited availability of market quotations for our securities;
     
  reduced liquidity for our securities;
     
  a determination that our Class A common stock is a “penny stock” which will require brokers trading in our Class A common stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our securities;
     
  a limited amount of news and analyst coverage;
     
  a decreased ability to issue additional securities or obtain additional financing in the future; and
     
  being subject to regulation in each state in which we offer our securities, including in connection with our initial Business Combination.

 

26

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Unregistered Sales of Equity Securities

 

There were no sales of unregistered securities during the fiscal quarter covered by the Report. However, on August 7, 2023, we issued an aggregate of 10,349,999 shares of Class A common stock to the Sponsor, upon the conversion of an equal number of shares of Class B common stock held by the Sponsor in the Founder Share Conversion. For more information on the Founder Share Conversion, see “Part 1. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations”.

 

Use of Proceeds

 

For a description of the use of proceeds generated in our Initial Public Offering and Private Placement, see Part II, Item 2 of our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2021, as filed with the SEC on May 17, 2021. There has been no material change in the planned use of proceeds from the Initial Public Offering and Private Placement as described in the Registration Statement. The specific investments in our Trust Account may change from time to time.

 

On February 28, 2023, we instructed Continental to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in an interest-bearing demand deposit account at Morgan Stanley, with Continental continuing to act as trustee, until the earlier of the consummation of our initial Business Combination or our liquidation. As a result, following the liquidation of investments in the Trust Account, the remaining proceeds from the Initial Public Offering and Private Placement are no longer invested in U.S. government securities or money market funds.

 

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

On August 4, 2023, we held the 2023 Special Meeting at which our stockholders approved, among other things, the Charter Amendment Proposals. In connection with the vote to approve the Charter Amendment Proposals, the holders of 486,584 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.25 per share, for an aggregate redemption amount of approximately $5.0 million.

 

There were no such repurchases of our equity securities by us or an affiliate during the fiscal quarter covered by the Report.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

27

 

 

Item 6. Exhibits.

 

The following exhibits are filed as part of, or incorporated by reference into, this Report.

 

No.   Description of Exhibit
3.1   Second Amendment to Amended and Restated Certificate of Incorporation. (1)
31.1   Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2   Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1   Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2   Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS   Inline XBRL Instance Document.*
101.SCH   Inline XBRL Taxonomy Extension Schema Document.*
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.*
104   Cover Page Interactive Data File (Embedded as Inline XBRL document and contained in Exhibit 101).*

 

* Filed herewith.
** Furnished herewith.

 

(1) Incorporated by reference to the Company’s Current Report on Form 8-K, as filed with the SEC on August 10, 2023.

 

28

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  THUNDER BRIDGE CAPITAL PARTNERS III, INC.
     
Date: August 18, 2023 /s/ Gary Simanson
  Name:  Gary Simanson
  Title: Chief Executive Officer
    (Principal Executive Officer)
     
Date: August 18, 2023 /s/ William Houlihan
  Name: William Houlihan
  Title: Chief Financial Officer
    (Principal Financial and Accounting Officer)

 

 

29

 
0.04 0.05 0.08 0.17 0.02 0.05 0.06 0.16 11353000 11353000 11353000 11353000 41400000 42403000 1097741 1097741 0.02 0.04 0.05 0.05 0.06 0.08 0.16 0.17 false --12-31 Q2 0001815753 0001815753 2023-01-01 2023-06-30 0001815753 tbcp:UnitsEachConsistingOfOneShareOfClassACommonStockAndOnefifthOfOneRedeemableWarrantMember 2023-01-01 2023-06-30 0001815753 tbcp:ClassACommonStockParValue00001PerShareMember 2023-01-01 2023-06-30 0001815753 tbcp:WarrantsEachWholeWarrantExercisableForOneShareOfClassACommonStockFor1150PerShareMember 2023-01-01 2023-06-30 0001815753 us-gaap:CommonClassAMember 2023-08-18 0001815753 us-gaap:CommonClassBMember 2023-08-18 0001815753 2023-06-30 0001815753 2022-12-31 0001815753 us-gaap:CommonClassAMember 2023-06-30 0001815753 us-gaap:CommonClassAMember 2022-12-31 0001815753 us-gaap:CommonClassBMember 2023-06-30 0001815753 us-gaap:CommonClassBMember 2022-12-31 0001815753 2023-04-01 2023-06-30 0001815753 2022-04-01 2022-06-30 0001815753 2022-01-01 2022-06-30 0001815753 tbcp:ClassARedeemableCommonStockMember 2023-04-01 2023-06-30 0001815753 tbcp:ClassARedeemableCommonStockMember 2022-04-01 2022-06-30 0001815753 tbcp:ClassARedeemableCommonStockMember 2023-01-01 2023-06-30 0001815753 tbcp:ClassARedeemableCommonStockMember 2022-01-01 2022-06-30 0001815753 tbcp:ClassAAndClassBNonRedeemableCommonStockMember 2023-04-01 2023-06-30 0001815753 tbcp:ClassAAndClassBNonRedeemableCommonStockMember 2022-04-01 2022-06-30 0001815753 tbcp:ClassAAndClassBNonRedeemableCommonStockMember 2023-01-01 2023-06-30 0001815753 tbcp:ClassAAndClassBNonRedeemableCommonStockMember 2022-01-01 2022-06-30 0001815753 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2021-12-31 0001815753 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2021-12-31 0001815753 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001815753 us-gaap:RetainedEarningsMember 2021-12-31 0001815753 2021-12-31 0001815753 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001815753 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001815753 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001815753 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001815753 2022-01-01 2022-03-31 0001815753 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-03-31 0001815753 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-03-31 0001815753 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001815753 us-gaap:RetainedEarningsMember 2022-03-31 0001815753 2022-03-31 0001815753 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001815753 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001815753 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001815753 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001815753 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-06-30 0001815753 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-06-30 0001815753 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001815753 us-gaap:RetainedEarningsMember 2022-06-30 0001815753 2022-06-30 0001815753 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-12-31 0001815753 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-12-31 0001815753 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001815753 us-gaap:RetainedEarningsMember 2022-12-31 0001815753 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001815753 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001815753 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001815753 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001815753 2023-01-01 2023-03-31 0001815753 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-03-31 0001815753 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-03-31 0001815753 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001815753 us-gaap:RetainedEarningsMember 2023-03-31 0001815753 2023-03-31 0001815753 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001815753 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001815753 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001815753 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001815753 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-06-30 0001815753 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-06-30 0001815753 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001815753 us-gaap:RetainedEarningsMember 2023-06-30 0001815753 us-gaap:CommonClassAMember us-gaap:IPOMember 2021-02-01 2021-02-10 0001815753 us-gaap:IPOMember 2023-01-01 2023-06-30 0001815753 us-gaap:IPOMember 2023-06-30 0001815753 us-gaap:CommonClassAMember 2023-01-01 2023-06-30 0001815753 us-gaap:IPOMember 2021-02-01 2021-02-10 0001815753 us-gaap:IPOMember 2021-02-10 0001815753 tbcp:BusinessCombinationMember 2023-06-30 0001815753 tbcp:BusinessCombinationMember 2023-01-01 2023-06-30 0001815753 us-gaap:SubsequentEventMember 2023-08-01 2023-08-04 0001815753 2022-08-16 2022-08-16 0001815753 2022-01-01 2022-12-31 0001815753 us-gaap:CommonClassBMember 2023-08-07 2023-08-07 0001815753 us-gaap:CommonClassAMember 2023-08-07 2023-08-07 0001815753 us-gaap:CommonClassAMember 2023-08-07 0001815753 us-gaap:CommonClassBMember 2023-08-07 0001815753 us-gaap:CommonClassAMember 2023-07-25 2023-08-07 0001815753 tbcp:RedeemableMember 2023-04-01 2023-06-30 0001815753 tbcp:NonRedeemableMember 2023-04-01 2023-06-30 0001815753 tbcp:RedeemableMember 2022-04-01 2022-06-30 0001815753 tbcp:NonRedeemableMember 2022-04-01 2022-06-30 0001815753 tbcp:RedeemableMember 2023-01-01 2023-06-30 0001815753 tbcp:NonRedeemableMember 2023-01-01 2023-06-30 0001815753 tbcp:RedeemableMember 2022-01-01 2022-06-30 0001815753 tbcp:NonRedeemableMember 2022-01-01 2022-06-30 0001815753 us-gaap:OverAllotmentOptionMember 2021-02-01 2021-02-10 0001815753 us-gaap:OverAllotmentOptionMember 2021-02-10 0001815753 us-gaap:PrivatePlacementMember 2023-01-01 2023-06-30 0001815753 us-gaap:CommonClassBMember tbcp:FoundersSharesMember 2020-08-01 2020-08-26 0001815753 2021-02-01 2021-02-28 0001815753 tbcp:SponsorMember 2021-02-01 2021-02-28 0001815753 tbcp:SponsorMember 2021-02-01 2021-02-28 0001815753 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember tbcp:FoundersSharesMember 2023-01-01 2023-06-30 0001815753 us-gaap:IPOMember 2022-03-01 2022-03-25 0001815753 2021-02-01 2021-02-10 0001815753 srt:ChiefExecutiveOfficerMember 2021-02-01 2021-02-10 0001815753 tbcp:AdvisoryAgreementMember 2023-04-01 2023-06-30 0001815753 tbcp:AdvisoryAgreementMember 2023-01-01 2023-06-30 0001815753 tbcp:AdvisoryAgreementMember 2022-04-01 2022-06-30 0001815753 tbcp:AdvisoryAgreementMember 2022-01-01 2022-06-30 0001815753 srt:ChiefExecutiveOfficerMember us-gaap:IPOMember 2021-02-01 2021-02-28 0001815753 srt:ChiefExecutiveOfficerMember us-gaap:IPOMember 2021-02-28 0001815753 tbcp:PublicWarrantsMember 2023-01-01 2023-06-30 0001815753 2021-02-04 2021-02-04 0001815753 tbcp:PrivatePlacementWarrantsMember 2023-01-01 2023-06-30 0001815753 tbcp:PrivatePlacementWarrantsMember 2023-06-30 0001815753 tbcp:PublicWarrantsMember 2022-12-31 0001815753 tbcp:PrivatePlacementWarrantsMember 2022-12-31 0001815753 us-gaap:CommonClassAMember 2022-12-01 2022-12-22 0001815753 2022-12-30 0001815753 2023-01-11 0001815753 2023-01-01 2023-01-11 0001815753 2021-02-02 2021-02-10 0001815753 us-gaap:FairValueInputsLevel1Member 2023-06-30 0001815753 us-gaap:FairValueInputsLevel1Member 2022-12-31 0001815753 us-gaap:FairValueInputsLevel1Member 2023-01-01 2023-06-30 0001815753 us-gaap:FairValueInputsLevel1Member 2022-01-01 2022-12-31 0001815753 us-gaap:FairValueInputsLevel2Member 2023-01-01 2023-06-30 0001815753 us-gaap:FairValueInputsLevel2Member 2022-01-01 2022-12-31 0001815753 2021-02-10 0001815753 us-gaap:PrivatePlacementMember 2022-12-31 0001815753 tbcp:PublicMember 2022-12-31 0001815753 tbcp:WarrantLiabilitiesMember 2022-12-31 0001815753 tbcp:PublicMember 2023-01-01 2023-06-30 0001815753 tbcp:WarrantLiabilitiesMember 2023-01-01 2023-06-30 0001815753 us-gaap:PrivatePlacementMember 2023-06-30 0001815753 tbcp:PublicMember 2023-06-30 0001815753 tbcp:WarrantLiabilitiesMember 2023-06-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

CERTIFICATION OF THE

PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO

RULE 13a-14(a) AND RULE 15d-14(a)

UNDER THE

SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Gary Simanson, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Thunder Bridge Capital Partners III, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

 

  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 18, 2023 By: /s/ Gary Simanson
    Gary Simanson
    Chief Executive Officer
    (Principal Executive Officer)

 

Exhibit 31.2

 

CERTIFICATION OF THE

PRINCIPAL FINANCIAL OFFICER

PURSUANT TO

RULE 13a-14(a) AND RULE 15d-14(a)

UNDER THE

SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, William Houlihan, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Thunder Bridge Capital Partners III, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

 

  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 18, 2023 By: /s/ William Houlihan
    William Houlihan
    Chief Financial Officer
    (Principal Financial Officer)

 

Exhibit 32.1

 

CERTIFICATION OF THE

PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Thunder Bridge Capital Partners III, Inc. (the “Company”) for the quarterly period ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Gary Simanson, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.

 

Date: August 18, 2023 By: /s/ Gary Simanson
    Gary Simanson
    Chief Executive Officer
    (Principal Executive Officer)

 

Exhibit 32.2

 

CERTIFICATION OF THE

PRINCIPAL FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Thunder Bridge Capital Partners III, Inc. (the “Company”) for the quarterly period ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, William Houlihan, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.

 

Date: August 18, 2023 By: /s/ William Houlihan
    William Houlihan
    Chief Financial Officer
    (Principal Financial Officer)

 

v3.23.2
Document And Entity Information - shares
6 Months Ended
Jun. 30, 2023
Aug. 18, 2023
Document Information Line Items    
Entity Registrant Name THUNDER BRIDGE CAPITAL PARTNERS III, INC.  
Document Type 10-Q  
Current Fiscal Year End Date --12-31  
Amendment Flag false  
Entity Central Index Key 0001815753  
Entity Current Reporting Status Yes  
Entity Filer Category Non-accelerated Filer  
Document Period End Date Jun. 30, 2023  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Shell Company true  
Entity Ex Transition Period false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 001-39998  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 85-1445798  
Entity Address, Address Line One 9912 Georgetown Pike  
Entity Address, Address Line Two Suite D203  
Entity Address, City or Town Great Falls  
Entity Address, State or Province VA  
Entity Address, Postal Zip Code 22066  
City Area Code (202)  
Local Phone Number 431-0507  
Entity Interactive Data Current Yes  
Units, each consisting of one share of Class A common stock and one-fifth of one redeemable Warrant    
Document Information Line Items    
Trading Symbol TBCPU  
Title of 12(b) Security Units, each consisting of one share of Class A common stock and one-fifth of one redeemable Warrant  
Security Exchange Name NASDAQ  
Class A common stock, par value $0.0001 per share    
Document Information Line Items    
Trading Symbol TBCP  
Title of 12(b) Security Class A common stock, par value $0.0001 per share  
Security Exchange Name NASDAQ  
Warrants, each whole warrant exercisable for one share of Class A common stock for $11.50 per share    
Document Information Line Items    
Trading Symbol TBCPW  
Title of 12(b) Security Warrants, each whole warrant exercisable for one share of Class A common stock for $11.50 per share  
Security Exchange Name NASDAQ  
Class A Common Stock    
Document Information Line Items    
Entity Common Stock, Shares Outstanding   11,964,156
Class B Common Stock    
Document Information Line Items    
Entity Common Stock, Shares Outstanding   1
v3.23.2
Condensed Balance Sheets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current assets:    
Cash $ 2,759 $ 180,109
Prepaid expenses 62,892 30,013
Total current assets 65,651 210,122
Other assets:    
Cash and marketable securities held in Trust Account 11,211,302 12,263,483
Total assets 11,276,953 12,473,605
Current liabilities:    
Accounts payable and accrued expenses 612,341 500,117
Income taxes payable 15,243 1,111,143
Warrant liability 1,022,440 680,940
Promissory Note payable - related party, at fair value 640,000 475,000
Total current liabilities 2,290,024 2,767,200
Deferred underwriting fee payable 14,490,000 14,490,000
Total liabilities 16,780,024 17,257,200
Commitments
Shares subject to possible redemption, 1,097,741, at June 30, 2023 and December 31, 2022, respectively, at redemption value 11,196,059 11,152,340
Stockholders’ Equity (Deficit):    
Preferred shares, $0.0001 par value; 1,000,000 shares authorized; none outstanding
Class A common stock, $0.0001 par value; 200,000,000 shares authorized; 1,003,000 and 0 shares issued and outstanding (excluding 1,097,741 and 41,400,000 shares subject to possible redemption), at June 30, 2023 and December 31, 2022, respectively 100 100
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 10,350,000 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively 1,035 1,035
Additional paid in capital
Accumulated deficit (16,700,265) (15,937,070)
Total stockholders’ equity (deficit) (16,699,130) (15,935,935)
Total liabilities and stockholders’ equity (deficit) $ 11,276,953 $ 12,473,605
v3.23.2
Condensed Balance Sheets (Parentheticals) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Shares subject to possible redemption value (in Dollars) $ 1,097,741 $ 1,097,741
Preferred shares, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred shares, shares authorized 1,000,000 1,000,000
Preferred shares, shares outstanding
Class A Common Stock    
Shares subject to possible redemption value (in Dollars) $ 1,097,741 $ 1,097,741
Common stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 200,000,000 200,000,000
Common stock, shares issued 1,003,000 0
Common stock, shares outstanding 1,003,000 0
Class B Common Stock    
Common stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 20,000,000 20,000,000
Common stock, shares issued 10,350,000 10,350,000
Common stock, shares outstanding 10,350,000 10,350,000
v3.23.2
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Formation costs and other operating expenses $ 192,286 $ 322,054 $ 421,694 $ 612,114
Loss from operations (192,286) (322,054) (421,694) (612,114)
Other income:        
Interest income 91,678 525,784 165,465 562,693
Change in fair value of warrant liability (2,060) 2,545,576 (341,500) 5,264,635
(Loss) income before income taxes (102,668) 2,749,306 (597,729) 5,215,214
Income tax expense 34,748 50,243  
Net (loss) income $ (137,416) $ 2,749,306 $ (647,972) $ 5,215,214
Class A Redeemable Common Stock        
Other income:        
Weighted average shares outstanding common stock (in Shares) 1,097,741 41,400,000 1,097,741 42,403,000
Basic net income (loss) per share, Common stock (in Dollars per share) $ 0.04 $ 0.05 $ (0.17) $ 0.08
Class A and Class B Non- Redeemable Common Stock        
Other income:        
Weighted average shares outstanding common stock (in Shares) 11,353,000 11,353,000 11,353,000 11,353,000
Basic net income (loss) per share, Common stock (in Dollars per share) $ (0.02) $ 0.05 $ (0.06) $ 0.16
v3.23.2
Condensed Statements of Operations (Unaudited) (Parentheticals) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Class A Redeemable Common Stock        
Diluted net income (loss) per share, Common stock $ 0.04 $ 0.05 $ (0.17) $ 0.08
Class A and Class B Non- Redeemable Common Stock        
Diluted net income (loss) per share, Common stock $ (0.02) $ 0.05 $ (0.06) $ 0.16
v3.23.2
Condensed Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Class A
Common Stock
Class B
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2021 $ 100 $ 1,035 $ (21,155,409) $ (21,154,274)
Balance (in Shares) at Dec. 31, 2021 1,003,000 10,350,000      
Common Stock subject to redemption (36,909) (36,909)
Net income (loss) 2,465,908 2,465,908
Balance at Mar. 31, 2022 $ 100 $ 1,035 (18,726,410) (18,725,275)
Balance (in Shares) at Mar. 31, 2022 1,003,000 10,350,000      
Balance at Dec. 31, 2021 $ 100 $ 1,035 (21,155,409) (21,154,274)
Balance (in Shares) at Dec. 31, 2021 1,003,000 10,350,000      
Net income (loss)         5,215,214
Balance at Jun. 30, 2022 $ 100 $ 1,035 (16,348,067) (16,346,932)
Balance (in Shares) at Jun. 30, 2022 1,003,000 10,350,000      
Balance at Mar. 31, 2022 $ 100 $ 1,035 (18,726,410) (18,725,275)
Balance (in Shares) at Mar. 31, 2022 1,003,000 10,350,000      
Common Stock subject to redemption (370,963) (370,963)
Net income (loss) 2,749,306 2,749,306
Balance at Jun. 30, 2022 $ 100 $ 1,035 (16,348,067) (16,346,932)
Balance (in Shares) at Jun. 30, 2022 1,003,000 10,350,000      
Balance at Dec. 31, 2022 $ 100 $ 1,035 (15,937,070) (15,935,935)
Balance (in Shares) at Dec. 31, 2022 1,003,000 10,350,000      
Common Stock subject to redemption (75,687) (58,293) (133,980)
Common Stock redeemed 75,687 75,687
Net income (loss) (510,556) (510,556)
Balance at Mar. 31, 2023 $ 100 $ 1,035 (16,505,919) (16,504,784)
Balance (in Shares) at Mar. 31, 2023 1,003,000 10,350,000      
Balance at Dec. 31, 2022 $ 100 $ 1,035 (15,937,070) (15,935,935)
Balance (in Shares) at Dec. 31, 2022 1,003,000 10,350,000      
Net income (loss)         (647,972)
Balance at Jun. 30, 2023 $ 100 $ 1,035 (16,700,265) (16,699,130)
Balance (in Shares) at Jun. 30, 2023 1,003,000 10,350,000      
Balance at Mar. 31, 2023 $ 100 $ 1,035 (16,505,919) (16,504,784)
Balance (in Shares) at Mar. 31, 2023 1,003,000 10,350,000      
Common Stock subject to redemption (56,930) (56,930)
Net income (loss) (137,416) (137,416)
Balance at Jun. 30, 2023 $ 100 $ 1,035 $ (16,700,265) $ (16,699,130)
Balance (in Shares) at Jun. 30, 2023 1,003,000 10,350,000      
v3.23.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flow from operating activities:    
Net (loss) income $ (647,972) $ 5,215,214
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Interest earned in Trust Account (165,465) (407,872)
Change in fair value of warrant liability 341,500 (5,264,635)
Changes in operating assets and liabilities:    
Prepaid expenses (32,879) 108,365
Accounts payable and accrued expenses 112,224 (200,071)
Income taxes payable (1,095,900)
Net cash used in operating activities (1,488,492) (548,999)
Cash flows from investing activities:    
Redemption of cash in Trust Account 2,291,252
Recoveries of excess Trust Account Redemptions (1,073,606)
Net cash provided by investing activities 1,217,646
Cash flows from financing activities:    
Repayment of promissory note - related party 165,000 220,000
Redemption of Class A common stock (71,504)
Net cash provided by financing activities 93,496 220,000
Net change in cash (177,350) (328,999)
Cash at the beginning of the period 180,109 336,290
Cash at the end of the period 2,759 7,291
Cash paid during the period for:    
Income taxes $ 1,146,143
v3.23.2
Description of Organization and Business Operations
6 Months Ended
Jun. 30, 2023
Description of Organization and Business Operations [Abstract]  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

 

Thunder Bridge Capital Partners III, Inc. (the “Company,” our “Company,” “we,” or “us”) is a blank check company incorporated in Delaware on June 12, 2020. The Company was formed for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other similar business combination with one or more businesses (the “Business Combination”). The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

 

As of June 30, 2023, the Company had not yet commenced any operations. All activity for the period of June 12, 2020 (inception) through June 30, 2023 related to the Company’s formation, the initial public offering that was consummated by the Company on February 10, 2021 (the “Initial Public Offering”) and subsequent to the completion of the Initial Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering.

 

The Registration Statement on Form S-1 for the Initial Public Offering, initially filed with the Securities and Exchange Commission (the “SEC”) on January 15, 2021, as amended (File No. 333- 252109) was declared effective on February 4, 2021 (the “Registration Statement”). On February 10, 2021, the Company consummated the Initial Public Offering of 41,400,000 units (“Units” and, with respect to the (i) shares of Class A common stock included in the Units offered, the “Public Shares” and (ii) redeemable warrants included in the Units offered, the “Public Warrants”), generating gross proceeds of $414,000,000 (see Note 3).

 

Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 1,003,000 private placement units (the “Private Placement Units”) at a price of $10.00 per unit in a private placement to TBCP III, LLC (the “Sponsor”), generating gross proceeds of $10,030,000 (the “Private Placement”) (see Note 4). The Private Placement Units consist of one share of Class A common stock, $0.0001 par value (the “Private Placement Shares”), and one-fifth of one redeemable warrant (the “Private Placement Warrants” and together with the Public Warrants, the “warrants”). Each whole Private Placement Warrant entitles the holder to purchase one share of Class A common stock at an exercise price of $11.50 per whole share.

 

Following the closing of the Initial Public Offering on February 10, 2021, an amount of $414,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the Private Placement Units in the Private Placement was placed in a trust account (“Trust Account”) which may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 180 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company. To mitigate the risk that the Company might be deemed to be an investment company for purposes of the Investment Company Act, on February 28, 2023 the Company instructed Continental Stock Transfer & Trust Company (“Continental”) to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in an interest bearing demand deposit account at Morgan Stanley, with Continental continuing to act as trustee, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account to the Company’s stockholders, as described below.

 

Transaction costs amounted to $23,191,740 consisting of $8,280,000 of underwriting fees, $14,490,000 of deferred underwriting fees (see Note 6) and $421,740 of other costs. Of the transaction costs, $463,835 associated with the issuance of warrants that have been classified as a liability have been expensed. In addition, at June 30, 2023 and December 31, 2022, $2,759 and $1,570 (exclusive of cash withdrawn for taxes of $0 and $178,539) of cash was held outside of the Trust Account and was available for working capital purposes, respectively.

 

The Company’s executive officers and directors (“Management”) has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the Private Placement, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. The rules of the Nasdaq Stock Market LLC (“Nasdaq”) provide that the Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80% of the balance in the Trust Account (less any deferred underwriting commissions and taxes payable on interest earned on the Trust Account) at the time of the signing a definitive agreement to enter a Business Combination. The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business Combination. 

 

The Company will provide its holders of the outstanding Public Shares (the “Public Stockholders”) with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. In connection with a proposed Business Combination, the Company may seek stockholder approval of a Business Combination at a meeting called for such purpose at which stockholders may seek to redeem their shares, regardless of whether they vote for or against a Business Combination. The Company will proceed with a Business Combination only if the Company has net tangible assets of at least $5,000,001 either immediately prior to or upon such consummation of a Business Combination and, if the Company seeks stockholder approval, a majority of the outstanding shares voted are voted in favor of the Business Combination.

 

If the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer rules, the amended and restated certificate of incorporation of the Company currently in effect, as amended (the “Amended and Restated Certificate of Incorporation”) provides that, a Public Stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from seeking redemption rights with respect to 15% or more of the Public Shares without the Company’s prior written consent. 

  

The Public Stockholders will be entitled to redeem their shares for a pro rata portion of the amount then in the Trust Account (initially $10.00 per share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations). The per-share amount to be distributed to stockholders who redeem their shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriters of the Initial Public Offering (see Note 6). There will be no redemption rights upon the completion of a Business Combination with respect to the warrants. These shares of Class A common stock will be recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity” (“ASC 480”).

 

If a stockholder vote is not required and the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to the Amended and Restated Certificate of Incorporation, offer such redemption pursuant to the tender offer rules of the SEC, and file tender offer documents containing substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination.

 

The Sponsor has agreed (a) to vote its Founder Shares (as defined in Note 5), the Private Placement Shares and any Public Shares purchased during or after the Initial Public Offering in favor of a Business Combination, (b) not to propose an amendment to the Amended and Restated Certificate of Incorporation with respect to the Company’s pre-Business Combination activities prior to the consummation of a Business Combination unless the Company provides dissenting Public Stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment; (c) not to redeem any shares (including the Founder Shares) and Private Placement Units (including underlying securities) into the right to receive cash from the Trust Account in connection with a stockholder vote to approve a Business Combination (or to sell any shares in a tender offer in connection with a Business Combination if the Company does not seek stockholder approval in connection therewith) or a vote to amend the provisions of the Amended and Restated Certificate of Incorporation relating to stockholders’ rights of pre-Business Combination activity and (d) that the Founder Shares and Private Placement Units (including underlying securities) shall not participate in any liquidating distributions upon winding up if a Business Combination is not consummated. However, the Sponsor will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares purchased during or after the Initial Public Offering if the Company fails to complete its Business Combination.

 

The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the day of liquidation of the Trust Account, if less than $10.00 per share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and believe that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure its stockholders that the Sponsor would be able to satisfy those obligations. None of the Company’s officers or directors will indemnify the Company for claims by third parties including, without limitation, claims by vendors and prospective target businesses. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers, prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account. 

 

At the 2023 Special Meeting (as defined in Note 2) held on August 4, 2023, the stockholders of the Company approved, among other things, the Extension Amendment Proposal (as defined in Note 2), which extended the date by which the Company has to either consummate a Business Combination or wind up the Company and redeem 100% of the Public Shares sold in the Initial Public Offering from August 10, 2023 to February 10, 2024 (or such earlier date as determined by the board of directors of the Company (the “Board of Directors”)) (the “Combination Period”). If the Company is unable to complete a Business Combination by the end of the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter subject to lawfully available funds therefor, redeem 100% of the Public Shares in consideration of a per-share price, payable in cash, equal to the quotient obtained by dividing (A) the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released to us to pay our taxes (less up to $100,000 of such net interest to pay dissolution expenses), by (B) the total number of then outstanding Public Shares, which redemption will completely extinguish rights of the Public Stockholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the Board of Directors in accordance with applicable law, dissolve and liquidate, subject in each case to the Company’s obligations under the General Corporation Law of the State of Delaware (the “DGCL”) to provide for claims of creditors and other requirements of applicable law. The underwriters of the Initial Public Offering have agreed to waive their rights to the deferred underwriting commission held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period and, in such event, such amounts will be included with the funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.00).

 

The Company completed its Initial Public Offering, at which time, capital in excess of the funds deposited in the Trust Account and/or used to fund offering expenses was released to the Company for general working capital purposes. Additionally, the Sponsor executed the Promissory Note (as defined in Note 5) to loan the Company up to $1,500,000. Through June 30, 2023, the Company has borrowed $640,000 under the Promissory Note and $860,000 remains available to finance transaction costs in connection with the initial Business Combination.

 

Management is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of the accompanying unaudited condensed financial statements, which. do not include any adjustments that might result from the outcome of this uncertainty.

 

Inflation Reduction Act of 2022

 

On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.  

 

Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.

 

In connection with the stockholders’ vote at the 2023 Special Meeting, Public Stockholders exercised their right to redeem 486,584 shares of common stock for a total of approximately $5.0 million. Excise tax should be recognized in the period incurred, that is when the repurchase occurs. Any reduction in the tax liability due to a subsequent stock issuance, or an event giving rise to an exception, that occurs within a tax year should be recorded in the period of such stock issuance or event giving rise to an exception. As of June 30, 2023, the Company recorded $0 of excise tax liability. 

v3.23.2
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC.

 

Liquidity and Going Concern Consideration

 

As of June 30, 2023, the Company had a working capital deficit of approximately $2,224,000, including approximately $3,000 in its operating bank account.

 

The Company’s liquidity needs to date have been satisfied through (i) a contribution of $25,000 from the Sponsor to cover certain expenses in exchange for the issuance of the Founder Shares, (ii) an advance from an affiliate of the Sponsor of the payment of certain formation and operating costs on behalf of the Company and (iii) the proceeds from the consummation of the Private Placement not held in the Trust Account. In addition, as of June 30, 2023 and December 31, 2022, there was $640,000 and $475,000, respectively, outstanding under the Promissory Note (see Note 5).

 

In connection with the Company’s assessment of going concern considerations in accordance with FASB ASC Topic  205-40, “Presentation of Financial Statements - Going Concern” (“ASC 205-40”), the Company has evaluated its liquidity and financial condition and determined that it is probable the Company will not be able to meet its obligations over the period of one year from the issuance date of the accompanying unaudited condensed financial statements. In addition, while the Company plans to seek additional funding or to consummate an initial Business Combination, there is no guarantee the Company will be able to borrow such funds from its Sponsor, an affiliate of the Sponsor, or certain of the Company’s officers and directors in order to meet its obligations through the earlier of the consummation of an initial Business Combination or one year from this filing. The Company has determined that the uncertainty surrounding its liquidity condition raises substantial doubt about its ability to continue as a going concern. The accompanying unaudited condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company, which is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Use of Estimates

 

The preparation of the accompanying unaudited condensed financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting period.

 

Making estimates requires Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the accompanying unaudited condensed financial statements, which Management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $2,759 and $180,109 in cash and did not have any cash equivalents as of June 30, 2023 and December 31, 2022, respectively.

 

Income Taxes

 

The Company complies with the accounting and reporting requirements of FASB ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2022 and 2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

 

The Company has identified the United States as its only “major” tax jurisdiction.

 

Shares Subject to Possible Redemption

 

The Company accounts for its shares subject to possible redemption in accordance with the guidance in ASC 480. Shares subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable shares of common stock (including shares of common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, shares are classified as stockholders’ equity. The Company’s shares feature certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at June 30, 2023 and December 31, 2022, shares subject to possible redemption are presented as temporary equity, outside of the stockholders’ equity section of the accompanying condensed balance sheets.

 

Offering Costs

 

The Company complies with the requirements of FASB ASC Topic 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the Initial Public Offering. Offering costs are charged against the carrying value of Class A common stock or the statement of operations based on the relative value of the Class A common stock and the Public Warrants to the proceeds received from the Units sold upon the completion of the Initial Public Offering. Accordingly, offering costs in the aggregate of $23,191,740 were recognized, $463,835 of which was allocated to the warrants and immediately expensed included in formation costs and other operating expenses, and $22,727,905 was allocated to Class A common stock, reducing the carrying amount of such shares. 

 

Cash Held in Trust Account

 

At June 30, 2023, the assets in the Trust Account were held in a demand deposit account and at December 31, 2022, the assets held in the Trust Account were invested in a money market fund.

 

On February 28, 2023, the Company instructed Continental to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in an interest-bearing demand deposit account at Morgan Stanley, with Continental continuing to act as trustee, until the earlier of the consummation of the Company’s Business Combination or liquidation. As a result, following the liquidation of investments in the Trust Account, the remaining proceeds from the Initial Public Offering and Private Placement are no longer invested in U.S. government securities or money market funds.

 

Net (Loss) Income Per Share of Common Stock

 

The Company complies with the accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. We have two classes of shares, which are referred to as Class A common stock and Class B common stock. Income and losses are shared pro rata between the two classes of shares. Net (loss) income per share of common stock is computed by dividing net (loss) income by the weighted average number of common stock outstanding during the period.

 

The calculation of diluted loss per share does not consider the effect of the Public Warrants issued in connection with the Initial Public Offering and the sale of the Private Placement Warrants in the Private Placement, because the exercise of the warrants is contingent upon the occurrence of future events, and any shares that can be issued in the settlement of the Promissory Note payable.

 

A reconciliation of net (loss) income per share of common stock is as follows:

 

   For the Three Months Ended
June 30, 2023
   For the Three Months Ended
June 30, 2022
   For the Six Months Ended
June 30, 2023
   For the Six Months Ended
June 30, 2022
 
   Redeemable   Non-redeemable   Redeemable   Non-redeemable   Redeemable   Non-redeemable   Redeemable   Non-redeemable 
                                 
Basic and diluted net income (loss) per share                                
Numerator:                                
Allocation of net income, as adjusted  $(12,116)  $(125,300)  $2,157,626   $591,680   $(57,130)  $(590,842)  $4,113,787   $1,101,427 
Less: Accretion allocated based on ownership percentage   (5,019)   (51,911)   (291,128)   (79,835)   (10,159)   (105,064)   (321,731)   729,603 
Plus: Accretion applicable to Class A redeemable shares   58,293    -    370,963    -    (115,223)   -    (407,872)   - 
Income (loss) by class  $41,158   $(177,211)  $2,237,461   $511,845   $(182,512)  $(695,906)  $3,384,184   $1,831,030 
Denominator:                                        
Basic and diluted weighted average common shares outstanding   1,097,741    11,353,000    41,400,000    11,353,000    1,097,741    11,353,000    42,403,000    11,353,000 
Basic and diluted net income (loss) per share  $0.04   $(0.02)  $0.05   $0.05   $(0.17)  $(0.06)  $0.08   $0.16 

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal Depository Insurance Corporation coverage limit of $250,000. The Company has not experienced losses on this account and Management believes the Company is not exposed to significant risks on such account.

 

Fair Value of Financial Instruments

 

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature.

 

Derivative Financial Instruments

 

The Company accounts for derivative financial instruments in accordance with FASB ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value upon issuance and remeasured at each reporting date, with changes in the fair value reported in the accompanying unaudited condensed statements of operations. The classification of derivative financial instruments is evaluated at the end of each reporting period.

 

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the accompanying condensed balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Warrants

 

The Company accounts for the Public Warrants and Private Placement Warrants as liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in ASC 480 and ASC 815. The assessment considers whether the warrants (i) are freestanding financial instruments pursuant to ASC 480, (ii) meet the definition of a liability pursuant to ASC 480, and (iii) meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own common stock and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent reporting period while the warrants are outstanding. Because the Company does not control the occurrence of events, such as a tender offer or exchange, that may trigger cash settlement of the warrants where not all of the stockholders also receive cash, the warrants do not meet the criteria for equity treatment thereunder, as such, the warrants must be recorded as derivative liability.

 

For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the accompanying unaudited condensed statements of operations.

 

Recently Issued Accounting Standards

 

Management does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the accompanying unaudited condensed financial statements.

 

Subsequent Events

 

Management of the Company evaluates events that have occurred after the balance sheet date of June 30, 2023, through the date the accompanying unaudited condensed financial statements were issued. Based upon the review, Management did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the accompanying unaudited condensed financial statements, except as follows:

 

On August 4, 2023, the Company held a special meeting of its stockholders in lieu of an annual meeting of stockholders (the “2023 Special Meeting”) at which its stockholders approved, among other things, an amendment to the Amended and Restated Certificate of Incorporation to (i) extend the Combination Period from August 10, 2023 to February 10, 2024 (or such earlier date as determined by the Board) (the “Extension Amendment Proposal”) and (ii) provide for the right of a holder of shares of Class B common stock to convert such shares into shares of Class A common stock on a one-for-one basis prior to the closing of a Business Combination (the “Founder Share Amendment Proposal” and together with the Extension Amendment Proposal, the “Charter Amendment Proposals”). In connection with the vote to approve the Charter Amendment Proposals, the holders of 486,584 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.25 per share (the “Redemptions”), for an aggregate redemption amount of approximately $5.0 million.

  

Following approval of the Founder Share Amendment Proposal, on August 7, 2023, the Company issued an aggregate of 10,349,999 shares of Class A common stock to the Sponsor upon the conversion of an equal number of shares of Class B common stock held by the Sponsor as Founder Shares. The 10,349,999 shares of Class A common stock issued in connection with the Founder Share Conversion are subject to the same restrictions as applied to the Class B common stock before the Founder Share Conversion, including, among other things, certain transfer restrictions, waiver of redemption rights and the obligation to vote in favor of an initial Business Combination as described in the Registration Statement. Following the Founder Share Conversion and the Redemptions, there were 11,964,156 shares of Class A common stock issued and outstanding and one share of Class B common stock issued and outstanding. As a result of the Founder Share Conversion and the Redemptions, the Sponsor holds approximately 94.9% of the issued and outstanding shares of Class A common stock.

v3.23.2
Initial Public Offering
6 Months Ended
Jun. 30, 2023
Initial Public Offering [Abstract]  
INITIAL PUBLIC OFFERING

NOTE 3. INITIAL PUBLIC OFFERING

 

On February 10, 2021, the Company consummated its Initial Public Offering of 41,400,000 Units at a purchase price of $10.00 per Unit, which included the full exercise by the underwriters of their over-allotment option to purchase 5,400,000 Units at $10.00 per Unit. Each Unit consists of one Public Share and one fifth of one Public Warrant. Each whole Public Warrant entitles the holder to purchase one share of Class A common stock at an exercise price of $11.50 per whole share (see Note 7).

v3.23.2
Private Placement
6 Months Ended
Jun. 30, 2023
Private Placement [Abstract]  
PRIVATE PLACEMENT

NOTE 4. PRIVATE PLACEMENT

 

Simultaneously with the Initial Public Offering, the Sponsor purchased an aggregate of 1,003,000 Private Placement Units at a price of $10.00 per unit for an aggregate purchase price of $10,030,000 in the Private Placement.

 

Each Private Placement Unit is identical to the Units offered in the Initial Public Offering, except there will be no redemption rights or liquidating distributions from the Trust Account with respect to the Private Placement Shares or Private Placement Warrants, which will expire worthless if the Company does not consummate a Business Combination within the Combination Period.

v3.23.2
Related Party Transactions
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 5. RELATED PARTY TRANSACTIONS

 

Founder Shares

 

On August 26, 2020, the Company issued an aggregate of 8,625,000 shares of Class B common stock (the “Founder Shares”) to the Sponsor for an aggregate purchase price of $25,000. In February 2021, the Company effected a stock dividend of 0.2 shares for each Founder Share outstanding, resulting in the Sponsor holding an aggregate number of 10,350,000 Founder Shares. The Founder Shares included an aggregate of up to 1,350,000 shares subject to forfeiture by the Sponsor to the extent that the underwriters’ over-allotment option was not exercised in full or in part, so that the Sponsor would collectively own, on an as-converted basis, 20% of the Company’s issued and outstanding shares after the Initial Public Offering (assuming the Sponsor did not purchase any Public Shares in the Initial Public Offering). On February 10, 2021, the underwriters fully exercised the over-allotment option to purchase an additional 5,400,000 Units at $10.00 per Unit. In connection with the full exercise of the over-allotment option, no shares of Class B common stock were forfeited by the Sponsor.

 

The Sponsor has agreed not to transfer, assign, or sell any of its Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination or (B) the date on which the Company completes a liquidation, merger, capital stock exchange or similar transaction that results in the Company’s stockholders having the right to exchange their shares of common stock for cash, securities, or other property. Notwithstanding the foregoing, if the last reported sale price of the Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations, and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the Business Combination, the Founder Shares will be released from the lock-up.

 

Related Party Loans

 

In order to finance transaction costs in connection with a Business Combination, the Sponsor, an affiliate of the Sponsor, or the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of notes may be converted upon consummation of a Business Combination into units at a price of $10.00 per unit. The units will be identical to the Private Placement Units. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. On March 25, 2022, the Company executed a promissory note, representing a Working Capital Loan from the Sponsor, for the Sponsor to loan funds to the Company up to $1,500,000 (the “Promissory Note”). At June 30, 2023 and December 31, 2022 there was $640,000 and $475,000 outstanding under the Promissory Note, respectively.

 

The fair value of the Promissory Note as of June 30, 2023 and December 31, 2022 was $640,000 and $475,000, respectively, with changes in fair value recorded to the accompanying unaudited condensed statements of operations. For the three and six months ended June 30, 2023, there were no changes in fair value recorded to the accompanying unaudited condensed statements of operations.

 

Administrative Support Agreement

 

The Company entered into an agreement, whereby, commencing on February 10, 2021, through the earlier of the consummation of a Business Combination or the Company’s liquidation, the Company pays an affiliate of the Sponsor a total of $10,000 per month for office space, utilities, and secretarial and administrative support. The Company had incurred $30,000 and $60,000 for the three and six months ended June 30, 2023 and 2022, respectively.

 

Advisory Agreement

 

The Company entered into an agreement, whereby, commencing on February 10, 2021, through the earlier of the consummation of a Business Combination or the Company’s liquidation, the Company pays an affiliate of its Chief Executive Officer a monthly fee of $20,000 for advisory services related to its search for and consummation of its Business Combination. The Company had incurred $60,000 and $120,000 for the three and six months ended June 30, 2023 and 2022, respectively.

 

Initial Public Offering

 

In February 2021, our Chief Executive Officer purchased 100,000 Units at a price of $10.00 per Unit for an aggregate purchase price of $1,000,000 as part of our Initial Public Offering.

v3.23.2
Commitments
6 Months Ended
Jun. 30, 2023
Commitments [Abstract]  
COMMITMENTS

NOTE 6. COMMITMENTS

 

Registration Rights

 

Pursuant to a registration rights agreement entered into on February 10, 2021, the holders of the Founder Shares, Private Placement Units (and their underlying securities) and the units that may be issued upon conversion of the Working Capital Loans (and their underlying securities) are entitled to registration rights. The holders of a majority of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not permit any registration statement filed under the Securities Act to become effective until termination of the applicable lock-up period. The Company will bear the expenses incurred in connection with the filing of any such registration statements. 

 

Underwriting Agreement

 

The Company granted the underwriters of the Initial Public Offering a 45-day option to purchase up to 5,400,000 additional Units to cover over-allotments at the Initial Public Offering price, less the underwriting discounts and commissions, which was exercised on February 10, 2021.

 

The underwriters were paid a cash underwriting discount of two percent (2.00%) of the gross proceeds of the Initial Public Offering, or $8,280,000. In addition, the underwriters are entitled to a deferred underwriting discount of three and half percent (3.50%) of the gross proceeds of the Initial Public Offering, or $14,490,000. The deferred fee was placed in the Trust Account and will be paid in cash upon the closing of a Business Combination, subject to the terms of the underwriting agreement.

v3.23.2
Warrants
6 Months Ended
Jun. 30, 2023
Warrants [Abstract]  
WARRANTS

NOTE 7. WARRANTS

 

Public Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants. The Public Warrants will become exercisable on the later of (a) 30 days after the consummation of a Business Combination or (b) 12 months from the closing of the Initial Public Offering. The Public Warrants will expire five years from the consummation of a Business Combination or earlier upon redemption or liquidation.

 

The Company will not be obligated to deliver any Class A common stock pursuant to the exercise of a Public Warrant and will have no obligation to settle such Public Warrant exercise unless a registration statement under the Securities Act covering the issuance of the Class A common stock issuable upon exercise of the Public Warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect to registration. No Public Warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise their Public Warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of the exercising holder, or an exemption from registration is available.

 

The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the Business Combination, it will use its best efforts to file with the SEC, and within 60 business days following the Business Combination to have declared effective, a registration statement covering the issuance of the shares of Class A common stock issuable upon exercise of the warrants and to maintain a current prospectus relating to those shares of Class A common stock until the warrants expire or are redeemed. If a registration statement covering the shares of Class A common stock issuable upon exercise of the warrants is not effective by the 60th business day after the closing of a Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption.

 

Once the Public Warrants become exercisable, the Company may redeem the Public Warrants for redemption:

 

in whole and not in part;

 

at a price of $0.01 per Public Warrant;

 

upon not less than 30 days’ prior written notice of redemption to each warrant holder; and

 

if, and only if, the reported last sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like and certain issuances of Class A common stock and equity-linked securities) for any 20 trading days within a 30-trading day period commencing no earlier than the date the warrants become exercisable and ending on the third business day before the date on which the Company sends the notice of redemption to the warrant holders.

 

In addition, once the Public Warrants become exercisable, the Company may redeem the Public Warrants for redemption:

 

in whole and not in part;

 

at a price of $0.10 per Public Warrant;

 

upon not less than 30 days’ prior written notice of redemption to each warrant holder, provided that holders will be able to exercise their Public Warrants on a cashless basis prior to redemption and receive that number of shares of Class A common stock to be determined by reference to a formula set out in the warrant agreement;

 

if, and only if, the last reported sale price of the Class A common stock equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like and certain issuances of Class A common stock and equity-linked securities) for any 20 trading days within a 30-trading day period commencing no earlier than the date the warrants become exercisable and ending on the third business day before the date on which the Company sends the notice of redemption to the warrant holders (the “30-day Reference Period”); and

 

unless the last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like and certain issuances of Class A common stock and equity-linked securities) for any 20 trading days within the 30-day Reference Period, the Private Placement Warrants are also concurrently redeemed at the same price and terms as the outstanding Public Warrants (provided that the redemption may be on a cashless basis).

 

If and when the Public Warrants become redeemable by the Company, it may exercise its redemption rights even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws; provided, that the Company will use its best efforts to register or qualify such shares of common stock under the blue sky laws of the state of residence in those states in which the Public Warrants were offered by the Company in the Initial Public Offering.

 

The exercise price and number of shares of Class A common stock issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in the event of a share dividend, or recapitalization, reorganization, merger, or consolidation. Additionally, in no event will the Company be required to net cash settle the Public Warrants, except in the event of certain tender offers, as defined in the warrant. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of the Public Warrants will not receive any of such funds with respect to their Public Warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such Public Warrants. Accordingly, the Public Warrants may expire worthless.

 

In addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of its initial Business Combination at an issue price or effective issue price of less than $9.20 per share of Class A common stock (with such issue price or effective issue price to be determined in good faith by the Board of Directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the Company’s Business Combination on the date of the consummation of such initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the Public Warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to 180% of the greater of the Market Value and the Newly Issued Price and the $10.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to the greater of the Market Value and the Newly Issued Price.

 

The Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants will and the shares of Class A common stock issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable, or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will be exercisable on a cashless basis and will be non-redeemable so long as they are held by the initial purchasers or their permitted transferees (other than in the case the Public Warrants are redeemed for $0.10 as described above). If the Private Placement Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

 

The warrant agreement, dated February 4, 2021, by and between the Company and Continental, contains an Alternative Issuance provision that if less than 70% of the consideration receivable by the holders of the Class A common stock in the Business Combination is payable in the form of common equity in the successor entity, and if the holders of the warrants properly exercise the warrants within thirty days following the public disclosure of the consummation of Business Combination by the Company, the warrant price shall be reduced by an amount equal to the difference (but in no event less than zero) of (i) the warrant price in effect prior to such reduction minus (ii) (A) the Per Share Consideration (as defined below) minus (B) the Black-Scholes Warrant Value (as defined below). The “Black-Scholes Warrant Value” means the value of a warrant immediately prior to the consummation of the Business Combination based on the Black-Scholes Warrant Model for a Capped American Call on Bloomberg Financial Markets. “Per Share Consideration” means (i) if the consideration paid to holders of the common stock consists exclusively of cash, the amount of such cash per common stock, and (ii) in all other cases, the volume weighted average price of the common stock as reported during the ten-trading day period ending on the trading day prior to the effective date of the Business Combination.

 

At June 30, 2023, there were 8,280,000 Public Warrants and 200,600 Private Placement Warrants outstanding with a fair value of $993,600 and $28,840, respectively. At December 31, 2022, there were 8,280,000 Public Warrants and 200,600 Private Placement Warrants outstanding with a fair value of $662,400 and $18,540, respectively.

 

The Company accounts for the 8,280,000 Public Warrants and the 200,600 Private Placement Warrants in accordance with the guidance contained in ASC 815–40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a derivative liability.

 

The Company believes that the adjustments to the exercise price of the warrants is based on a variable that is not an input to the fair value of a “fixed-for-fixed” option as defined under ASC 815–40, and thus the warrants are not eligible for an exception from derivative accounting. The accounting treatment of derivative financial instruments requires that the Company record a derivative liability upon the closing of the Initial Public Offering. Accordingly, the Company classifies each warrant as a liability at its fair value and the warrants have been allocated a portion of the proceeds from the issuance of the Units equal to its fair value determined by the Monte Carlo simulation. This liability is subject to re-measurement at each balance sheet date. With each such remeasurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the accompanying unaudited condensed statements of operations. The Company will reassess the classification at each balance sheet date. If the classification changes as a result of events during the period, the warrants will be reclassified as of the date of the event that causes the reclassification.

v3.23.2
Stockholders’ Equity
6 Months Ended
Jun. 30, 2023
Stockholders’ Equity [Abstract]  
STOCKHOLDERS’ EQUITY

NOTE 8. STOCKHOLDERS’ EQUITY

 

Preferred Stock

 

The Company is authorized to issue 1,000,000 shares of $0.0001 par value preferred stock. At June 30, 2023 and December 31, 2022, there were no preferred stock issued or outstanding.

 

Class A Common Stock

 

The Company is authorized to issue up to 200,000,000 shares of Class A, $0.0001 par value common stock. Holders of the Class A common stock are entitled to one vote for each share. At June 30, 2023 and December 31, 2022, there were 1,003,000 shares of Class A common stock issued or outstanding (excluding 1,097,741 Class A shares subject to possible redemption at June 30, 2023 and December 31, 2022, respectively).

 

Class B Common Stock 

 

The Company is authorized to issue up to 20,000,000 shares of Class B, $0.0001 par value common stock. Holders of the Class B common stock are entitled to one vote for each share. On February 4, 2021, the Company effectuated a 1.2 for 1 dividend of the Class B common stock resulting in an aggregate of 10,350,000 shares of Class B common stock issued and outstanding. At June 30, 2023 and December 31, 2022, there were 10,350,000 shares of Class B common stock issued and outstanding.

 

Holders of Class A common stock and Class B common stock vote together as a single class on all other matters submitted to a vote of stockholders, except as required by law; provided that only holders of Class B common stock have the right to vote for the election of directors prior to the Business Combination.

 

The shares of Class B common stock will automatically convert into shares of Class A common stock at the time of the Business Combination on a one-for-one basis, subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations, and the like. In the case that additional shares of Class A common stock, or equity linked securities, are issued or deemed issued in excess of the amounts offered in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority of the outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal, in the aggregate, on an as converted basis, 20% of the sum of the total number of all shares of common stock outstanding upon the completion of the Initial Public Offering plus all shares of Class A common stock and equity linked securities issued or deemed issued in connection with a Business Combination (excluding any shares or equity linked securities issued, or to be issued, to any seller in a Business Combination, and any Private Placement-equivalent units and its underlying securities issued to the Sponsor or its affiliates upon conversion of loans made to the Company).  As a result of the 2023 Special Meeting and the stockholders’ approval of the Founder Share Amendment Proposal, holders of Founder Shares may also elect to convert their shares of Class B common stock into an equal number of shares of Class A common stock, subject to adjustment as provided above, at any time.

 

The Company may issue additional common stock or preferred stock to complete its Business Combination or under an employee incentive plan after completion of its Business Combination.

 

On December 16, 2022, the Company held a special meeting of its stockholders in lieu of an annual meeting (the “2022 Special Meeting”). In connection with the 2022 Special Meeting, as set forth in the Company’s Current Report on Form 8-K filed with the SEC on December 22, 2022, the holders of 40,302,259 shares of the Class A common stock (the “Redeeming Stockholders”) properly exercised their right to redeem their shares for cash.

 

On December 30, 2022, an initial redemption payment was made by Continental, as trustee of the Trust Account, to the Redeeming Stockholders at a rate of $10.10 per share and, on January 11, 2023, Continental made an additional redemption payment (the “Additional Payment”) to the Redeeming Stockholders at a rate of $0.02841302 per share, for a total redemption payment per share of $10.12841302. It was later determined that the Company did not withdraw all of the interest from the Trust Account that it was allowed to withdraw to cover income and franchise taxes and, therefore, the Additional Payment should have been $0.00157381 per share, for a total redemption payment of $10.10157381 per share. This meant that the Redeeming Stockholders were overpaid in the amount of $0.02683921 per share (the “Overpayment Amount”). The Redeeming Stockholders were notified of this situation and were instructed to return the Overpayment Amount to Continental. To date, the Company has recovered substantially all of the Overpayment Amount.

v3.23.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2023
Fair Value Measurements [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 9. FAIR VALUE MEASUREMENTS

 

“Fair value” is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

 

“Level 1”, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;

 

“Level 2”, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

“Level 3”, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.

 

The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis at June 30, 2023 and December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

Description  Level   June 30,
2023
   December 31,
2022
 
Assets:            
Cash and marketable securities held in Trust Account   1   $11,211,302    $12,263,483 
Liabilities:               
Public Warrants (1)   1   $993,600   $662,400 
Private Placement Warrants (1)   2    28,840    18,540 

 

(1)Measured at fair value on a recurring basis.

 

The warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on the accompanying condensed balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the accompanying unaudited condensed statements of operations.

 

Initial Measurement

 

The Company established the initial fair value for the warrants on February 10, 2021, the date of the Initial Public Offering, using a Monte Carlo simulation and Black-Scholes Merton formula for the Private Placement Warrants and the Public Warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one Public Share and one-fifth of one Public Warrant), and (ii) the sale of Private Placement Units, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to shares of Class A common stock subject to possible redemption based on their relative fair values at the initial measurement date. The Private Placement Warrants were classified as Level 3 at the initial measurement date due to the use of unobservable inputs.

 

The key inputs into the Monte Carlo simulation model for the Private Placement Warrants and Public Warrants were as follows at initial measurement:

 

   February 10, 
Input  2021 
Risk-free interest rate   74.00%
Expected term to consummate the Business Combination (years)   6.5 
Expected Volatility   15%
Exercise Price  $11.50 
Stock price  $9.80 

 

The Company’s use of a Monte Carlo simulation and Black-Scholes Merton formula required the use of subjective assumptions:

 

  The risk-free interest rate assumption was based on the 6.5 year yield the yield on the Treasury notes as of the Valuation Date that matched the time period to consummate the Business Combination as of each Valuation Date.

 

The expected term was simulated out daily over the expected remaining life of the Public Warrants. The specific remaining life was based on Management’s estimated time to consummate the Business Combination as well as the five-year contractual period that begins once the transaction closes.

 

The expected volatility assumption was based on the implied volatility from a set of comparable publicly-traded warrants as determined based on the size and proximity of other similar business combinations. An increase in the expected volatility, in isolation, would result in an increase in the fair value measurement of the warrant liabilities and vice versa.

  

The fair value of the Units, which each consist of one Public Share and one-fifth of one Public Warrant, represents the closing price on the measurement date as observed from the ticker “TBCP”. Based on the applied volatility assumption and the expected term to a Business Combination noted above, the Company determined that the risk neutral probability of exceeding the $18.00 redemption value by the start of the exercise period for the warrants resulted in a nominal difference in value between the Public Warrants and Private Placement Warrants across the valuation dates utilized in the Monte Carlo simulation model.

 

Therefore, the resulting valuations for the two classes of warrants were determined to be equal. On February 10, 2021, the Private Placement Warrants and Public Warrants were determined to be $1.57 per warrant for aggregate values of $12.6 million and $31.6 million, respectively.

 

Subsequent Measurement

 

The warrants are measured at fair value on a recurring basis. The subsequent measurement of the Public Warrants as of June 30, 2023 and December 31, 2022 is classified as Level 1 due to the use of an observable market quote in an active market under the ticker “TBCPW”. As the transfer of Private Placement Warrants to anyone outside of a small group of individuals who are permitted transferees would result in the Private Placement Warrants having substantially the same terms as the Public Warrants, the Company determined that the fair value of each Private Placement Warrant is classified as Level 2, due to the use of observable inputs.

 

The key inputs into the Monte Carlo simulation model for the Private Placement Warrants were as follows at the subsequent measurement date:

 

Input  June 30,
2023
 
Risk-free interest rate   4.13%
Expected term (years)   5 
Expected term to consummate the Business Combination (years)   0.10 
Expected Volatility   25.9%
Exercise Price  $11.50 
Stock price  $10.23 

 

As of June 30, 2023, the aggregate values of the Private Placement Warrants and Public Warrants were approximately $1.02 million.

 

The following table presents the changes in the fair value of warrant liabilities:

 

   Private         
  

Placement
Warrants

  

Public
Warrants

   Warrant
Liabilities
 
Fair value as of January 1, 2023  $18,540   $662,400   $680,940 
Change in valuation inputs or other assumptions (1)   10,300    331,200    341,500 
Fair value as of June 30, 2023  $28,840   $993,600   $1,022,440 

 

(1)Changes in valuation inputs or other assumptions are recognized in change in fair value of warrant liabilities in the accompanying unaudited condensed statements of operations.

 

The following table present the changes in fair value of the Level 3 Promissory Note- related party:  

 

Fair value as of January 1, 2023  $475,000 
Repayment of Promissory Note - Related Party   (50,000)
Advances on Promissory Note – Related Party   215,000 
Change in fair value   
-
 
Fair value as of June 30, 2023  $640,000 

 

There were no transfers in or out of Level 3 from other levels in the fair value hierarchy during the three and six months ended June 30, 2023 for the Promissory Note.

v3.23.2
Income Taxes
6 Months Ended
Jun. 30, 2023
Income Taxes [Abstract]  
INCOME TAXES

NOTE 10. INCOME TAXES

 

As of June 30, 2023 and December 31, 2022, the Company’s net deferred tax assets are as follows:

 

   2023   2022 
Deferred tax asset:        
Organizational costs/Startup expenses  $474,692   $386,136 
Total deferred tax asset   474,692    386,136 
Valuation allowance   (474,692)   (386,136)
Deferred tax asset, net of allowance  $
-
   $
-
 

 

The Company will file taxes in the U.S. Federal jurisdiction.

 

We have $0 and $0 in net operating loss carryovers at June 30, 2023 and 2022, respectively.

 

We are subject to taxation in the United States. As of December 31, 2022, we have no tax years under examination by the Internal Revenue Service. The U.S. federal tax returns for tax years 2022 and 2021 remain open to examination by the tax authorities.

 

We have established a full valuation allowance for our deferred tax assets for the six months ended June 30, 2023, and for the year ended December 31, 2022, as it is more likely than not that these assets will not be realized in the foreseeable future. Our valuation allowance increased by $85,556 from December 31, 2022 to June 30, 2023.

v3.23.2
Accounting Policies, by Policy (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC.

Liquidity and Going Concern Consideration

Liquidity and Going Concern Consideration

As of June 30, 2023, the Company had a working capital deficit of approximately $2,224,000, including approximately $3,000 in its operating bank account.

The Company’s liquidity needs to date have been satisfied through (i) a contribution of $25,000 from the Sponsor to cover certain expenses in exchange for the issuance of the Founder Shares, (ii) an advance from an affiliate of the Sponsor of the payment of certain formation and operating costs on behalf of the Company and (iii) the proceeds from the consummation of the Private Placement not held in the Trust Account. In addition, as of June 30, 2023 and December 31, 2022, there was $640,000 and $475,000, respectively, outstanding under the Promissory Note (see Note 5).

In connection with the Company’s assessment of going concern considerations in accordance with FASB ASC Topic  205-40, “Presentation of Financial Statements - Going Concern” (“ASC 205-40”), the Company has evaluated its liquidity and financial condition and determined that it is probable the Company will not be able to meet its obligations over the period of one year from the issuance date of the accompanying unaudited condensed financial statements. In addition, while the Company plans to seek additional funding or to consummate an initial Business Combination, there is no guarantee the Company will be able to borrow such funds from its Sponsor, an affiliate of the Sponsor, or certain of the Company’s officers and directors in order to meet its obligations through the earlier of the consummation of an initial Business Combination or one year from this filing. The Company has determined that the uncertainty surrounding its liquidity condition raises substantial doubt about its ability to continue as a going concern. The accompanying unaudited condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Emerging Growth Company

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company, which is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

Use of Estimates

The preparation of the accompanying unaudited condensed financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting period.

Making estimates requires Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the accompanying unaudited condensed financial statements, which Management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $2,759 and $180,109 in cash and did not have any cash equivalents as of June 30, 2023 and December 31, 2022, respectively.

Income Taxes

Income Taxes

The Company complies with the accounting and reporting requirements of FASB ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2022 and 2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

The Company has identified the United States as its only “major” tax jurisdiction.

Shares Subject to Possible Redemption

Shares Subject to Possible Redemption

The Company accounts for its shares subject to possible redemption in accordance with the guidance in ASC 480. Shares subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable shares of common stock (including shares of common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, shares are classified as stockholders’ equity. The Company’s shares feature certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at June 30, 2023 and December 31, 2022, shares subject to possible redemption are presented as temporary equity, outside of the stockholders’ equity section of the accompanying condensed balance sheets.

 

Offering Costs

Offering Costs

The Company complies with the requirements of FASB ASC Topic 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the Initial Public Offering. Offering costs are charged against the carrying value of Class A common stock or the statement of operations based on the relative value of the Class A common stock and the Public Warrants to the proceeds received from the Units sold upon the completion of the Initial Public Offering. Accordingly, offering costs in the aggregate of $23,191,740 were recognized, $463,835 of which was allocated to the warrants and immediately expensed included in formation costs and other operating expenses, and $22,727,905 was allocated to Class A common stock, reducing the carrying amount of such shares. 

Cash Held in Trust Account

Cash Held in Trust Account

At June 30, 2023, the assets in the Trust Account were held in a demand deposit account and at December 31, 2022, the assets held in the Trust Account were invested in a money market fund.

On February 28, 2023, the Company instructed Continental to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in an interest-bearing demand deposit account at Morgan Stanley, with Continental continuing to act as trustee, until the earlier of the consummation of the Company’s Business Combination or liquidation. As a result, following the liquidation of investments in the Trust Account, the remaining proceeds from the Initial Public Offering and Private Placement are no longer invested in U.S. government securities or money market funds.

Net (Loss) Income Per Share of Common Stock

Net (Loss) Income Per Share of Common Stock

The Company complies with the accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. We have two classes of shares, which are referred to as Class A common stock and Class B common stock. Income and losses are shared pro rata between the two classes of shares. Net (loss) income per share of common stock is computed by dividing net (loss) income by the weighted average number of common stock outstanding during the period.

The calculation of diluted loss per share does not consider the effect of the Public Warrants issued in connection with the Initial Public Offering and the sale of the Private Placement Warrants in the Private Placement, because the exercise of the warrants is contingent upon the occurrence of future events, and any shares that can be issued in the settlement of the Promissory Note payable.

A reconciliation of net (loss) income per share of common stock is as follows:

   For the Three Months Ended
June 30, 2023
   For the Three Months Ended
June 30, 2022
   For the Six Months Ended
June 30, 2023
   For the Six Months Ended
June 30, 2022
 
   Redeemable   Non-redeemable   Redeemable   Non-redeemable   Redeemable   Non-redeemable   Redeemable   Non-redeemable 
                                 
Basic and diluted net income (loss) per share                                
Numerator:                                
Allocation of net income, as adjusted  $(12,116)  $(125,300)  $2,157,626   $591,680   $(57,130)  $(590,842)  $4,113,787   $1,101,427 
Less: Accretion allocated based on ownership percentage   (5,019)   (51,911)   (291,128)   (79,835)   (10,159)   (105,064)   (321,731)   729,603 
Plus: Accretion applicable to Class A redeemable shares   58,293    -    370,963    -    (115,223)   -    (407,872)   - 
Income (loss) by class  $41,158   $(177,211)  $2,237,461   $511,845   $(182,512)  $(695,906)  $3,384,184   $1,831,030 
Denominator:                                        
Basic and diluted weighted average common shares outstanding   1,097,741    11,353,000    41,400,000    11,353,000    1,097,741    11,353,000    42,403,000    11,353,000 
Basic and diluted net income (loss) per share  $0.04   $(0.02)  $0.05   $0.05   $(0.17)  $(0.06)  $0.08   $0.16 

 

Concentration of Credit Risk

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal Depository Insurance Corporation coverage limit of $250,000. The Company has not experienced losses on this account and Management believes the Company is not exposed to significant risks on such account.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature.

Derivative Financial Instruments

Derivative Financial Instruments

The Company accounts for derivative financial instruments in accordance with FASB ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value upon issuance and remeasured at each reporting date, with changes in the fair value reported in the accompanying unaudited condensed statements of operations. The classification of derivative financial instruments is evaluated at the end of each reporting period.

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the accompanying condensed balance sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

Warrants

Warrants

The Company accounts for the Public Warrants and Private Placement Warrants as liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in ASC 480 and ASC 815. The assessment considers whether the warrants (i) are freestanding financial instruments pursuant to ASC 480, (ii) meet the definition of a liability pursuant to ASC 480, and (iii) meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own common stock and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent reporting period while the warrants are outstanding. Because the Company does not control the occurrence of events, such as a tender offer or exchange, that may trigger cash settlement of the warrants where not all of the stockholders also receive cash, the warrants do not meet the criteria for equity treatment thereunder, as such, the warrants must be recorded as derivative liability.

For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the accompanying unaudited condensed statements of operations.

Recently Issued Accounting Standards

Recently Issued Accounting Standards

Management does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the accompanying unaudited condensed financial statements.

 

Subsequent Events

Subsequent Events

Management of the Company evaluates events that have occurred after the balance sheet date of June 30, 2023, through the date the accompanying unaudited condensed financial statements were issued. Based upon the review, Management did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the accompanying unaudited condensed financial statements, except as follows:

On August 4, 2023, the Company held a special meeting of its stockholders in lieu of an annual meeting of stockholders (the “2023 Special Meeting”) at which its stockholders approved, among other things, an amendment to the Amended and Restated Certificate of Incorporation to (i) extend the Combination Period from August 10, 2023 to February 10, 2024 (or such earlier date as determined by the Board) (the “Extension Amendment Proposal”) and (ii) provide for the right of a holder of shares of Class B common stock to convert such shares into shares of Class A common stock on a one-for-one basis prior to the closing of a Business Combination (the “Founder Share Amendment Proposal” and together with the Extension Amendment Proposal, the “Charter Amendment Proposals”). In connection with the vote to approve the Charter Amendment Proposals, the holders of 486,584 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.25 per share (the “Redemptions”), for an aggregate redemption amount of approximately $5.0 million.

Following approval of the Founder Share Amendment Proposal, on August 7, 2023, the Company issued an aggregate of 10,349,999 shares of Class A common stock to the Sponsor upon the conversion of an equal number of shares of Class B common stock held by the Sponsor as Founder Shares. The 10,349,999 shares of Class A common stock issued in connection with the Founder Share Conversion are subject to the same restrictions as applied to the Class B common stock before the Founder Share Conversion, including, among other things, certain transfer restrictions, waiver of redemption rights and the obligation to vote in favor of an initial Business Combination as described in the Registration Statement. Following the Founder Share Conversion and the Redemptions, there were 11,964,156 shares of Class A common stock issued and outstanding and one share of Class B common stock issued and outstanding. As a result of the Founder Share Conversion and the Redemptions, the Sponsor holds approximately 94.9% of the issued and outstanding shares of Class A common stock.

v3.23.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Schedule of Reconciliation of Net (Loss) Income Per Share of Common Stock A reconciliation of net (loss) income per share of common stock is as follows:
   For the Three Months Ended
June 30, 2023
   For the Three Months Ended
June 30, 2022
   For the Six Months Ended
June 30, 2023
   For the Six Months Ended
June 30, 2022
 
   Redeemable   Non-redeemable   Redeemable   Non-redeemable   Redeemable   Non-redeemable   Redeemable   Non-redeemable 
                                 
Basic and diluted net income (loss) per share                                
Numerator:                                
Allocation of net income, as adjusted  $(12,116)  $(125,300)  $2,157,626   $591,680   $(57,130)  $(590,842)  $4,113,787   $1,101,427 
Less: Accretion allocated based on ownership percentage   (5,019)   (51,911)   (291,128)   (79,835)   (10,159)   (105,064)   (321,731)   729,603 
Plus: Accretion applicable to Class A redeemable shares   58,293    -    370,963    -    (115,223)   -    (407,872)   - 
Income (loss) by class  $41,158   $(177,211)  $2,237,461   $511,845   $(182,512)  $(695,906)  $3,384,184   $1,831,030 
Denominator:                                        
Basic and diluted weighted average common shares outstanding   1,097,741    11,353,000    41,400,000    11,353,000    1,097,741    11,353,000    42,403,000    11,353,000 
Basic and diluted net income (loss) per share  $0.04   $(0.02)  $0.05   $0.05   $(0.17)  $(0.06)  $0.08   $0.16 

 

v3.23.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Measurements [Abstract]  
Schedule of Fair Value Liabilities The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis at June 30, 2023 and December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description  Level   June 30,
2023
   December 31,
2022
 
Assets:            
Cash and marketable securities held in Trust Account   1   $11,211,302    $12,263,483 
Liabilities:               
Public Warrants (1)   1   $993,600   $662,400 
Private Placement Warrants (1)   2    28,840    18,540 
(1)Measured at fair value on a recurring basis.
Schedule of the Monte Carlo Simulation Model for the Private Placement Warrants and Public Warrants The key inputs into the Monte Carlo simulation model for the Private Placement Warrants and Public Warrants were as follows at initial measurement:
   February 10, 
Input  2021 
Risk-free interest rate   74.00%
Expected term to consummate the Business Combination (years)   6.5 
Expected Volatility   15%
Exercise Price  $11.50 
Stock price  $9.80 
The key inputs into the Monte Carlo simulation model for the Private Placement Warrants were as follows at the subsequent measurement date:
Input  June 30,
2023
 
Risk-free interest rate   4.13%
Expected term (years)   5 
Expected term to consummate the Business Combination (years)   0.10 
Expected Volatility   25.9%
Exercise Price  $11.50 
Stock price  $10.23 
Schedule of Changes in the Fair Value of Warrant Liabilities The following table presents the changes in the fair value of warrant liabilities:
   Private         
  

Placement
Warrants

  

Public
Warrants

   Warrant
Liabilities
 
Fair value as of January 1, 2023  $18,540   $662,400   $680,940 
Change in valuation inputs or other assumptions (1)   10,300    331,200    341,500 
Fair value as of June 30, 2023  $28,840   $993,600   $1,022,440 
(1)Changes in valuation inputs or other assumptions are recognized in change in fair value of warrant liabilities in the accompanying unaudited condensed statements of operations.
Schedule of Changes in Fair Value of the Level 3 Promissory Note- Related Party The following table present the changes in fair value of the Level 3 Promissory Note- related party:
Fair value as of January 1, 2023  $475,000 
Repayment of Promissory Note - Related Party   (50,000)
Advances on Promissory Note – Related Party   215,000 
Change in fair value   
-
 
Fair value as of June 30, 2023  $640,000 
v3.23.2
Income Taxes (Tables)
6 Months Ended
Jun. 30, 2023
Income Taxes [Abstract]  
Schedule of Company’s Net Deferred Tax Assets As of June 30, 2023 and December 31, 2022, the Company’s net deferred tax assets are as follows:
   2023   2022 
Deferred tax asset:        
Organizational costs/Startup expenses  $474,692   $386,136 
Total deferred tax asset   474,692    386,136 
Valuation allowance   (474,692)   (386,136)
Deferred tax asset, net of allowance  $
-
   $
-
 
v3.23.2
Description of Organization and Business Operations (Details) - USD ($)
6 Months Ended
Aug. 04, 2023
Aug. 16, 2022
Feb. 10, 2021
Jun. 30, 2023
Dec. 31, 2022
Description of Organization and Business Operations (Details) [Line Items]          
Transaction costs       $ 23,191,740  
Underwriting fees       8,280,000  
Deferred underwriting fees       14,490,000  
Other costs       421,740  
Issuance of warrants       463,835  
Working capital       2,759 $ 1,570
Cash withdrawn for taxes       $ 0 $ 178,539
Fair market value, percentage       80.00%  
Net tangible assets       $ 5,000,001  
Public shares percentage       15.00%  
Trust account per share (in Dollars per share)       $ 10  
Sponsor loan       $ 1,500,000  
Borrowed amount       640,000  
Finance transaction costs       $ 860,000  
Excise tax percentage   1.00%      
Excise tax general percentage   1.00%      
Common stock issued (in Shares)       486,584  
Excise tax amount       $ 5,000,000  
Excise tax liability       $ 0  
Initial Public Offering [Member]          
Description of Organization and Business Operations (Details) [Line Items]          
Number of units issued in transaction (in Shares)       1,003,000  
Gross proceeds from initial public offering     $ 414,000,000 $ 10,030,000  
Unit price (in Dollars per share)     $ 10 $ 10  
Class A Common stock [Member]          
Description of Organization and Business Operations (Details) [Line Items]          
Unit price (in Dollars per share)       10.25  
Common stock, par value (in Dollars per share)       0.0001 $ 0.0001
Exercise price (in Dollars per share)       $ 11.5  
Class A Common stock [Member] | Initial Public Offering [Member]          
Description of Organization and Business Operations (Details) [Line Items]          
Number of units issued in transaction (in Shares)     41,400,000    
Gross proceeds from initial public offering     $ 414,000,000    
Subsequent Event [Member]          
Description of Organization and Business Operations (Details) [Line Items]          
Public shares percentage 100.00%        
Business Combination [Member]          
Description of Organization and Business Operations (Details) [Line Items]          
Outstanding voting percentage       50.00%  
Business combination , descriptions       The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the day of liquidation of the Trust Account, if less than $10.00 per share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and believe that the Sponsor’s only assets are securities of the Company.  
Business combination, description       If the Company is unable to complete a Business Combination by the end of the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter subject to lawfully available funds therefor, redeem 100% of the Public Shares in consideration of a per-share price, payable in cash, equal to the quotient obtained by dividing (A) the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released to us to pay our taxes (less up to $100,000 of such net interest to pay dissolution expenses), by (B) the total number of then outstanding Public Shares, which redemption will completely extinguish rights of the Public Stockholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the Board of Directors in accordance with applicable law, dissolve and liquidate, subject in each case to the Company’s obligations under the General Corporation Law of the State of Delaware (the “DGCL”) to provide for claims of creditors and other requirements of applicable law. The underwriters of the Initial Public Offering have agreed to waive their rights to the deferred underwriting commission held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period and, in such event, such amounts will be included with the funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.00).  
v3.23.2
Summary of Significant Accounting Policies (Details) - USD ($)
6 Months Ended 12 Months Ended
Aug. 07, 2023
Aug. 07, 2023
Jun. 30, 2023
Dec. 31, 2022
Feb. 10, 2021
Summary of Significant Accounting Policies (Details) [Line Items]          
Working capital deficit     $ 2,224,000    
Operating bank account     3,000    
Expenses     25,000    
Amounts outstanding     640,000 $ 475,000  
Cash     2,759 $ 180,109  
Warrants     463,835    
Federal depository insurance corporation coverage     250,000    
IPO [Member]          
Summary of Significant Accounting Policies (Details) [Line Items]          
Offering costs     $ 23,191,740    
Redemption per share (in Dollars per share)     $ 10   $ 10
Class A Common Stock [Member]          
Summary of Significant Accounting Policies (Details) [Line Items]          
Carrying amount     $ 22,727,905    
Share issued (in Shares)     486,584    
Redemption per share (in Dollars per share)     $ 10.25    
Aggregate redemption amount     $ 5,000,000    
Aggregate shares issued (in Shares)   10,349,999      
Redemptions shares issued (in Shares) 11,964,156 11,964,156      
Redemptions shares outstanding (in Shares) 11,964,156 11,964,156      
Conversion price 94.90%        
Class B Common Stock [Member]          
Summary of Significant Accounting Policies (Details) [Line Items]          
Aggregate shares issued (in Shares)   10,349,999      
Redemptions shares issued (in Shares) 1 1      
Redemptions shares outstanding (in Shares) 1 1      
v3.23.2
Summary of Significant Accounting Policies (Details) - Schedule of Reconciliation of Net (Loss) Income Per Share of Common Stock - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Redeemable [Member]        
Numerator:        
Allocation of net income, as adjusted $ (12,116) $ 2,157,626 $ (57,130) $ 4,113,787
Less: Accretion allocated based on ownership percentage (5,019) (291,128) (10,159) (321,731)
Plus: Accretion applicable to Class A redeemable shares 58,293 370,963 (115,223) (407,872)
Income (loss) by class $ 41,158 $ 2,237,461 $ (182,512) $ 3,384,184
Denominator:        
Basic weighted average common shares outstanding (in Shares) 1,097,741 41,400,000 1,097,741 42,403,000
Basic net income (loss) per share (in Dollars per share) $ 0.04 $ 0.05 $ (0.17) $ 0.08
Non-Redeemable [Member]        
Numerator:        
Allocation of net income, as adjusted $ (125,300) $ 591,680 $ (590,842) $ 1,101,427
Less: Accretion allocated based on ownership percentage (51,911) (79,835) (105,064) 729,603
Plus: Accretion applicable to Class A redeemable shares
Income (loss) by class $ (177,211) $ 511,845 $ (695,906) $ 1,831,030
Denominator:        
Basic weighted average common shares outstanding (in Shares) 11,353,000 11,353,000 11,353,000 11,353,000
Basic net income (loss) per share (in Dollars per share) $ (0.02) $ 0.05 $ (0.06) $ 0.16
v3.23.2
Summary of Significant Accounting Policies (Details) - Schedule of Reconciliation of Net (Loss) Income Per Share of Common Stock (Parentheticals) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Redeemable [Member]        
Summary of Significant Accounting Policies (Details) - Schedule of Reconciliation of Net (Loss) Income Per Share of Common Stock (Parentheticals) [Line Items]        
Diluted weighted average common shares outstanding 1,097,741 41,400,000 1,097,741 42,403,000
Diluted net income (loss) per share $ 0.04 $ 0.05 $ (0.17) $ 0.08
Non-Redeemable [Member]        
Summary of Significant Accounting Policies (Details) - Schedule of Reconciliation of Net (Loss) Income Per Share of Common Stock (Parentheticals) [Line Items]        
Diluted weighted average common shares outstanding 11,353,000 11,353,000 11,353,000 11,353,000
Diluted net income (loss) per share $ (0.02) $ 0.05 $ (0.06) $ 0.16
v3.23.2
Initial Public Offering (Details) - USD ($)
Feb. 10, 2021
Jun. 30, 2023
Initial Public Offering (Details) [Line Items]    
Exercise price $ 9.8 $ 10.23
Initial Public Offering [Member]    
Initial Public Offering (Details) [Line Items]    
Number of units issued in transaction (in Dollars) $ 41,400,000  
Unit price $ 10  
Over-Allotment Option [Member]    
Initial Public Offering (Details) [Line Items]    
Unit price $ 10  
Purchase share (in Shares) 5,400,000  
Class A Common Stock [Member]    
Initial Public Offering (Details) [Line Items]    
Exercise price   $ 11.5
v3.23.2
Private Placement (Details)
6 Months Ended
Jun. 30, 2023
USD ($)
$ / shares
shares
Private Placement (Details) [Line Items]  
Exercise price | $ / shares $ 10
Private Placement [Member]  
Private Placement (Details) [Line Items]  
Aggregate purchase price | shares 1,003,000
Aggregate of private placement | $ $ 10,030,000
v3.23.2
Related Party Transactions (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 10, 2021
Mar. 25, 2022
Feb. 28, 2021
Aug. 26, 2020
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Related Party Transactions (Details) [Line Items]                  
Dividend shares (in Dollars per share)     $ 0.2            
Issued and outstanding shares rate     20.00%            
Business combination converted         $ 1,500,000   $ 1,500,000    
Outstanding amount             640,000   $ 475,000
Changes in fair value             640,000   $ 475,000
Payment for office space $ 10,000                
Incurred amount         $ 30,000 $ 60,000 $ 30,000 $ 60,000  
Share price per unit (in Dollars per share) $ 9.8       $ 10.23   $ 10.23    
Sponsor [Member]                  
Related Party Transactions (Details) [Line Items]                  
Shares subject to forfeiture (in Shares)     1,350,000            
Over-Allotment Option [Member]                  
Related Party Transactions (Details) [Line Items]                  
Purchase share (in Shares) 5,400,000                
Unit price (in Dollars per share) $ 10                
IPO [Member]                  
Related Party Transactions (Details) [Line Items]                  
Unit price (in Dollars per share) $ 10                
Cover loan expenses   $ 1,500,000              
Advisory Agreement [Member]                  
Related Party Transactions (Details) [Line Items]                  
Incurred amount         $ 60,000 $ 120,000 $ 60,000 $ 120,000  
Class B Common Stock [Member] | Founders Shares [Member]                  
Related Party Transactions (Details) [Line Items]                  
Aggregate of founder shares (in Shares)       8,625,000          
Aggregate price of founder shares       $ 25,000          
Chief Executive Officer [Member]                  
Related Party Transactions (Details) [Line Items]                  
Advisor fees $ 20,000                
Business Combination [Member] | Founders Shares [Member]                  
Related Party Transactions (Details) [Line Items]                  
Business combination, description             The Sponsor has agreed not to transfer, assign, or sell any of its Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination or (B) the date on which the Company completes a liquidation, merger, capital stock exchange or similar transaction that results in the Company’s stockholders having the right to exchange their shares of common stock for cash, securities, or other property. Notwithstanding the foregoing, if the last reported sale price of the Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations, and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the Business Combination, the Founder Shares will be released from the lock-up.    
Business Combination [Member]                  
Related Party Transactions (Details) [Line Items]                  
Business combination share price (in Dollars per share)         $ 10   $ 10    
Sponsor [Member]                  
Related Party Transactions (Details) [Line Items]                  
Aggregate of founder shares (in Shares)     10,350,000            
Chief Executive Officer [Member] | IPO [Member]                  
Related Party Transactions (Details) [Line Items]                  
Purchased shares (in Shares)     100,000            
Share price per unit (in Dollars per share)     $ 10            
Aggregate purchase price     $ 1,000,000            
v3.23.2
Commitments (Details) - USD ($)
6 Months Ended
Feb. 10, 2021
Jun. 30, 2023
Commitments (Details) [Line Items]    
Underwriting discount percent   3.50%
Gross proceeds   $ 14,490,000
Over-Allotment Option [Member]    
Commitments (Details) [Line Items]    
Underwriter additional units 5,400,000  
IPO [Member]    
Commitments (Details) [Line Items]    
Underwriting discount percent   2.00%
Gross proceeds   $ 8,280,000
v3.23.2
Warrants (Details) - USD ($)
6 Months Ended 12 Months Ended
Feb. 04, 2021
Jun. 30, 2023
Dec. 31, 2022
Warrants (Details) [Line Items]      
Public warrants expire   5 years  
Public warrant, description   In addition, once the Public Warrants become exercisable, the Company may redeem the Public Warrants for redemption: ●in whole and not in part; ●at a price of $0.10 per Public Warrant; ●upon not less than 30 days’ prior written notice of redemption to each warrant holder, provided that holders will be able to exercise their Public Warrants on a cashless basis prior to redemption and receive that number of shares of Class A common stock to be determined by reference to a formula set out in the warrant agreement; ●if, and only if, the last reported sale price of the Class A common stock equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like and certain issuances of Class A common stock and equity-linked securities) for any 20 trading days within a 30-trading day period commencing no earlier than the date the warrants become exercisable and ending on the third business day before the date on which the Company sends the notice of redemption to the warrant holders (the “30-day Reference Period”); and ●unless the last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like and certain issuances of Class A common stock and equity-linked securities) for any 20 trading days within the 30-day Reference Period, the Private Placement Warrants are also concurrently redeemed at the same price and terms as the outstanding Public Warrants (provided that the redemption may be on a cashless basis).  
Effective issue price (in Dollars per share)   $ 9.2  
Equity interest percentage   60.00%  
Market value (in Dollars per share)   $ 9.2  
Percentage of market value   180.00%  
Redemption trigger price (in Dollars per share)   $ 10  
Consideration receivable percentage 70.00%    
Fair value (in Dollars)   $ 28,840  
Public warrants     8,280,000
Private placement warrants     200,600
Public Warrants [Member]      
Warrants (Details) [Line Items]      
Public warrant, description   Once the Public Warrants become exercisable, the Company may redeem the Public Warrants for redemption: ●in whole and not in part; ●at a price of $0.01 per Public Warrant; ●upon not less than 30 days’ prior written notice of redemption to each warrant holder; and ●if, and only if, the reported last sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like and certain issuances of Class A common stock and equity-linked securities) for any 20 trading days within a 30-trading day period commencing no earlier than the date the warrants become exercisable and ending on the third business day before the date on which the Company sends the notice of redemption to the warrant holders.    
Percentage of market value   115.00%  
Redemption trigger price (in Dollars per share)   $ 18  
Warrants price (in Dollars per share)   $ 0.1  
Warrants   8,280,000  
Public warrants   8,280,000  
Fair value (in Dollars)     $ 662,400
Private Placement Warrants [Member]      
Warrants (Details) [Line Items]      
Warrants   200,600  
Fair value (in Dollars)   $ 993,600  
Private placement warrants   200,600  
Fair value (in Dollars)     $ 18,540
v3.23.2
Stockholders’ Equity (Details) - USD ($)
1 Months Ended 6 Months Ended
Jan. 11, 2023
Dec. 22, 2022
Jun. 30, 2023
Dec. 31, 2022
Dec. 30, 2022
Stockholders’ Equity (Details) [Line Items]          
Preferred shares authorized (in Shares)     1,000,000 1,000,000  
Preferred shares, par value     $ 0.0001 $ 0.0001  
Shares subject to possible redemption (in Dollars)     $ 1,097,741 $ 1,097,741  
Per share $ 0.02841302   $ 0.02683921   $ 10.1
Redemption share $ 10.12841302   10.10157381    
Additional payment per share     $ 0.00157381    
Class A Common Stock [Member]          
Stockholders’ Equity (Details) [Line Items]          
Common stock, shares authorized (in Shares)     200,000,000 200,000,000  
Common stock, par value     $ 0.0001 $ 0.0001  
Common stock issued (in Shares)     1,003,000 0  
Common stock outstanding (in Shares)     1,003,000 0  
Shares subject to possible redemption (in Dollars)     $ 1,097,741 $ 1,097,741  
Holders shares (in Shares)   40,302,259      
Class B Common Stock [Member]          
Stockholders’ Equity (Details) [Line Items]          
Common stock, shares authorized (in Shares)     20,000,000 20,000,000  
Common stock, par value     $ 0.0001 $ 0.0001  
Common stock issued (in Shares)     10,350,000 10,350,000  
Common stock outstanding (in Shares)     10,350,000 10,350,000  
Aggregate converted percentage       20.00%  
v3.23.2
Fair Value Measurements (Details) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended
Feb. 10, 2021
Jun. 30, 2023
Fair Value Measurements [Abstract]    
Fair value yield term   6 years 6 months
Warrants per share (in Dollars per share)   $ 18
Price per warrant (in Dollars per share) $ 1.57  
Private placement warrants $ 12,600  
Public warrants $ 31,600  
Aggregate of public warrants   $ 1,020
v3.23.2
Fair Value Measurements (Details) - Schedule of Fair Value Liabilities - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Level 1 [Member]    
Assets:    
Cash and marketable securities held in Trust Account $ 11,211,302 $ 12,263,483
Liabilities:    
Public Warrants [1] 993,600 662,400
Level 2 [Member]    
Liabilities:    
Private Placement Warrants [1] $ 28,840 $ 18,540
[1] Measured at fair value on a recurring basis.
v3.23.2
Fair Value Measurements (Details) - Schedule of the Monte Carlo Simulation Model for the Private Placement Warrants and Public Warrants - $ / shares
6 Months Ended
Feb. 10, 2021
Jun. 30, 2023
Schedule of the Monte Carlo Simulation Model for the Private Placement Warrants and Public Warrants [Abstract]    
Risk-free interest rate 74.00% 4.13%
Expected term (years)   5 years
Expected term to consummate the Business Combination (years) 6 years 6 months 1 month 6 days
Expected Volatility 15.00% 25.90%
Exercise Price $ 11.5 $ 11.5
Stock price $ 9.8 $ 10.23
v3.23.2
Fair Value Measurements (Details) - Schedule of Changes in the Fair Value of Warrant Liabilities
6 Months Ended
Jun. 30, 2023
USD ($)
Private Placement Warrants [Member]  
Fair Value Measurements (Details) - Schedule of Changes in the Fair Value of Warrant Liabilities [Line Items]  
Fair value as of beginning balance $ 18,540
Change in valuation inputs or other assumptions 10,300 [1]
Fair value as of ending balance 28,840
Public Warrants [Member]  
Fair Value Measurements (Details) - Schedule of Changes in the Fair Value of Warrant Liabilities [Line Items]  
Fair value as of beginning balance 662,400
Change in valuation inputs or other assumptions 331,200 [1]
Fair value as of ending balance 993,600
Warrant Liabilities [Member]  
Fair Value Measurements (Details) - Schedule of Changes in the Fair Value of Warrant Liabilities [Line Items]  
Fair value as of beginning balance 680,940
Change in valuation inputs or other assumptions 341,500 [1]
Fair value as of ending balance $ 1,022,440
[1] Changes in valuation inputs or other assumptions are recognized in change in fair value of warrant liabilities in the accompanying unaudited condensed statements of operations.
v3.23.2
Fair Value Measurements (Details) - Schedule of Changes in Fair Value of the Level 3 Promissory Note- Related Party
6 Months Ended
Jun. 30, 2023
USD ($)
Schedule of Changes in Fair Value of the Level3 Promissory Note Related Party [Abstract]  
Fair value as of beginning balance $ 475,000
Repayment of Promissory Note - Related Party (50,000)
Advances on Promissory Note – Related Party 215,000
Change in fair value
Fair value as of ending balance $ 640,000
v3.23.2
Income Taxes (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Income Taxes [Abstract]    
Net operating loss carryovers $ 0 $ 0
Valuation allowance $ 85,556  
v3.23.2
Income Taxes (Details) - Schedule of Company’s Net Deferred Tax Assets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Schedule of Company’s Net Deferred Tax Assets [Abstract]    
Organizational costs/Startup expenses $ 474,692 $ 386,136
Total deferred tax asset 474,692 386,136
Valuation allowance (474,692) (386,136)
Deferred tax asset, net of allowance

Thunder Bridge Capital P... (NASDAQ:TBCPU)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Thunder Bridge Capital P... Charts.
Thunder Bridge Capital P... (NASDAQ:TBCPU)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Thunder Bridge Capital P... Charts.