DoubleLine Income Solutions Fund
Schedule of Investments
December 31, 2023 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
Asset Backed Obligations - 1.9% |
|
10,000,000 |
|
Air Canada, Series 2020-1-C |
|
|
10.50 |
% (a) |
|
07/15/2026 |
|
|
10,909,000 |
|
1,150,000 |
|
Arivo Acceptance Auto Loan Receivables Trust, Series 2021-1A-D |
|
|
5.83 |
% (a) |
|
01/18/2028 |
|
|
1,099,468 |
|
2,000,000 |
|
Blue Stream Issuer LLC, Series 2023-1A-C |
|
|
8.90 |
% (a) |
|
05/20/2053 |
|
|
1,878,213 |
|
459,460 |
|
Castlelake Aircraft Securitization Trust, Series 2018-1-C |
|
|
6.63 |
% (a)(b) |
|
06/15/2043 |
|
|
142,873 |
|
1,969,303 |
|
Castlelake Aircraft Structured Trust, Series 2021-1A-C |
|
|
7.00 |
% (a)(b) |
|
01/15/2046 |
|
|
1,405,442 |
|
447,094 |
|
Pagaya AI Debt Selection Trust, Series 2020-3-C |
|
|
6.43 |
% (a) |
|
05/17/2027 |
|
|
446,389 |
|
2,750,000 |
|
Pagaya AI Debt Selection Trust, Series 2021-3-CERT |
|
|
0.00 |
% (a)(b)(c) |
|
05/15/2029 |
|
|
73,194 |
|
262,615 |
|
Pagaya AI Debt Selection Trust, Series 2022-1-A |
|
|
2.03 |
% (a) |
|
10/15/2029 |
|
|
258,668 |
|
587,213 |
|
Pagaya Al Debt Trust, Series 2022-2-AB |
|
|
5.47 |
% (a)(h) |
|
01/15/2030 |
|
|
583,706 |
|
902,047 |
|
Sierra Timeshare Receivable Funding LLC, Series 2023-2A-D |
|
|
9.72 |
% (a) |
|
04/20/2040 |
|
|
930,364 |
|
55,000 |
|
SoFi Alternative Consumer Loan Program, Series 2021-2-R1 |
|
|
0.00 |
% (a)(b)(c) |
|
08/15/2030 |
|
|
584,136 |
|
50,000 |
|
SoFi Professional Loan Program LLC, Series 2018-A-R1, Series 2018-A-R1 |
|
|
0.00 |
% (a)(b)(c) |
|
02/25/2042 |
|
|
559,646 |
|
14,827 |
|
SoFi Professional Loan Program LLC, Series 2018-A-R2, Series 2018-A-R2 |
|
|
0.00 |
% (a)(b)(c) |
|
02/25/2042 |
|
|
165,957 |
|
100,000 |
|
SoFi Professional Loan Program Trust, Series 2018-C-R1 |
|
|
0.00 |
% (a)(b)(c) |
|
01/25/2048 |
|
|
879,898 |
|
546,228 |
|
START Ltd., Series 2019-1-C |
|
|
6.41 |
% (a)(b) |
|
03/15/2044 |
|
|
202,140 |
|
4,300,000 |
|
Summit Issuer LLC, Series 2020-1A-C |
|
|
5.10 |
% (a) |
|
12/20/2050 |
|
|
3,862,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Asset Backed Obligations (Cost $24,862,113) |
|
|
23,981,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Loans - 14.8% |
|
2,848,500 |
|
AAdvantage Loyalty IP Ltd., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.75%, 0.75% Floor) |
|
|
10.43 |
% |
|
04/20/2028 |
|
|
2,930,622 |
|
3,391,500 |
|
Access CIG LLC, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 5.00%, 0.50% Floor) |
|
|
10.39 |
% |
|
08/15/2028 |
|
|
3,401,403 |
|
950,000 |
|
Acuris Finance, Inc., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.00%, 0.50% Floor) |
|
|
9.50 |
% |
|
02/16/2028 |
|
|
951,040 |
|
1,985,000 |
|
AI Aqua Merger Sub, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 3.75%, 0.50% Floor) |
|
|
9.09 |
% |
|
07/31/2028 |
|
|
1,988,990 |
|
3,944,925 |
|
American Tire Distributors, Inc., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 6.25%, 0.75% Floor) |
|
|
11.91 |
% |
|
10/20/2028 |
|
|
3,320,641 |
|
4,655,000 |
|
Applied Systems, Inc., Senior Secured Second Lien Term Loan (3 Month Secured Overnight Financing Rate + 6.75%, 0.75% Floor) |
|
|
12.10 |
% |
|
09/17/2027 |
|
|
4,692,822 |
|
2,000,000 |
|
Artera Services LLC, Senior Secured Second Lien Term Loan (3 Month Secured Overnight Financing Rate + 7.25%, 1.00% Floor) |
|
|
12.74 |
% |
|
03/06/2026 |
|
|
1,376,570 |
|
2,165,000 |
|
Ascend Learning LLC, Senior Secured Second Lien Term Loan (1 Month Secured Overnight Financing Rate + 5.75%, 0.50% Floor) |
|
|
11.21 |
% |
|
12/10/2029 |
|
|
1,877,748 |
|
2,076,527 |
|
Aspen Dental Management, Inc. |
|
|
11.11 |
% (d) |
|
12/23/2027 |
|
|
2,050,570 |
|
1,506,559 |
|
Astra Acquisition Corporation, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 5.25%, 0.50% Floor) |
|
|
10.86 |
% |
|
10/25/2028 |
|
|
982,404 |
|
9,662,677 |
|
Astra Acquisition Corporation, Senior Secured Second Lien Term Loan (3 Month Secured Overnight Financing Rate + 8.88%, 0.75% Floor) |
|
|
14.48 |
% |
|
10/25/2029 |
|
|
4,686,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
905,000 |
|
Asurion LLC, Senior Secured Second Lien Term Loan (1 Month Secured Overnight Financing Rate + 5.25%) |
|
|
10.72 |
% |
|
01/31/2028 |
|
|
865,026 |
|
4,225,000 |
|
Asurion LLC, Senior Secured Second Lien Term Loan (1 Month Secured Overnight Financing Rate + 5.25%) |
|
|
10.72 |
% |
|
01/22/2029 |
|
|
3,997,568 |
|
1,294,859 |
|
Athenahealth Group, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 3.25%, 0.50% Floor) |
|
|
8.60 |
% |
|
02/15/2029 |
|
|
1,290,975 |
|
3,988,200 |
|
Atlas Purchaser, Inc., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 5.25%, 0.75% Floor) |
|
|
10.88 |
% |
|
05/08/2028 |
|
|
2,381,294 |
|
7,855,000 |
|
Aveanna Healthcare LLC, Senior Secured Second Lien Term Loan (3 Month Secured Overnight Financing Rate + 7.00%, 0.50% Floor) |
|
|
12.54 |
% |
|
12/10/2029 |
|
|
5,838,896 |
|
895,905 |
|
Bausch & Lomb Corporation, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 3.25%, 0.50% Floor) |
|
|
8.76 |
% |
|
05/10/2027 |
|
|
888,630 |
|
2,239,388 |
|
Bausch & Lomb Corporation, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.00%) |
|
|
9.36 |
% |
|
09/29/2028 |
|
|
2,242,187 |
|
937,847 |
|
BCPE Empire Holdings, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.75%, 0.50% Floor) |
|
|
10.10 |
% |
|
12/11/2028 |
|
|
941,542 |
|
3,855,000 |
|
Boxer Parent Company, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.25%) |
|
|
9.60 |
% |
|
12/29/2028 |
|
|
3,888,249 |
|
2,019,693 |
|
BYJUs Alpha, Inc. (Prime Rate + 7.00%, 0.75% Floor) |
|
|
15.50 |
% |
|
11/24/2026 |
|
|
738,875 |
|
472,625 |
|
Carnival Corporation, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 3.00%, 0.75% Floor) |
|
|
8.32 |
% |
|
08/09/2027 |
|
|
474,397 |
|
5,381,138 |
|
Cengage Learning, Inc., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.75%, 1.00% Floor) |
|
|
10.41 |
% |
|
07/14/2026 |
|
|
5,405,003 |
|
940,116 |
|
Clear Channel Outdoor Holdings, Inc., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 3.50%) |
|
|
9.14 |
% |
|
08/21/2026 |
|
|
932,083 |
|
1,886,275 |
|
Clydesdale Acquisition Holdings, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.18%, 0.50% Floor) |
|
|
9.63 |
% |
|
04/13/2029 |
|
|
1,896,885 |
|
1,977,938 |
|
Connect US Finco LLC, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 3.50%, 1.00% Floor) |
|
|
8.85 |
% |
|
12/11/2026 |
|
|
1,981,102 |
|
525,964 |
|
Corelogic, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 3.50%, 0.50% Floor) |
|
|
8.97 |
% |
|
06/02/2028 |
|
|
513,255 |
|
1,424,018 |
|
Cornerstone Building Brands, Inc, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 3.25%, 0.50% Floor) |
|
|
8.67 |
% |
|
04/12/2028 |
|
|
1,426,837 |
|
1,750,613 |
|
Cross Financial Corporation, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.00%, 0.75% Floor) |
|
|
9.46 |
% |
|
09/15/2027 |
|
|
1,754,989 |
|
1,973,676 |
|
Deerfield Dakota Holding LLC, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 3.75%, 1.00% Floor) |
|
|
9.10 |
% |
|
04/09/2027 |
|
|
1,958,873 |
|
1,645,000 |
|
Delta Topco, Inc., Senior Secured Second Lien Term Loan (6 Month Secured Overnight Financing Rate + 7.25%, 0.75% Floor) |
|
|
12.62 |
% |
|
12/01/2028 |
|
|
1,650,552 |
|
1,630,000 |
|
DexKo Global, Inc., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.25%) |
|
|
9.60 |
% |
|
10/04/2028 |
|
|
1,630,000 |
|
2,425,000 |
|
DG Investment Intermediate Holdings 2, Inc. (1 Month Secured Overnight Financing Rate + 6.75%, 0.75% Floor) |
|
|
12.22 |
% |
|
03/29/2029 |
|
|
2,198,663 |
|
3,845,906 |
|
DirectTV Financing LLC, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 5.00%, 0.75% Floor) |
|
|
10.65 |
% |
|
08/02/2027 |
|
|
3,852,886 |
|
686,899 |
|
Dynasty Acquisition Company, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.00%) |
|
|
9.35 |
% |
|
08/24/2028 |
|
|
689,533 |
|
2,766,361 |
|
Eisner Advisory Group LLC, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 5.25%, 0.75% Floor) |
|
|
10.72 |
% |
|
07/28/2028 |
|
|
2,775,587 |
|
195,395 |
|
Element Materials Technology Group US Holdings, Inc., Senior Secured First Lien Delayed-Draw Term Loan (3 Month Secured Overnight Financing Rate + 4.25%, 0.50% Floor) |
|
|
9.74 |
% |
|
06/22/2029 |
|
|
194,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
423,355 |
|
Element Materials Technology Group US Holdings, Inc., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.25%, 0.50% Floor) |
|
|
9.74 |
% |
|
06/22/2029 |
|
|
420,709 |
|
573,563 |
|
EnergySolutions LLC (3 Month Secured Overnight Financing Rate + 4.00%, 0.50% Floor) |
|
|
9.38 |
% |
|
09/18/2030 |
|
|
574,280 |
|
1,344,735 |
|
Fertitta Entertainment LLC, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.00%, 0.50% Floor) |
|
|
9.36 |
% |
|
01/29/2029 |
|
|
1,347,048 |
|
2,205,000 |
|
FinThrive Software Intermediate Holdings, Inc. (1 Month Secured Overnight Financing Rate + 6.75%, 0.50% Floor) |
|
|
12.22 |
% |
|
12/17/2029 |
|
|
1,330,166 |
|
3,287,000 |
|
Flynn Canada Ltd., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.50%, 0.50% Floor) |
|
|
9.97 |
% |
|
07/21/2028 |
|
|
3,213,043 |
|
1,892,797 |
|
Foresight Energy LLC, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 8.00%, 1.50% Floor) |
|
|
13.45 |
% (b) |
|
06/30/2027 |
|
|
1,892,798 |
|
6,272,983 |
|
Gainwell Acquisition Corporation (3 Month Secured Overnight Financing Rate + 4.00%, 0.75% Floor) |
|
|
9.45 |
% |
|
10/01/2027 |
|
|
6,116,158 |
|
970,813 |
|
Getty Images, Inc., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.50%) |
|
|
9.95 |
% |
|
02/19/2026 |
|
|
976,516 |
|
531,241 |
|
GIP II Blue Holding LP, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.50%, 1.00% Floor) |
|
|
9.96 |
% |
|
09/29/2028 |
|
|
534,378 |
|
3,333,890 |
|
Grab Holdings, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.50%, 1.00% Floor) |
|
|
9.97 |
% |
|
01/29/2026 |
|
|
3,352,644 |
|
3,658,846 |
|
Greystone Select Financial LLC, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 5.00%, 0.75% Floor) |
|
|
10.66 |
% |
|
06/16/2028 |
|
|
3,640,552 |
|
2,918,195 |
|
Groupe Solmax, Inc., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.75%, 0.75% Floor) |
|
|
10.36 |
% |
|
07/23/2028 |
|
|
2,810,586 |
|
5,009,781 |
|
Gulf Finance LLC, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 6.75%, 1.00% Floor) |
|
|
12.22 |
% |
|
08/25/2026 |
|
|
5,022,306 |
|
2,230,000 |
|
Helios Software Holdings, Inc., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.25%) |
|
|
9.70 |
% |
|
07/18/2030 |
|
|
2,231,628 |
|
1,024,540 |
|
Hexion Holdings Corporation, Term Loan (3 Month Secured Overnight Financing Rate + 4.50%, 0.50% Floor) |
|
|
10.02 |
% |
|
03/15/2029 |
|
|
987,037 |
|
1,087,125 |
|
ION Trading Technologies SARL (3 Month Secured Overnight Financing Rate + 4.75%) |
|
|
10.20 |
% |
|
03/31/2028 |
|
|
1,089,761 |
|
713,575 |
|
Jo-Ann Stores LLC, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.75%, 0.75% Floor) |
|
|
10.39 |
% |
|
07/07/2028 |
|
|
49,440 |
|
1,328,325 |
|
Kenan Advantage Group, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.00%, 0.75% Floor) |
|
|
9.47 |
% |
|
03/24/2026 |
|
|
1,327,083 |
|
1,188,919 |
|
LaserShip, Inc., Senior Secured First Lien Term Loan (6 Month Secured Overnight Financing Rate + 4.50%, 0.75% Floor) |
|
|
10.40 |
% |
|
05/08/2028 |
|
|
1,095,291 |
|
1,025,000 |
|
LaserShip, Inc., Senior Secured Second Lien Term Loan (6 Month Secured Overnight Financing Rate + 7.50%, 0.75% Floor) |
|
|
13.40 |
% |
|
04/30/2029 |
|
|
861,000 |
|
1,925,144 |
|
LBM Acquisition LLC, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 3.75%, 0.75% Floor) |
|
|
9.21 |
% |
|
12/17/2027 |
|
|
1,906,798 |
|
728,873 |
|
Lealand Finance Company B.V., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 1.00%) |
|
|
6.47 |
% |
|
06/30/2025 |
|
|
304,913 |
|
52,939 |
|
Lealand Finance Company B.V., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 3.00%) |
|
|
8.47 |
% |
|
06/30/2024 |
|
|
36,793 |
|
1,110,101 |
|
Lereta LLC, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 5.25%, 0.75% Floor) |
|
|
10.72 |
% |
|
07/27/2028 |
|
|
852,003 |
|
3,065,000 |
|
LifePoint Health, Inc., Term Loan (3 Month Secured Overnight Financing Rate + 5.50%) |
|
|
11.17 |
% |
|
11/16/2028 |
|
|
3,061,552 |
|
1,489,250 |
|
LSF9 Atlantis Holdings LLC, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 7.25%, 0.75% Floor) |
|
|
12.60 |
% |
|
03/31/2029 |
|
|
1,457,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
605,500 |
|
Mileage Plus Holdings LLC, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 5.25%, 1.00% Floor) |
|
|
10.77 |
% |
|
06/21/2027 |
|
|
627,125 |
|
5,766,219 |
|
Minotaur Acquisition, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.75%) |
|
|
10.21 |
% |
|
03/27/2026 |
|
|
5,774,954 |
|
1,920,000 |
|
Mitchell International, Inc., Senior Secured Second Lien Term Loan (3 Month Secured Overnight Financing Rate + 6.50%, 0.50% Floor) |
|
|
12.15 |
% |
|
10/15/2029 |
|
|
1,890,605 |
|
2,920,000 |
|
MLN US HoldCo LLC, Senior Secured Second Lien Term Loan (3 Month Secured Overnight Financing Rate + 8.75%) |
|
|
14.22 |
% |
|
11/30/2026 |
|
|
255,500 |
|
905,000 |
|
NEP Group, Inc., Senior Secured Second Lien Term Loan (1 Month Secured Overnight Financing Rate + 7.00%) |
|
|
12.47 |
% |
|
10/19/2026 |
|
|
728,525 |
|
992,506 |
|
Nouryon Finance B.V., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.00%) |
|
|
9.35 |
% |
|
04/03/2028 |
|
|
997,623 |
|
2,698,238 |
|
Olympus Water US Holding Corporation, Term Loan (3 Month Secured Overnight Financing Rate + 5.00%, 0.50% Floor) |
|
|
10.35 |
% |
|
11/09/2028 |
|
|
2,717,355 |
|
1,686,565 |
|
OMNIA Partners LLC, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.25%) |
|
|
9.63 |
% |
|
07/25/2030 |
|
|
1,699,223 |
|
2,410,000 |
|
Ontario Gaming GTA LP, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.25%, 0.50% Floor) |
|
|
9.64 |
% |
|
08/01/2030 |
|
|
2,423,339 |
|
679,031 |
|
OYO Hospitality Netherlands B.V., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 8.25%, 0.75% Floor) |
|
|
13.88 |
% |
|
06/23/2026 |
|
|
633,763 |
|
2,774,038 |
|
Par Petroleum, LLC, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.25%, 0.50% Floor) |
|
|
9.74 |
% |
|
02/28/2030 |
|
|
2,778,892 |
|
1,850,558 |
|
PECF USS Intermediate Holding Corporation, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.25%, 0.50% Floor) |
|
|
9.89 |
% |
|
12/15/2028 |
|
|
1,453,743 |
|
680,750 |
|
Potters Borrower LP, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.00%, 0.75% Floor) |
|
|
9.45 |
% |
|
12/14/2027 |
|
|
683,943 |
|
2,260,595 |
|
Prairie ECI Acquiror LP, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.75%) |
|
|
10.21 |
% |
|
03/11/2026 |
|
|
2,265,998 |
|
2,860,000 |
|
Pretium PKG Holdings, Inc., Senior Secured Second Lien Term Loan (1 Month Secured Overnight Financing Rate + 6.75%, 0.50% Floor) |
|
|
12.21 |
% |
|
10/01/2029 |
|
|
1,137,865 |
|
4,716,747 |
|
Pug LLC, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.25%, 0.50% Floor) |
|
|
9.72 |
% |
|
02/16/2027 |
|
|
4,693,163 |
|
1,297,809 |
|
Riverbed Technology, Inc., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 4.50% + 2.00% PIK, 1.00% Floor) |
|
|
9.85 |
% |
|
07/01/2028 |
|
|
895,488 |
|
165,000 |
|
Simon & Schuster, Term Loan (3 Month Secured Overnight Financing Rate + 4.00%) |
|
|
9.39 |
% |
|
10/30/2030 |
|
|
165,722 |
|
1,337,359 |
|
Skillsoft Finance II, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 5.25%, 0.75% Floor) |
|
|
10.69 |
% |
|
07/14/2028 |
|
|
1,263,804 |
|
3,771,145 |
|
Sound Inpatient Physicians, Inc., Senior Secured Second Lien Term Loan (3 Month Secured Overnight Financing Rate + 6.75%) |
|
|
12.39 |
% |
|
06/26/2026 |
|
|
309,234 |
|
937,749 |
|
Southern Veterinary Partners LLC, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.00%, 1.00% Floor) |
|
|
9.46 |
% |
|
10/05/2027 |
|
|
935,991 |
|
457,659 |
|
SRS Distribution, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 3.50%, 0.50% Floor) |
|
|
8.97 |
% |
|
06/02/2028 |
|
|
458,995 |
|
294,385 |
|
Standard Aero Ltd. (1 Month Secured Overnight Financing Rate + 4.00%) |
|
|
9.35 |
% |
|
08/24/2028 |
|
|
295,514 |
|
1,286,751 |
|
Tekni-Plex, Inc., Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 5.25%, 0.50% Floor) |
|
|
10.64 |
% |
|
09/15/2028 |
|
|
1,292,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
2,144,391 |
|
The Edelman Financial Engines Centre LLC, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 3.50%, 0.75% Floor) |
|
|
8.97 |
% |
|
04/07/2028 |
|
|
2,150,095 |
|
4,200,000 |
|
The Edelman Financial Engines Centre LLC, Senior Secured Second Lien Term Loan (1 Month Secured Overnight Financing Rate + 6.75%) |
|
|
12.22 |
% |
|
07/20/2026 |
|
|
4,207,875 |
|
4,548,752 |
|
Travelport Finance (Luxembourg) SARL (3 Month Secured Overnight Financing Rate + 7.00%, 1.00% Floor) |
|
|
12.65 |
% |
|
02/28/2025 |
|
|
4,414,814 |
|
860,000 |
|
UKG, Inc., Senior Secured Second Lien Term Loan (3 Month Secured Overnight Financing Rate + 5.25%, 0.50% Floor) |
|
|
10.76 |
% |
|
05/03/2027 |
|
|
863,302 |
|
618,251 |
|
Vantage Specialty Chemicals, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.75%, 0.50% Floor) |
|
|
10.11 |
% |
|
10/26/2026 |
|
|
598,158 |
|
1,418,503 |
|
Verscend Holding Corporation, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.00%) |
|
|
9.47 |
% |
|
08/27/2025 |
|
|
1,425,000 |
|
3,643,696 |
|
Viad Corporation, Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 5.00%, 0.50% Floor) |
|
|
10.47 |
% |
|
07/31/2028 |
|
|
3,639,142 |
|
2,059,785 |
|
Vibrantz Technologies, Inc. (3 Month Secured Overnight Financing Rate + 4.25%, 0.50% Floor) |
|
|
9.81 |
% |
|
04/23/2029 |
|
|
1,978,898 |
|
1,960,000 |
|
VT Topco, Inc., Senior Secured First Lien Term Loan (1 Month Secured Overnight Financing Rate + 4.25%, 0.50% Floor) |
|
|
9.66 |
% |
|
08/09/2030 |
|
|
1,972,250 |
|
3,374,877 |
|
WaterBridge Midstream Operating LLC, Senior Secured First Lien Term Loan (3 Month Secured Overnight Financing Rate + 5.75%, 1.00% Floor) |
|
|
11.39 |
% |
|
06/22/2026 |
|
|
3,384,174 |
|
490,000 |
|
WWEX UNI TopCo Holdings LLC, Senior Secured Second Lien Term Loan (3 Month Secured Overnight Financing Rate + 7.00%, 0.75% Floor) |
|
|
12.61 |
% |
|
07/26/2029 |
|
|
421,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Bank Loans (Cost $207,842,807) |
|
|
188,593,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized Loan Obligations - 12.5% |
|
3,000,000 |
|
Apidos, Series 2016-24A-DR (Secured Overnight Financing Rate 3 Month + 6.06%) |
|
|
11.48 |
% (a) |
|
10/20/2030 |
|
|
2,837,810 |
|
2,500,000 |
|
Atrium Corporation, Series 15A-E (Secured Overnight Financing Rate 3 Month + 6.11%, 5.85% Floor) |
|
|
11.52 |
% (a) |
|
01/23/2031 |
|
|
2,449,729 |
|
3,000,000 |
|
Bain Capital Credit Ltd., Series 2017-2A-ER2 (Secured Overnight Financing Rate 3 Month + 7.12%, 6.86% Floor) |
|
|
12.50 |
% (a) |
|
07/25/2034 |
|
|
2,844,558 |
|
2,250,000 |
|
Barings Ltd., Series 2015-2A-ER (Secured Overnight Financing Rate 3 Month + 6.71%) |
|
|
12.13 |
% (a) |
|
10/20/2030 |
|
|
2,105,402 |
|
1,500,000 |
|
Barings Ltd., Series 2018-4A-E (Secured Overnight Financing Rate 3 Month + 6.08%, 5.82% Floor) |
|
|
11.48 |
% (a) |
|
10/15/2030 |
|
|
1,421,228 |
|
5,000,000 |
|
Barings Ltd., Series 2019-2A-DR (Secured Overnight Financing Rate 3 Month + 7.04%, 6.78% Floor) |
|
|
12.44 |
% (a) |
|
04/15/2036 |
|
|
4,972,444 |
|
1,000,000 |
|
Barings Ltd., Series 2020-1A-ER (Secured Overnight Financing Rate 3 Month + 6.91%, 6.65% Floor) |
|
|
12.31 |
% (a) |
|
10/15/2036 |
|
|
999,831 |
|
6,500,000 |
|
Buttermilk Park Ltd., Series 2018-1A-E (Secured Overnight Financing Rate 3 Month + 6.01%, 5.75% Floor) |
|
|
11.41 |
% (a) |
|
10/15/2031 |
|
|
6,134,965 |
|
2,500,000 |
|
Canyon Capital Ltd., Series 2016-1A-ER (Secured Overnight Financing Rate 3 Month + 6.01%) |
|
|
11.41 |
% (a) |
|
07/15/2031 |
|
|
2,335,440 |
|
6,650,000 |
|
Canyon Capital Ltd., Series 2017-1A-E (Secured Overnight Financing Rate 3 Month + 6.51%) |
|
|
11.91 |
% (a) |
|
07/15/2030 |
|
|
6,026,798 |
|
2,500,000 |
|
Canyon Capital Ltd., Series 2018-1A-E (Secured Overnight Financing Rate 3 Month + 6.01%, 5.75% Floor) |
|
|
11.41 |
% (a) |
|
07/15/2031 |
|
|
2,342,177 |
|
1,000,000 |
|
Canyon Capital Ltd., Series 2021-1A-E (Secured Overnight Financing Rate 3 Month + 6.67%, 6.41% Floor) |
|
|
12.07 |
% (a) |
|
04/15/2034 |
|
|
951,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
6,000,000 |
|
Canyon Capital Ltd., Series 2021-2A-E (Secured Overnight Financing Rate 3 Month + 6.96%, 6.96% Floor) |
|
|
12.36 |
% (a) |
|
04/15/2034 |
|
|
5,753,074 |
|
2,000,000 |
|
Carlyle Global Market Strategies Ltd., Series 2013-3A-DR (Secured Overnight Financing Rate 3 Month + 5.76%) |
|
|
11.16 |
% (a) |
|
10/15/2030 |
|
|
1,871,895 |
|
3,000,000 |
|
Carlyle Global Market Strategies Ltd., Series 2019-1A-D (Secured Overnight Financing Rate 3 Month + 6.96%, 6.70% Floor) |
|
|
12.38 |
% (a) |
|
04/20/2031 |
|
|
2,920,690 |
|
1,500,000 |
|
Chenango Park Ltd., Series 2018-1A-D (Secured Overnight Financing Rate 3 Month + 6.06%, 5.80% Floor) |
|
|
11.46 |
% (a) |
|
04/15/2030 |
|
|
1,401,970 |
|
750,000 |
|
CIFC Funding Ltd., Series 2013-1A-DR (Secured Overnight Financing Rate 3 Month + 6.91%) |
|
|
12.31 |
% (a) |
|
07/16/2030 |
|
|
721,882 |
|
2,500,000 |
|
Dryden Ltd., Series 2018-55A-F (Secured Overnight Financing Rate 3 Month + 7.46%) |
|
|
12.86 |
% (a)(b) |
|
04/15/2031 |
|
|
1,960,286 |
|
3,000,000 |
|
Dryden Senior Loan Fund, Series 2015-37A-ER (Secured Overnight Financing Rate 3 Month + 5.41%, 5.15% Floor) |
|
|
10.81 |
% (a) |
|
01/15/2031 |
|
|
2,509,261 |
|
1,250,000 |
|
Galaxy Ltd., Series 2017-24A-E (Secured Overnight Financing Rate 3 Month + 5.76%) |
|
|
11.16 |
% (a) |
|
01/15/2031 |
|
|
1,191,885 |
|
1,232,417 |
|
Halcyon Loan Advisors Funding Ltd., Series 2014-2A-D (Secured Overnight Financing Rate 3 Month + 5.26%) |
|
|
10.65 |
% (a)(b) |
|
04/28/2025 |
|
|
282,467 |
|
1,416,435 |
|
Halcyon Loan Advisors Funding Ltd., Series 2014-2A-E (Secured Overnight Financing Rate 3 Month + 6.01%) |
|
|
11.40 |
% (a)(b) |
|
04/28/2025 |
|
|
154 |
|
3,500,000 |
|
LCM LP, Series 14A-FR (Secured Overnight Financing Rate 3 Month + 7.87%) |
|
|
13.29 |
% (a)(b) |
|
07/20/2031 |
|
|
1,781,214 |
|
5,000,000 |
|
LCM LP, Series 17A-ER (Secured Overnight Financing Rate 3 Month + 6.26%, 6.00% Floor) |
|
|
11.66 |
% (a)(b) |
|
10/15/2031 |
|
|
3,626,588 |
|
6,500,000 |
|
LCM LP, Series 26A-E (Secured Overnight Financing Rate 3 Month + 5.56%, 5.30% Floor) |
|
|
10.98 |
% (a) |
|
01/20/2031 |
|
|
5,070,447 |
|
2,000,000 |
|
LCM LP, Series 28A-E (Secured Overnight Financing Rate 3 Month + 6.01%, 5.75% Floor) |
|
|
11.43 |
% (a) |
|
10/20/2030 |
|
|
1,561,677 |
|
11,000,000 |
|
Madison Park Funding Ltd., Series 2014-14A-ER (Secured Overnight Financing Rate 3 Month + 6.06%, 5.80% Floor) |
|
|
11.47 |
% (a) |
|
10/22/2030 |
|
|
10,584,605 |
|
1,000,000 |
|
Madison Park Funding Ltd., Series 2019-34A-ER (Secured Overnight Financing Rate 3 Month + 6.91%, 6.65% Floor) |
|
|
12.29 |
% (a) |
|
04/25/2032 |
|
|
1,014,344 |
|
2,000,000 |
|
Madison Park Funding Ltd., Series 2019-37A-ER (Secured Overnight Financing Rate 3 Month + 6.41%, 6.15% Floor) |
|
|
11.81 |
% (a) |
|
07/15/2033 |
|
|
1,981,182 |
|
500,000 |
|
Magnetite Ltd., Series 2020-26A-ER (Secured Overnight Financing Rate 3 Month + 6.21%, 5.95% Floor) |
|
|
11.59 |
% (a) |
|
07/25/2034 |
|
|
490,957 |
|
500,000 |
|
Marble Point Ltd., Series 2018-1A-D (Secured Overnight Financing Rate 3 Month + 3.26%) |
|
|
8.66 |
% (a) |
|
07/16/2031 |
|
|
448,482 |
|
2,000,000 |
|
Neuberger Berman Loan Advisers Ltd., Series 2017-16SA-ER (Secured Overnight Financing Rate 3 Month + 6.51%, 6.25% Floor) |
|
|
11.91 |
% (a) |
|
04/15/2034 |
|
|
1,946,613 |
|
1,000,000 |
|
Neuberger Berman Loan Advisers Ltd., Series 2019-31A-ER (Secured Overnight Financing Rate 3 Month + 6.76%, 6.50% Floor) |
|
|
12.18 |
% (a) |
|
04/20/2031 |
|
|
988,160 |
|
1,750,000 |
|
Neuberger Berman Loan Advisers Ltd., Series 2019-32A-ER (Secured Overnight Financing Rate 3 Month + 6.36%, 6.10% Floor) |
|
|
11.76 |
% (a) |
|
01/20/2032 |
|
|
1,708,723 |
|
2,250,000 |
|
Neuberger Berman Loan Advisers Ltd., Series 2019-33A-ER (Secured Overnight Financing Rate 3 Month + 6.51%, 6.25% Floor) |
|
|
11.91 |
% (a) |
|
10/16/2033 |
|
|
2,204,949 |
|
2,000,000 |
|
Newark BSL Ltd., Series 2017-1A-D (Secured Overnight Financing Rate 3 Month + 6.56%) |
|
|
11.94 |
% (a) |
|
07/25/2030 |
|
|
1,859,514 |
|
5,000,000 |
|
Octagon Investment Partners Ltd., Series 2012-1A-DR (Secured Overnight Financing Rate 3 Month + 7.41%) |
|
|
12.81 |
% (a) |
|
07/15/2029 |
|
|
4,064,103 |
|
8,750,000 |
|
Octagon Investment Partners Ltd., Series 2013-1A-ER (Secured Overnight Financing Rate 3 Month + 6.01%, 5.75% Floor) |
|
|
11.41 |
% (a) |
|
07/17/2030 |
|
|
7,884,998 |
|
5,460,000 |
|
Octagon Investment Partners Ltd., Series 2013-1A-ER (Secured Overnight Financing Rate 3 Month + 7.26%) |
|
|
12.66 |
% (a) |
|
07/19/2030 |
|
|
5,046,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
3,000,000 |
|
Octagon Investment Partners Ltd., Series 2016-1A-ER (Secured Overnight Financing Rate 3 Month + 7.51%) |
|
|
12.91 |
% (a) |
|
01/24/2033 |
|
|
2,805,838 |
|
2,000,000 |
|
Octagon Investment Partners Ltd., Series 2016-1A-FR (Secured Overnight Financing Rate 3 Month + 8.35%, 8.35% Floor) |
|
|
13.75 |
% (a)(b) |
|
07/15/2030 |
|
|
1,478,359 |
|
4,000,000 |
|
Octagon Investment Partners Ltd., Series 2017-1A-D (Secured Overnight Financing Rate 3 Month + 6.46%) |
|
|
11.88 |
% (a)(b) |
|
03/17/2030 |
|
|
3,607,224 |
|
500,000 |
|
Octagon Investment Partners Ltd., Series 2019-1A-DR (Secured Overnight Financing Rate 3 Month + 3.51%, 3.25% Floor) |
|
|
8.91 |
% (a) |
|
10/15/2034 |
|
|
473,129 |
|
2,000,000 |
|
Octagon Investment Partners Ltd., Series 2019-3A-ER (Secured Overnight Financing Rate 3 Month + 7.01%, 6.75% Floor) |
|
|
12.41 |
% (a) |
|
07/15/2034 |
|
|
1,962,061 |
|
1,000,000 |
|
Octagon Investment Partners Ltd., Series 2020-2A-ER (Secured Overnight Financing Rate 3 Month + 6.86%, 6.60% Floor) |
|
|
12.26 |
% (a) |
|
07/15/2036 |
|
|
896,319 |
|
500,000 |
|
Point Au Roche Park Ltd., Series 2021-1A-E (Secured Overnight Financing Rate 3 Month + 6.36%, 6.10% Floor) |
|
|
11.78 |
% (a) |
|
07/20/2034 |
|
|
474,681 |
|
2,400,000 |
|
Sound Point Ltd., Series 2019-2A-ER (Secured Overnight Financing Rate 3 Month + 6.73%, 6.47% Floor) |
|
|
12.13 |
% (a) |
|
07/15/2034 |
|
|
1,975,746 |
|
500,000 |
|
Sound Point Ltd., Series 2020-2A-ER (Secured Overnight Financing Rate 3 Month + 6.82%, 6.56% Floor) |
|
|
12.20 |
% (a) |
|
10/25/2034 |
|
|
443,120 |
|
2,000,000 |
|
Sound Point Ltd., Series 2021-3A-E (Secured Overnight Financing Rate 3 Month + 6.87%, 6.61% Floor) |
|
|
12.25 |
% (a) |
|
10/25/2034 |
|
|
1,651,490 |
|
7,500,000 |
|
Steward Park Ltd., Series 2015-1A-ER (Secured Overnight Financing Rate 3 Month + 5.54%, 5.28% Floor) |
|
|
10.94 |
% (a) |
|
01/15/2030 |
|
|
6,759,828 |
|
2,000,000 |
|
THL Credit Wind River Ltd., Series 2013-2A-E1R (Secured Overnight Financing Rate 3 Month + 7.01%) |
|
|
12.41 |
% (a)(b) |
|
10/18/2030 |
|
|
1,741,844 |
|
3,500,000 |
|
THL Credit Wind River Ltd., Series 2014-2A-ER (Secured Overnight Financing Rate 3 Month + 6.01%, 5.75% Floor) |
|
|
11.41 |
% (a)(b) |
|
01/15/2031 |
|
|
2,818,912 |
|
2,000,000 |
|
THL Credit Wind River Ltd., Series 2014-3A-ER2 (Secured Overnight Financing Rate 3 Month + 6.48%, 6.22% Floor) |
|
|
11.89 |
% (a) |
|
10/22/2031 |
|
|
1,495,828 |
|
5,000,000 |
|
THL Credit Wind River Ltd., Series 2017-1A-ER (Secured Overnight Financing Rate 3 Month + 7.32%, 7.06% Floor) |
|
|
12.72 |
% (a) |
|
04/18/2036 |
|
|
4,496,967 |
|
3,000,000 |
|
THL Credit Wind River Ltd., Series 2017-3A-ER (Secured Overnight Financing Rate 3 Month + 7.31%, 7.05% Floor) |
|
|
12.71 |
% (a) |
|
04/15/2035 |
|
|
2,799,380 |
|
1,000,000 |
|
THL Credit Wind River Ltd., Series 2018-1A-E (Secured Overnight Financing Rate 3 Month + 5.76%) |
|
|
11.16 |
% (a) |
|
07/15/2030 |
|
|
925,298 |
|
1,000,000 |
|
THL Credit Wind River Ltd., Series 2018-2A-E (Secured Overnight Financing Rate 3 Month + 6.01%) |
|
|
11.41 |
% (a) |
|
07/15/2030 |
|
|
914,491 |
|
7,200,000 |
|
Venture Ltd., Series 2016-24A-E (Secured Overnight Financing Rate 3 Month + 6.98%) |
|
|
12.40 |
% (a) |
|
10/20/2028 |
|
|
5,740,656 |
|
5,000,000 |
|
Venture Ltd., Series 2017-26A-E (Secured Overnight Financing Rate 3 Month + 7.06%) |
|
|
12.48 |
% (a) |
|
01/20/2029 |
|
|
3,081,209 |
|
4,000,000 |
|
Venture Ltd., Series 2017-27A-E (Secured Overnight Financing Rate 3 Month + 6.61%) |
|
|
12.03 |
% (a) |
|
07/20/2030 |
|
|
2,530,063 |
|
1,500,000 |
|
Voya Ltd., Series 2017-1A-D (Secured Overnight Financing Rate 3 Month + 6.36%) |
|
|
11.76 |
% (a) |
|
04/17/2030 |
|
|
1,336,233 |
|
1,000,000 |
|
Voya Ltd., Series 2018-2A-E (Secured Overnight Financing Rate 3 Month + 5.51%, 5.25% Floor) |
|
|
10.91 |
% (a) |
|
07/15/2031 |
|
|
906,562 |
|
1,000,000 |
|
Voya Ltd., Series 2018-2A-F (Secured Overnight Financing Rate 3 Month + 7.55%, 7.29% Floor) |
|
|
12.95 |
% (a) |
|
07/15/2031 |
|
|
733,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Collateralized Loan Obligations (Cost $181,608,954) |
|
|
158,347,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Corporate Bonds - 37.5% |
|
9,400,000 |
|
ABM Investama Tbk PT |
|
|
9.50 |
% (a) |
|
08/05/2026 |
|
|
9,004,079 |
|
5,400,000 |
|
Adani Electricity Mumbai Ltd. |
|
|
3.87 |
% |
|
07/22/2031 |
|
|
4,199,902 |
|
3,372,500 |
|
Adani International Container Terminal Private Ltd. |
|
|
3.00 |
% |
|
02/16/2031 |
|
|
2,768,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
4,200,000 |
|
Adani Ports & Special Economic Zone Ltd. |
|
|
3.10 |
% |
|
02/02/2031 |
|
|
3,208,716 |
|
17,580,000 |
|
Adani Ports & Special Economic Zone Ltd. |
|
|
5.00 |
% |
|
08/02/2041 |
|
|
13,003,130 |
|
12,357,470 |
|
Adani Transmission Step-One Ltd. |
|
|
4.25 |
% |
|
05/21/2036 |
|
|
9,973,343 |
|
2,000,000 |
|
AI Candelaria Spain S.A. |
|
|
5.75 |
% (a) |
|
06/15/2033 |
|
|
1,552,880 |
|
23,092,000 |
|
AI Candelaria Spain S.A. |
|
|
5.75 |
% |
|
06/15/2033 |
|
|
17,929,552 |
|
1,500,000 |
|
Alibaba Group Holding Ltd. |
|
|
3.25 |
% |
|
02/09/2061 |
|
|
944,525 |
|
376,662 |
|
Alpha Holdings S.A. de C.V. |
|
|
10.00 |
% (a)(b)(f) |
|
12/19/2024 |
|
|
5,650 |
|
14,407,320 |
|
Alpha Holdings S.A. de C.V. |
|
|
10.00 |
% (b)(f) |
|
12/19/2024 |
|
|
216,110 |
|
12,208,365 |
|
Alpha Holdings S.A. de C.V. |
|
|
9.00 |
% (a)(b)(f) |
|
02/10/2025 |
|
|
183,125 |
|
5,939,205 |
|
Alpha Holdings S.A. de C.V. |
|
|
9.00 |
% (b)(f) |
|
02/10/2025 |
|
|
89,088 |
|
3,300,000 |
|
ARD Finance S.A. (7.25% PIK) |
|
|
6.50 |
% (a) |
|
06/30/2027 |
|
|
1,545,341 |
|
14,697,000 |
|
Aris Mining Corporation |
|
|
6.88 |
% |
|
08/09/2026 |
|
|
12,778,821 |
|
18,331,000 |
|
Banco Davivienda S.A. (10 Year CMT Rate + 5.10%) |
|
|
6.65 |
% (g) |
|
04/22/2031 |
|
|
13,129,579 |
|
16,800,000 |
|
Banco GNB Sudameris S.A. (5 Year CMT Rate + 6.66%) |
|
|
7.50 |
% (a) |
|
04/16/2031 |
|
|
14,101,080 |
|
8,805,000 |
|
Banco GNB Sudameris S.A. (5 Year CMT Rate + 6.66%) |
|
|
7.50 |
% |
|
04/16/2031 |
|
|
7,390,477 |
|
9,700,000 |
|
Banco Mercantil del Norte S.A. (10 Year CMT Rate + 5.03%) |
|
|
6.63 |
% (g) |
|
01/24/2032 |
|
|
8,264,400 |
|
3,000,000 |
|
Banco Mercantil del Norte S.A. (10 Year CMT Rate + 5.03%) |
|
|
6.63 |
% (a)(g) |
|
01/24/2032 |
|
|
2,556,000 |
|
17,700,000 |
|
Braskem Idesa SAPI |
|
|
6.99 |
% (a) |
|
02/20/2032 |
|
|
10,378,144 |
|
20,000,000 |
|
Braskem Idesa SAPI |
|
|
6.99 |
% |
|
02/20/2032 |
|
|
11,726,717 |
|
4,300,000 |
|
Braskem Netherlands Finance B.V. |
|
|
8.50 |
% |
|
01/12/2031 |
|
|
4,004,375 |
|
7,200,000 |
|
Braskem Netherlands Finance B.V. |
|
|
5.88 |
% |
|
01/31/2050 |
|
|
4,997,403 |
|
22,400,000 |
|
BRF S.A. |
|
|
5.75 |
% |
|
09/21/2050 |
|
|
16,758,491 |
|
1,958,000 |
|
Calfrac Holdings LP |
|
|
10.88 |
% (a) |
|
03/15/2026 |
|
|
1,762,161 |
|
4,648,000 |
|
Camposol S.A. |
|
|
6.00 |
% |
|
02/03/2027 |
|
|
3,239,920 |
|
16,400,000 |
|
Canacol Energy Ltd. |
|
|
5.75 |
% |
|
11/24/2028 |
|
|
11,975,880 |
|
550,000 |
|
CAP S.A. |
|
|
3.90 |
% |
|
04/27/2031 |
|
|
428,450 |
|
300,000 |
|
CEMEX, S.A.B de C.V. (5 Year CMT Rate + 4.53%) |
|
|
5.13 |
% (g) |
|
06/08/2026 |
|
|
284,754 |
|
6,547,775 |
|
CFG Investment S.A.C |
|
|
10.00 |
% |
|
11/07/2032 |
|
|
2,782,804 |
|
4,413,196 |
|
CFG Investment S.A.C |
|
|
13.98 |
% (b)(h) |
|
11/07/2032 |
|
|
4,831,126 |
|
2,800,000 |
|
Connect Finco LLC |
|
|
6.75 |
% (a) |
|
10/01/2026 |
|
|
2,785,677 |
|
16,100,000 |
|
Coruripe Netherlands B.V. |
|
|
10.00 |
% |
|
02/10/2027 |
|
|
12,376,875 |
|
17,286,000 |
|
Credito Real S.A.B. de C.V. (5 Year CMT Rate + 7.03%) |
|
|
9.13 |
% (f)(g) |
|
11/29/2027 |
|
|
319,791 |
|
9,150,000 |
|
Credito Real S.A.B. de C.V. (5 Year CMT Rate + 7.03%) |
|
|
9.13 |
% (a)(f)(g) |
|
11/29/2027 |
|
|
169,275 |
|
4,200,000 |
|
CSN Resources S.A. |
|
|
4.63 |
% |
|
06/10/2031 |
|
|
3,438,144 |
|
300,000 |
|
CT Trust |
|
|
5.13 |
% |
|
02/03/2032 |
|
|
262,517 |
|
9,508,709 |
|
Digicel Group Holdings Ltd. |
|
|
0.00 |
% (a)(b) |
|
12/31/2030 |
|
|
794,843 |
|
91,218 |
|
Digicel Group Holdings Ltd. |
|
|
0.00 |
% (a)(b) |
|
12/31/2030 |
|
|
81,039 |
|
2,983,048 |
|
Digicel Group Holdings Ltd. |
|
|
0.00 |
% (a)(b) |
|
12/31/2030 |
|
|
2,733,543 |
|
4,135,902 |
|
Digicel Group Holdings Ltd. |
|
|
0.00 |
% (a)(b) |
|
12/31/2030 |
|
|
|
|
1,375,000 |
|
eG Global Finance PLC |
|
|
12.00 |
% (a) |
|
11/30/2028 |
|
|
1,465,523 |
|
8,450,000 |
|
Empresas Publicas de Medellin ESP |
|
|
4.38 |
% |
|
02/15/2031 |
|
|
6,920,799 |
|
17,011,000 |
|
Frigorifico Concepcion S.A. |
|
|
7.70 |
% (a) |
|
07/21/2028 |
|
|
14,417,248 |
|
6,160,000 |
|
Frigorifico Concepcion S.A. |
|
|
7.70 |
% |
|
07/21/2028 |
|
|
5,220,754 |
|
3,000,000 |
|
Garda World Security Corporation |
|
|
9.50 |
% (a) |
|
11/01/2027 |
|
|
3,027,852 |
|
4,205,000 |
|
Garda World Security Corporation |
|
|
6.00 |
% (a) |
|
06/01/2029 |
|
|
3,773,789 |
|
25,500,000 |
|
Gran Tierra Energy, Inc. |
|
|
9.50 |
% (a) |
|
10/15/2029 |
|
|
22,412,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
10,700,000 |
|
IAMGOLD Corporation |
|
|
5.75 |
% |
|
10/15/2028 |
|
|
9,216,574 |
|
1,500,000 |
|
Interpipe Holdings PLC |
|
|
8.38 |
% (a) |
|
05/13/2026 |
|
|
1,087,140 |
|
5,925,566 |
|
Invepar Holdings |
|
|
0.00 |
% (b)(f) |
|
12/30/2028 |
|
|
|
|
4,000,000 |
|
Itau Unibanco Holding S.A. (5 Year CMT Rate + 3.22%) |
|
|
4.63 |
% (g) |
|
02/27/2025 |
|
|
3,521,695 |
|
5,100,000 |
|
JBS USA Luxembourg S.A. |
|
|
4.38 |
% |
|
02/02/2052 |
|
|
3,801,688 |
|
9,652,000 |
|
Kawasan Industri Jababeka Tbk PT |
|
|
7.50 |
% (a)(e) |
|
12/15/2027 |
|
|
8,011,160 |
|
2,600,000 |
|
Kronos Acquisition Holdings, Inc. |
|
|
7.00 |
% (a) |
|
12/31/2027 |
|
|
2,485,834 |
|
2,600,000 |
|
MARB BondCo PLC |
|
|
3.95 |
% |
|
01/29/2031 |
|
|
2,113,602 |
|
25,025,916 |
|
MC Brazil Downstream Trading SARL |
|
|
7.25 |
% |
|
06/30/2031 |
|
|
19,643,843 |
|
6,300,000 |
|
Metinvest B.V. |
|
|
7.75 |
% |
|
10/17/2029 |
|
|
3,861,113 |
|
7,600,000 |
|
Mexarrend SAPI de C.V. |
|
|
10.25 |
% (f) |
|
07/24/2024 |
|
|
1,692,900 |
|
17,360,000 |
|
Mexarrend SAPI de C.V. |
|
|
10.25 |
% (a)(f) |
|
07/24/2024 |
|
|
3,866,940 |
|
4,100,000 |
|
Millicom International Cellular S.A. |
|
|
4.50 |
% |
|
04/27/2031 |
|
|
3,413,263 |
|
23,000,000 |
|
Oi S.A. |
|
|
10.00 |
% (f) |
|
07/27/2025 |
|
|
1,150,000 |
|
1,576,943 |
|
Oi S.A. (6.00% PIK) |
|
|
14.00 |
% (a) |
|
09/07/2024 |
|
|
1,576,943 |
|
570,474 |
|
Oi S.A. (6.00% PIK) |
|
|
14.00 |
% (a)(b) |
|
09/07/2024 |
|
|
570,474 |
|
1,740,000 |
|
Ontario Gaming GTA LP |
|
|
8.00 |
% (a) |
|
08/01/2030 |
|
|
1,795,628 |
|
14,325,000 |
|
Operadora de Servicios Mega S.A. de C.V. |
|
|
8.25 |
% (a) |
|
02/11/2025 |
|
|
7,538,531 |
|
7,665,000 |
|
Operadora de Servicios Mega S.A. de C.V. |
|
|
8.25 |
% |
|
02/11/2025 |
|
|
4,033,706 |
|
13,400,000 |
|
Prime Energia S.p.A. |
|
|
5.38 |
% |
|
12/30/2030 |
|
|
10,480,586 |
|
11,596,000 |
|
RKP Overseas Finance Ltd. |
|
|
7.95 |
% (g) |
|
02/17/2024 |
|
|
2,268,757 |
|
2,650,000 |
|
Ronshine China Holdings Ltd. |
|
|
6.75 |
% (f) |
|
08/05/2024 |
|
|
62,275 |
|
19,350,000 |
|
Ronshine China Holdings Ltd. |
|
|
7.35 |
% (f) |
|
12/15/2024 |
|
|
449,888 |
|
10,200,000 |
|
Sasol Financing USA LLC |
|
|
5.50 |
% |
|
03/18/2031 |
|
|
8,602,262 |
|
1,330,000 |
|
Seaspan Corporation |
|
|
5.50 |
% (a) |
|
08/01/2029 |
|
|
1,113,808 |
|
5,400,000 |
|
SierraCol Energy Andina LLC |
|
|
6.00 |
% (a) |
|
06/15/2028 |
|
|
4,549,175 |
|
11,103,000 |
|
SierraCol Energy Andina LLC |
|
|
6.00 |
% |
|
06/15/2028 |
|
|
9,353,610 |
|
14,500,000 |
|
Simpar Europe S.A. |
|
|
5.20 |
% |
|
01/26/2031 |
|
|
12,576,213 |
|
3,935,000 |
|
Telesat LLC |
|
|
5.63 |
% (a) |
|
12/06/2026 |
|
|
2,416,938 |
|
3,021,000 |
|
Tervita Corporation |
|
|
11.00 |
% (a) |
|
12/01/2025 |
|
|
3,185,690 |
|
4,229,000 |
|
Thaioil Treasury Center Company Ltd. |
|
|
3.75 |
% |
|
06/18/2050 |
|
|
2,983,702 |
|
18,804,000 |
|
Tullow Oil PLC |
|
|
10.25 |
% (a) |
|
05/15/2026 |
|
|
16,797,613 |
|
8,496,103 |
|
UEP Penonome S.A. |
|
|
6.50 |
% |
|
10/01/2038 |
|
|
6,481,008 |
|
11,000,000 |
|
Unifin Financiera S.A.B. de C.V. (5 Year CMT Rate + 6.31%) |
|
|
8.88 |
% (a)(f)(g) |
|
01/29/2025 |
|
|
56,100 |
|
24,000,000 |
|
Unifin Financiera S.A.B. de C.V. (5 Year CMT Rate + 6.31%) |
|
|
8.88 |
% (f)(g) |
|
01/29/2025 |
|
|
122,400 |
|
13,400,000 |
|
Unigel Luxembourg S.A. |
|
|
8.75 |
% (f) |
|
10/01/2026 |
|
|
3,685,134 |
|
16,183,000 |
|
UPL Corporation Ltd. (5 Year CMT Rate + 3.87%) |
|
|
5.25 |
% (g) |
|
02/27/2025 |
|
|
12,299,080 |
|
18,200,000 |
|
Vedanta Resources Finance PLC |
|
|
9.25 |
% |
|
04/23/2026 |
|
|
11,179,679 |
|
15,300,000 |
|
Vedanta Resources Ltd. |
|
|
6.13 |
% |
|
08/09/2024 |
|
|
10,188,332 |
|
1,700,000 |
|
VTR Comunicaciones SpA |
|
|
4.38 |
% |
|
04/15/2029 |
|
|
851,454 |
|
2,587,000 |
|
VTR Finance NV |
|
|
6.38 |
% |
|
07/15/2028 |
|
|
677,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Foreign Corporate Bonds (Cost $714,965,837) |
|
|
475,976,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Government Bonds, Foreign Agencies and Foreign Government Sponsored
Corporations - 13.8% |
|
3,000,000 |
|
Brazilian Government International Bond |
|
|
4.75 |
% |
|
01/14/2050 |
|
|
2,317,867 |
|
500,000 |
|
Colombia Government International Bond |
|
|
4.13 |
% |
|
02/22/2042 |
|
|
358,972 |
|
16,000,000 |
|
Colombia Government International Bond |
|
|
5.00 |
% (i) |
|
06/15/2045 |
|
|
12,469,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
6,300,000 |
|
Colombia Government International Bond |
|
|
5.20 |
% |
|
05/15/2049 |
|
|
4,942,142 |
|
12,000,000 |
|
Colombia Government International Bond |
|
|
4.13 |
% |
|
05/15/2051 |
|
|
8,015,274 |
|
5,400,000 |
|
Comision Federal de Electricidad |
|
|
4.68 |
% |
|
02/09/2051 |
|
|
3,850,353 |
|
10,750,000 |
|
Dominican Republic International Bond |
|
|
5.88 |
% |
|
01/30/2060 |
|
|
9,325,625 |
|
6,500,000 |
|
Ecopetrol S.A. |
|
|
5.88 |
% |
|
05/28/2045 |
|
|
5,141,597 |
|
25,000,000 |
|
Ecopetrol S.A. |
|
|
5.88 |
% |
|
11/02/2051 |
|
|
18,943,375 |
|
10,000,000 |
|
Mexico City Airport Trust |
|
|
5.50 |
% |
|
07/31/2047 |
|
|
8,643,350 |
|
8,000,000 |
|
Mexico Government International Bond |
|
|
3.77 |
% |
|
05/24/2061 |
|
|
5,448,763 |
|
22,000,000 |
|
OCP S.A. |
|
|
5.13 |
% |
|
06/23/2051 |
|
|
16,756,938 |
|
4,500,000 |
|
Panama Government International Bond |
|
|
3.87 |
% |
|
07/23/2060 |
|
|
2,706,421 |
|
800,000 |
|
Petrobras Global Finance B.V. |
|
|
5.50 |
% |
|
06/10/2051 |
|
|
675,173 |
|
29,500,000 |
|
Petroleos del Peru S.A. |
|
|
5.63 |
% |
|
06/19/2047 |
|
|
18,200,762 |
|
17,200,000 |
|
Petroleos Mexicanos |
|
|
6.38 |
% (i) |
|
01/23/2045 |
|
|
11,226,340 |
|
10,200,000 |
|
Petroleos Mexicanos |
|
|
6.75 |
% |
|
09/21/2047 |
|
|
6,686,875 |
|
13,000,000 |
|
Republic of South Africa Government Bond |
|
|
5.65 |
% (i) |
|
09/27/2047 |
|
|
10,431,850 |
|
3,500,000 |
|
Telecommunications Services of Trinidad & Tobago Ltd. |
|
|
8.88 |
% |
|
10/18/2029 |
|
|
3,193,348 |
|
5,150,000 |
|
Ukraine Government International Bond |
|
|
9.75 |
% (f) |
|
11/01/2030 |
|
|
1,493,500 |
|
15,000,000 |
|
Ukraine Government International Bond |
|
|
7.25 |
% (f) |
|
03/15/2035 |
|
|
3,647,565 |
|
3,450,000 |
|
YPF S.A. |
|
|
8.50 |
% |
|
06/27/2029 |
|
|
3,198,623 |
|
22,407,000 |
|
YPF S.A. |
|
|
7.00 |
% |
|
12/15/2047 |
|
|
16,950,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Foreign Government Bonds, Foreign Agencies and Foreign Government Sponsored
Corporations (Cost $211,218,118) |
|
|
174,624,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Agency Commercial Mortgage Backed Obligations - 13.7% |
|
5,000,000 |
|
ACREC LLC, Series 2023-FL2-C (Secured Overnight Financing Rate 1 Month + 4.28%, 4.28% Floor) |
|
|
9.64 |
% (a) |
|
02/19/2038 |
|
|
4,986,910 |
|
13,000,000 |
|
Alen Mortgage Trust, Series 2021-ACEN-F (Secured Overnight Financing Rate 1 Month + 5.11%, 5.00% Floor) |
|
|
10.48 |
% (a) |
|
04/15/2034 |
|
|
5,281,036 |
|
81,197,613 |
|
BANK5, Series 2023-5YR4-XA |
|
|
1.20 |
% (h)(j) |
|
12/15/2056 |
|
|
3,293,383 |
|
3,318,000 |
|
BDS Ltd., Series 2021-FL8-C (Secured Overnight Financing Rate 1 Month + 1.66%, 1.55% Floor) |
|
|
7.02 |
% (a) |
|
01/18/2036 |
|
|
3,217,717 |
|
6,325,000 |
|
Beast Mortgage Trust, Series 2021-1818-G (Secured Overnight Financing Rate 1 Month + 6.11%, 6.25% Floor) |
|
|
11.48 |
% (a) |
|
03/15/2036 |
|
|
3,293,941 |
|
121,775,000 |
|
Benchmark Mortgage Trust, Series 2020-B18-AGNX |
|
|
0.47 |
% (a)(h)(j) |
|
07/15/2053 |
|
|
807,015 |
|
6,757,145 |
|
BSREP Commercial Mortgage Trust, Series 2021-DC-G (Secured Overnight Financing Rate 1 Month + 3.96%, 3.85% Floor) |
|
|
9.33 |
% (a) |
|
08/15/2038 |
|
|
3,908,608 |
|
3,650,000 |
|
BX Commercial Mortgage Trust, Series 2019-IMC-D (Secured Overnight Financing Rate 1 Month + 1.95%, 1.90% Floor) |
|
|
7.31 |
% (a) |
|
04/15/2034 |
|
|
3,602,836 |
|
10,200,000 |
|
Cantor Commercial Real Estate Lending, Series 2019-CF2-SWX1 |
|
|
1.28 |
% (a)(h)(j) |
|
11/15/2052 |
|
|
615,260 |
|
12,080,000 |
|
Cantor Commercial Real Estate Lending, Series 2019-CF2-SWX2 |
|
|
1.01 |
% (a)(h)(j) |
|
11/15/2052 |
|
|
571,008 |
|
8,095,225 |
|
Carbon Capital Commercial Mortgage Trust, Series 2019-FL2-B (Secured Overnight Financing Rate 1 Month + 2.96%, 2.85% Floor) |
|
|
8.33 |
% (a) |
|
10/15/2035 |
|
|
7,183,173 |
|
30,511,115 |
|
Citigroup Commercial Mortgage Trust, Series 2014-GC25-XG |
|
|
1.20 |
% (a)(h)(j) |
|
10/10/2047 |
|
|
203,387 |
|
4,484,000 |
|
Citigroup Commercial Mortgage Trust, Series 2015-GC27-D |
|
|
4.42 |
% (a)(h) |
|
02/10/2048 |
|
|
3,760,826 |
|
2,260,000 |
|
COMM Mortgage Trust, Series 2013-CR12-AM |
|
|
4.30 |
% |
|
10/10/2046 |
|
|
1,874,570 |
|
3,929,315 |
|
Commercial Mortgage Pass-Through Trust, Series 2014-UBS4-F |
|
|
3.75 |
% (a)(b) |
|
08/10/2047 |
|
|
491,290 |
|
6,758,730 |
|
Commercial Mortgage Pass-Through Trust, Series 2014-UBS4-G |
|
|
3.75 |
% (a)(b) |
|
08/10/2047 |
|
|
64,803 |
|
14,000 |
|
Commercial Mortgage Pass-Through Trust, Series 2014-UBS4-V |
|
|
0.00 |
% (a)(b)(h) |
|
08/10/2047 |
|
|
1 |
|
18,438,000 |
|
Commercial Mortgage Pass-Through Trust, Series 2015-CR26-XD |
|
|
1.21 |
% (a)(h)(j) |
|
10/10/2048 |
|
|
343,883 |
|
4,875,000 |
|
DOLP Trust, Series 2021-NYC-G |
|
|
3.70 |
% (a)(h) |
|
05/10/2041 |
|
|
2,137,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
1,433,000 |
|
FIVE Mortgage Trust, Series 2023-V1-D |
|
|
6.40 |
% (a)(h) |
|
02/10/2056 |
|
|
1,210,392 |
|
10,000,000 |
|
Great Wolf Trust, Series 2019-WOLF-F (Secured Overnight Financing Rate 1 Month + 3.25%, 3.13% Floor) |
|
|
8.81 |
% (a) |
|
12/15/2036 |
|
|
9,828,078 |
|
4,651,000 |
|
GS Mortgage Securities Corporation Trust, Series 2021-ARDN-G (Secured Overnight Financing Rate 1 Month + 5.11%, 5.00% Floor) |
|
|
10.48 |
% (a) |
|
11/15/2036 |
|
|
4,338,774 |
|
7,896,000 |
|
GS Mortgage Securities Corporation Trust, Series 2021-ARDN-H (Secured Overnight Financing Rate 1 Month + 6.05%, 5.93% Floor) |
|
|
11.41 |
% (a) |
|
11/15/2026 |
|
|
7,339,071 |
|
2,535,131 |
|
GS Mortgage Securities Trust, Series 2014-GC20-E |
|
|
4.49 |
% (a)(b)(h) |
|
04/10/2047 |
|
|
339,893 |
|
6,273,000 |
|
GS Mortgage Securities Trust, Series 2015-GC28-D |
|
|
4.31 |
% (a)(h) |
|
02/10/2048 |
|
|
5,556,299 |
|
43,855,609 |
|
JPMBB Commercial Mortgage Securities Trust, Series 2013-C14-XC |
|
|
0.55 |
% (a)(h)(j) |
|
08/15/2046 |
|
|
1,493 |
|
14,113,175 |
|
JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-E |
|
|
4.00 |
% (a)(b)(h) |
|
04/15/2047 |
|
|
12,163,412 |
|
7,840,900 |
|
JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-F |
|
|
3.75 |
% (a)(b)(h) |
|
04/15/2047 |
|
|
5,674,676 |
|
20,909,813 |
|
JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-NR |
|
|
3.75 |
% (a)(b)(h) |
|
04/15/2047 |
|
|
1,805,546 |
|
33,207,401 |
|
JPMBB Commercial Mortgage Securities Trust, Series 2014-C21-XD |
|
|
0.72 |
% (a)(h)(j) |
|
08/15/2047 |
|
|
122,834 |
|
1,600,000 |
|
JPMBB Commercial Mortgage Securities Trust, Series 2014-C26-D |
|
|
3.87 |
% (a)(h) |
|
01/15/2048 |
|
|
1,302,005 |
|
5,000,000 |
|
JPMBB Commercial Mortgage Securities Trust, Series 2015-C27-E |
|
|
2.81 |
% (a)(b)(h) |
|
02/15/2048 |
|
|
1,679,042 |
|
24,531,000 |
|
JPMBB Commercial Mortgage Securities Trust, Series 2015-C27-XE |
|
|
1.50 |
% (a)(h)(j) |
|
02/15/2048 |
|
|
306,733 |
|
3,000,000 |
|
LoanCore Issuer Ltd., Series 2021-CRE5-C (Secured Overnight Financing Rate 1 Month + 2.46%, 2.46% Floor) |
|
|
7.83 |
% (a) |
|
07/15/2036 |
|
|
2,839,614 |
|
2,379,000 |
|
LSTAR Commercial Mortgage Trust, Series 2017-5-C |
|
|
4.67 |
% (a)(h) |
|
03/10/2050 |
|
|
1,900,959 |
|
14,928,355 |
|
Med Trust, Series 2021-MDLN-G (Secured Overnight Financing Rate 1 Month + 5.36%, 5.25% Floor) |
|
|
10.73 |
% (a) |
|
11/15/2038 |
|
|
14,340,898 |
|
4,550,000 |
|
MF1 LLC, Series 2022-FL10-C (Secured Overnight Financing Rate 1 Month + 4.48%, 4.48% Floor) |
|
|
9.84 |
% (a) |
|
09/17/2037 |
|
|
4,558,782 |
|
29,828,097 |
|
Morgan Stanley Capital Trust, Series 2016-UB11-XA |
|
|
1.44 |
% (h)(j) |
|
08/15/2049 |
|
|
873,468 |
|
3,357,000 |
|
Morgan Stanley Capital Trust, Series 2019-PLND-F (Secured Overnight Financing Rate 1 Month + 2.91%, 2.80% Floor) |
|
|
8.28 |
% (a) |
|
05/15/2036 |
|
|
1,633,344 |
|
13,000,000 |
|
Morgan Stanley Capital Trust, Series 2019-PLND-G (Secured Overnight Financing Rate 1 Month + 3.76%, 3.65% Floor) |
|
|
9.13 |
% (a) |
|
05/15/2036 |
|
|
3,160,638 |
|
5,000,000 |
|
Natixis Commercial Mortgage Securities Trust, Series 2022-JERI-G (Secured Overnight Financing Rate 1 Month + 7.46%, 7.46% Floor) |
|
|
12.82 |
% (a) |
|
01/15/2039 |
|
|
4,418,905 |
|
500,000,000 |
|
SCOTT Trust, Series 2023-SFS-X |
|
|
0.12 |
% (a)(h)(j) |
|
03/15/2040 |
|
|
3,378,500 |
|
24,352,775 |
|
SMR Mortgage Trust, Series 2022-INDI-HRR (Secured Overnight Financing Rate 1 Month + 10.50%, 10.50% Floor) |
|
|
15.86 |
% (b) |
|
02/15/2039 |
|
|
20,102,680 |
|
7,458,000 |
|
UBS Commercial Mortgage Trust, Series 2017-C6-D |
|
|
2.50 |
% (a)(h) |
|
12/15/2050 |
|
|
4,705,215 |
|
4,870,000 |
|
Wells Fargo Commercial Mortgage Trust, Series 2014-LC16-E |
|
|
3.25 |
% (a)(b) |
|
08/15/2050 |
|
|
38,385 |
|
4,870,000 |
|
Wells Fargo Commercial Mortgage Trust, Series 2014-LC16-XC |
|
|
1.58 |
% (a)(h)(j) |
|
08/15/2050 |
|
|
13,460 |
|
4,179,759 |
|
Wells Fargo Commercial Mortgage Trust, Series 2014-LC16-XD |
|
|
1.58 |
% (a)(h)(j) |
|
08/15/2050 |
|
|
11,168 |
|
9,180,600 |
|
Wells Fargo Commercial Mortgage Trust, Series 2015-C29-F |
|
|
4.22 |
% (a)(b)(h) |
|
06/15/2048 |
|
|
5,399,028 |
|
38,737,225 |
|
Wells Fargo Commercial Mortgage Trust, Series 2015-C29-G |
|
|
4.22 |
% (a)(b)(h) |
|
06/15/2048 |
|
|
6,999,081 |
|
23,520,000 |
|
Wells Fargo Commercial Mortgage Trust, Series 2016-LC24-XEF |
|
|
1.77 |
% (a)(h)(j) |
|
10/15/2049 |
|
|
895,536 |
|
2,200,000 |
|
Wells Fargo Commercial Mortgage Trust, Series 2017-RC1-D |
|
|
3.25 |
% (a) |
|
01/15/2060 |
|
|
1,602,857 |
|
78,814,809 |
|
WF-RBS Commercial Mortgage Trust, Series 2014-LC14-XC |
|
|
1.78 |
% (a)(h)(j) |
|
03/15/2047 |
|
|
53,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Agency Commercial Mortgage Backed Obligations (Cost
$251,118,397) |
|
|
174,230,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
|
Non-Agency Residential Collateralized Mortgage Obligations - 2.6% |
|
2,000,000 |
|
Connecticut Avenue Securities Trust, Series 2021-R02-2B2 (Secured Overnight Financing Rate 30 Day Average + 6.20%) |
|
|
11.54 |
% (a) |
|
11/25/2041 |
|
|
2,065,539 |
|
3,000,000 |
|
Connecticut Avenue Securities Trust, Series 2021-R03-1B2 (Secured Overnight Financing Rate 30 Day Average + 5.50%, 5.50% Floor) |
|
|
10.84 |
% (a) |
|
12/25/2041 |
|
|
3,037,434 |
|
5,000,000 |
|
Connecticut Avenue Securities Trust, Series 2022-R01-1B2 (Secured Overnight Financing Rate 30 Day Average + 6.00%) |
|
|
11.34 |
% (a) |
|
12/25/2041 |
|
|
5,120,933 |
|
4,500,000 |
|
Connecticut Avenue Securities Trust, Series 2022-R02-2B1 (Secured Overnight Financing Rate 30 Day Average + 4.50%) |
|
|
9.84 |
% (a) |
|
01/25/2042 |
|
|
4,643,577 |
|
4,000,000 |
|
Connecticut Avenue Securities Trust, Series 2023-R05-1B2 (Secured Overnight Financing Rate 30 Day Average + 6.85%, 6.85% Floor) |
|
|
12.19 |
% (a) |
|
06/25/2043 |
|
|
4,181,493 |
|
3,000,000 |
|
Federal Home Loan Mortgage Corporation STACR REMIC Trust, Series 2021-HQA2-B2 (Secured Overnight Financing Rate 30 Day Average + 5.45%) |
|
|
10.79 |
% (a) |
|
12/25/2033 |
|
|
3,119,024 |
|
5,130,000 |
|
Federal Home Loan Mortgage Corporation STACR REMICS, Series 2021-DNA1-B2 (Secured Overnight Financing Rate 30 Day Average + 4.75%) |
|
|
10.09 |
% (a) |
|
01/25/2051 |
|
|
5,253,520 |
|
2,000,000 |
|
Federal Home Loan Mortgage Corporation STACR REMICS, Series 2021-DNA2-B2 (Secured Overnight Financing Rate 30 Day Average + 6.00%) |
|
|
11.34 |
% (a) |
|
08/25/2033 |
|
|
2,242,964 |
|
2,000,000 |
|
Federal Home Loan Mortgage Corporation STACR REMICS, Series 2021-HQA1-B2 (Secured Overnight Financing Rate 30 Day Average + 5.00%) |
|
|
10.34 |
% (a) |
|
08/25/2033 |
|
|
2,030,060 |
|
1,500,000 |
|
Federal Home Loan Mortgage Corporation STACR REMICS, Series 2022-DNA2-B1 (Secured Overnight Financing Rate 30 Day Average + 4.75%) |
|
|
10.09 |
% (a) |
|
02/25/2042 |
|
|
1,555,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Agency Residential Collateralized Mortgage Obligations (Cost
$30,162,538) |
|
|
33,250,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
US Corporate Bonds - 23.0% |
|
3,770,000 |
|
Allied Universal Holdco LLC |
|
|
9.75 |
% (a) |
|
07/15/2027 |
|
|
3,698,433 |
|
8,175,000 |
|
Artera Services LLC |
|
|
9.03 |
% (a) |
|
12/04/2025 |
|
|
7,741,112 |
|
4,038,000 |
|
ASP Unifrax Holdings, Inc. |
|
|
7.50 |
% (a) |
|
09/30/2029 |
|
|
2,059,501 |
|
3,245,000 |
|
Bausch & Lomb Escrow Corporation |
|
|
8.38 |
% (a) |
|
10/01/2028 |
|
|
3,427,336 |
|
5,215,000 |
|
BCPE Empire Holdings, Inc. |
|
|
7.63 |
% (a) |
|
05/01/2027 |
|
|
5,034,045 |
|
750,000 |
|
Boxer Parent Company, Inc. |
|
|
7.13 |
% (a) |
|
10/02/2025 |
|
|
754,822 |
|
3,500,000 |
|
Brand Industrial Services, Inc. |
|
|
10.38 |
% (a) |
|
08/01/2030 |
|
|
3,705,730 |
|
3,000,000 |
|
Caesars Entertainment, Inc. |
|
|
8.13 |
% (a) |
|
07/01/2027 |
|
|
3,077,352 |
|
5,800,000 |
|
Carnival Corporation |
|
|
7.63 |
% (a)(i) |
|
03/01/2026 |
|
|
5,908,495 |
|
3,000,000 |
|
Carnival Corporation |
|
|
10.50 |
% (a) |
|
06/01/2030 |
|
|
3,283,590 |
|
8,280,000 |
|
Castle US Holding Corporation |
|
|
9.50 |
% (a) |
|
02/15/2028 |
|
|
4,313,673 |
|
1,136,000 |
|
Clarios Global LP |
|
|
6.75 |
% (a) |
|
05/15/2025 |
|
|
1,146,707 |
|
6,440,000 |
|
Clarios Global LP |
|
|
8.50 |
% (a) |
|
05/15/2027 |
|
|
6,474,525 |
|
5,110,000 |
|
Clear Channel Outdoor Holdings, Inc. |
|
|
7.50 |
% (a)(i) |
|
06/01/2029 |
|
|
4,253,693 |
|
3,815,000 |
|
ClubCorp Holdings, Inc. |
|
|
8.50 |
% (a)(i) |
|
09/15/2025 |
|
|
3,398,726 |
|
4,665,000 |
|
Cobra AcquisitionCo LLC |
|
|
6.38 |
% (a) |
|
11/01/2029 |
|
|
3,601,147 |
|
1,680,000 |
|
Community Health Systems, Inc. |
|
|
6.00 |
% (a) |
|
01/15/2029 |
|
|
1,514,134 |
|
1,310,000 |
|
Community Health Systems, Inc. |
|
|
10.88 |
% (a) |
|
01/15/2032 |
|
|
1,370,758 |
|
10,160,000 |
|
CSI Compressco LP |
|
|
7.50 |
% (a)(i) |
|
04/01/2025 |
|
|
10,159,187 |
|
7,695,000 |
|
CVR Nitrogen Finance Corporation |
|
|
6.13 |
% (a) |
|
06/15/2028 |
|
|
7,187,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
6,120,000 |
|
Dealer Tire LLC |
|
|
8.00 |
% (a) |
|
02/01/2028 |
|
|
6,065,930 |
|
2,140,000 |
|
DISH DBS Corporation |
|
|
5.75 |
% (a) |
|
12/01/2028 |
|
|
1,710,876 |
|
15,745,000 |
|
Embarq Corporation |
|
|
8.00 |
% |
|
06/01/2036 |
|
|
9,859,913 |
|
2,425,000 |
|
Endo Luxembourg Finance Company SARL |
|
|
6.13 |
% (a) |
|
04/01/2029 |
|
|
1,554,231 |
|
4,820,000 |
|
Ferrellgas LP |
|
|
5.88 |
% (a) |
|
04/01/2029 |
|
|
4,558,312 |
|
1,375,000 |
|
Frontier Communications Holdings LLC |
|
|
5.88 |
% (a) |
|
10/15/2027 |
|
|
1,329,530 |
|
3,255,000 |
|
Full House Resorts, Inc. |
|
|
8.25 |
% (a)(i) |
|
02/15/2028 |
|
|
3,062,695 |
|
2,780,000 |
|
GoTo Group, Inc. |
|
|
5.50 |
% (a) |
|
09/01/2027 |
|
|
1,347,390 |
|
665,000 |
|
GrafTech Global Enterprises, Inc. |
|
|
9.88 |
% (a)(i) |
|
12/15/2028 |
|
|
513,712 |
|
3,615,000 |
|
H-Food Holdings LLC |
|
|
8.50 |
% (a) |
|
06/01/2026 |
|
|
361,500 |
|
1,325,000 |
|
Hightower Holding LLC |
|
|
6.75 |
% (a)(i) |
|
04/15/2029 |
|
|
1,204,836 |
|
4,247,000 |
|
Illuminate Buyer LLC |
|
|
9.00 |
% (a) |
|
07/01/2028 |
|
|
4,066,076 |
|
4,000,000 |
|
IRB Holding Corporation |
|
|
7.00 |
% (a) |
|
06/15/2025 |
|
|
4,003,120 |
|
3,300,000 |
|
Level 3 Financing, Inc. |
|
|
10.50 |
% (a) |
|
05/15/2030 |
|
|
3,203,095 |
|
4,785,000 |
|
LifePoint Health, Inc. |
|
|
11.00 |
% (a) |
|
10/15/2030 |
|
|
5,045,314 |
|
2,595,000 |
|
Lions Gate Capital Holdings LLC |
|
|
5.50 |
% (a)(i) |
|
04/15/2029 |
|
|
1,943,850 |
|
6,330,000 |
|
LSF9 Atlantis Holdings LLC |
|
|
7.75 |
% (a) |
|
02/15/2026 |
|
|
6,076,610 |
|
5,100,000 |
|
McGraw-Hill Education, Inc. |
|
|
5.75 |
% (a) |
|
08/01/2028 |
|
|
4,922,877 |
|
3,850,000 |
|
Metis Merger Sub LLC |
|
|
6.50 |
% (a) |
|
05/15/2029 |
|
|
3,485,867 |
|
2,000,000 |
|
Michaels Companies, Inc. |
|
|
5.25 |
% (a) |
|
05/01/2028 |
|
|
1,582,660 |
|
2,500,000 |
|
ModivCare Escrow Issuer, Inc. |
|
|
5.00 |
% (a) |
|
10/01/2029 |
|
|
2,046,675 |
|
1,385,000 |
|
ModivCare, Inc. |
|
|
5.88 |
% (a) |
|
11/15/2025 |
|
|
1,369,239 |
|
5,425,000 |
|
Moss Creek Resources Holdings, Inc. |
|
|
7.50 |
% (a) |
|
01/15/2026 |
|
|
5,418,876 |
|
11,420,000 |
|
NGL Energy Operating LLC |
|
|
7.50 |
% (a) |
|
02/01/2026 |
|
|
11,543,325 |
|
1,295,000 |
|
NGL Energy Partners LP |
|
|
7.50 |
% |
|
04/15/2026 |
|
|
1,288,624 |
|
550,000 |
|
Olympus Water US Holding Corporation |
|
|
6.25 |
% (a)(i) |
|
10/01/2029 |
|
|
489,110 |
|
1,970,000 |
|
OneMain Finance Corporation |
|
|
9.00 |
% |
|
01/15/2029 |
|
|
2,084,416 |
|
3,580,000 |
|
PECF USS Intermediate Holding Corporation |
|
|
8.00 |
% (a) |
|
11/15/2029 |
|
|
1,829,326 |
|
5,450,000 |
|
PetSmart, Inc. |
|
|
7.75 |
% (a) |
|
02/15/2029 |
|
|
5,306,381 |
|
4,395,000 |
|
Premier Entertainment Sub LLC |
|
|
5.88 |
% (a)(i) |
|
09/01/2031 |
|
|
3,433,528 |
|
9,555,470 |
|
Pyxus Holdings, Inc. |
|
|
8.50 |
% (a) |
|
12/31/2027 |
|
|
6,115,501 |
|
9,880,000 |
|
Radiology Partners, Inc. |
|
|
9.25 |
% (a) |
|
02/01/2028 |
|
|
5,077,777 |
|
5,050,000 |
|
Realogy Group LLC |
|
|
5.75 |
% (a) |
|
01/15/2029 |
|
|
3,930,284 |
|
270,000 |
|
Royal Caribbean Cruises Ltd. |
|
|
7.25 |
% (a) |
|
01/15/2030 |
|
|
282,151 |
|
6,655,000 |
|
Sabre GLBL, Inc. |
|
|
8.63 |
% (a) |
|
06/01/2027 |
|
|
6,061,868 |
|
1,930,000 |
|
Spirit AeroSystems, Inc. |
|
|
9.75 |
% (a) |
|
11/15/2030 |
|
|
2,077,112 |
|
8,340,000 |
|
SWF Escrow Issuer Corporation |
|
|
6.50 |
% (a)(i) |
|
10/01/2029 |
|
|
6,002,757 |
|
1,500,000 |
|
Tallgrass Energy Partners LP |
|
|
7.50 |
% (a) |
|
10/01/2025 |
|
|
1,509,067 |
|
6,568,000 |
|
Team Health Holdings, Inc. |
|
|
6.38 |
% (a) |
|
02/01/2025 |
|
|
5,508,023 |
|
5,300,000 |
|
TKC Holdings, Inc. |
|
|
10.50 |
% (a) |
|
05/15/2029 |
|
|
4,801,879 |
|
1,930,000 |
|
TMS International Corporation |
|
|
6.25 |
% (a) |
|
04/15/2029 |
|
|
1,594,865 |
|
2,675,000 |
|
Townsquare Media, Inc. |
|
|
6.88 |
% (a)(i) |
|
02/01/2026 |
|
|
2,622,931 |
|
2,695,000 |
|
Trident TPI Holdings, Inc. |
|
|
12.75 |
% (a) |
|
12/31/2028 |
|
|
2,887,019 |
|
5,070,000 |
|
Triton Water Holdings, Inc. |
|
|
6.25 |
% (a) |
|
04/01/2029 |
|
|
4,421,902 |
|
3,278,000 |
|
Triumph Group, Inc. |
|
|
7.75 |
% (i) |
|
08/15/2025 |
|
|
3,269,905 |
|
9,485,000 |
|
United Natural Foods, Inc. |
|
|
6.75 |
% (a)(i) |
|
10/15/2028 |
|
|
7,691,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
5,005,000 |
|
Univision Communications, Inc. |
|
|
6.63 |
% (a) |
|
06/01/2027 |
|
|
4,994,978 |
|
1,605,000 |
|
Univision Communications, Inc. |
|
|
7.38 |
% (a) |
|
06/30/2030 |
|
|
1,602,267 |
|
3,915,000 |
|
Upbound Group, Inc. |
|
|
6.38 |
% (a) |
|
02/15/2029 |
|
|
3,678,397 |
|
6,685,000 |
|
Venture Global LNG, Inc. |
|
|
8.38 |
% (a) |
|
06/01/2031 |
|
|
6,691,600 |
|
2,355,000 |
|
Venture Global LNG, Inc. |
|
|
9.88 |
% (a) |
|
02/01/2032 |
|
|
2,454,532 |
|
2,110,000 |
|
Vibrantz Technologies, Inc. |
|
|
9.00 |
% (a)(i) |
|
02/15/2030 |
|
|
1,675,806 |
|
9,170,000 |
|
Viking Cruises Ltd. |
|
|
9.13 |
% (a) |
|
07/15/2031 |
|
|
9,777,850 |
|
5,205,000 |
|
WASH Multifamily Acquisition, Inc. |
|
|
5.75 |
% (a) |
|
04/15/2026 |
|
|
5,014,533 |
|
2,830,000 |
|
Weatherford International Ltd. |
|
|
8.63 |
% (a) |
|
04/30/2030 |
|
|
2,957,248 |
|
1,490,000 |
|
Wheel Pros, Inc. |
|
|
6.50 |
% (a) |
|
05/15/2029 |
|
|
456,312 |
|
6,210,000 |
|
XHR LP |
|
|
6.38 |
% (a) |
|
08/15/2025 |
|
|
6,199,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total US Corporate Bonds (Cost $330,847,022) |
|
|
292,176,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
US Government and Agency Mortgage Backed Obligations - 3.8% |
|
4,474,834 |
|
Federal Home Loan Mortgage Corporation REMICS, Series 3631-SJ (-1 x Secured Overnight Financing Rate 30 Day Average + 6.13%, 6.24% Cap) |
|
|
0.79 |
% (j)(k) |
|
02/15/2040 |
|
|
371,698 |
|
844,646 |
|
Federal Home Loan Mortgage Corporation REMICS, Series 3770-SP (-1 x Secured Overnight Financing Rate 30 Day Average + 6.39%, 6.50% Cap) |
|
|
1.05 |
% (j)(k) |
|
11/15/2040 |
|
|
16,620 |
|
9,996,191 |
|
Federal Home Loan Mortgage Corporation REMICS, Series 3980-SX (-1 x Secured Overnight Financing Rate 30 Day Average + 6.39%, 6.50% Cap) |
|
|
1.05 |
% (j)(k) |
|
01/15/2042 |
|
|
1,251,634 |
|
23,731,487 |
|
Federal Home Loan Mortgage Corporation REMICS, Series 5129-S (-1 x Secured Overnight Financing Rate 30 Day Average + 2.70%, 0.00% Floor, 2.70% Cap) |
|
|
0.00 |
% (j)(k) |
|
12/25/2044 |
|
|
100,902 |
|
50,596,795 |
|
Federal Home Loan Mortgage Corporation, Series 2021-P009-X |
|
|
1.37 |
% (h)(j) |
|
01/25/2031 |
|
|
2,018,261 |
|
2,149,178 |
|
Federal National Mortgage Association REMICS, Series 2006-83-SH (-1 x Secured Overnight Financing Rate 30 Day Average + 6.45%, 6.56% Cap) |
|
|
1.11 |
% (j)(k) |
|
09/25/2036 |
|
|
170,980 |
|
7,694,655 |
|
Federal National Mortgage Association REMICS, Series 2010-123-SK (-1 x Secured Overnight Financing Rate 30 Day Average + 5.94%, 6.05% Cap) |
|
|
0.60 |
% (j)(k) |
|
11/25/2040 |
|
|
843,323 |
|
5,548,789 |
|
Federal National Mortgage Association REMICS, Series 2012-60-SN (-1 x Secured Overnight Financing Rate 30 Day Average + 6.49%, 6.60% Cap) |
|
|
1.15 |
% (j)(k) |
|
06/25/2042 |
|
|
581,827 |
|
9,524,865 |
|
Federal National Mortgage Association REMICS, Series 2019-46-SG (-1 x Secured Overnight Financing Rate 30 Day Average + 5.99%, 6.10% Cap) |
|
|
0.65 |
% (j)(k) |
|
08/25/2049 |
|
|
903,920 |
|
41,909,063 |
|
Federal National Mortgage Association REMICS, Series 2021-17-SD (-1 x Secured Overnight Financing Rate 30 Day Average + 2.50%, 0.00% Floor, 2.50% Cap) |
|
|
0.00 |
% (j)(k) |
|
04/25/2051 |
|
|
477,428 |
|
2,033,929 |
|
FREMF Mortgage Trust, Series 2017-KF27-B (Secured Overnight Financing Rate 30 Day Average + 4.46%, 4.35% Floor) |
|
|
9.80 |
% (a) |
|
12/25/2026 |
|
|
2,008,573 |
|
6,152,066 |
|
FREMF Mortgage Trust, Series 2018-KF56-C (Secured Overnight Financing Rate 30 Day Average + 5.91%, 5.80% Floor) |
|
|
11.25 |
% (a) |
|
11/25/2028 |
|
|
5,321,375 |
|
16,599,005 |
|
FREMF Mortgage Trust, Series 2019-KF71-C (Secured Overnight Financing Rate 30 Day Average + 6.11%, 6.00% Floor) |
|
|
11.45 |
% (a) |
|
10/25/2029 |
|
|
15,820,540 |
|
8,506,429 |
|
Government National Mortgage Association, Series 2011-128-TS (-1 x Secured Overnight Financing Rate 1 Month + 5.94%, 6.05% Cap) |
|
|
0.58 |
% (j)(k) |
|
05/16/2041 |
|
|
882,169 |
|
25,180,237 |
|
Government National Mortgage Association, Series 2015-64-SG (-1 x Secured Overnight Financing Rate 1 Month + 5.49%, 5.60% Cap) |
|
|
0.13 |
% (j)(k) |
|
05/20/2045 |
|
|
2,369,279 |
|
3,422,533 |
|
Government National Mortgage Association, Series 2018-145-IA |
|
|
4.00 |
% (j) |
|
10/20/2045 |
|
|
292,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
4,039,797 |
|
Government National Mortgage Association, Series 2020-129-SE (-1 x Secured Overnight Financing Rate 1 Month + 3.64%, 0.00% Floor, 3.75% Cap) |
|
|
0.00 |
% (j)(k) |
|
09/20/2050 |
|
|
76,744 |
|
15,645,806 |
|
Government National Mortgage Association, Series 2020-146-SH (-1 x Secured Overnight Financing Rate 1 Month + 6.19%, 6.30% Cap) |
|
|
0.83 |
% (j)(k) |
|
10/20/2050 |
|
|
2,245,184 |
|
5,689,629 |
|
Government National Mortgage Association, Series 2020-187-SB (-1 x Secured Overnight Financing Rate 1 Month + 6.19%, 6.30% Cap) |
|
|
0.83 |
% (j)(k) |
|
12/20/2050 |
|
|
800,313 |
|
22,154,923 |
|
Government National Mortgage Association, Series 2020-47-SL (-1 x Secured Overnight Financing Rate 1 Month + 5.26%, 0.00% Floor, 5.37% Cap) |
|
|
0.00 |
% (j)(k) |
|
07/20/2044 |
|
|
1,837,875 |
|
11,868,230 |
|
Government National Mortgage Association, Series 2020-61-SU (-1 x Secured Overnight Financing Rate 1 Month + 5.49%, 5.60% Cap) |
|
|
0.13 |
% (j)(k) |
|
07/16/2045 |
|
|
1,172,049 |
|
34,556,752 |
|
Government National Mortgage Association, Series 2021-107-SA (-1 x Secured Overnight Financing Rate 1 Month + 3.64%, 0.00% Floor, 3.75% Cap) |
|
|
0.00 |
% (j)(k) |
|
06/20/2051 |
|
|
1,508,019 |
|
19,266,219 |
|
Government National Mortgage Association, Series 2021-125-AS (-1 x Secured Overnight Financing Rate 30 Day Average + 3.25%, 0.00% Floor, 3.25% Cap) |
|
|
0.00 |
% (j)(k) |
|
07/20/2051 |
|
|
236,123 |
|
43,065,645 |
|
Government National Mortgage Association, Series 2021-139-SB (-1 x Secured Overnight Financing Rate 30 Day Average + 3.20%, 0.00% Floor, 3.20% Cap) |
|
|
0.00 |
% (j)(k) |
|
08/20/2051 |
|
|
937,388 |
|
44,481,161 |
|
Government National Mortgage Association, Series 2021-77-SG (-1 x Secured Overnight Financing Rate 1 Month + 3.64%, 0.00% Floor, 3.75% Cap) |
|
|
0.00 |
% (j)(k) |
|
05/20/2051 |
|
|
1,705,168 |
|
17,781,061 |
|
Government National Mortgage Association, Series 2021-7-IQ |
|
|
2.50 |
% (j) |
|
01/20/2051 |
|
|
2,256,507 |
|
38,675,575 |
|
Government National Mortgage Association, Series 2021-96-SG (-1 x Secured Overnight Financing Rate 30 Day Average + 3.20%, 0.00% Floor, 3.20% Cap) |
|
|
0.00 |
% (j)(k) |
|
06/20/2051 |
|
|
858,528 |
|
57,226,048 |
|
Government National Mortgage Association, Series 2021-97-SA (-1 x Secured Overnight Financing Rate 30 Day Average + 2.60%, 0.00% Floor, 2.60% Cap) |
|
|
0.00 |
% (j)(k) |
|
06/20/2051 |
|
|
780,489 |
|
33,225,128 |
|
Government National Mortgage Association, Series 2021-97-SG (-1 x Secured Overnight Financing Rate 30 Day Average + 2.60%, 0.00% Floor, 2.60% Cap |
|
|
0.00 |
% (j)(k) |
|
06/20/2051 |
|
|
409,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total US Government and Agency Mortgage Backed Obligations (Cost
$72,097,924) |
|
|
48,255,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stocks - 0.7% |
|
51,725 |
|
ATD Holdings, Inc. (b)(i)(l) |
|
|
|
|
|
|
|
|
1,551,750 |
|
212,801 |
|
CFG Investment S.A.C (b)(l) |
|
|
|
|
|
|
|
|
1,540,679 |
|
8,608 |
|
GTT Communications, Inc. (b)(l) |
|
|
|
|
|
|
|
|
133,424 |
|
105,426 |
|
Intelsat Emergence S.A. (b)(l) |
|
|
|
|
|
|
|
|
3,030,998 |
|
26,458 |
|
Legacy Notes (b)(l) |
|
|
|
|
|
|
|
|
234,947 |
|
183,948 |
|
Longview Equity (b)(l) |
|
|
|
|
|
|
|
|
2,575,272 |
|
34,608 |
|
Riverbed - Class B (b)(l) |
|
|
|
|
|
|
|
|
4,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Stocks (Cost $37,838,807) |
|
|
9,071,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Escrow Notes - 0.0% (m) |
|
15,700,000 |
|
Alpha Holdings S.A. de C.V. (b)(l) |
|
|
|
|
|
|
|
|
|
|
15,700,000 |
|
Alpha Holdings S.A. de C.V. (b)(l) |
|
|
|
|
|
|
|
|
|
|
19,250,000 |
|
Alpha Holdings S.A. de C.V. (b)(l) |
|
|
|
|
|
|
|
|
|
|
19,250,000 |
|
Alpha Holdings S.A. de C.V. (b)(l) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Escrow Notes (Cost $-) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount $/Shares |
|
Security Description |
|
Rate |
|
|
Maturity |
|
Value $ |
|
|
Rights - 0.2% |
|
333,957 |
|
Legacy Backstop (b)(l) |
|
|
|
|
|
|
|
|
2,965,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Rights (Cost $829,210) |
|
|
2,965,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants - 0.0% (m) |
|
|
|
|
27,621 |
|
GTT Communications, Inc., Expiration 12/30/2027, Strike Price $0.00 (b)(l) |
|
|
|
|
|
|
|
|
10,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Warrants (Cost $386,878) |
|
|
10,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short Term Investments - 0.7% |
|
3,075,633 |
|
BlackRock Liquidity Funds FedFund - Institutional Shares |
|
|
5.25 |
% (n) |
|
|
|
|
3,075,633 |
|
3,075,597 |
|
Fidelity Institutional Money Market Government Portfolio - Class I |
|
|
5.24 |
% (n) |
|
|
|
|
3,075,597 |
|
3,075,947 |
|
Morgan Stanley Institutional Liquidity Funds Government Portfolio - Institutional Share Class |
|
|
5.27 |
% (n) |
|
|
|
|
3,075,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Short Term Investments (Cost $9,227,177) |
|
|
9,227,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments - 125.2% (Cost $2,073,005,782) (o) |
|
|
1,590,711,455 |
|
Liabilities in Excess of Other Assets - (25.2)% |
|
|
(320,418,053 |
) |
|
|
|
|
|
NET ASSETS - 100.0% |
|
$ |
1,270,293,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold
in transactions exempt from registration to qualified institutional buyers. |
|
|
(b) |
Value determined using significant unobservable inputs. |
|
|
(c) |
Security pays interest at rates that represent residual cashflows available after more senior tranches have been
paid. The interest rate disclosed reflects the estimated rate in effect as of period end. |
|
|
(d) |
Coupon rate is variable or floats based on components including but not limited to reference rate and spread.
These securities may not indicate a reference rate and/or spread in their description. The rate disclosed is as of period end. |
|
|
(e) |
Step Bond; Coupon rate changes based on a predetermined schedule or event. The interest rate shown is the rate
in effect as of period end. |
|
|
(f) |
Security is in default or has failed to make a scheduled payment. Income is not being accrued. |
|
|
(g) |
Perpetual maturity. The date disclosed is the next call date of the security. |
|
|
(h) |
Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the
weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of period end. |
|
|
(i) |
Security, or portion of security is on loan as of period end pursuant to the Liquidity Agreement. |
|
|
(j) |
Interest only security |
|
|
(k) |
Inverse floating rate security whose interest rate moves in the opposite direction of reference interest rates.
Reference interest rates are typically based on a negative multiplier or slope. Interest rate may also be subject to a cap or floor. |
|
|
(l) |
Non-income producing security |
|
|
(m) |
Represents less than 0.05% of net assets |
|
|
(n) |
Seven-day yield as of period end |
|
|
(o) |
Under the Funds Liquidity Agreement, the lender, through its agent, has been granted a security interest
in substantially all of the Funds investments in consideration of the Funds borrowings under the line of credit with the lender. |
|
|
PIK |
A payment-in-kind security in which the issuer may make interest or dividend payments in cash or additional
securities. These additional securities generally have the same terms as the original holdings. |
|
SECURITY TYPE BREAKDOWN as a % of Net Assets:
|
|
|
|
|
Foreign Corporate Bonds |
|
|
37.5% |
|
US Corporate Bonds |
|
|
23.0% |
|
Bank Loans |
|
|
14.8% |
|
Foreign Government Bonds, Foreign Agencies and Foreign Government Sponsored Corporations |
|
|
13.8% |
|
Non-Agency Commercial Mortgage Backed Obligations |
|
|
13.7% |
|
Collateralized Loan Obligations |
|
|
12.5% |
|
US Government and Agency Mortgage Backed Obligations |
|
|
3.8% |
|
Non-Agency Residential Collateralized Mortgage Obligations |
|
|
2.6% |
|
Asset Backed Obligations |
|
|
1.9% |
|
Short Term Investments |
|
|
0.7% |
|
Common Stocks |
|
|
0.7% |
|
Rights |
|
|
0.2% |
|
Warrants |
|
|
0.0% |
(m) |
Escrow Notes |
|
|
0.0% |
(m) |
Other Assets and Liabilities |
|
|
(25.2)% |
|
|
|
|
|
|
|
|
|
100.0% |
|
|
|
|
|
|
INVESTMENT BREAKDOWN as a % of Net Assets:
|
|
|
|
|
Foreign Government Bonds, Foreign Agencies and Foreign Government Sponsored Corporations |
|
|
13.8% |
|
Non-Agency Commercial Mortgage Backed Obligations |
|
|
13.7% |
|
Collateralized Loan Obligations |
|
|
12.5% |
|
Energy |
|
|
12.3% |
|
Consumer Products |
|
|
5.9% |
|
Mining |
|
|
4.6% |
|
Transportation |
|
|
4.4% |
|
Banking |
|
|
3.9% |
|
US Government and Agency Mortgage Backed Obligations |
|
|
3.8% |
|
Chemicals/Plastics |
|
|
3.7% |
|
Healthcare |
|
|
3.3% |
|
Media |
|
|
3.2% |
|
Utilities |
|
|
3.0% |
|
Electronics/Electric |
|
|
2.9% |
|
Chemical Products |
|
|
2.7% |
|
Non-Agency Residential Collateralized Mortgage Obligations |
|
|
2.6% |
|
Commercial Services |
|
|
2.4% |
|
Telecommunications |
|
|
2.3% |
|
Retailers (other than Food/Drug) |
|
|
2.2% |
|
Leisure |
|
|
2.1% |
|
Finance |
|
|
2.0% |
|
Asset Backed Obligations |
|
|
1.9% |
|
Business Equipment and Services |
|
|
1.7% |
|
Automotive |
|
|
1.6% |
|
Real Estate |
|
|
1.3% |
|
Technology |
|
|
1.3% |
|
Financial Intermediaries |
|
|
1.3% |
|
Hotels/Motels/Inns and Casinos |
|
|
1.3% |
|
Building and Development (including Steel/Metals) |
|
|
1.2% |
|
Industrial Equipment |
|
|
1.1% |
|
Food Products |
|
|
1.0% |
|
Aerospace & Defense |
|
|
0.8% |
|
Short Term Investments |
|
|
0.7% |
|
Containers and Glass Products |
|
|
0.6% |
|
Insurance |
|
|
0.5% |
|
Beverage and Tobacco |
|
|
0.5% |
|
Food Service |
|
|
0.5% |
|
Environmental Control |
|
|
0.3% |
|
Construction |
|
|
0.1% |
|
Pharmaceuticals |
|
|
0.1% |
|
Cosmetics/Toiletries |
|
|
0.1% |
|
Other Assets and Liabilities |
|
|
(25.2)% |
|
|
|
|
|
|
|
|
|
100.0% |
|
|
|
|
|
|
COUNTRY BREAKDOWN as a % of Net Assets:
|
|
|
|
|
United States |
|
|
71.7% |
|
Colombia |
|
|
14.4% |
|
Brazil |
|
|
7.3% |
|
Mexico |
|
|
6.9% |
|
India |
|
|
5.3% |
|
Canada |
|
|
2.7% |
|
Peru |
|
|
2.4% |
|
Argentina |
|
|
1.6% |
|
Paraguay |
|
|
1.5% |
|
South Africa |
|
|
1.5% |
|
Indonesia |
|
|
1.3% |
|
Ghana |
|
|
1.3% |
|
Morocco |
|
|
1.3% |
|
Ukraine |
|
|
0.8% |
|
Dominican Republic |
|
|
0.7% |
|
Burkina Faso |
|
|
0.7% |
|
Panama |
|
|
0.7% |
|
United Kingdom |
|
|
0.5% |
|
Luxembourg |
|
|
0.5% |
|
Singapore |
|
|
0.3% |
|
Guatemala |
|
|
0.3% |
|
Jamaica |
|
|
0.3% |
|
Hong Kong |
|
|
0.3% |
|
Trinidad And Tobago |
|
|
0.3% |
|
Thailand |
|
|
0.2% |
|
Chile |
|
|
0.2% |
|
China |
|
|
0.1% |
|
Ireland |
|
|
0.1% |
|
Other Assets and Liabilities |
|
|
(25.2)% |
|
|
|
|
|
|
|
|
|
100.0% |
|
|
|
|
|
|
FUTURES CONTRACTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Long/Short |
|
|
Contract Quantity |
|
|
Expiration Date |
|
|
Notional Amount(1) |
|
|
Unrealized Appreciation (Depreciation)/ Value |
|
US Treasury Ultra Long Bond Future |
|
|
Long |
|
|
|
300 |
|
|
|
03/19/2024 |
|
|
$ |
40,078,125 |
|
|
$ |
3,613,397 |
|
10-Year US Treasury Ultra Note Future |
|
|
Long |
|
|
|
660 |
|
|
|
03/19/2024 |
|
|
|
77,890,313 |
|
|
|
3,372,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,986,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Notional Amount is determined based on the number of contracts multiplied by the contract size and the quoted
daily settlement price in US dollars. |
Notes to Schedule of Investments
December 31, 2023 (Unaudited)
1. Organization
DoubleLine Income Solutions Fund (the
Fund) was formed as a closed-end management investment company registered under the Investment Company Act of 1940, as amended (the 1940 Act), and originally classified as a non-diversified fund. The Fund is currently
operating as a diversified fund. Currently under the 1940 Act, a diversified fund generally may not, with respect to 75% of its total assets, invest more than 5% of its total assets in the securities of any one issuer or own more than 10% of the
outstanding voting securities of such issuer (except, in each case, U.S. Government securities, cash, cash items and the securities of other investment companies). The remaining 25% of a funds total assets is not subject to this limitation.
The Fund was organized as a Massachusetts business trust on January 10, 2013 and commenced operations on April 26, 2013. The Fund is listed on the New York Stock Exchange (NYSE) under the symbol DSL. The Funds
primary investment objective is to seek high current income and its secondary objective is to seek capital appreciation.
2. Significant
Accounting Policies
The Fund is an investment company that applies the accounting and reporting guidance issued in Topic 946, Financial
ServicesInvestment Companies, by the Financial Accounting Standards Board (FASB). The following is a summary of the significant accounting policies of the Fund. These policies are in conformity with accounting principles
generally accepted in the United States of America (US GAAP).
A. Security Valuation. The Fund has adopted US GAAP fair value
accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of
fair value and a discussion of changes in valuation techniques and related inputs during the period. These inputs are summarized in the three broad levels listed below:
|
|
Level 1Unadjusted quoted market prices in active markets for identical securities |
|
|
Level 2Quoted prices for identical or similar assets in markets that are not active, or inputs derived from
observable market data |
|
|
Level 3Significant unobservable inputs (including the reporting entitys estimates and assumptions)
|
Valuations for domestic and foreign fixed income securities are normally determined on the basis of evaluations provided by independent
pricing services. Vendors typically value such securities based on one or more inputs described in the following table which is not intended to be a complete list. The table provides examples of inputs that are commonly relevant for valuing
particular classes of fixed income securities in which the Fund is authorized to invest. However, these classifications are not exclusive, and any of the inputs may be used to value any other class of fixed-income securities. Securities that use
similar valuation techniques and inputs as described in the following table are categorized as Level 2 of the fair value hierarchy. To the extent the significant inputs are unobservable, the values generally would be categorized as Level 3. Assets
and liabilities may be transferred between levels.
|
|
|
Fixed-income class |
|
Examples of Inputs |
All |
|
Benchmark yields, transactions, bids, offers, quotations from dealers and trading systems, new issues, spreads and other relationships observed in the markets among comparable securities; and proprietary pricing models such as yield
measures calculated using factors such as cash flows, financial or collateral performance and other reference data (collectively referred to as standard inputs) |
Corporate bonds and notes; convertible securities |
|
Standard inputs and underlying equity of the issuer |
US bonds and notes of government and government agencies |
|
Standard inputs |
Residential and commercial mortgage-backed obligations; asset-backed obligations (including collateralized loan obligations) |
|
Standard inputs and cash flows, prepayment information, default rates, delinquency and loss assumptions, collateral characteristics, credit enhancements and specific deal information, trustee reports |
Bank loans |
|
Standard inputs |
Investments in registered open-end management investment companies will be valued based upon the net asset value
(NAV) of such investments and are categorized as Level 1 of the fair value hierarchy.
Common stocks, exchange-traded funds and financial
derivative instruments, such as futures contracts or options contracts, that are traded on a national securities or commodities exchange, are typically valued at the last reported sales price, in the case of common stocks and exchange-traded funds,
or, in the case of futures contracts or options contracts, the settlement price determined by the relevant exchange. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized as Level 1 of the
fair value hierarchy. Due to custodian as recorded on the Statement of Assets and Liabilities is recorded at cost and approximates fair value; it is classified as level 2 under the fair value hierarchy.
Over-the-counter financial derivative instruments, such as forward currency exchange contracts, options contracts, or swap agreements, derive their values from
underlying asset prices, indices, reference rates, other inputs or a combination of these factors. These instruments are normally valued on the basis of valuations obtained from counterparties, published index closing levels or evaluated prices
supplied by independent pricing services, some or all of which may be based on market data from trading on exchanges that closed significantly before the time as of which the Fund calculates its NAV. Forward foreign currency contracts are generally
valued based on rates provided by independent data providers. Exchange
traded futures and options on futures are generally valued at the settlement price determined by the relevant exchange on which they principally trade, and exchange traded options are generally
valued at the last trade price on the exchange on which they principally trade. The Fund does not normally take into account trading, clearances or settlements that take place after the close of the principal exchange or market on which such
securities are traded. Depending on the instrument and the terms of the transaction, the value of the derivative instruments can be estimated by a pricing service provider using a series of techniques, such as simulation pricing models. The pricing
models use issuer details and other inputs that are observed from actively quoted markets such as indices, spreads, interest rates, curves, dividends and exchange rates. Derivatives that use similar valuation techniques and inputs as described above
are normally categorized as Level 2 of the fair value hierarchy.
The Funds holdings in whole loans, securitizations and certain other types of
alternative lending-related instruments may be valued based on prices provided by a third-party pricing service.
Senior secured floating rate loans for
which an active secondary market exists to a reliable degree will be valued at the mean of the last available bid/ask prices in the market for such loans, as provided by an independent pricing service. Where an active secondary market does not exist
to a reliable degree in the judgment of DoubleLine Capital LP (the Adviser or DoubleLine Capital), such loans will be valued at fair value based on certain factors.
In respect of certain commercial real estate-related, residential real estate-related and certain other investments for which a limited market may exist, the
Valuation Designee (as defined below) may value such investments based on appraisals conducted by an independent valuation advisor or a similar pricing agent. However, an independent valuation firm may not be retained to undertake an evaluation of
an asset unless the NAV, market price and other aspects of an investment exceed certain significance thresholds.
The Board of Trustees has adopted a
pricing and valuation policy for use by the Fund and its Valuation Designee in calculating the Funds NAV. Pursuant to Rule 2a-5 under the 1940 Act, the Fund has designated the Adviser as its Valuation Designee to perform all of the
fair value determinations as well as to perform all of the responsibilities that may be performed by the Valuation Designee in accordance with Rule 2a-5. The Valuation Designee is authorized to make all necessary determinations of the fair
values of portfolio securities and other assets for which market quotations are not readily available or if it is deemed that the prices obtained from brokers and dealers or independent pricing services are unreliable.
The following is a summary of the fair valuations according to the inputs used to value the Funds investments as of December 31, 2023:
|
|
|
|
|
Category |
|
|
|
Investments in Securities |
|
|
|
|
Level 1 |
|
|
|
|
Short Term Investments |
|
$ |
9,227,177 |
|
|
|
|
|
|
Total Level 1 |
|
|
9,227,177 |
|
Level 2 |
|
|
|
|
Foreign Corporate Bonds |
|
|
466,471,934 |
|
US Corporate Bonds |
|
|
292,176,077 |
|
Bank Loans |
|
|
186,700,892 |
|
Foreign Government Bonds, Foreign Agencies and Foreign Government Sponsored Corporations |
|
|
174,624,929 |
|
Collateralized Loan Obligations |
|
|
141,050,899 |
|
Non-Agency Commercial Mortgage Backed Obligations |
|
|
119,473,036 |
|
US Government and Agency Mortgage Backed Obligations |
|
|
48,255,142 |
|
Non-Agency Residential Collateralized Mortgage Obligations |
|
|
33,250,061 |
|
Asset Backed Obligations |
|
|
19,967,876 |
|
|
|
|
|
|
Total Level 2 |
|
|
1,482,970,846 |
|
Level 3 |
|
|
|
|
Non-Agency Commercial Mortgage Backed Obligations |
|
|
54,757,837 |
|
Collateralized Loan Obligations |
|
|
17,297,048 |
|
Foreign Corporate Bonds |
|
|
9,504,998 |
|
Common Stocks |
|
|
9,071,569 |
|
Asset Backed Obligations |
|
|
4,013,286 |
|
Rights |
|
|
2,965,538 |
|
Bank Loans |
|
|
1,892,798 |
|
Warrants |
|
|
10,358 |
|
Escrow Notes |
|
|
|
|
|
|
|
|
|
Total Level 3 |
|
|
99,513,432 |
|
|
|
|
|
|
Total |
|
$ |
1,590,711,455 |
|
|
|
|
|
|
|
|
|
|
|
Category |
|
|
|
Other Financial Instruments |
|
|
|
|
Level 1 |
|
|
|
|
Futures Contracts |
|
$ |
6,986,292 |
|
|
|
|
|
|
Total Level 1 |
|
|
6,986,292 |
|
Level 2 |
|
|
|
|
Unfunded Loan Commitments |
|
|
1,189 |
|
|
|
|
|
|
Total Level 2 |
|
|
1,189 |
|
|
|
|
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
6,987,481 |
|
|
|
|
|
|
See the Schedules of Investments for further disaggregation of investment categories.
The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of September 30, 2023 |
|
|
Net Realized Gain (Loss) |
|
|
Net Change in Unrealized Appreciation (Depreciation)(c) |
|
|
Net Accretion (Amortization) |
|
|
Purchases(a) |
|
|
Sales(b) |
|
|
Transfers Into Level 3(d) |
|
|
Transfers Out of Level 3(d) |
|
|
Fair Value as of December 31, 2023 |
|
|
Net Change in Unrealized Appreciation (Depreciation) on securities held at December 31, 2023(c) |
|
Investments in Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Agency Commercial Mortgage Backed Obligations |
|
$ |
54,348,647 |
|
|
|
|
|
|
$ |
(3,212 |
) |
|
$ |
412,402 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
54,757,837 |
|
|
$ |
(3,212 |
) |
Collateralized Loan Obligations |
|
|
13,955,148 |
|
|
|
|
|
|
|
(340,887 |
) |
|
|
7,401 |
|
|
|
68,162 |
|
|
|
|
|
|
|
3,607,224 |
|
|
|
|
|
|
|
17,297,048 |
|
|
|
(279,282 |
) |
Foreign Corporate Bonds |
|
|
5,698,051 |
|
|
|
509,937 |
|
|
|
(2,513,268 |
) |
|
|
3,105 |
|
|
|
7,045,120 |
|
|
|
(1,237,947 |
) |
|
|
|
|
|
|
|
|
|
|
9,504,998 |
|
|
|
194,165 |
|
Common Stocks |
|
|
12,265,338 |
|
|
|
(613,336 |
) |
|
|
819,830 |
|
|
|
|
|
|
|
|
|
|
|
(3,400,263 |
) |
|
|
|
|
|
|
|
|
|
|
9,071,569 |
|
|
|
530,911 |
|
Asset Backed Obligations |
|
|
4,848,996 |
|
|
|
(578 |
) |
|
|
(101,962 |
) |
|
|
(50 |
) |
|
|
41,592 |
|
|
|
(774,712 |
) |
|
|
|
|
|
|
|
|
|
|
4,013,286 |
|
|
|
(541,089 |
) |
Rights |
|
|
5,522,270 |
|
|
|
206,758 |
|
|
|
(536,292 |
) |
|
|
|
|
|
|
|
|
|
|
(2,227,198 |
) |
|
|
|
|
|
|
|
|
|
|
2,965,538 |
|
|
|
(370,692 |
) |
Bank Loans |
|
|
1,898,725 |
|
|
|
1,663 |
|
|
|
(23,675 |
) |
|
|
22,012 |
|
|
|
|
|
|
|
(5,927 |
) |
|
|
|
|
|
|
|
|
|
|
1,892,798 |
|
|
|
(21,945 |
) |
Warrants |
|
|
10,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,358 |
|
|
|
|
|
Escrow Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
98,547,533 |
|
|
$ |
104,444 |
|
|
$ |
(2,699,466 |
) |
|
$ |
444,870 |
|
|
$ |
7,154,874 |
|
|
$ |
(7,646,047 |
) |
|
$ |
3,607,224 |
|
|
$ |
|
|
|
$ |
99,513,432 |
|
|
$ |
(491,144 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Purchases include all purchases of securities, payups and corporate actions. |
(b) |
Sales include all sales of securities, maturities, and paydowns. |
(c) |
Any difference between Net Change in Unrealized Appreciation (Depreciation) and Net Change in Unrealized
Appreciation (Depreciation) on securities held at December 31, 2023 may be due to a security that was not held or categorized as Level 3 at either period end. |
(d) |
Transfers into or out of Level 3 can be attributed to changes in the availability of pricing sources and/or
in the observability of significant inputs used to measure the fair value of those instruments. |
The following is a summary of quantitative information about Level 3 Fair Value Measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of December 31, 2023 |
|
|
Valuation Techniques |
|
Unobservable Input |
|
Unobservable Input Values (Weighted Average)(e) |
|
|
Impact to valuation from an increase to input |
Non-Agency Commercial Mortgage Backed Obligations |
|
$ |
54,757,837 |
|
|
Market Comparables |
|
Market Quotes |
|
|
$0.01 - $86.18 ($66.57) |
|
|
Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security |
Collateralized Loan Obligations |
|
$ |
17,297,048 |
|
|
Market Comparables |
|
Market Quotes |
|
|
$0.01 - $90.18 ($76.73) |
|
|
Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security |
Foreign Corporate Bonds |
|
$ |
9,504,998 |
|
|
Market Comparables |
|
Market Quotes |
|
|
$0.00 - $109.47 ($89.53) |
|
|
Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security |
Common Stocks |
|
$ |
9,071,569 |
|
|
Market Comparables |
|
Market Quotes |
|
|
$0.13 - $30.00 ($20.71) |
|
|
Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security |
|
|
|
|
|
|
Market Transaction Approach |
|
EV Multiple |
|
|
6.45x (6.45x) |
|
|
Significant changes in EV multiple would have resulted in direct changes in the fair value of the security |
|
|
|
|
|
|
Comparable Company Approach |
|
EV Multiples |
|
|
5.40x (5.40x) |
|
|
Significant changes in EV multiples would have resulted in direct changes in the fair value of the security |
|
|
|
|
|
|
|
|
Illiquidity Discounts |
|
|
10% (10%) |
|
|
Significant changes in illiquidity discounts would have resulted in indirect changes in the fair value of the security |
Asset Backed Obligations |
|
$ |
4,013,286 |
|
|
Market Comparables |
|
Market Quotes |
|
|
$2.66 - $1,119.29 ($577.88) |
|
|
Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security |
Rights |
|
$ |
2,965,538 |
|
|
Market Comparables |
|
Market Quotes |
|
|
$8.88 ($8.88) |
|
|
Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security |
Bank Loans |
|
$ |
1,892,798 |
|
|
Market Comparables |
|
Market Quotes |
|
|
$100.00 ($100.00) |
|
|
Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security |
Warrants |
|
$ |
10,358 |
|
|
Market Comparables |
|
Market Quotes |
|
|
$0.38 ($0.38) |
|
|
Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security |
Escrow Notes |
|
$ |
|
|
|
Income Approach |
|
Expected Value |
|
|
$0.00 ($0.00) |
|
|
Significant changes in the expected value would have resulted in direct changes in the fair value of the security |
(e) |
Unobservable inputs were weighted by the relative fair value of the instruments. |
DoubleLine Income Soluti... (NYSE:DSL)
Historical Stock Chart
From Nov 2024 to Dec 2024
DoubleLine Income Soluti... (NYSE:DSL)
Historical Stock Chart
From Dec 2023 to Dec 2024