Sahara Energy Ltd. (TSX VENTURE:SAH) (PINK SHEETS:SAHRF) has amended and
restated its management's discussion and analysis for the period ending June 30,
2010. The material amendments to the management's discussion and analysis
resulted in the following changes:


1. The indebtedness referred to in the last sentence in the second paragraph
under "Corporation Overview and Principal Business Risks" was changed from
$1,822,848 to $1,828,848. 


2. The table under "Royalties" was changed as follows: 



As previously reported                                                      
                                                                            
                                     Three months ended    Six months ended 
                                             June 30             June 30    
                                         2010      2009      2010      2009 
----------------------------------------------------------------------------
                                                                            
Royalties                               6,385    34,679    33,195    43,447 
As a % of oil and natural gas                                               
 revenue                                 9.95     14.48     11.59      9.84 
Per boe (6:1) ($)                        5.32      5.95      6.55      4.37 
----------------------------------------------------------------------------
                                                                            
Restated                                                                    
                                                                            
                                     Three months ended    Six months ended 
                                            June 30             June 30     
                                         2010      2009      2010      2009 
----------------------------------------------------------------------------
                                                                            
Royalties                               3,749    34,679    30,559    43,447 
As a % of oil and natural gas                                               
 revenue                                 5.84     11.70     10.67      9.84 
Per boe (6:1) ($)                        3.12      5.96      6.03      4.37 
----------------------------------------------------------------------------


3. The following: "Excluding the credit of approximately $60,000, Sahara's
operating costs for the second quarter would have been $30,926 or $25.75
per boe." was added as the second last sentence under "Production Expenses".

The table under "Operating Netback" was changed as follows: 

As previously reported                                                      
                                                                            
                                     Three months ended    Six months ended 
                                            June 30             June 30     
($ per boe)                              2010      2009      2010      2009 
----------------------------------------------------------------------------
                                                                            
Revenue                                 53.40     50.79     56.49     44.40 
Royalties                                5.32      5.94      6.55      4.37 
Production expenses                    (24.26)    30.37     26.52     30.60 
----------------------------------------------------------------------------
Field netback                           72.34     14.48     23.42      9.43 
----------------------------------------------------------------------------
                                                                            
Restated                                                                    
                                                                            
                                     Three months ended    Six months ended 
                                            June 30             June 30     
($ per boe)                              2010      2009      2010      2009 
----------------------------------------------------------------------------
                                                                            
Revenue                                 53.40     50.87     56.49     44.44 
Royalties                                3.12      5.96      6.03      4.37 
Production expenses                    (24.26)    30.42     26.52     30.63 
----------------------------------------------------------------------------
Field netback                           74.54     14.49     23.94      9.44 
----------------------------------------------------------------------------


4. The table under "Depletion Depreciation and Accretion (DD&A)" was changed
as follows: 
                                                                            
As previously reported                                                      
                                                                            
                                     Three months ended    Six months ended 
                                            June 30             June 30     
                                         2010      2009      2010      2009 
----------------------------------------------------------------------------
                                                                            
Depletion and Depreciation ($)         26,840   (90,640)  100,724 1,064,357 
Per boe (6:1)                           22.34    (20.43)    19.87     48.82 
Accretion ($)                           8,647     2,149    17,294    16,589 
Per boe (6:1)                            7.20      0.48      3.41      0.76 
----------------------------------------------------------------------------

Restated                                                                    
                                                                            
                                     Three months ended    Six months ended 
                                            June 30             June 30     
                                         2010      2009      2010      2009 
----------------------------------------------------------------------------
                                                                            
Depletion and Depreciation ($)         26,840   574,702   100,724   760,100 
Per boe (6:1)                           22.34     98.69     19.87     76.51 
Accretion ($)                           8,647    (6,547)   17,294    23,456 
Per boe (6:1)                            7.20     (1.12)     3.41      2.36 
----------------------------------------------------------------------------


5. Certain figures in the last table under "Quarterly Summary" were changed
as follows: 
                                           
                                               As previously                
                                                    reported       Restated 
                                                                            
                                                        2010                
                                                          Q2                
Operating ($)                                                               
Royalties                                              6,385          3,749 
Revenues, net of royalties                            57,755         60,391 
Operating income ($)                                  86,900         89,536 
G&A / other expenses ($)                             122,834        150,692 
$ per boe                                                                   
Royalties                                               5.32           3.12 
Netback                                                72.34          74.54

Sahara Energy (TSXV:SAH)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Sahara Energy Charts.
Sahara Energy (TSXV:SAH)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Sahara Energy Charts.