The accompanying notes are an integral part of the Condensed Interim
Financial Statements.
The accompanying notes are an integral part of the Condensed Interim
Financial Statements.
The accompanying notes are an integral
part of the Condensed Interim Financial Statements.
The accompanying notes are an integral part of the Condensed Interim
Financial Statements.
| Note | 1 |
General information |
Empresa Distribuidora y Comercializadora
Norte S.A. (hereinafter “edenor” or “the Company”) is a corporation (sociedad anónima) organized
under the laws of Argentina, with legal address at 6363 Av. Del Libertador Ave - City of Buenos Aires, Argentine Republic, whose shares
are traded on the Buenos Aires Stock Exchange and the New York Stock Exchange (NYSE).
The corporate purpose of edenor is
to engage in the distribution and sale of electricity within the concession area. Furthermore, among other activities, the Company may
subscribe or acquire shares of other electricity distribution companies, subject to the approval of the regulatory agency, assign the
use of the network to provide electricity transmission or other voice, data and image transmission services, and render advisory, training,
maintenance, consulting, and management services and know-how related to the distribution of electricity both in Argentina and abroad.
These activities may be conducted directly by edenor or through subsidiaries or related companies. In addition, the Company may
act as trustee of trusts created under Argentine laws.
The Company’s economic and financial
situation
In the last few fiscal years, the Company
recorded negative working capital. This situation is due mainly to the insufficient adjustments of the electricity rate since February
2019 –in breach of the last RTI-, the constant increase of the operating costs and of the investments necessary to maintain the
quality of the service, in the inflationary context in which the Argentine economy has been since mid-2018.
Although in 2021 and the first nine months
of 2022 the values of the Company’s electricity rate schedules suffered changes, most of them implied only the passing through of
the seasonal prices not an improvement of revenues from the CPD, which are still insufficient to cover the economic and financial needs
of the Distribution Company in a context of growing inflation, with the annual rate surpassing 80%. Nevertheless, and in spite of the
aforementioned context with constant increases in operating costs, the investments necessary, both for the operation of the network and
for maintaining and even improving the quality of the service, have been made.
In the current year, the economic activity
has shown some recovery after the effect caused by the COVID-19 pandemic; however, the country’s macroeconomic situation with the
increase in the rate of inflation, the widening of the gap between the official dollar exchange rate and the dollar exchange rate quoted
in financial or free markets, and the consequences of the agreement with the International Monetary Fund make it difficult to envisage
a clear-cut trend of the economy in the short term.
This complex and vulnerable economic context
is aggravated by the currency restrictions imposed by the BCRA pursuant to which the BCRA’s prior authorization is required for
certain transactions, such as the Company’s transactions associated with the payment of imports of goods that are necessary for
the provision of the service and the payments to service the financial debt. These currency restrictions, or those to be implemented in
the future, could affect the Company’s ability to access the MULC in order to acquire the foreign currency necessary to face its
operating and financial obligations.
As a consequence of the described context,
the Company witnessed an even greater deterioration of its economic and financial equation due to the long overdue adjustment of rates,
the impossibility of taking legal action to enforce payment of debts for electricity consumed but not paid, and the increase in costs
on the Company’s operating structure and supplies. Therefore, it became necessary to partially postpone payments to CAMMESA for
energy purchased in the MEM as from the maturities taking place in March 2020; payment obligations which have been partially regularized,
but as of September 30, 2022 accumulate a past due principal balance of $ 50,946, plus interest and charges for $ 54,155.
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
Despite the previously detailed situation,
it is worth pointing out that, in general terms, the quality of the electricity distribution service has been significantly improved,
both in duration and frequency of power cuts. In view of the continuous increase of the costs associated with the provision of the service,
as well as the need for additional investments to meet the demand, the Company continues to analyze different measures aimed at mitigating
the negative effects of this situation on its financial structure, such as the already adopted one related to its debt restructuring (Note
33), minimizing the impact on the sources of employment, the execution of the investment plan, and the carrying out of the essential operation,
maintenance and improvement-related works that are necessary to maintain the provision of the public service, object of the concession,
in a satisfactory manner in terms of quality and reliability.
Due to that which has been previously described,
the Company’s Board of Directors believes there is uncertainty that may cast significant doubt upon edenor’s ability
to continue as a going concern, which may result in the Company’s being obliged to defer certain payment obligations or unable to
meet expectations for salary increases or the increases recorded in third-party costs.
Nevertheless, these condensed interim financial
statements have been prepared assuming that the Company will continue to operate as a going concern, and do not include the adjustments
or reclassifications that might result from the outcome of these uncertainties, inasmuch as this Distribution Company has historically
been provided with transitional solutions that have made it possible to partially restore the economic and financial equation and ensure
the operation of its distribution networks, due to the essential service its provides.
| Note | 2 |
Regulatory framework |
At the date of issuance of these condensed
interim financial statements, there exist the following changes with respect to the situation reported by the Company in the Financial
Statements as of December 31, 2021:
| a) | Electricity rate situation |
On April 18, 2022, by means of SE Resolutions
Nos. 235 and 236/2022, the PEN called a Public Hearing to be held on May 11 and 12, 2022, respectively, to consider the following issues:
| - | new seasonal reference prices of the Seasonal
Price of Electricity (PEST), applicable as from June 1, 2022; |
| - | implementation of the segmentation of Customers
for the granting of Federal Government subsidies on energy prices to the users of the electric service, for the 2022-2023 biennium. |
Neither of the above-mentioned items represent
an improvement in the Company’s revenues from the CPD; they will only imply the transfer of prices to and/or elimination of subsidies
on the amounts to be billed to the Users.
In line with the foregoing, on June 16, 2022,
by means of Executive Order No. 332/2022, the PEN establishes the rate segmentation system. Subsequently, by means of Resolution No. 467
dated June 27, 2022, the Energy Secretariat, as the defined application authority, instructs the Undersecretariat of Energy Planning to
implement the aforementioned segmentation, which is carried out by means of Directive No. 1 dated June 28, 2022.
In relation thereto, on September 15, 2022,
by means of SE Resolution No. 649/2022, it is provided that those households that have registered in “Level 3 – Average Income”
will be charged the seasonal reference prices defined for “Level 1, Distributor Residential Demand” for the consumption of
electricity exceeding 400 KWh per month. Consequently, by means of ENRE Resolution No. 434/2022, the values of the electricity rate schedules
for such category are modified.
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
The following resolutions changed the situation
reported in the Financial Statements as of December 31, 2021, with regard to the Company’s electricity rate schedules and the seasonal
reference prices (Stabilized Price of Energy and Power Reference Price):
Resolution |
Date |
What it approves |
Effective as from |
SE No. 305/2022 |
April 29, 2022 |
Seasonal reference prices (1) |
May 1 |
ENRE No. 146/2022 |
May 10, 2022 |
Electricity rate schedules |
May 1 |
SE No. 405/2022 |
May 27, 2022 |
Seasonal reference prices |
June 1 |
ENRE No. 171/2022 |
June 1, 2022 |
Electricity rate schedules |
June 1 |
SE No. 605/2022 |
July 28, 2022 |
Seasonal reference prices |
August 1 |
ENRE No. 222/2022 |
July 29, 2022 |
Electricity rate schedules |
August 1 |
SE No. 627/2022 |
August 30, 2022 |
Seasonal reference prices |
September 1 |
ENRE No. 313/2022 |
September 7, 2022 |
Electricity rate schedules |
September 1 |
ENRE No. 434/2022 |
September 22, 2022 |
Electricity rate schedules |
September 1 |
ENRE No. 484/2022 |
October 12, 2022 |
Electricity rate schedules (2) |
September 1 |
SE No. 719/2022 |
October 31, 2022 |
Seasonal reference prices (3) |
November 1 |
ENRE No. 554/2022 |
November 2, 2022 |
Electricity rate schedules |
November 1 |
| (1) | It approves the Winter
Seasonal Programming for the MEM submitted by CAMMESA, relating to the May 1, 2022-October 31, 2022 period. |
| (2) | It amends the average
electricity rate approved by ENRE Resolution No. 434/2022, which implied a 3.8% decrease thereof, according to the valuation of the residential
user category’s consumption during the month of September. |
| (3) | It approves the Summer
Seasonal Programming for the MEM submitted by CAMMESA, relating to the November 1, 2022-April 30, 2023 period. |
By virtue of the Agreement described in Note
2.e) to the Financial Statements as of December 31, 2021, the Company received a first disbursement for $ 1,500, which was specifically
used for complying with the Preventive and Corrective Maintenance Work Plan for the Electricity Distribution Network. The Distribution
Company used the funds only after the ENRE certified compliance with both the degree of completion of the works included in the referred
to plan and the related financial milestones.
As of September 30, 2022, negotiations are
still underway between the Company and the Energy Secretariat concerning the other disbursements stipulated in the agreement, which total
an additional $1,000 relating to the second and third disbursements, plus a fourth disbursement in accordance with that which the ENRE
will validate and inform about the vulnerable neighborhoods’ total consumption between August and December 2020.
At the date of issuance of these condensed
interim financial statements, the Company has used a total of $ 2,783, of which $ 1,283 is pending crediting, relating to the reports
on progress of the works performed. The income recognized in fiscal year 2022, which relates to reports on progress of the works performed
with the Company’s own funds, amounts to $ 989 (which at the purchasing power of the currency at
September 30, 2022 amounts to $ 1,285).
| c) | Debt for the purchase of energy in the
MEM |
With regard to both the Special System for
the Regularization of Payment Obligations and the Special System of Credits described in Note 2.c) to the Financial Statements as of December
31, 2021, on September 13, 2022, by means of SE Resolution No. 642/2022, the implementation of both systems is extended until December
31, 2022.
Such resolution provides that in the case
of distribution companies that have not yet entered into agreements under the aforementioned systems, the SE will recognize credits equivalent
to up to two times the monthly average bill of 2020 -which shall not exceed the five credits in total of the monthly average bill of 2020-
for the debts incurred on account of the consumption of energy, power, interest and/or penalties subsequent to September 30, 2020 and
until December 31, 2021. Additionally, for the remaining debts as of August 31, 2022, once the credits have been recognized, a Payment
Plan is made available under the following terms:
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
| - | Grace period of six months, to commence as
from the date on which the agreement among the SE, the Distribution Company and its Regulatory Authority is signed. |
| - | Payment term of up to eight years, i.e. up
to ninety-six monthly installments upon the ending of the grace period. |
| - | Interest rate equivalent to 50% of the rate
in effect in the MEM. |
At the date of issuance of these condensed
interim financial statements, the Company has not yet signed the aforementioned agreements with the SE and the ENRE.
| d) | Agreement on the Regularization of Obligations |
With regard to the Agreement on the Regularization
of Obligations described in Note 2.f) to the Financial Statements as of December 31, 2021, on August 22, 2022, by means of ENRE Resolution
No. 292/2022, it is provided that all the proceedings be provisionally terminated because the docket shows no activity as a result of
Resolutions Nos. 590 and 656/2021 of the Ministry of Economy, and that the provisions of such resolutions shall be in effect until notice
of the final judgements on the related proceedings is given to the ENRE by any reliable means.
| Note | 3 |
Basis of preparation |
These condensed interim financial statements
for the nine-month period ended September 30, 2022 have been prepared in accordance with the provisions of IAS 34 “Interim Financial
Reporting”. They were approved for issue by the Company’s Board of Directors on November 9, 2022.
By means of General Resolution No. 622/2013,
the CNV provided for the application of Technical Resolution No. 26 of the FACPCE, which adopts the IFRS issued by the IASB, for those
entities that are included in the public offering system of Law No. 17,811, as amended, whether on account of their capital or their corporate
notes, or have requested authorization to be included in the aforementioned system.
These condensed interim financial statements
include all the necessary information in order for the users to properly understand the relevant facts and transactions that have occurred
subsequent to the issuance of the last Financial Statements for the year ended December 31, 2021 and until the date of issuance of these
condensed interim financial statements. The Company’s Management estimates that they include all the necessary adjustments to fairly
present the results of operations for each period. The results of operations for the nine and three-month period ended September 30, 2022
and its comparative period as of September 30, 2021 do not necessarily reflect the Company’s results in proportion to the full fiscal
year. Therefore, the condensed interim financial statements should be read together with the audited Financial Statements as of December
31, 2021 prepared under IFRS.
The Company’s condensed interim financial
statements are measured in pesos (the legal currency in Argentina) restated in accordance with that mentioned in this Note, which is also
the presentation currency.
Comparative information
The balances as of December 31 and September
30, 2021, as the case may be, disclosed in these condensed interim financial statements for comparative purposes, arise as a result of
restating the annual Financial Statements and the Condensed Interim Financial Statements as of those dates, respectively, to the purchasing
power of the currency at September 30, 2022, as a consequence of the restatement of financial information described hereunder. Furthermore,
certain amounts of the financial statements presented in comparative form have been reclassified in order to maintain consistency of presentation
with the amounts of the current periods.
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
Restatement of financial information
The condensed interim financial statements,
including the figures relating to the previous year/period, have been stated in terms of the measuring unit current at September 30, 2022,
in accordance with IAS 29 “Financial reporting in hyperinflationary economies”, using the indexes published by the FACPCE.
The inflation rate applied for the January 1, 2022 - September 30, 2022 period was 66.1%.
| Note | 4 |
Accounting policies |
The accounting policies adopted for these
condensed interim financial statements are consistent with those used in the Financial Statements for the last financial year, which ended
on December 31, 2021.
Detailed
below are the accounting standards, amendments and interpretations issued by the IASB in the last few years that are effective
as of September 30, 2022 and have been adopted by the Company:
- IAS 16 “Property, plant and equipment”,
amended in May 2020: It incorporates amendments to the recognition of inventories, sales and costs of items produced while bringing an
item of property, plant and equipment to the location and condition necessary for its intended use.
- Annual improvements to IFRS – 2018-2020
Cycle: Amendments to IFRS 1 (translation differences in subsidiaries); IFRS 9 (derecognition of financial liabilities); IFRS 16 (illustrative
example of leasehold improvements); and IAS 41 (cash flows in the fair value of biological assets).
- IFRS 3 “Business combinations”,
amended in May 2020: It incorporates references to the definitions of assets and liabilities in the new Conceptual Framework and clarifications
on contingent assets and liabilities that are incurred separately from those assumed in a business combination.
- IAS 37 “Provisions, contingent liabilities
and contingent assets”, amended in May 2020: It clarifies the scope of the concept of cost of fulfilling an onerous contract.
There are no new IFRS or IFRIC applicable
as from this period that have a material impact on the Company’s condensed interim financial statements.
| Note | 5 |
Financial risk management |
| Nota | 5.1
| Financial
risk factors |
The Company’s activities and the market
in which it operates expose the Company to a number of financial risks: market risk (including currency risk, cash flows interest rate
risk, fair value interest rate risk and price risk), credit risk and liquidity risk.
Additionally, the difficulty in obtaining
financing in international or national markets could affect some of the Company’s business variables, such as interest rates, foreign
currency exchange rates and the access to sources of financing.
With regard to the Company’s risk management
policies, there have been no significant changes since the last fiscal year end.
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
As of September 30, 2022 and December
31, 2021, the Company’s balances in foreign currency are as follow:
|
|
Currency |
|
Amount in foreign currency |
|
Exchange rate (1) |
|
Total
06.30.22 |
|
Total
12.31.21 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
Other receivables |
|
USD |
|
15.6 |
|
147.120 |
|
2,295 |
|
171 |
Financial assets at fair value through profit or loss |
|
USD |
|
67.8 |
|
147.120 |
|
9,975 |
|
7,846 |
Cash and cash equivalents |
|
USD |
|
42.1 |
|
147.120 |
|
6,194 |
|
2,048 |
TOTAL CURRENT ASSETS |
|
|
|
|
|
|
|
18,464 |
|
10,065 |
TOTAL ASSETS |
|
|
|
|
|
|
|
18,464 |
|
10,065 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
USD |
|
79.2 |
|
147.320 |
|
11,662 |
|
- |
TOTAL NON-CURRENT LIABILITIES |
|
|
|
|
|
|
|
11,662 |
|
- |
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
Trade payables |
|
USD |
|
11.6 |
|
147.320 |
|
1,709 |
|
2,049 |
Borrowings |
|
USD |
|
27.7 |
|
147.320 |
|
4,084 |
|
17,042 |
Other payables |
|
USD |
|
1.1 |
|
147.320 |
|
169 |
|
1,706 |
TOTAL CURRENT LIABILITIES |
|
|
|
|
|
|
|
5,962 |
|
20,797 |
TOTAL LIABILITIES |
|
|
|
|
|
|
|
17,624 |
|
20,797 |
| (1) | The exchange rates used are the BNA exchange
rates in effect as of September 30, 2022 for United States dollars (USD). |
The Company classifies the measurements of
financial instruments at fair value using a fair value hierarchy that reflects the relevance of the variables used for carrying out such
measurements. The fair value hierarchy has the following levels:
· Level 1: quoted prices (unadjusted)
in active markets for identical assets or liabilities.
· Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly
(i.e. prices) or indirectly (i.e. derived from the prices).
· Level 3: inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs).
The table below shows the Company’s
financial assets and liabilities measured at fair value as of September 30, 2022 and December 31, 2021:
|
|
LEVEL 1 |
|
LEVEL 2 |
|
|
|
|
|
At September 30, 2022 |
|
|
|
|
Assets |
|
|
|
|
Other receivables: |
|
|
|
|
Negotiable instruments |
|
1,341 |
|
- |
Guarantee deposits on derivate instruments |
|
822 |
|
|
Financial assets at fair value through profit or loss: |
|
|
|
|
Negotiable instruments |
|
10,094 |
|
- |
Mutual funds |
|
13,790 |
|
- |
Cash and cash equivalents: |
|
|
|
|
Mutual funds |
|
805 |
|
- |
Total assets |
|
26,852 |
|
- |
|
|
|
|
|
Liabilities |
|
|
|
|
Derivative financial instruments |
|
- |
|
12 |
Total liabilities |
|
- |
|
12 |
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
|
|
LEVEL 1 |
|
|
|
At December 31, 2021 |
|
|
Assets |
|
|
Financial assets at fair value through profit or loss: |
|
|
Negotiable instruments |
|
14,733 |
Mutual funds |
|
10,927 |
Cash and cash equivalents |
|
|
Mutual funds |
|
2,240 |
Total assets |
|
27,900 |
Interest rate risk is the risk of fluctuation
in the fair value or cash flows of an instrument due to changes in market interest rates. The Company’s exposure to interest rate
risk is mainly related to its long-term debt obligations.
Indebtedness at floating rates exposes the
Company to interest rate risk on its cash flows. Indebtedness at fixed rates exposes the Company to interest rate risk on the fair value
of its liabilities. As of September 30, 2022 and December 31, 2021 all the loans were obtained at fixed interest rates. The Company’s
policy is to keep the largest percentage of its indebtedness in instruments that accrue interest at fixed rates.
| Note | 6 |
Critical accounting estimates and judgments |
The preparation of the condensed interim
financial statements requires the Company’s Management to make estimates and assessments concerning the future, exercise critical
judgment and make assumptions that affect the application of the accounting policies and the reported amounts of assets and liabilities
and revenues and expenses.
These estimates and judgments are permanently
evaluated and are based upon past experience and other factors that are reasonable under the existing circumstances. Future actual results
may differ from the estimates and assessments made at the date of preparation of these condensed interim financial statements.
In the preparation of these condensed interim
financial statements, there were no changes in either the critical judgments made by the Company when applying its accounting policies
or the sources of estimation uncertainty used with respect to those applied in the Financial Statements for the year ended December 31,
2021.
| Note | 7 |
Contingencies and lawsuits |
The provision for contingencies has been
recorded to face situations existing at the end of each period that may result in a loss for the Company if one or more future events
occurred or failed to occur.
At the date of issuance of these condensed
interim financial statements, there are no significant changes with respect to the situation reported by the Company in the Financial
Statements as of December 31, 2021, except for the following:
| - | AFIP’s Income Tax claim, Undocumented
outflows and VAT |
On February 18, 2022, the Company was
served notice of the initiation of a new verification process in respect of the same suppliers in question, with a request for additional
information on transactions performed from January 2019 to the present. It was answered within the legal timeframe and in proper form
on March 8, 2022.
In the Company’s opinion, strong and
sufficient arguments exist to make its position prevail at the judicial stage. Therefore, no liabilities whatsoever have been recorded
for this matter as of September 30, 2022.
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
Nevertheless, the Company is currently assessing
different scenarios with the aim of defending itself against the tax claims, among them, adhering to easy payment term or debt regularization
plans existing at the time the decision is made by Management.
- Federal Administration of Public Revenues
(“AFIP”) – Difference in contribution rate to the Single Social Security System (“SUSS”) (executive order
814/2001) for the 12/2011- 11/2019 fiscal periods
On August 23, 2022 the Company was notified
by the AFIP of the resolution whereby the challenge filed is rejected and the adjustment assessed under Verification Process Order No.
1,893,337 for the periods of July 2019 through November 2019 is confirmed. This act exhausted all the available administrative remedies.
In the Company’s opinion, strong and
sufficient arguments exist to make its position prevail at the judicial stage. In view of the disagreement over the adjustment, on October
4, 2022 the Company filed an Appeal to the Federal Social Security Court of Appeals.
| Note | 8 |
Revenue from sales and energy purchases |
We provide below a brief description
of the main services provided by the Company:
Sales of electricity
Small demand segment: Residential use and public lighting (T1) |
Relates to the highest demand average recorded over 15 consecutive minutes that is less than 10 kilowatts. In turn, this segment is subdivided into different residential categories based on consumption. This segment also includes a category for public lighting. Users are categorized by the Company according to their consumption. |
Medium demand segment: Commercial and industrial customers (T2) |
Relates to the highest demand average recorded over 15 consecutive minutes that is equal to or greater than 10 Kilowatts but less than 50 Kilowatts. The Company agrees with the user the supply capacity. |
Large demand segment (T3) |
Relates to the highest demand average recorded over 15 consecutive minutes that is greater than 50 Kilowatts. In turn, this segment is subdivided into categories according to the supply voltage -low, medium or high-, from voltages of up to 1 Kilovolt to voltages greater than 66 Kilovolts. |
Other: (Shantytowns/
Wheeling system) |
Revenue is recognized to the extent that a renewal of the Framework Agreement has been formalized for the period in which the service was accrued. In the case of the service related to the Wheeling system, revenue is recognized when the Company allows third parties (generators and large users) to access to the available transmission capacity within its distribution system upon payment of a wheeling fee. |
The KWh price relating to the Company’s
sales of electricity is determined by the ENRE by means of the periodic publication of electricity rate schedules (Note 2), for those
distributors that are regulated by the aforementioned Regulatory Authority, based on the rate setting and adjustment process set forth
in the Concession.
Other services
Right of use of poles |
Revenue is recognized to the extent that the rental value of the right of use of the poles used by the Company’s electricity network has been agreed upon for the benefit of third parties. |
Connection and reconnection charges |
Relate to revenue accrued for the carrying out of the electricity supply connection of new customers or the reconnection of already existing users. |
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
Energy purchases
Energy purchase |
The Company bills its users the cost of its purchases of energy, which includes charges for purchases of energy and power. The Company purchases electric power at seasonal prices approved by the SE. The price of the Company’s electric power reflects the costs of transmission and other regulatory charges. |
Energy
losses |
Energy losses are equivalent to the difference between energy purchased and energy sold. These losses can be classified into technical and non-technical losses. Technical losses represent the energy lost during transmission and distribution within the network as a consequence of the natural heating of the conductors and transformers that carry electricity from power generation plants to users. Non-technical losses represent the remainder of the Company’s energy losses and are mainly due to the illegal use of its services or the theft of energy. Energy losses require that the Company purchase additional energy in order to meet the demand and its Concession Agreement allows it to recover from its users the cost of these purchases up to a loss factor specified in its concession for each rate category. The current loss factor recognized in the tariff by virtue of its concession amounts to approximately 9.1%. |
|
|
09.30.22 |
|
09.30.21 |
|
|
GWh |
|
$ |
|
GWh |
|
$ |
Sales of electricity |
|
|
|
|
|
|
|
|
Small demand segment: Residential use and public lighting (T1) |
|
10,026 |
|
75,179 |
|
9,493 |
|
89,911 |
Medium demand segment: Commercial and industrial (T2) |
|
1,146 |
|
13,200 |
|
1,077 |
|
15,580 |
Large demand segment (T3) |
|
2,790 |
|
40,265 |
|
2,594 |
|
35,076 |
Other: (Shantytowns/Wheeling system)
|
|
3,407 |
|
6,381 |
|
3,305 |
|
6,418 |
Subtotal - Sales of electricity |
|
17,369 |
|
135,025 |
|
16,469 |
|
146,985 |
|
|
|
|
|
|
|
|
|
Other services |
|
|
|
|
|
|
|
|
Right of use of poles |
|
|
|
692 |
|
|
|
816 |
Connection and reconnection charges |
|
|
|
80 |
|
|
|
91 |
Subtotal - Other services |
|
|
|
772 |
|
|
|
907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total - Revenue |
|
|
|
135,797 |
|
|
|
147,892 |
|
|
09.30.22 |
|
09.30.21 |
|
|
GWh |
|
$ |
|
GWh |
|
$ |
|
|
|
|
|
|
|
|
|
Energy purchases (1) |
|
20,684 |
|
(91,534) |
|
20,088 |
|
(90,353) |
| (1) | As of September 30,
2022 and 2021, the cost of energy purchases includes technical and non-technical energy losses for 3,315 GWh and 3,619 GWh, respectively. |
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
| Note | 9 |
Expenses by nature |
The detail of expenses by nature is as follows:
Expenses by nature at 09.30.22 |
Description |
|
Transmission and distribution expenses |
|
Selling expenses |
|
Administrative expenses |
|
Total |
Salaries and social security taxes |
|
14,038 |
|
2,125 |
|
4,182 |
|
20,345 |
Pension plans |
|
661 |
|
100 |
|
197 |
|
958 |
Communications expenses |
|
325 |
|
583 |
|
1 |
|
909 |
Allowance for the impairment of trade and other receivables |
|
- |
|
1,658 |
|
- |
|
1,658 |
Supplies consumption |
|
2,427 |
|
- |
|
256 |
|
2,683 |
Leases and insurance |
|
- |
|
1 |
|
700 |
|
701 |
Security service |
|
656 |
|
77 |
|
55 |
|
788 |
Fees and remuneration for services |
|
6,048 |
|
3,685 |
|
4,341 |
|
14,074 |
Public relations and marketing |
|
- |
|
994 |
|
- |
|
994 |
Advertising and sponsorship |
|
- |
|
512 |
|
- |
|
512 |
Reimbursements to personnel |
|
- |
|
- |
|
1 |
|
1 |
Depreciation of property, plants and
equipments |
9,172 |
|
1,367 |
|
1,121 |
|
11,660 |
Depreciation of right-of-use asset |
65 |
|
130 |
|
456 |
|
651 |
Directors and Supervisory Committee
members’ fees |
- |
|
- |
|
16 |
|
16 |
ENRE penalties |
|
1,725 |
|
2,021 |
|
- |
|
3,746 |
Taxes and charges |
|
- |
|
2,044 |
|
95 |
|
2,139 |
Other |
|
1 |
|
- |
|
31 |
|
32 |
At 09.30.22 |
|
35,118 |
|
15,297 |
|
11,452 |
|
61,867 |
The expenses included in the chart above
are net of the Company’s own expenses capitalized in property, plant and equipment as of September 30, 2022 for $ 2,789.4.
Expenses by nature at 09.30.21 |
Description |
|
Transmission and distribution expenses |
|
Selling expenses |
|
Administrative expenses |
|
Total |
Salaries and social security taxes |
|
13,879 |
|
2,220 |
|
3,387 |
|
19,486 |
Pension plans |
|
917 |
|
147 |
|
224 |
|
1,288 |
Communications expenses |
|
340 |
|
735 |
|
- |
|
1,075 |
Allowance for the impairment of trade and other receivables |
|
- |
|
2,324 |
|
- |
|
2,324 |
Supplies consumption |
|
2,715 |
|
- |
|
288 |
|
3,003 |
Leases and insurance |
|
- |
|
1 |
|
639 |
|
640 |
Security service |
|
615 |
|
42 |
|
142 |
|
799 |
Fees and remuneration for services |
|
6,653 |
|
3,883 |
|
2,838 |
|
13,374 |
Public relations and marketing |
|
- |
|
16 |
|
- |
|
16 |
Advertising and sponsorship |
|
- |
|
8 |
|
- |
|
8 |
Reimbursements to personnel |
|
- |
|
- |
|
1 |
|
1 |
Depreciation of property, plants and equipments |
8,891 |
|
1,325 |
|
1,087 |
|
11,303 |
Depreciation of right-of-use asset |
|
86 |
|
171 |
|
599 |
|
856 |
Directors and Supervisory Committee
members’ fees |
- |
|
- |
|
46 |
|
46 |
ENRE penalties |
|
1,085 |
|
1,326 |
|
- |
|
2,411 |
Taxes and charges |
|
- |
|
2,146 |
|
107 |
|
2,253 |
Other |
|
- |
|
- |
|
35 |
|
35 |
At 09.30.21 |
|
35,181 |
|
14,344 |
|
9,393 |
|
58,918 |
The expenses included in the chart above
are net of the Company’s own expenses capitalized in property, plant and equipment as of September 30, 2021 for $ 2,822.9.
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
| Note | 10 |
Other operating income (expense), net |
|
Note |
|
09.30.22 |
|
09.30.21 |
Other operating income |
|
|
|
|
|
Income from customer surcharges |
|
|
1,902 |
|
2,477 |
Commissions on municipal taxes collection |
|
|
443 |
|
458 |
Fines to suppliers |
|
|
79 |
|
160 |
Services provided to third parties |
|
|
322 |
|
278 |
Income from non-reimbursable customer
contributions |
|
|
43 |
|
59 |
Expense recovery |
|
|
42 |
|
52 |
Construction plan Framework agreement |
2.b |
|
1,285 |
|
2,663 |
Other |
|
|
63 |
|
69 |
Total other operating income |
|
|
4,179 |
|
6,216 |
|
|
|
|
|
|
Other operating expense |
|
|
|
|
|
Gratifications for services |
|
|
(119) |
|
(906) |
Cost for services provided to third parties |
|
|
(324) |
|
(126) |
Severance paid |
|
|
(71) |
|
(45) |
Debit and Credit Tax |
|
|
(1,256) |
|
(1,338) |
Provision for contingencies |
29 |
|
(3,636) |
|
(2,953) |
Disposals of property, plant and equipment |
|
(223) |
|
(336) |
Other |
|
|
(52) |
|
(72) |
Total other operating expense |
|
|
(5,681) |
|
(5,776) |
| Note | 11 | Net
finance costs |
|
Note |
|
09.30.22 |
|
09.30.21 |
Financial income |
|
|
|
|
|
Financial interest |
|
|
51 |
|
47 |
|
|
|
|
|
|
Financial costs |
|
|
|
|
|
Commercial interest |
|
|
(39,018) |
|
(24,831) |
Interest and other |
|
|
(8,349) |
|
(6,041) |
Fiscal interest |
|
|
(6) |
|
(6) |
Bank fees and expenses |
|
|
(46) |
|
(60) |
Total financial costs |
|
|
(47,419) |
|
(30,938) |
|
|
|
|
|
|
Other financial results |
|
|
|
|
|
Changes in fair value of financial assets |
|
|
(1,750) |
|
4,547 |
Loss on debt restructuring |
33 |
|
(365) |
|
- |
Net gain from the cancelattion of
Corporate Notes |
|
|
(310) |
|
5 |
Exchange differences |
|
|
859 |
|
(2,217) |
Adjustment to present value of receivables |
|
|
(220) |
|
(174) |
Recovery of provision for credit RDSA |
32 |
|
- |
|
964 |
Other financial costs (*) |
|
|
(2,732) |
|
(252) |
Total other financial costs |
|
|
(4,518) |
|
2,873 |
Total net financial costs |
|
|
(51,886) |
|
(28,018) |
(*) As of September 30, 2022, $ 2,450.2 relates to EDELCOS
S.A. technical assistance.
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
| Note | 12 |
Basic and diluted loss per share |
Basic
The basic loss per share is calculated by
dividing the loss attributable to the holders of the Company’s equity instruments by the weighted average number of common shares
outstanding as of September 30, 2022 and 2021, excluding common shares purchased by the Company and held as treasury shares.
The basic loss per share coincides with the
diluted loss per share, inasmuch as there exist neither preferred shares nor Corporate Notes convertible into common shares.
|
|
Nine months at |
|
Three months at |
|
|
09.30.22 |
|
09.30.21 |
|
09.30.22 |
|
09.30.21 |
Loss for the period attributable to the owners of the Company |
|
(18,107) |
|
(24,418) |
|
(6,082) |
|
(1,105) |
Weighted average number of common shares outstanding |
|
875 |
|
875 |
|
875 |
|
875 |
Basic and diluted loss per share – in pesos |
|
(20.69) |
|
(27.91) |
|
(6.95) |
|
(1.26) |
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
| Note | 13 |
Property, plant and equipment |
|
|
Lands and buildings |
|
Substations |
|
High, medium and low voltage lines |
|
Meters and Transformer chambers and platforms |
|
Tools, Furniture, vehicles, equipment, communications and advances to suppliers |
|
Construction in process |
|
Supplies and spare parts |
|
Total |
At 12.31.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
9,429 |
|
84,661 |
|
210,819 |
|
91,608 |
|
19,817 |
|
72,438 |
|
800 |
|
489,572 |
Accumulated depreciation |
|
(2,008) |
|
(29,264) |
|
(84,380) |
|
(37,665) |
|
(11,784) |
|
- |
|
- |
|
(165,101) |
Net amount |
|
7,421 |
|
55,397 |
|
126,439 |
|
53,943 |
|
8,033 |
|
72,438 |
|
800 |
|
324,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
51 |
|
25 |
|
298 |
|
523 |
|
692 |
|
15,213 |
|
- |
|
16,802 |
Disposals |
|
- |
|
- |
|
(118) |
|
(105) |
|
- |
|
- |
|
- |
|
(223) |
Transfers |
|
28 |
|
2,632 |
|
7,256 |
|
2,262 |
|
2,983 |
|
(15,212) |
|
51 |
|
- |
Depreciation for the period |
(149) |
|
(2,292) |
|
(5,282) |
|
(2,639) |
|
(1,298) |
|
- |
|
- |
|
(11,660) |
Net amount 09.30.22 |
|
7,351 |
|
55,762 |
|
128,593 |
|
53,984 |
|
10,410 |
|
72,439 |
|
851 |
|
329,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 09.30.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
9,508 |
|
87,318 |
|
217,961 |
|
94,230 |
|
23,492 |
|
72,439 |
|
851 |
|
505,799 |
Accumulated depreciation |
|
(2,157) |
|
(31,556) |
|
(89,368) |
|
(40,246) |
|
(13,082) |
|
- |
|
- |
|
(176,409) |
Net amount |
|
7,351 |
|
55,762 |
|
128,593 |
|
53,984 |
|
10,410 |
|
72,439 |
|
851 |
|
329,390 |
| · | During the period ended September 30, 2022, the Company capitalized as
direct own costs $ 2,789.4. |
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
|
|
Lands and buildings |
|
Substations |
|
High, medium and low voltage lines |
|
Meters and Transformer chambers and platforms |
|
Tools, Furniture, vehicles, equipment, communications and advances to suppliers |
|
Construction in process |
|
Supplies and spare parts |
|
Total |
At 12.31.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
9,137 |
|
78,884 |
|
200,982 |
|
87,827 |
|
15,720 |
|
70,298 |
|
809 |
|
463,657 |
Accumulated depreciation |
|
(1,794) |
|
(26,398) |
|
(77,704) |
|
(34,338) |
|
(10,292) |
|
- |
|
- |
|
(150,526) |
Net amount |
|
7,343 |
|
52,486 |
|
123,278 |
|
53,489 |
|
5,428 |
|
70,298 |
|
809 |
|
313,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
68 |
|
489 |
|
143 |
|
558 |
|
1,589 |
|
13,467 |
|
2,621 |
|
18,935 |
Disposals |
|
(11) |
|
- |
|
(46) |
|
(275) |
|
(4) |
|
- |
|
- |
|
(336) |
Transfers |
|
242 |
|
3,254 |
|
7,200 |
|
2,281 |
|
593 |
|
(11,154) |
|
(2,416) |
|
- |
Depreciation for the period |
(165) |
|
(2,141) |
|
(5,243) |
|
(2,665) |
|
(1,089) |
|
- |
|
- |
|
(11,303) |
Net amount 09.30.21 |
|
7,477 |
|
54,088 |
|
125,332 |
|
53,388 |
|
6,517 |
|
72,611 |
|
1,014 |
|
320,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 09.30.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
9,435 |
|
82,628 |
|
208,100 |
|
90,236 |
|
17,880 |
|
72,611 |
|
1,014 |
|
481,904 |
Accumulated depreciation |
|
(1,958) |
|
(28,540) |
|
(82,768) |
|
(36,848) |
|
(11,363) |
|
- |
|
- |
|
(161,477) |
Net amount |
|
7,477 |
|
54,088 |
|
125,332 |
|
53,388 |
|
6,517 |
|
72,611 |
|
1,014 |
|
320,427 |
| · | During the period ended September 30, 2021, the Company capitalized as
direct own costs $ 2,822.9. |
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
| Note | 14 |
Right-of-use assets |
The leases recognized as right-of-use assets in accordance with
IFRS 16 are disclosed below:
|
09.30.22 |
|
12.31.21 |
Right-of-use assets by leases |
830 |
|
706 |
The development of right-of-use assets is as follows:
|
09.30.22 |
|
09.30.21 |
Balance at beginning of year |
706 |
|
703 |
Additions |
775 |
|
875 |
Depreciation for the period |
(651) |
|
(856) |
Balance at end of the period |
830 |
|
722 |
|
|
09.30.22 |
|
12.31.21 |
|
|
|
|
|
Supplies and spare-parts |
|
4,874 |
|
5,713 |
Advance to suppliers |
|
1 |
|
1 |
Total inventories |
|
4,875 |
|
5,714 |
| Note | 16 |
Other receivables |
|
Note |
|
09.30.22 |
|
12.31.21 |
Non-current: |
|
|
|
|
|
Financial credit |
|
|
- |
|
8 |
Related parties |
30.c |
|
3 |
|
4 |
Total non-current |
|
|
3 |
|
12 |
|
|
|
|
|
|
Current: |
|
|
|
|
|
Construction plan Framework agreement |
2.b |
|
1,283 |
|
488 |
Negotiable instruments (*) |
|
|
1,341 |
|
- |
Guarantee deposits on derivative instruments |
|
|
822 |
|
- |
Credit for Real estate asset |
32 |
|
- |
|
51 |
Judicial deposits |
|
|
192 |
|
141 |
Security deposits |
|
|
87 |
|
107 |
Prepaid expenses |
|
|
265 |
|
345 |
Advances to personnel |
|
|
- |
|
40 |
Financial credit |
|
|
14 |
|
23 |
Advances to suppliers |
|
|
20 |
|
15 |
Tax credits |
|
|
3,324 |
|
2,266 |
Related parties |
30.c |
|
- |
|
1 |
Debtors for complementary activities |
|
|
165 |
|
105 |
Other |
2 |
|
8 |
Allowance for the impairment of other receivables |
|
|
(37) |
|
(49) |
Total current |
|
|
7,478 |
|
3,541 |
(*) Relate to Securities issued by private companies
for 4,907,900 NV assigned to Global Valores S.A. The Company retains the risks and rewards of the aforementioned bonds and may make use
of them, at its own request, in a term of 15 days.
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
The value of the Company’s other financial
receivables approximates their fair value.
The non-current other receivables are measured
at amortized cost, which does not differ significantly from their fair value.
The roll forward of the allowance for the impairment of other
receivables is as follows:
|
|
|
09.30.22 |
|
09.30.21 |
Balance at beginning of year |
|
|
49 |
|
5,522 |
Increase |
|
|
17 |
|
5 |
Decrease |
|
|
- |
|
(3,159) |
Result from exposure to inlfation |
|
|
(20) |
|
(1,257) |
Recovery |
|
|
(9) |
|
(985) |
Balance at end of the period |
|
|
37 |
|
126 |
| Note | 17 |
Trade receivables |
|
|
|
09.30.22 |
|
12.31.21 |
|
|
|
|
|
|
Sales of electricity – Billed |
|
|
19,927 |
|
24,973 |
Receivables in litigation |
|
|
267 |
|
421 |
Allowance for the impairment of trade receivables |
|
|
(7,132) |
|
(9,975) |
Subtotal |
|
|
13,062 |
|
15,419 |
|
|
|
|
|
|
Sales of electricity – Unbilled |
|
|
12,797 |
|
13,110 |
PBA & CABA government credit |
|
|
791 |
|
636 |
Fee payable for the expansion of the transportation and others |
|
|
2 |
|
3 |
Total Trade receivables |
|
|
26,652 |
|
29,168 |
The value of the Company’s trade receivables
approximates their fair value.
The roll forward of the allowance for the impairment of trade
receivables is as follows:
|
|
|
09.30.22 |
|
09.30.21 |
Balance at beginning of the year |
|
|
9,975 |
|
11,544 |
Increase |
|
|
1,650 |
|
2,324 |
Decrease |
|
|
(196) |
|
(300) |
Result from exposure to inlfation |
|
|
(4,297) |
|
(3,517) |
Balance at end of the period |
|
|
7,132 |
|
10,051 |
| Note | 18 |
Financial assets at amortized cost |
|
|
|
09.30.22 |
|
12.31.21 |
|
|
|
|
|
|
Negotiable instruments |
|
|
- |
|
404 |
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
| Note | 19 |
Financial assets at fair value through profit or loss |
|
|
|
09.30.22 |
|
12.31.21 |
|
|
|
|
|
|
|
|
|
|
|
|
Negotiable instruments |
|
|
10,094 |
|
14,733 |
Mutual funds |
|
|
13,790 |
|
10,927 |
Total Financial assets at fair value through profit or loss |
|
|
23,884 |
|
25,660 |
| Note | 20 |
Cash and cash equivalents |
|
|
09.30.22 |
|
12.31.21 |
|
09.30.21 |
Cash and banks |
|
6,332 |
|
2,521 |
|
2,615 |
Time deposits |
|
- |
|
507 |
|
1,843 |
Mutual funds |
|
805 |
|
2,240 |
|
11,592 |
Total cash and cash equivalents |
|
7,137 |
|
5,268 |
|
16,050 |
| Note | 21 |
Share capital and additional paid-in capital |
|
|
Share capital |
|
Additional paid-in capital |
|
Total |
Balance at December 31, 2020 |
|
95,451 |
|
1,262 |
|
96,713 |
Payment of Other reserve constitution - Share-bases compensation plan |
|
- |
|
10 |
|
10 |
Balance at December 31, 2021 |
|
95,451 |
|
1,272 |
|
96,723 |
|
|
|
|
|
|
|
Payment of Other reserve constitution - Share-bases compensation plan |
|
- |
|
8 |
|
8 |
Balance at September 30, 2022 |
|
95,451 |
|
1,280 |
|
96,731 |
As of September 30, 2022, the Company’s
share capital amounts to 906,455,100 shares, divided into 462,292,111 common, book-entry Class A shares with a par value of one peso each
and the right to one vote per share; 442,210,385 common, book-entry Class B shares with a par value of one peso each and the right to
one vote per share; and 1,952,604 common, book-entry Class C shares with a par value of one peso each and the right to one vote per share.
On April 22, 2022, the Company awarded, as
part of the Share-based Compensation Plan, 140,129 treasury shares to Executive Directors, Managers and other personnel holding key executive
positions in the Company.
| Note | 22 | Allocation
of profits |
The restrictions on the distribution of dividends
by the Company are those provided for by the Business Organizations Law and the negative covenants established by the Corporate Notes
program.
If the Company’s Debt Ratio were higher
than 3.75, the negative covenants included in the Corporate Notes program, which establish, among other issues, the Company’s impossibility
to make certain payments, such as dividends, would apply.
Additionally, in accordance with Title IV,
Chapter III, section 3.11.c of the CNV, the amounts subject to distribution will be restricted to the amount equivalent to the acquisition
cost of the Company’s own shares.
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
|
|
|
09.30.22 |
|
12.31.21 |
Non-current |
|
|
|
|
|
Customer guarantees |
|
|
516 |
|
610 |
Customer contributions |
|
|
309 |
|
487 |
Total non-current |
|
|
825 |
|
1,097 |
|
|
|
|
|
|
Current |
|
|
|
|
|
Payables for purchase of electricity - CAMMESA |
|
|
121,050 |
|
95,688 |
Provision for unbilled electricity purchases - CAMMESA |
|
|
21,977 |
|
15,744 |
Suppliers |
|
|
4,893 |
|
14,186 |
Advance to customer |
|
|
664 |
|
778 |
Customer contributions |
|
|
34 |
|
54 |
Discounts to customers |
|
|
1 |
|
61 |
Total current |
|
|
148,619 |
|
126,511 |
The fair values of non-current customer contributions
as of September 30, 2022 and December 31, 2021 amount to $ 37.2 and $ 77.1, respectively. The fair values are determined based on estimated
discounted cash flows in accordance with a representative market rate for this type of transactions. The applicable fair value category
is Level 3.
The value of the rest of the financial liabilities
included in the Company’s trade payables approximates their fair value.
|
Note |
|
09.30.22 |
|
12.31.21 |
Non-current |
|
|
|
|
|
ENRE penalties and discounts |
|
|
14,904 |
|
15,569 |
Financial Lease Liability(1) |
|
|
98 |
|
131 |
Total Non-current |
|
|
15,002 |
|
15,700 |
|
|
|
|
|
|
Current |
|
|
|
|
|
ENRE penalties and discounts |
|
|
5,648 |
|
5,902 |
Related parties |
30.c |
|
189 |
|
229 |
Advances for works to be performed |
|
|
13 |
|
22 |
Financial Lease Liability (1) |
|
|
507 |
|
445 |
Other |
|
|
12 |
|
6 |
Total Current |
|
|
6,369 |
|
6,604 |
The value of the Company’s other financial
payables approximates their fair value.
| (1) | The development of the finance lease liability
is as follows: |
|
09.30.22 |
|
09.30.21 |
Balance at beginning of year |
576 |
|
346 |
Increase |
580 |
|
655 |
Payments |
(768) |
|
(461) |
Exchange difference |
268 |
|
208 |
Interest |
177 |
|
138 |
Result from exposure to inflation |
(228) |
|
(145) |
Balance at end of the period |
605 |
|
741 |
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
|
|
09.30.22 |
|
12.31.21 |
Non-current |
|
|
|
|
Corporate notes (1) |
|
11,662 |
|
- |
|
|
|
|
|
|
|
|
|
|
Corporate notes (1) |
|
3,630 |
|
16,718 |
Interest from corporate notes |
|
454 |
|
324 |
Total Borrowings |
|
4,084 |
|
17,042 |
| (1) | Net of debt issuance, repurchase and redemption
expenses. |
The fair values of the Company’s borrowings
as of September 30, 2022 and December 31, 2021 amount approximately to $ 14,929.4 and $ 14,917.6 respectively. Such values were determined
on the basis of the estimated market price of the Company’s Corporate Notes at the end of each period. The applicable fair value
category is Level 1.
On April 12, 2022, the Company launched an
offer to exchange the Class No. 9 Corporate Notes issued by the Company maturing on October 25, 2022, for New Class No. 1 Corporate Notes
due in 2025, whose issue and placement were approved by the Company on May 12, 2022 (Note 33).
Additionally, on August 5, 2022, the Company
approved the terms of issue of New Class No. 2 Corporate Notes due in 2024, in the framework of the Global Simple Corporate Notes Issuance
Program, in accordance with the provisions of the Prospectus Supplement dated September 14, 2022 (Note 33).
Furthermore, on September 23, 2022, the Company
reopened the exchange offer of the Class No. 9 Corporate Notes issued by the Company maturing on October 25, 2022, for New Class No. 1
Corporate Notes due in 2025, whose issue and placement were approved by the Company on October 24, 2022 (Note 33).
The Company is subject to restrictions on
its ability to incur indebtedness pursuant to the terms and conditions of the Class No. 9 Corporate Notes due 2022, the Class No. 2 Corporate
Notes due 2024, and the Class No. 1 Corporate Notes due 2025, which indicate that the Company may not incur new Indebtedness, except for
certain Permitted Indebtedness or when the Leverage ratio is not greater than 3.75 or less than zero and the Interest Expense Coverage
ratio is less than 2. As of September 30, 2022, the values of the above-mentioned ratios do not meet the established parameters.
This situation does not trigger any Event
of Default whatsoever and the Company may incur certain Permitted Indebtedness as set forth in the terms and conditions of the Corporate
Notes (including the refinancing of its outstanding Corporate Notes).
Moreover, in July 2022, through successive
market transactions, the Company repurchased Class No. 9 Corporate Notes for a total of USD 1,586,000 nominal value, which is equivalent
to $ 472. The aforementioned Corporate Notes held by the Company were settled in the market on October 18, 2022
Finally, on October 25, 2022, the Company
made payment to the Holders of Class No. 9 Corporate Notes who did not participate in the exchange offer, for a total amount of USD 20,616,000,
along with the final scheduled interest payment.
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
| Note | 26 | Salaries
and social security taxes payable |
|
|
09.30.22 |
|
12.31.21 |
Non-current |
|
|
|
|
Seniority-based bonus |
|
615 |
|
662 |
|
|
|
|
|
Current |
|
|
|
|
Salaries payable and provisions |
|
5,922 |
|
6,605 |
Social security payable |
|
653 |
|
855 |
Early retirements payable |
|
29 |
|
40 |
Total current |
|
6,604 |
|
7,500 |
The value of the Company’s salaries
and social security taxes payable approximates their fair value.
| Note | 27 | Income
tax and deferred tax |
The breakdown of income tax, determined in accordance with the
provisions of IAS 12 is as follows:
|
|
09.30.22 |
|
09.30.21 |
Deferred tax |
|
(8,815) |
|
(9,318) |
Change in the income tax rate |
|
- |
|
(13,678) |
Current tax |
|
- |
|
(3,930) |
Difference between provision and tax return |
|
183 |
|
410 |
Income tax expense |
|
(8,632) |
|
(26,516) |
The detail of the income tax expense for
the period includes two effects: (i) the current tax for the period payable in accordance with the tax legislation applicable to the Company;
and (ii) the effect of applying the deferred tax method on the temporary differences arising from the valuation of assets and liabilities
for accounting and tax purposes.
The breakdown of deferred tax assets and
liabilities is as follows:
|
09.30.22 |
|
12.31.21 |
Deferred tax assets |
|
|
|
Tax loss carry forward |
1,339 |
|
- |
Trade receivables and other receivables |
2,552 |
|
3,708 |
Trade payables and other payables |
1,961 |
|
1,995 |
Salaries and social security payable and Benefit plans |
744 |
|
914 |
Tax liabilities |
21 |
|
42 |
Provisions |
2,507 |
|
2,683 |
Deferred tax asset |
9,124 |
|
9,342 |
|
|
|
|
Deferred tax liabilities |
|
|
|
Property, plants and equipments |
(94,814) |
|
(84,672) |
Financial assets at fair value through profit or loss |
(1,879) |
|
(634) |
Borrowings |
(186) |
|
(2) |
Adjustment effect on tax inflation |
(2,982) |
|
(6,139) |
Deferred tax liability |
(99,861) |
|
(91,447) |
|
|
|
|
Net deferred tax liability |
(90,737) |
|
(82,105) |
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
The reconciliation between the income tax
expense recognized in profit or loss and the amount that would result from applying the applicable tax rate to the accounting (loss) profit
before taxes, is as follows:
|
|
09.30.22 |
|
09.30.21 |
Profit for the period before taxes |
|
(9,475) |
|
2,098 |
Applicable tax rate |
|
35% |
|
35% |
Result for the period at the tax rate |
|
3,316 |
|
(734) |
Restatement of equity and Gain (Loss) on exposure to inflation of deferred tax |
|
4,192 |
|
(4,463) |
Adjustment effect on tax inflation |
|
(16,313) |
|
(7,991) |
Income tax expense |
|
(10) |
|
(60) |
Difference between provision and tax return |
|
183 |
|
410 |
Change in the income tax rate |
|
- |
|
(13,678) |
Income tax expense |
|
(8,632) |
|
(26,516) |
The detail of the income tax payable is as follows:
|
|
09.30.22 |
|
12.31.21 |
Current |
|
|
|
|
Tax payable 2021 |
|
- |
|
3,391 |
Tax withholdings |
|
- |
|
(1,309) |
Total current |
|
- |
|
2,082 |
|
|
09.30.22 |
|
12.31.21 |
Non-current |
|
|
|
|
|
|
|
|
|
Provincial, municipal and federal contributions and taxes |
|
337 |
|
217 |
Tax withholdings |
|
441 |
|
378 |
SUSS withholdings |
30 |
|
45 |
Municipal taxes |
|
295 |
|
387 |
Total Tax liabilities |
|
1,103 |
|
1,027 |
Included in non-current liabilities |
|
|
|
|
Contingencies |
|
09.30.22 |
|
09.30.21 |
At 12.31.21 |
6,611 |
|
6,093 |
Increases |
2,357 |
|
2,198 |
Result from exposure to inflation for the period |
(3,189) |
|
(1,885) |
At 09.30.22 |
5,779 |
|
6,406 |
|
|
|
|
|
|
|
|
Included in current liabilities |
|
|
|
|
Contingencies |
|
09.30.22 |
|
09.30.21 |
At 12.31.21 |
891 |
|
897 |
Increases |
1,279 |
|
755 |
Decreases |
(405) |
|
(415) |
Result from exposure to inflation for the period |
(479) |
|
(280) |
At 09.30.22 |
1,286 |
|
957 |
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
| Note | 30 | Related-party
transactions |
The following transactions were carried out with related parties:
Company |
|
Concept |
|
09.30.22 |
|
09.30.21 |
|
|
|
|
|
|
|
EDELCOS S.A. |
|
Technical advisory services on financial matters |
|
(2,450) |
|
- |
SACME |
|
Operation and oversight of the electric power transmission system |
|
(162) |
|
(112) |
Estudio Cuneo Libarona Abogados |
Legal fees |
|
(3) |
|
- |
|
|
|
|
(2,615) |
|
(112) |
| b. | Key Management personnel’s remuneration |
|
|
|
|
09.30.22 |
|
09.30.21 |
|
|
|
|
|
|
|
|
|
Salaries |
|
914 |
|
1,686 |
The balances with related parties are as follow:
| c. | Receivables and payables |
|
|
|
|
09.30.22 |
|
12.31.21 |
|
|
Other receivables - Non current |
|
|
|
|
|
|
SACME |
|
3 |
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables - Current |
|
|
|
|
|
|
SACME |
|
- |
|
1 |
|
|
|
|
|
|
|
|
|
Other payables |
|
|
|
|
|
|
Andina PLC |
|
(169) |
|
(197) |
|
|
SACME |
|
(20) |
|
(32) |
|
|
|
|
(189) |
|
(229) |
| Note | 31 |
Shareholders’ Meeting |
The Company’s Annual General Meeting
held on April 6, 2022 resolved, among other issues, the following:
| - | To approve edenor’s Annual Report
and Financial Statements as of December 31, 2021. |
| - | To allocate the $ 21,344 loss for the year
ended December 31, 2021 (which at the purchasing power of the currency at September 30, 2022 amounts to $ 35,447) to the Unappropriated
Retained Earnings account, under the terms of section 70, 3rd paragraph, of Business Organizations Law No. 19,550. |
| - | To approve the actions taken by the Directors
and Supervisory Committee members, together with their respective remunerations. |
| - | To appoint the authorities and the external
auditors for the current fiscal year. |
| - | To consider the updating of the Global Issuance
Program of non-convertible into shares, simple Corporate Notes for up to USD 750,000,000 (Note 33). |
Moreover, the amendment of Sections Nos.
13, 19, 23, 25 and 33 as well as a consolidated text of the By-laws, which had been approved by the Ordinary and Extraordinary Shareholders’
Meeting held on April 28, 2020 and by the ENRE by means of Resolution No. 62/2022 dated February 23, 2022, was registered with the IGJ
on July 2, 2022.
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
Furthermore, the Company’s Special-purpose
Ordinary and Extraordinary Shareholders’ Meeting held on November 2, 2022, resolved to approve the amendment to Sections Nos. 4,
13, 23 and 33 of the By-laws, subject to the approval of both the ENRE and the relevant administrative authorities.
| Note | 32 |
Termination of agreement on real estate asset |
With regard to the real estate asset to be
constructed, acquired by the Company in November 2015, the subsequent termination of the agreement due to RDSA’s default in August
2018 and the respective legal actions brought by the Company against the seller and the insurance company, and with respect to the settlement
agreement dated September 30, 2019 that the Company entered into with Aseguradora de Cauciones S.A., at the date of issuance of these
condensed interim financial statements there are no significant changes with respect to the situation reported by the Company in the Financial
Statements as of December 31, 2021, except for the following:
With regard to the USD 1 million receivable
resulting from the agreement with Aseguradora de Cauciones S.A., on July 15, 2022 the Company received the last payment of USD 130,000
along with interest for USD 9,777 as agreed upon between the Company and the insurance company.
| Note | 33 |
Debt restructuring |
On April 6, 2022, the Annual General
Meeting approved the updating of the Global Simple Corporate Notes Issuance Program for a Maximum Amount outstanding at any time of up
to USD 750,000,000 (or its equivalent in any other currency).
The New Corporate Notes comply with
the “Guidelines for the issuance of social, green and sustainable securities in Argentina” included in Appendix III to Chapter
I, Title VI of the CNV’s Regulations and in the BYMA’s Guide to Social, Green and Sustainable Bonds for the purpose of having
them listed on BYMA’s Social, Green and Sustainable Bonds Panel.
The New Corporate Notes are issued
in accordance with the New Corporate Notes Indenture, which contains a number of negative covenants that limit edenor’s ability
to, among other things:
- create or permit liens on its property
or assets;
- incur indebtedness;
- sell its assets;
- carry out transactions with affiliates
or shareholders;
- make certain payments (including,
but not limited to, dividends, purchases of edenor’s common shares or payments on subordinated debt); and
- enter into merger transactions, unless
they meet certain criteria.
Many of the negative covenants set
forth in the New Corporate Notes Indenture will be suspended if (i) edenor attains an Investment Grade Rating on its long term
debt, or; (ii) the leverage ratio is equal to or lower than 3.0. If edenor subsequently loses its investment grade rating or its
leverage ratio is greater than 3.0, as applicable, the suspended negative covenants will again be applicable. The suspended negative covenants
will not, however, be of any effect with regard to the actions of edenor taken during the suspension of the covenants.
- Issuance of New Class No. 1 Corporate
Notes due in 2025 in exchange for Class No. 9 Corporate Notes due in 2022
With respect to the foregoing, the Company’s
Board of Directors, at its meeting of April 6, 2022, approved the launching of a consent solicitation to restructure the financial debt
by exchanging the Company’s Class No. 9 Corporate Notes due October 25, 2022 for New Corporate Notes.
Consequently, on April 12, 2022, the Company
launched the offer to exchange the Class No. 9 Corporate Notes issued by the Company maturing on October 25, 2022 at a fixed nominal annual
interest rate of 9.75% for a nominal value outstanding of USD 98,057,000 for New Class No. 1 Corporate Notes, denominated and payable
in United States dollars, at a fixed nominal annual interest rate of 9.75%, due in 2025, to be issued for a nominal value of up to USD
120,000,000, in the framework of the Global Simple Corporate Notes Issuance Program.
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
The principal on the corporate notes
will be repaid in a lump sum on May 12, 2025. Furthermore, they will accrue interest at a fixed nominal annual rate of 9.75%, payable
semi-annually in arrears on May 12 and November 12 of each year, commencing on November 12, 2022.
Finally, on May 12, 2022 the Company
approved the issuance and placement under the exchange offer, as set forth in the Supplement to the Exchange Offer Memorandum dated April
12, 2022. The Corporate Notes will be subscribed in accordance with the Tender Orders received, based on the following options:
Option A
| · | Tender Orders of Existing Corporate Notes
submitted under Option A at or prior to the Early Tender Date (April 28, 2022, extended until May 9, 2022 on April 29, 2022) will receive
USD 1,050 principal amount of New Corporate Notes for each USD 1,000 principal amount of Existing Corporate Notes validly tendered and
accepted for exchange. |
Option B
Tender Orders of Existing Corporate
Notes submitted under Option B will receive a portion of the Cash Consideration, plus the applicable New Corporate Notes Consideration.
The Cash Consideration represents
an aggregate amount equivalent to the lesser of: (i) 30% of the principal amount of the Existing Corporate Notes that are validly tendered
and accepted for exchange in the Offer; and (ii) the principal amount of the Existing Corporate Notes accepted for exchange under Option
B.
The sum of the Pro-rata Cash Consideration
that will be payable to Eligible Holders whose Existing Corporate Notes are accepted for exchange under Option B will be equivalent to
the Cash Consideration divided by the principal amount of Existing Corporate Notes accepted under Option B multiplied by 1,000.
| · | The Early (at or prior to the Early Tender
Date) New Corporate Notes Consideration for each Eligible Holder whose Existing Corporate Notes have been accepted for exchange under
Option B will be equal to 1.04 times the difference between USD 1,000 and the Pro-rata Cash Consideration received by each Eligible Holder
whose Existing Corporate Notes have been accepted for exchange under Option B. |
Payment of Accrued Interest
In addition to the Exchange Consideration,
the Eligible Holders whose Existing Corporate Notes have been accepted for exchange in the Exchange Offer will also receive Payment of
Accrued Interest equal to all accrued and unpaid interest from the last interest payment date to, but not including, the Settlement Date,
to be paid in cash on the Settlement Date.
The offer to exchange
the Class No. 9 Corporate Notes issued by the Company due October 25, 2022 for New Class No. 1 Corporate Notes resulted in 73.25% acceptance,
equivalent to USD 71,826,000 (with the above-mentioned due date remaining in effect for 26.75%, i.e. USD 26,231,000); accordingly, a total
of USD 52,706,268, relating to: i) Tender Orders submitted under Option A for USD 41,699,000 plus a recognized additional for USD 2,084,950,
i.e. USD 43,783,950, and ii) Tender Orders submitted under Option B for USD 30,127,000 plus a recognized additional for USD 343,118, i.e.
USD 30,470,118, after deducting the Pro-rata Cash Consideration of Option B received by each Eligible Holder of said option for USD 21,547,800
($ 2,590), has been restructured.
Additionally, interest paid in cash
from the last payment date up to and including the Settlement Date has amounted to a total of USD 329,573.
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
- Issuance of New Class No. 2 Corporate
Notes due in 2024
On August 5, 2022, the Company’s Board
of Directors approved the terms of issue of New Class No. 2 Corporate Notes at a fixed nominal annual interest rate of 9.75%, due in 2024,
to be issued for a nominal value of up to USD 30,000,000, in the framework of the Global Simple Corporate Notes Issuance Program.
The principal on the New Corporate
Notes will be repaid in a lump sum on November 22, 2024. Furthermore, they will accrue interest at a fixed nominal annual rate of 9.75%,
payable semi-annually in arrears on May 22 and November 22 of each year, commencing on November 22, 2022.
On September 22, 2022, upon the expiration
of the Tender Period of Class No. 2 Corporate Notes, the Company approved the issuance and placement of the New Corporate Notes for USD
30,000,000 ($ 4,420), as set forth in the Prospectus Supplement dated September 14, 2022.
- Reopening of the exchange offer
On September 23, 2022, the Company approved
the reopening of the offer to exchange the Class No. 9 Corporate Notes issued by the Company maturing on October 25, 2022 at a fixed nominal
annual interest rate of 9.75% for a nominal value outstanding of USD 24,645,000 (as a consequence of both the first results of the exchange
offer and the settlement of the Corporate Notes held by the Company mentioned in Note 25) for New Class No. 1 Corporate Notes, denominated
and payable in United States dollars, at a fixed nominal annual interest rate of 9.75%, due in 2025, to be issued for a nominal value
of up to USD 24,645,000, in the framework of the Global Simple Corporate Notes Issuance Program.
On October 24, 2022, the Company approved
the issuance and placement under the exchange offer, as set forth in the Supplement to the Exchange Offer Memorandum dated September 23,
2022. The Corporate Notes will be subscribed in accordance with the Tender Orders received.
The Eligible Holders who validly submit a
Tender Order will be eligible to receive, for each USD 1,000 principal amount of Existing Corporate Notes, the New Corporate Notes Consideration
consisting of USD 630 principal amount of Additional New Corporate Notes, plus a Cash Consideration of USD 400.
The reopening of the offer to exchange the
Class No. 9 Corporate Notes issued by the Company maturing on October 25, 2022 for New Class No. 1 Corporate Notes resulted in 16.35%
acceptance, equivalent to USD 4,029,000 (with the above-mentioned due date remaining in effect for 83.65%, i.e. USD 20,616,000); accordingly,
a total of USD 2,538,270, relating to Tender Orders submitted for USD 2,417,000 plus a recognized additional for USD 120,870, has been
restructured. Furthermore, each Eligible Holder has received the Cash Consideration for USD 1,611,600.
Additionally, interest paid in cash
from the last payment date up to and including the Settlement Date has amounted to a total of USD 83,956.
On
October 25, 2022, the Company made payment to the Holders of Class No. 9 Corporate Notes who did not participate in the exchange
offers made by the Company, for an amount of USD 20,616,000, along with the final scheduled interest payment.
The Company’s Corporate Note debt structure,
based on the Tender Orders received, the issuance of the New Corporate Notes and the repayment of Class No. 9 Corporate Notes, would be
comprised of as follows:
Corporate Notes |
Class |
Debt structure before the exchange |
Debt structure after the exchange |
Debt structure as of 09/30/2022 |
Debt structure as of 10/25/2022 (see Reopening of the exchange offer) |
Fixed rate par notes - Due 2022 |
9 |
98,057,000 |
26,231,000 |
24,645,000 |
- |
Fixed rate par notes - Due 2024 |
2 |
- |
- |
30,000,000 |
30,000,000 |
Fixed rate par notes - Due 2025 |
1 |
- |
52,706,268 |
52,706,268 |
55,244,538 |
Total |
|
98,057,000 |
78,937,268 |
107,351,268 |
85,244,538 |
(*) In United States dollars (USD).
CONDENSED INTERIM FINANCIAL STATEMENTS |
NOTES |
|
As of September 30, 2022, an amount of $
365 (USD 2,428,068) has been recorded in the Other financial results account as recognized additional to Eligible Holders who submitted
their Tender Orders.
Furthermore, an amount of $ 520 has been
disbursed as issuance expenses of the New Class No. 1 and Class No. 2 Corporate Notes.
| Note | 34 |
Change of control |
On December 28, 2020, Pampa Energía
S.A., the holder of 100% of edenor’s Class A shares, representing 51% of edenor‘s share capital, entered into
a share purchase and sale agreement, as the seller, with Empresa de Energía del Cono Sur S.A.
On June 23, 2021, by means of Resolution
No. 207/2021, the ENRE authorized Pampa Energía S.A. to transfer all the Class A shares, representing 51% of the Company’s
share capital and votes, to Empresa de Energía del Cono Sur S.A. in accordance with the share purchase and sale agreement entered
into on December 28, 2020.
The transfer of all the Class A shares, representing
51% of the Company’s share capital and votes owned by Pampa Energía S.A., in favor of Empresa de Energía del Cono
Sur S.A. was completed shortly afterwards on June 30, 2021.
As required by the regulations in effect
and within the time periods set forth therein, Empresa de Energía del Cono Sur S.A. announced the launching of a mandatory Public
Tender Offer addressed to all the holders of Class B and Class C common shares issued by the Company, including the holders of ADS in
respect of the underlying Class B common shares, in accordance with the provisions of General Resolution No. 779/2018 of the National
Securities Commission.
During the term of the Offer, no shares
were tendered by Class B (including ADS) and Class C Shareholders; therefore, the offeror announced the completion of the tender offer.
Consequently, at the date of issuance of
these condensed interim financial statements, edenor is a subsidiary company of Empresa de Energía del Cono Sur S.A.
| Note | 35 |
Events after the reporting period |
The following are
the events that occurred subsequent to September 30, 2022:
| - | Change of both, the seasonal reference prices
and the values of the Company’s electricity rate schedules – SE Resolution No. 719/2022 and ENRE Resolutions Nos. 484 and
554/2022, Note 2.a. |
| - | Case entitled Federal Administration of Public
Revenues (“AFIP”) – Difference in contribution rate to the Single Social Security System (“SUSS”) (executive
order 814/2001) for the 12/2011-11/2019 fiscal periods – Appeal filed by edenor, Note 7. |
| - | Issuance of New Class No. 1 Corporate Notes
due 2025 in exchange for Class No. 9 Corporate Notes due 2022 – Reopening of the exchange offer, Notes 25 and 33. |
| - | Special-purpose Ordinary and Extraordinary
Shareholders’ Meeting – Amendment to the By-laws, Note 31. |