Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES SECURITIES & EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For Quarterly Period Ended September 30, 2023

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from to

Commission File Number: 0-17449

PROCYON CORPORATION

(Exact Name of Registrant as specified in its charter)

Colorado	59-3280822
(State of Incorporation)	(I.R.S. Employer Identification Number)

164 Douglas Road East, Oldsmar, FL 34677

(Address of Principal Executive Offices)

(727) 447-2998

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None	None	None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and “emerging growth company” in Rule 12b-2 of the Exchange Act.

	Large accelerated filer ☐	Accelerated filer ☐
	Non-accelerated filer ☐	Smaller reporting company ☒
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ☐ NO ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: Common stock, no par value; 8,108,388 shares outstanding as of November 14, 2023.

PART I. - FINANCIAL INFORMATION

Item		Page

ITEM 1.	FINANCIAL STATEMENTS	3

Index to Financial Statements

Financial Statements:

Consolidated Balance Sheets		3
Consolidated Statements of Operations		4
Consolidated Statements of Changes in Stockholders’ Equity		5
Consolidated Statements of Cash Flows		6

Notes to Consolidated Financial Statements		7

ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	13

ITEM 4.	CONTROLS AND PROCEDURES	16

PART II. - OTHER INFORMATION

ITEM 5.	OTHER INFORMATION	17

ITEM 6.	EXHIBITS	18

SIGNATURES		18

PROCYON CORPORATION & SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

September 30, 2023 and June 30, 2023

	(unaudited)			(audited)
	September 30,			June 30,
	2023			2023
ASSETS

CURRENT ASSETS
Cash	$	402,486		$	451,306
Certificates of Deposit, plus accrued interest		566,602			562,472
Accounts Receivable, less allowance for credit losses of $18,370 and $11,625 respectively.		434,266			493,953
Inventories		544,267			431,405
Prepaid Expenses		215,724			298,469
TOTAL CURRENT ASSETS		2,163,345			2,237,605

PROPERTY AND EQUIPMENT, NET		315,273			281,023

OTHER ASSETS
Deposits		4,665			9,220
Inventories		287,061			330,513
Intangible Asset		17,000			17,000
ROU Assets - Operating Leases		480,484			527,170
Deferred Tax Asset, Net of Valuation Allowance of $0 and $0, respectively		170,550			161,180
		959,760			1,045,083

TOTAL ASSETS	$	3,438,378		$	3,563,711

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
Accounts Payable	$	172,172		$	175,057
Accrued Expenses		220,904			277,498
Lease Liability		175,317			173,565
TOTAL CURRENT LIABILITIES		568,393			626,120

LONG TERM LIABILITIES
Lease Liability		275,410			319,882
TOTAL LONG TERM LIABILITIES		275,410			319,882

TOTAL LIABILITIES		843,803			946,002

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
Preferred Stock, 496,000,000 shares authorized, none issued.		-			-
Series A Cumulative Convertible Preferred Stock, no par value; 4,000,000 shares authorized; 166,900 and 167,100 shares issued and outstanding, respectively.		126,660			126,860
Common Stock, no par value, 80,000,000 shares authorized; 8,108,388 and 8,087,388 shares issued and outstanding, repsectively.		4,450,166			4,444,766
Paid-in Capital		41,085			35,564
Accumulated Deficit		(2,023,336	)		(1,989,481	)
TOTAL STOCKHOLDERS' EQUITY		2,594,575			2,617,709

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	3,438,378		$	3,563,711

The accompanying notes are an integral part of these financial statements.

-3-

PROCYON CORPORATION & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended September 30, 2023 and 2022

	(unaudited)			(unaudited)
	Three Months			Three Months
	Ended			Ended
	Sep. 30, 2023			Sep. 30 2022

NET SALES	$	1,173,107		$	1,175,703

COST OF SALES		260,705			294,904

GROSS PROFIT		912,402			880,799

OPERATING EXPENSES
Salaries and Benefits		478,026			468,157
Selling, General and Administrative		491,767			424,095
		969,793			892,252

INCOME FROM OPERATIONS		(57,391	)		(11,453	)

OTHER INCOME
Rental Income		8,958			-
Interest Income		5,208			895
		14,166			895

INCOME BEFORE INCOME TAXES		(43,225	)		(10,558	)

INCOME TAX (BENEFIT/EXPENSE)		9,370			2,371

NET INCOME		(33,855	)		(8,187	)

Dividend requirements on preferred stock		(3,633	)		(4,177	)

Basic net income available to common shares	$	(37,488	)	$	(12,364	)

Basic net income per common share	$	(0.01	)	$	(0.00	)

Weighted average number of common shares outstanding		8,108,388			8,087,388

Diluted net income per common share	$	(0.01	)	$	(0.00	)

Weighted average number of common shares outstanding, diluted		8,108,388			8,087,388

The accompanying notes are an integral part of these financial statements.

-4-

PROCYON CORPORATION & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

For the Three Months Ended September 30, 2023 and 2022

																Total
Three Months Ended September 30, 2023	Preferred Stock						Common Stock				Paid-In		Accumulated			Stockholders'
	Shares			Amount			Shares		Amount		Capital		Deficit			Equtiy
Balance, June 30, 2023		167,100		$	126,860			8,087,388	$	4,444,766	$	35,564	$	(1,989,481	)	$	2,617,709

Stock Based Compensation		-			-			20,800		5,200		5,521		-			10,721

Preferred Stock Converted to Common		(200	)		(200	)		200		200		-		-			-

Net Income		-			-			-		-		-		(33,855	)		(33,855	)

Balance, September 30, 2023		166,900		$	126,660			8,108,388	$	4,450,166	$	41,085	$	(2,023,336	)	$	2,594,575

Three Months Ended September 30, 2022	Preferred Stock				Common Stock				Paid-In		Accumulated			Total Stockholders'
	Shares		Amount		Shares		Amount		Capital		Deficit			Equtiy
Balance, June 30, 2022 (As restated)		167,100	$	126,860		8,087,388	$	4,444,766	$	35,564	$	(1,939,236	)	$	2,667,954

Net Income		-		-		-		-		-		(8,187	)		(8,187	)

Balance, September 30, 2022		167,100	$	126,860		8,087,388	$	4,444,766	$	35,564	$	(1,947,423	)	$	2,659,767

The accompanying notes are an integral part of these financial statements.

-5-

PROCYON CORPORATION & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three Months Ending September 30, 2023 and 2022

	(unaudited)			(unaudited)
	September 30,			September 30,
	2023			2022

CASH FLOWS FROM OPERATING ACTIVITIES

Net (Loss)	$	(33,855	)	$	(8,187	)
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		19,154			10,913
Increase in Allowance for Doubtfull Accounts		6,745			-
Right of Use Asset Amortization		46,686			44,836
Accrued Interest on Certificates of Deposit		(4,130	)		(173	)
Deferred Income Taxes		(9,370	)		29,589
Valuation Allowance		-			(31,960	)
Stock Based Compensation		10,721			-
(Increase) Decrease in:
Accounts Receivable		52,942			(120,077	)
Deposits		4,555			1,445
Inventory		(69,410	)		(13,143	)
Prepaid Expenses		82,745			125,737

(Decrease) Increase in:
Accounts Payable		(2,885	)		(63,161	)
Accrued Expenses		(56,593	)		(104,714	)
Payments on operating lease liability		(42,720	)		(40,003	)
NET CASH (USED IN) / PROVIDED BY OPERATING ACTIVITIES		4,585			(168,898	)

CASH FLOW FROM INVESTING ACTIVITIES

Purchase of property & equipment		(53,405	)		(7,003	)
NET CASH (USED IN) INVESTING ACTIVITIES		(53,405	)		(7,003	)

CASH FLOW FROM FINANCING ACTIVITIES

NET CASH PROVIDED BY /(USED IN) FINANCING ACTIVITIES		-			-

NET CHANGE IN CASH		(48,820	)		(175,901	)

CASH AT BEGINNING OF PERIOD		451,306			760,396

CASH AT END OF PERIOD	$	402,486		$	584,495

SUPPLEMENTAL DISCLOSURES

Interest Paid	$	-		$	-
Taxes Paid	$	-		$	-

NONCASH DISCLOSURE

During the quarter ended September 30, 2023, we increased a Right of Use Asset and corresponding lease liability in the amount of $34,798

During the quarter ended September 30, 2023, 200 shares of Series A Cumulative Convertible Preferred Stock converted in the amount of $200

The accompanying notes are an integral part of these financial statements.

-6-

Notes to Financial Statements

NOTE A - SUMMARY OF ACCOUNTING POLICIES

The interim consolidated financial statements included herein have been prepared by the Company without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with generally accepted accounting principles ("GAAP") have been condensed or omitted as allowed by such rules and regulations. The Company believes that the disclosures are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements dated June 30, 2023. The results for interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year.

Management of the Company has prepared the accompanying unaudited condensed consolidated financial statements prepared in conformity with generally accepted accounting principles, which require the use of management estimates, contain all adjustments (including normal recurring adjustments) necessary to present fairly the operations and cash flows for the period presented and to make the financial statements not misleading.

STOCK-BASED COMPENSATION

Stock based compensation is accounted for in accordance with Topic 718 - Compensation - Stock Compensation in the Accounting Standards Codification. Pursuant to Topic 718, all share-based payments to employees, including grants of employee stock options, are to be recognized in the statement of operations based upon their fair values. Topic 718 rescinds the acceptance of pro forma disclosure. In December 2009, our shareholders approved the adoption of a new stock option plan, providing the Company a continued means of offering stock-based compensation.

On September 30, 2023, there were 65,000 outstanding options to purchase shares of our common stock granted under our prior 2009 Stock Option Plan. There were 50,000 outstanding options to purchase shares of our common stock granted under our 2020 Stock Option Plan.

The fair value of a stock option is determined using the Black-Scholes option-pricing model, which values options based on the stock price at the grant date, the expected life of the option, the estimated volatility of the stock, the expected dividend payments, and the risk-free interest rate over the life of the option. There were 25,432 options granted during the quarter ended September 30, 2023.

The Black-Scholes option valuation model was developed for estimating the fair value of traded options that have no vesting restrictions and are fully transferable. Because option valuation models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. Our options do not have the characteristics of traded options, therefore, the option valuation models do not necessarily provide a reliable measure of the fair value of our options.

-7-

Additional information with respect to stock option activity is as follows:

	Number of Shares		Weighted Average Exercise Price
Outstanding at September 30, 2021		115,00	$	0.17
Granted		-	$
Exercised		-	$
Cancelled		-	$
Outstanding at September 30, 2022		115,000	$	0.17
Granted		25,432	$	0.25
Exercised		-	$	-
Cancelled		-	$	-
Outstanding at September 30, 2023		140,432	$	0.26
Options exercisable at September 30, 2022		115,000	$	0.17
Options exercisable at September 30, 2023		140,432	$	0.25

EARNINGS PER SHARE

Basic earnings per share (EPS) is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that would occur if dilutive securities such as stock options and other contracts to issue Common Stock were exercised or converted into Common Stock or resulted in the issuance of Common Stock that then shared in earnings. We use the treasury stock method to compute potential common shares from stock options and the as-if-converted method to compute potential common shares from Preferred Stock.

For the three months ended September 30, 2023, the potential dilutive effects of the preferred stock and stock options were excluded in the weighted-average shares outstanding, as the shares would have an anti-dilutive effect on the loss from operations.

For the three months ended September 30, 2022, the potential dilutive effects of the preferred stock and stock options were excluded in the weighted-average shares outstanding, as the shares would have an anti-dilutive effect on the loss from operations.

-8-

NOTE B - INVENTORIES

Inventories consisted of the following:	September 30, 2023		June 30, 2023

Finished Goods	$	616,717	$	576,548
Raw Materials		214,611		185,370
	$	831,328	$	761,918

At September 30, 2023 and June 30, 2023, respectively, $287,061 and $330,513 of our inventory was considered non-current as it will not be used within a one year period.

NOTE C - STOCKHOLDERS' EQUITY

During January 1995, the Company's Board of Directors authorized the issuance of up to 4,000,000 shares of Series A Cumulative Convertible Preferred Stock ("Series A Preferred Stock"). The preferred stockholders are entitled to receive, as and if declared by the board of directors, quarterly dividends at an annual rate of $.10 per share of Series A Preferred Stock per annum. Dividends will accrue without interest and will be cumulative from the date of issuance of the Series A Preferred Stock and will be payable quarterly in arrears in cash or publicly traded common stock when and if declared by the Board of Directors. As of September 30, 2023, no dividends have been declared. Dividends in arrears on the outstanding preferred shares total $441,569 as of September 30, 2023.

Holders of the Preferred Stock have the right to convert their shares of Preferred Stock into an equal number of shares of Common Stock of the Company. In addition, Preferred Stock holders have the right to vote the number of shares into which their shares are convertible into Common Stock. Such preferred shares will automatically convert into one share of Common Stock at the close of a public offering of Common Stock by the Company provided the Company receives gross proceeds of at least $1,000,000, and the initial offering price of the Common Stock sold in such offering is equal to or in excess of $1 per share. The Company is obligated to reserve an adequate number of shares of its common stock to satisfy the conversion of all the outstanding Series A Preferred Stock. There were 200 shares converted during the reporting period. So long as any share of Series A Preferred Stock is outstanding, the Company is prohibited from declaring dividends or other distributions related to its Common Stock or purchasing, redeeming or otherwise acquiring any of the Common Stock.

Share-based compensation expense recognized during the period is based on the value of the portion of share-based payment awards that is ultimately expected to vest. As share-based compensation expense recognized in the statement of operations is based on awards ultimately expected to vest, it can be reduced for estimated forfeitures. The ASC topic Stock Compensation requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The share based compensation charged against income for the periods ended September 30, 2023 and 2022 was $0 and $0 respectively.

-9-

The Black-Scholes option-pricing model, which values options based on the stock price at grant date, the expected life of the options, the estimated volatility of the stock and the risk free interest rate over the life of the option. The assumption used in the Black-Scholes model were as follows for the stock options granted in July 2023.

Stock Price at Date of Grant	$	.248
Risk-free interest rate		3.97	%
Expected volatility of common stock		90.37	%
Dividend yield		0	%
Expected life of options (in years)		10

NOTE D - INCOME TAXES AND AVAILABLE CARRYFORWARD

As of September 30, 2023, the Company had consolidated income tax net operating loss ("NOL") carryforwards for federal income tax purposes of approximately $787,000. NOL arising before December 31, 2020 will expire in various years ending through the year 2035 and for losses arising in taxable years beginning after December 31, 2020, the deduction is limited to 80% of taxable income and can be carried forward indefinitely. The utilization of certain loss carryforwards are limited under Section 382 of the Internal Revenue Code.

The components of the provision for income tax (expense) attributable to continuing operations are as follows:

	Three Months		Three Months
	September 30, 2023		September 30, 2022
Current
Federal	$	0	$	0
State		0		0
	$		$
Deferred
Federal	$	7,764	$	1,965
State		1,606		406
	$	9,370	$	2,371

Total Income Tax Benefit / (Expense)	$	9,370	$	2,371

-10-

Deferred income taxes reflect the net tax effects of the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company's deferred tax assets and liabilities are as follows:

	Non-Current
Deferred tax assets
NOL and contribution carryforwards	$	199,540
Share based payments		6,387
Lease liabilities - operating leases		114,237
Accrued compensated absences		10,271
Accrued bonus		1,465
Allowance for doubtful accounts		5,486
Total deferred tax assets		337,386

Deferred tax (liabilities)
Right-of-use-assets - operating leases		(121,779	)
Excess of tax over book depreciation		(45,057	)
Total deferred tax (liabilities)		(166,836	)

Total deferred tax asset		170,550
Valuation Allowance		-
Net Deferred Tax Asset	$	170,550

The change in the valuation allowance is as follows:
June 30, 2023	$	0
September 30, 2023	$	-
	$	0

Income taxes for the three months ended September 30, 2023 and 2022 differ from the amounts computed by applying the effective income tax rate of 25.35%, to income before income taxes as a result of the following:

	Three Months			Three Months
	September 30, 2023			September 30, 2022
Expected (provision) at US statutory rate	$	9,077		$	2,217
State income tax net of federal (provision)		1,878			459
Nondeductible Expense		(1,539	)		(305	)
Change in estimates of loss carryforward		(46	)		(31,960	)
Change in valuation allowance		-		$	31,960
Income Tax (Expense)	$	9,370		$	2,371

-11-

The earliest tax year still subject to examination by a major taxing jurisdiction is fiscal year end June 30, 2021.

The Company performed a review of its uncertain tax positions in accordance with Accounting Standards Codification ASC 740-10 "Uncertainty in Income Taxes". In this regard, an uncertain tax position represents the Company's expected treatment of a tax position taken in a filed tax return, or planned to be taken in a future tax return, that has not been reflected in measuring income tax expense for financial reporting purposes.

NOTE E - LINE OF CREDIT

A line of credit was procured in June 2021, with a bank. The limit for this line of credit is $250,000. Terms of the line of credit include an interest rate that fluctuates based on prime plus a half of point, with monthly interest only payments. The line of credit renews annually on June 30th. This line of credit renews annually until either party decides otherwise. At September 30, 2023, the Company had drawn and owed $0 on the line of credit.

Interest expense for the year ended June 30, 2023 and the period ending September 30, 2023, was $0 and $0, respectively.

The line of credit is guaranteed by Justice W. Anderson, President and Chief Executive Officer.

NOTE F - RECENT ACCOUNTING PRONOUNCEMENTS

Adoption of new accounting standards

New accounting standards or accounting standards updates were assessed and determined to be either not applicable or not having a material impact on the Company’s consolidated financial statements or processes.

NOTE G - RIGHT-OF-USE ASSETS AND LEASE LIABILITIES

Operating leases

In August 2020, the Company entered into a lease agreement to lease certain office equipment with a lease term of 63 months. The lease renews on a month-to-month basis and contains an option to purchase the equipment at fair market value or return the equipment. Historically, the Company has not exercised the option to purchase at the end of the initial lease term for similar leases and simply returned the equipment at the end of the initial lease term. Initial rent amount was $574 per month. In applying ASC 842, the Company uses a lease term of 63 months and an incremental borrowing rate of 4.25% which was the borrowing rate on the Company’s line of credit with a financial institution.

In May 2021, the Company entered into a lease agreement to lease certain office equipment with a lease term of 39 months. The lease expires at the end of the lease term and the Company can simply return the equipment at the end of the initial lease term or upgrade the equipment during or at the end of the current lease term. Initial rent amount was $547 per month. In applying ASC 842, the Company uses a lease term of 39 months and an incremental borrowing rate of 4.25% which was the borrowing rate on the Company’s line of credit with a financial institution.

-12-

In January 2021, the Company entered in a lease agreement to lease warehouse space with a lease term of 64 months. The Company pays no rent for the first four months of the lease and pays $4,792.50 per month beginning the 5th month of the lease. Rent will increase each succeeding year by no less than 2% but not more than 5%. The rent amount includes common area maintenance charges which are considered nonlease components. In applying ASC 842, the Company is electing to account for nonlease components as being related to the lease component. In addition, the Company uses a lease term of 64 months and an incremental borrowing rate at prime rate of 3.25% which was the borrowing rate on the Company’s recent line of credit with a financial institution.

In January 2021, the Company entered in a lease agreement to lease office space with a lease term of 64 months. The Company paid no rent for the first four months of the lease and pays $9,372 per month beginning the 5th month of the lease. Rent will increase each succeeding year by no less than 2% but not more than 5%. The rent amount includes common area maintenance charges which are considered nonlease components. In applying ASC 842, the Company is electing to account for nonlease components as being related to the lease component. The Company also incurred initial direct cost of $114,083 related to existing improvements in the leased space. This initial direct cost has been included in determining the initial ROU asset and liability amounts. In addition, the Company uses a lease term of 64 months and an incremental borrowing rate at prime rate of 3.25% which was the borrowing rate on the Company’s recent line of credit with a financial institution.

The following is information related to the Company’s right-of-use assets and liabilities for its operating leases:

ROU assets - operating leases obtained in exchange for lease liabilities - operating leases	$	979,744
Amortization of ROU assets since lease inception	$	(499,260	)
ROU assets - operating leases at September 30, 2023	$	480,484

Lease liabilities - operating leases on adoption date and increase in lease liabilities	$	979,744
Payments on lease liabilities		(529,017	)
Lease liabilities - operating leases on September 30, 2023		450,727
Lease liabilities - operating leases due in the 12 months ending September 30, 2024		175,317
Lease liabilities - operating leases due after September 30, 2024	$	275,410

Variable lease expense was $50,567 and $50,020 for the three months ended September 30, 2023 and 2022, respectively.

Weighted average remaining lease term was 2.48 years and weighted average discount rate was 3.29% at September 30, 2023.

NOTE H - SUBSEQUENT EVENTS

We have evaluated subsequent events through November 15, 2023, which is the date the financial statements were available to be issued.

-13-

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

General

You should read the following discussion and analysis in conjunction with the unaudited Condensed Financial Statements and Notes thereto appearing elsewhere in this report.

This Report on Form 10-Q, including Management's Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements. When used in this report, the words "may," "will," "expect," "anticipate," "continue," "estimate," "project," "intend," "hope," "believe" and similar expressions, variations of these words or the negative of those words, and, any statement regarding possible or assumed future results of operations of the Company's business, the markets for its products, anticipated expenditures, regulatory developments or competition, or other statements regarding matters that are not historical facts, are intended to identify forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 regarding events, conditions and financial trends including, without limitation, business conditions in the skin and wound care market and the general economy, competitive factors, changes in product mix, production delays, product recalls, manufacturing capabilities, the loss of any significant customers or suppliers, general supply chain delays, the cost of rising inflation, cyber security breaches, natural disaster impacts, the impact of the COVID-19 pandemic on the Company’s sales, operations and supply chain and other risks or uncertainties detailed in other of the Company's Securities and Exchange Commission filings. Such statements are based on management's current expectations and are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, the Company's actual plan of operations, business strategy, operating results and financial position could differ materially from those expressed in, or implied by, such forward-looking statements.

Recent Developments

In fiscal 2024 to date, management has expanded on the services and options the Company provides for its customers. We have introduced a new Rolled Gauze form of our Amerx Branded Collagen Wound Care Kits. We also introduced a gel form of our Collagen products.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company's condensed consolidated financial statements have been prepared in accordance with standards of the Public Company Accounting Oversight Board (United States), which require the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosures. A summary of those significant accounting policies can be found in the Notes to the Consolidated Financial Statements included in the Company's annual report on form 10-K, for the year ended June 30, 2023, which was filed with the Securities and Exchange Commission on September 28, 2023. The estimates used by management are based upon the Company's historical experiences combined with management's understanding of current facts and circumstances. Certain of the Company's accounting policies are considered critical as they are both important to the portrayal of the Company's financial condition and the results of its operations and require significant or complex judgments on the part of management. We believe that the following critical accounting policies affect the more significant judgments and estimates used in the preparation of our consolidated financial statements.

-14-

Accounts Receivable Allowance

Accounts receivable allowance reflects a reserve that reduces our customer accounts and receivable to the net amount estimated to be collectible. The valuation of accounts receivable is based upon the credit-worthiness of customers and third-party payers as well as historical collection experience. Allowances for doubtful accounts are recorded as a selling, general and administrative expense for estimated amounts expected to be uncollectible from third-party payers and customers. The Company bases its estimates on its historical collection experience, current trends, credit policy and on the analysis of accounts by aging category. At September 30, 2023, and June 30, 2023, our allowance for doubtful accounts totaled $18,370 and $11,625, respectively.

Advertising and Marketing

The Company uses several forms of advertising, including sponsorships to agencies who represent the professionals in their respective fields. The Company expenses these sponsorships over the term of the advertising arrangements on a straight line basis. Other forms of advertising used by the Company include professional journal advertisements, distributor catalogs, website and mailing campaigns. These forms of advertising are expensed when incurred.

Deferred Income Taxes

Deferred income taxes are recognized for the expected tax consequences in future years for differences between the tax bases of assets and liabilities and their financial reporting amounts, based upon enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. The Company accounts for income taxes under Topic 740 - Income Tax in the Accounting Standards Codification. A valuation allowance is used to reduce deferred tax assets to the net amount expected to be recovered in future periods. The estimates for deferred tax assets and the corresponding valuation allowance require us to exercise complex judgments. We periodically review and adjust those estimates based upon the most current information available. The Company had a valuation allowance of $0 as of September 30, 2023 and $0 as of June 30, 2023, respectively. Because the recoverability of deferred tax assets is directly dependent upon future operating results, actual recoverability of deferred tax assets may differ materially from our estimates.

Revenue Recognition

The Company recognizes revenue in accordance with the Financial Accounting Standards Board's (FASB) release of Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606) which requires that five basic criteria must be met before revenue can be recognized: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation.

Stock Based Compensation

Stock based compensation is accounted for in accordance with Topic 718 - Compensation - Stock Compensation in the Accounting Standards Codification. All share-based payments to employees, including grants of employee stock options, are to be recognized in the statement of operations based upon their fair values. Topic 718 rescinds the acceptance of pro forma disclosure.

-15-

FINANCIAL CONDITION

As of September 30, 2023 the Company's principal sources of liquid assets included cash of $402,486, inventories of $544,267, and net accounts receivable of $434,266. The Company also has $566,602 in Certificate of Deposits. The Company had net working capital of $1,594,952, and long-term lease of $275,410, at September 30, 2023.

During the three months ended September 30, 2023 cash decreased from $451,306 as of June 30, 2023, to $402,486. Operating activities provided cash of $4,585 during the period. Investing and Financing activities used cash of $53,405 and $0, respectively during the period.

The Company reflected a net non-current deferred tax asset of $170,550, at September 30, 2023. Because the recoverability of deferred tax assets is directly dependent upon future operating results, actual recoverability of deferred tax assets may differ materially from our estimates.

RESULTS OF OPERATIONS

Comparison of the three months ended September 30, 2023 and 2022.

Net sales during the quarter ended September 30, 2023, were $1,173,107 as compared to the previous year's quarter net sales of $1,175,703, a decrease of $2,596, or less then 1%.

Gross profit during the quarter ended September 30, 2023, was $912,402 as compared to $880,799 during the quarter ended September 30, 2022, an increase of $31,603 or 4%. As a percentage of net sales, gross profit was approximately 78% in the quarter ended September 30, 2023, and approximately 75% in the corresponding quarter in 2022. We believe that the change in Gross Profit comes from a shift in sales channels to more sales coming from our highest margin channel of sales.

Operating expenses during the quarter ended September 30, 2023 were $969,793, consisting of $478,026 in salaries and benefits and $491,767 in selling, general and administrative expenses. This compares to operating expenses during the quarter ended September 30, 2022 of $892,252, consisting of $468,157 in salaries and benefits; and $424,095 in selling, general and administrative expenses. Expenses for the quarter ended September 30, 2023, increased by $77,541 or approximately 9% compared to the corresponding quarter in 2022. Salaries and Benefits increased as a result of increased salaries driven by the current economies of the available workforce. Operating expenses increased primarily due to increases in marketing expenses, channel fees and shipping cost.

Operating profit decreased by $45,938 to an operating loss of $57,391 for the quarter ended September 30, 2023, as compared to an operating loss of $11,453 in the comparable quarter of the prior year. The decrease in net income for the three month period, of the comparable quarter of the prior year before income taxes was primarily attributable to the increases in marketing expenses, channel fees, shipping cost and increases in wages to meet market demand.

ITEM 4. CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures

Management of the Company, with the participation of the Chief Executive Officer and Chief Financial Officer, has conducted an evaluation of the effectiveness of the Company's disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934 as of the end of the period covered by this report. Based on that evaluation, management, including the Chief Executive and Chief Financial Officer, has concluded that, as of the end of the period covered by this report, the Company's disclosure controls and procedures were not effective in ensuring that all material information relating to the Company required to be disclosed in this report has been made known to management in a timely manner and ensuring that this information is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and regulations, because of the identification of a material weakness in our internal controls over financial reporting, identified below, which we view as an integral part of our disclosure controls and procedures.

-16-

(b) Changes in Internal Controls Over Financial Reporting

As previously reported, our annual assessment of the internal controls over financial reporting as of June 30, 2023 revealed a deficiency that we consider to be a material weakness: inadequate segregation of duties consistent with control objectives.

During fiscal 2024, the Company will continue to address changes needed to improve segregation of duties consistent with control objectives. We have added staff to grow sales. We expect that increased sales will enable us to add support staff, specifically in the accounting and shipping departments. A secondary effect of adding more staff will address needed improvements in segregation of duties consistent with control objectives.

PART II. OTHER INFORMATION

ITEM 5. OTHER INFORMATION

(A) Submission of Matters to a Vote of Security Holders

We held our annual meeting of shareholders for fiscal 2024 on Tuesday, November 14, 2023, at 4:00 p.m. EST. The following matters were considered and approved by the shareholders:

The following seven directors were elected to hold office for one-year terms or until their successors are elected and qualified:

	Votes For		Votes Against or Withheld		Non-Votes		Total Votes
Regina W. Anderson		4,550,349		35,575		659,864		5,245,788
James B. Anderson		4,549,849		36,075		659,864		5,245,788
Justice W. Anderson		4,551,849		34,075		659,864		5,245,788
Steven McComas		4,552,016		35,575		659,864		5,247,455
Monica L McCullough		4,552,016		35,575		659,864		5,247,455
Fred W. Suggs, Jr.		4,552,016		35,575		659,864		5,247,455
Joseph R. Treshler		4,552,016		35,575		659,864		5,247,455

-17-

Pursuant to the following vote, the appointment of Ferlita, Walsh, Gonzalez and Rodriguez, P.A. as our independent certified public accountants for the 2024 fiscal year, was ratified:

Votes For			Votes Against				Votes Abstaining				Total Votes
5,213,980			10,000				23,475				5,247,455

ITEM 6. EXHIBITS

(A) EXHIBITS

//	10.1	Restated and Amended Executive Employment Agreement effective July1, 2023 between Justice W. Anderson, Procyon Corporation and AMERX Health Care Corporation.
//	10.2	Restated and Amended Executive Employment Agreement effective July1, 2023 between James B. Anderson, Procyon Corporation and AMERX Health Care Corporation.
//	10.3	Restated and Amended Executive Employment Agreement effective July1, 2023 between George O. Borak, Procyon Corporation and AMERX Health Care Corporation.
++	10.5	Business Line of Credit - Loan Agreement dated June 10, 2021
++	10.6	Business Line of Credit - Promissory Note dated June 10, 2021
**	10.7	Lease (164-166), effective January 15, 2021.
**	10.8	Lease (172), effective January 15, 2021.
	31.1	Certification of Justice W. Anderson pursuant to Exchange Act Rule 13a-14(a)/15d-14(a)
	31.2	Certification of James B. Anderson pursuant to Exchange Act Rule 13a-14(a)/15d-14(a)
	32.1	Certification Pursuant to 18 U.S.C.§1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002
	101.1*	The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, formatted in iXBRL (Inline Extensible Business Reporting Language): (I) the Condensed Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Consolidated Statements of Cash Flows, and (iv) the Notes to Condensed Consolidated Financial Statements
	104	Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)
	*	Furnished, not filed
	//	Incorporated by reference to the Company’s form 10-K filed on or about September 28, 2023.
	++	Incorporated by reference to the Company’s form 10-K filed on or about October 28, 2021.
	**	Incorporated by reference to the Company’s form 8-K filed on or about January 27, 2021.

-18-

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

	PROCYON CORPORATION
November 22, 2023	By:/s/ JUSTICE W. ANDERSON
Date	Justice W. Anderson, Chief Executive Officer

-19-

Exhibit 31.1

CERTIFICATION

I, Justice W. Anderson, Chief Executive Officer of Procyon Corporation, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Procyon Corporation

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; and

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

4.	The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant issuer and have:

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.	The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 22, 2023

/s/ JUSTICE W. ANDERSON

Justice W. Anderson, Chief Executive Officer

Exhibit 31.2

CERTIFICATION

I, James B. Anderson, Chief Financial Officer of Procyon Corporation, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Procyon Corporation

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to stated material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; and

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

4.	The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant issuer and have:

(a)

(b)

(c)

(d)

5.	The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)

(b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 22, 2023

/s/ JAMES B. ANDERSON

James B. Anderson, Chief Financial Officer

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. §1350,

AS ADOPTED PURSUANT TO SECTION 906OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Procyon Corporation (the "Company") on Form 10-Q for the period ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), we, the undersigned Chief Executive Officer and Chief Financial Officer of the Company, do each certify, to our knowledge, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

Dated: November 22, 2023

/s/ JUSTICE W. ANDERSON	/s/ JAMES B. ANDERSON
Justice W. Anderson Chief Executive Officer	James B. Anderson, Chief Financial Officer

Document And Entity Information - shares	3 Months Ended
Document And Entity Information - shares	Sep. 30, 2023	Nov. 14, 2023
Document Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 30, 2023
Document Transition Report	false
Entity File Number	0-17449
Entity Registrant Name	PROCYON CORPORATION
Entity Incorporation, State or Country Code	CO
Entity Tax Identification Number	59-3280822
Entity Address, Address Line One	164 Douglas Road East
Entity Address, City or Town	Oldsmar
Entity Address, State or Province	FL
Entity Address, Postal Zip Code	34677
City Area Code	727
Local Phone Number	447-2998
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding (in shares)		8,108,388
Entity Central Index Key	0000812306
Current Fiscal Year End Date	--06-30
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q1
Amendment Flag	false

Consolidated Balance Sheets (Current Period Unaudited) - USD ($)	Sep. 30, 2023	Jun. 30, 2023
CURRENT ASSETS
Cash	$ 402,486	$ 451,306
Certificates of Deposit, plus accrued interest	566,602	562,472
Accounts Receivable, less allowance for credit losses of $18,370 and $11,625 respectively.	434,266	493,953
Inventories	544,267	431,405
Prepaid Expenses	215,724	298,469
TOTAL CURRENT ASSETS	2,163,345	2,237,605
PROPERTY AND EQUIPMENT, NET	315,273	281,023
OTHER ASSETS
Deposits	4,665	9,220
Inventories	287,061	330,513
Intangible Asset	17,000	17,000
ROU Assets - Operating Leases	480,484	527,170
Deferred Tax Asset, Net of Valuation Allowance of $0 and $0, respectively	170,550	161,180
Assets, Noncurrent, Excluding Property, Plant and Equipment	959,760	1,045,083
TOTAL ASSETS	3,438,378	3,563,711
CURRENT LIABILITIES
Accounts Payable	172,172	175,057
Accrued Expenses	220,904	277,498
Lease Liability, Current	175,317	173,565
TOTAL CURRENT LIABILITIES	568,393	626,120
LONG TERM LIABILITIES
Lease Liability, Non-Current	275,410	319,882
TOTAL LONG TERM LIABILITIES	275,410	319,882
TOTAL LIABILITIES	843,803	946,002
Commitments and Contingencies
STOCKHOLDERS' EQUITY
Preferred Stock, 496,000,000 shares authorized, none issued.	0
Common Stock, no par value, 80,000,000 shares authorized; 8,087,388 shares issued and outstanding.	4,450,166	4,444,766
Paid-in Capital	41,085	35,564
Accumulated Deficit	(2,023,336)	(1,989,481)
TOTAL STOCKHOLDERS' EQUITY	2,594,575	2,617,709
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	3,438,378	3,563,711
Convertible Preferred Stock [Member]
STOCKHOLDERS' EQUITY
Preferred Stock, 496,000,000 shares authorized, none issued.	$ 126,660	$ 126,860

Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($) $ / shares in Thousands	Sep. 30, 2023	Jun. 30, 2023
Accounts Receivable, Allowance for Credit Loss, Current	$ 18,370	$ 11,625
Deferred Tax Assets, Valuation Allowance	$ (0)	$ 0
Preferred Stock, Shares Authorized (in shares)	496,000,000	496,000,000
Preferred Stock, Shares Issued (in shares)	0	0
Common Stock, No Par Value (in dollars per share)	$ 0	$ 0
Common Stock, Shares Authorized (in shares)	80,000,000	80,000,000
Common Stock, Shares, Outstanding (in shares)	8,108,388	8,087,388
Common Stock, Shares, Issued (in shares)	8,108,388	8,087,388
Convertible Preferred Stock [Member]
Preferred Stock, Shares Authorized (in shares)	4,000,000	4,000,000
Preferred Stock, Shares Issued (in shares)	166,900	167,100
Preferred Stock, No Par Value (in dollars per share)	$ 0	$ 0
Preferred Stock, Shares Outstanding, Ending Balance (in shares)	166,900	167,100

Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
NET SALES	$ 1,173,107	$ 1,175,703
COST OF SALES	260,705	294,904
GROSS PROFIT	912,402	880,799
OPERATING EXPENSES
Salaries and Benefits	478,026	468,157
Selling, General and Administrative	491,767	424,095
Operating Costs and Expense	969,793	892,252
(LOSS) FROM OPERATIONS	(57,391)	(11,453)
OTHER INCOME
Rental Income	8,958	0
Interest Income	5,208	895
Nonoperating Income (Expense)	14,166	895
(LOSS) BEFORE INCOME TAXES	(43,225)	(10,558)
INCOME TAX (EXPENSE) / BENEFIT	9,370	2,371
NET (LOSS)	(33,855)	(8,187)
Dividend requirements on preferred stock	(3,633)	(4,177)
Basic net (loss) available to common shares	$ (37,488)	$ (12,364)
Basic net (loss) per common share (in dollars per share)	$ (0.01)	$ (0)
Weighted average number of common shares outstanding (in shares)	8,108,388	8,087,388
Diluted net (loss) per common share (in dollars per share)	$ (0.01)	$ (0)
Weighted average number of common shares outstanding, diluted (in shares)	8,108,388	8,087,388

Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)	Preferred Stock [Member] Convertible Preferred Stock [Member]	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Total
Balance (in shares) at Jun. 30, 2022	167,100	8,087,388
Balance at Jun. 30, 2022	$ 126,860	$ 4,444,766	$ 35,564	$ (1,939,236)	$ 2,667,954
Net Income (Loss)	$ 0	$ 0	0	(8,187)	(8,187)
Balance (in shares) at Sep. 30, 2022	167,100	8,087,388
Balance at Sep. 30, 2022	$ 126,860	$ 4,444,766	35,564	(1,947,423)	2,659,767
Balance (in shares) at Jun. 30, 2023	167,100	8,087,388
Balance at Jun. 30, 2023	$ 126,860	$ 4,444,766	35,564	(1,989,481)	2,617,709
Stock Based Compensation (in shares)	0	20,800
Stock Based Compensation	$ 0	$ 5,200	5,521	0	10,721
Preferred Stock Converted to Common (in shares)	(200)	200
Preferred Stock Converted to Common	$ (200)	$ 200
Net Income (Loss)	$ 0	$ 0	0	(33,855)	(33,855)
Balance (in shares) at Sep. 30, 2023	166,900	8,108,388
Balance at Sep. 30, 2023	$ 126,660	$ 4,450,166	$ 41,085	$ (2,023,336)	$ 2,594,575

Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income (Loss)	$ (33,855)	$ (8,187)
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	19,154	10,913
Increase in Allowance for Doubtfull Accounts	6,745	0
Right of Use Asset Amortization	46,686	44,836
Accrued Interest on Certificates of Deposit	(4,130)	(173)
Deferred Income Taxes	(9,370)	29,589
Valuation Allowance	0	(31,960)
us-gaap_ShareBasedCompensation	10,721	0
(Increase) Decrease in:
Accounts Receivable	52,942	(120,077)
Deposits	4,555	1,445
Inventory	(69,410)	(13,143)
Prepaid Expenses	82,745	125,737
(Decrease) Increase in:
Accounts Payable	(2,885)	(63,161)
Accrued Expenses	(56,593)	(104,714)
Payments on operating lease liability	(42,720)	(40,003)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES	4,585	(168,898)
CASH FLOW FROM INVESTING ACTIVITIES
Purchase of property & equipment	(53,405)	(7,003)
NET CASH (USED IN) INVESTING ACTIVITIES	(53,405)	(7,003)
CASH FLOW FROM FINANCING ACTIVITIES
NET CASH (USED IN) FINANCING ACTIVITIES	0	0
NET CHANGE IN CASH	(48,820)	(175,901)
CASH AT BEGINNING OF PERIOD	451,306	760,396
CASH AT END OF PERIOD	402,486	584,495
SUPPLEMENTAL DISCLOSURES
Interest Paid	0	0
Taxes Paid	$ 0	$ 0

Note A - Summary of Accounting Policies

3 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Significant Accounting Policies [Text Block]

NOTE A - SUMMARY OF ACCOUNTING POLICIES

STOCK-BASED COMPENSATION

Additional information with respect to stock option activity is as follows:

	Number of Shares		Weighted Average Exercise Price
Outstanding at September 30, 2021		115,00	$	0.17
Granted		-	$
Exercised		-	$
Cancelled		-	$
Outstanding at September 30, 2022		115,000	$	0.17
Granted		25,432	$	0.25
Exercised		-	$	-
Cancelled		-	$	-
Outstanding at September 30, 2023		140,432	$	0.26
Options exercisable at September 30, 2022		115,000	$	0.17
Options exercisable at September 30, 2023		140,432	$	0.25

EARNINGS PER SHARE

Note B - Inventories

3 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Inventory Disclosure [Text Block]

NOTE B - INVENTORIES

Inventories consisted of the following:	September 30, 2023		June 30, 2023

Finished Goods	$	616,717	$	576,548
Raw Materials		214,611		185,370
	$	831,328	$	761,918

At September 30, 2023 and June 30, 2023, respectively, $287,061 and $330,513 of our inventory was considered non-current as it will not be used within a one year period.

Note C - Stockholders' Equity

3 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Equity [Text Block]

NOTE C - STOCKHOLDERS' EQUITY

Stock Price at Date of Grant	$	.248
Risk-free interest rate		3.97	%
Expected volatility of common stock		90.37	%
Dividend yield		0	%
Expected life of options (in years)		10

Note D - Income Taxes and Available Carryforward

3 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Income Tax Disclosure [Text Block]

NOTE D - INCOME TAXES AND AVAILABLE CARRYFORWARD

The components of the provision for income tax (expense) attributable to continuing operations are as follows:

	Three Months		Three Months
	September 30, 2023		September 30, 2022
Current
Federal	$	0	$	0
State		0		0
	$		$
Deferred
Federal	$	7,764	$	1,965
State		1,606		406
	$	9,370	$	2,371

Total Income Tax Benefit / (Expense)	$	9,370	$	2,371

	Non-Current
Deferred tax assets
NOL and contribution carryforwards	$	199,540
Share based payments		6,387
Lease liabilities - operating leases		114,237
Accrued compensated absences		10,271
Accrued bonus		1,465
Allowance for doubtful accounts		5,486
Total deferred tax assets		337,386

Deferred tax (liabilities)
Right-of-use-assets - operating leases		(121,779	)
Excess of tax over book depreciation		(45,057	)
Total deferred tax (liabilities)		(166,836	)

Total deferred tax asset		170,550
Valuation Allowance		-
Net Deferred Tax Asset	$	170,550

The change in the valuation allowance is as follows:
June 30, 2023	$	0
September 30, 2023	$	-
	$	0

	Three Months			Three Months
	September 30, 2023			September 30, 2022
Expected (provision) at US statutory rate	$	9,077		$	2,217
State income tax net of federal (provision)		1,878			459
Nondeductible Expense		(1,539	)		(305	)
Change in estimates of loss carryforward		(46	)		(31,960	)
Change in valuation allowance		-		$	31,960
Income Tax (Expense)	$	9,370		$	2,371

The earliest tax year still subject to examination by a major taxing jurisdiction is fiscal year end June 30, 2021.

Note E - Line of Credit

3 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Debt Disclosure [Text Block]

NOTE E - LINE OF CREDIT

Interest expense for the year ended June 30, 2023 and the period ending September 30, 2023, was $0 and $0, respectively.

The line of credit is guaranteed by Justice W. Anderson, President and Chief Executive Officer.

Note F - Recent Accounting Pronouncements

3 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Accounting Standards Update and Change in Accounting Principle [Text Block]

NOTE F - RECENT ACCOUNTING PRONOUNCEMENTS

Adoption of new accounting standards

Note G - Right-of-use Assets and Lease Liabilities

3 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Lessee, Operating Leases [Text Block]

NOTE G - RIGHT-OF-USE ASSETS AND LEASE LIABILITIES

Operating leases

The following is information related to the Company’s right-of-use assets and liabilities for its operating leases:

ROU assets - operating leases obtained in exchange for lease liabilities - operating leases	$	979,744
Amortization of ROU assets since lease inception	$	(499,260	)
ROU assets - operating leases at September 30, 2023	$	480,484

Lease liabilities - operating leases on adoption date and increase in lease liabilities	$	979,744
Payments on lease liabilities		(529,017	)
Lease liabilities - operating leases on September 30, 2023		450,727
Lease liabilities - operating leases due in the 12 months ending September 30, 2024		175,317
Lease liabilities - operating leases due after September 30, 2024	$	275,410

Variable lease expense was $50,567 and $50,020 for the three months ended September 30, 2023 and 2022, respectively.

Weighted average remaining lease term was 2.48 years and weighted average discount rate was 3.29% at September 30, 2023.

Note H - Subsequent Events

3 Months Ended

Sep. 30, 2023

Notes to Financial Statements

Subsequent Events [Text Block]

NOTE H - SUBSEQUENT EVENTS

We have evaluated subsequent events through November 15, 2023, which is the date the financial statements were available to be issued.

Note A - Summary of Accounting Policies (Tables)

3 Months Ended

Sep. 30, 2023

Notes Tables

Share-Based Payment Arrangement, Option, Activity [Table Text Block]

	Number of Shares		Weighted Average Exercise Price
Outstanding at September 30, 2021		115,00	$	0.17
Granted		-	$
Exercised		-	$
Cancelled		-	$
Outstanding at September 30, 2022		115,000	$	0.17
Granted		25,432	$	0.25
Exercised		-	$	-
Cancelled		-	$	-
Outstanding at September 30, 2023		140,432	$	0.26
Options exercisable at September 30, 2022		115,000	$	0.17
Options exercisable at September 30, 2023		140,432	$	0.25

Note B - Inventories (Tables)

3 Months Ended

Sep. 30, 2023

Notes Tables

Schedule of Inventory, Current and Noncurrent [Table Text Block]

Inventories consisted of the following:	September 30, 2023		June 30, 2023

Finished Goods	$	616,717	$	576,548
Raw Materials		214,611		185,370
	$	831,328	$	761,918

Note C - Stockholders' Equity (Tables)

3 Months Ended

Sep. 30, 2023

Notes Tables

Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

Stock Price at Date of Grant	$	.248
Risk-free interest rate		3.97	%
Expected volatility of common stock		90.37	%
Dividend yield		0	%
Expected life of options (in years)		10

Note D - Income Taxes and Available Carryforward (Tables)

3 Months Ended

Sep. 30, 2023

Notes Tables

Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

	Three Months		Three Months
	September 30, 2023		September 30, 2022
Current
Federal	$	0	$	0
State		0		0
	$		$
Deferred
Federal	$	7,764	$	1,965
State		1,606		406
	$	9,370	$	2,371

Total Income Tax Benefit / (Expense)	$	9,370	$	2,371

Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

	Non-Current
Deferred tax assets
NOL and contribution carryforwards	$	199,540
Share based payments		6,387
Lease liabilities - operating leases		114,237
Accrued compensated absences		10,271
Accrued bonus		1,465
Allowance for doubtful accounts		5,486
Total deferred tax assets		337,386

Deferred tax (liabilities)
Right-of-use-assets - operating leases		(121,779	)
Excess of tax over book depreciation		(45,057	)
Total deferred tax (liabilities)		(166,836	)

Total deferred tax asset		170,550
Valuation Allowance		-
Net Deferred Tax Asset	$	170,550

The change in the valuation allowance is as follows:
June 30, 2023	$	0
September 30, 2023	$	-
	$	0

Comprehensive Income (Loss) [Table Text Block]

	Three Months			Three Months
	September 30, 2023			September 30, 2022
Expected (provision) at US statutory rate	$	9,077		$	2,217
State income tax net of federal (provision)		1,878			459
Nondeductible Expense		(1,539	)		(305	)
Change in estimates of loss carryforward		(46	)		(31,960	)
Change in valuation allowance		-		$	31,960
Income Tax (Expense)	$	9,370		$	2,371

Note G - Right-of-use Assets and Lease Liabilities (Tables)

3 Months Ended

Sep. 30, 2023

Notes Tables

Lessee, Operating Lease, Right-of-Use Assets and Liabilities [Table Text Block]

ROU assets - operating leases obtained in exchange for lease liabilities - operating leases	$	979,744
Amortization of ROU assets since lease inception	$	(499,260	)
ROU assets - operating leases at September 30, 2023	$	480,484

Lease liabilities - operating leases on adoption date and increase in lease liabilities	$	979,744
Payments on lease liabilities		(529,017	)
Lease liabilities - operating leases on September 30, 2023		450,727
Lease liabilities - operating leases due in the 12 months ending September 30, 2024		175,317
Lease liabilities - operating leases due after September 30, 2024	$	275,410

Note A - Summary of Accounting Policies (Details Textual) - shares	3 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number	140,432	115,000	11,500
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)	25,432	0
The 2009 Option Plan [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number	65,000
The 2020 Option Plan [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number	50,000

Note A - Summary of Significant Accounting Policies - Stock Options Activity (Details) - $ / shares	3 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2021
Outstanding at September 30, 2021 (in shares)	140,432	115,000	11,500
Outstanding at September 30, 2021 (in dollars per share)	$ 0.26	$ 0.17	$ 0.17
Granted (in shares)	25,432	0
Exercised (in shares)	0	0
Cancelled (in shares)	0	0
Granted (in dollars per share)	$ 0.25
Exercised (in dollars per share)	0
Cancelled (in dollars per share)	$ 0
Options exercisable at September 30, 2022 (in shares)	140,432	115,000
Options exercisable at September 30, 2022 (in dollars per share)	$ 0.25	$ 0.17

Note B - Inventories (Details Textual) - USD ($)	Sep. 30, 2023	Jun. 30, 2023
Inventory, Noncurrent, Total	$ 287,061	$ 330,513

Note B - Inventories - Inventories (Details) - USD ($)	Sep. 30, 2023	Jun. 30, 2023
Finished Goods	$ 616,717	$ 576,548
Raw Materials	214,611	185,370
Inventory, Gross	$ 831,328	$ 761,918

Note C - Stockholders' Equity (Details Textual) - USD ($)	1 Months Ended	3 Months Ended
	Jan. 31, 2095	Sep. 30, 2023	Sep. 30, 2022	Jun. 30, 2023
Preferred Stock, Shares Authorized (in shares)		496,000,000		496,000,000
Share Price		$ 248
Share-Based Payment Arrangement, Expense		$ 0	$ 0
Minimum [Member]
Proceeds From Public Offering Required for Mandatory Conversion		$ 1,000,000
Share Price		$ 1
Convertible Preferred Stock [Member]
Preferred Stock, Shares Authorized (in shares)	4,000,000	4,000,000		4,000,000
Preferred Stock, Dividend Rate, Per-Dollar-Amount	$ 0.1
Dividends, Preferred Stock, Total		$ 0
Preferred Stock, Amount of Preferred Dividends in Arrears		$ 441,569
Convertible Preferred Stock, Shares Issued upon Conversion		1
Conversion of Stock, Shares Converted (in shares)		200

Note C - Stockholders' Equity - Summary of Stock Option Valuation Assumptions (Details)	3 Months Ended
	Sep. 30, 2023 $ / shares
Stock Price at Date of Grant (in dollars per share)	$ 248
Risk-free interest rate	3.97%
Expected volatility of common stock	90.37%
Dividend yield	0.00%
Expected life of options (in years) (Year)	10 years

Note D - Income Taxes and Available Carryforward (Details Textual) - USD ($)	3 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Operating Loss Carryforwards	$ 787,000
Effective Income Tax Rate Reconciliation, Percent, Total	25.35%	25.35%

Note D - Income Taxes and Available Carryforward - Provision for Income Tax Expense (Details) - USD ($)	3 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Federal	$ 0	$ 0
State	0	0
Federal	7,764	1,965
State	1,606	406
Deferred Federal, State and Local, Tax Expense (Benefit)	9,370	2,371
INCOME TAX (EXPENSE) / BENEFIT	$ 9,370	$ 2,371

Note D - Income Taxes and Available Carryforward - Deferred Tax Assets and Liabilities (Details) - USD ($)	3 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Jun. 30, 2023
NOL and contribution carryforwards	$ 199,540
Share based payments	6,387
Lease liabilities - operating leases	114,237
Accrued compensated absences	10,271
Accrued bonus	1,465
Allowance for doubtful accounts	5,486
Total deferred tax assets	337,386
Right-of-use-assets - operating leases	(121,779)
Excess of tax over book depreciation	(45,057)
Total deferred tax (liabilities)	(166,836)
Total deferred tax asset	170,550
Valuation Allowance	0		$ 0
Net Deferred tax asset	170,550		161,180
Deferred Tax Assets, Valuation Allowance	(0)		$ 0
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount	$ (0)	$ 31,960

Note D - Income Taxes and Available Carryforward - Income Taxes Reconciliation (Details) - USD ($)	3 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Expected (provision) at US statutory rate	$ 9,077	$ 2,217
State income tax net of federal (provision)	1,878	459
Nondeductible Expense	(1,539)	(305)
Change in estimates of loss carryforward	(46)	(31,960)
Change in valuation allowance	0	31,960
Income Tax (Expense)	$ 9,370	$ 2,371

Note E - Line of Credit (Details Textual) - USD ($)	3 Months Ended	12 Months Ended
Note E - Line of Credit (Details Textual) - USD ($)	Sep. 30, 2023	Jun. 30, 2022	Jun. 30, 2021
Line of Credit Facility, Maximum Borrowing Capacity			$ 250,000
Long-Term Line of Credit	$ 0
Interest Expense, Debt	$ 0	$ 0

Note G - Right-of-use Assets and Lease Liabilities (Details Textual) - USD ($)	1 Months Ended			3 Months Ended
	May 31, 2021	Jan. 31, 2021	Aug. 31, 2020	Sep. 30, 2023	Sep. 30, 2022	Jun. 30, 2015
Variable Lease, Cost				$ 50,567	$ 50,020
Operating Lease, Weighted Average Remaining Lease Term (Year)				2 years 5 months 23 days
Operating Lease, Weighted Average Discount Rate, Percent				3.29%
Operating Lease For Office Equipment [Member]
Lessee, Operating Lease, Term of Contract	39 months					63 months
Lessee, Operating Lease, Rent Per Month	$ 547		$ 574
Lessee, Operating Lease, Discount Rate	4.25%		4.25%
Operating Lease for Warehouse [Member]
Lessee, Operating Lease, Term of Contract		64 months
Lessee, Operating Lease, Discount Rate		3.25%
Lessee, Operating Lease, Rent Per Month, First Four Months		$ 0
Lessee, Operating Lease, Rent Per Month, Beginning After Fifth Month		$ 4,792
Lessee, Operating Lease, Minimum Yearly Increase of Rent		2.00%
Lessee, Operating Lease, Maximum Yearly Increase of Rent		5.00%
Operating Lease for Office Space [Member]
Lessee, Operating Lease, Term of Contract		64 months
Lessee, Operating Lease, Discount Rate		3.25%
Lessee, Operating Lease, Rent Per Month, First Four Months		$ 0
Lessee, Operating Lease, Rent Per Month, Beginning After Fifth Month		$ 9,372
Lessee, Operating Lease, Minimum Yearly Increase of Rent		2.00%
Lessee, Operating Lease, Maximum Yearly Increase of Rent		5.00%
Operating Lease, Initial Direct Cost Expense, over Term		$ 114,083

Note G - Right-of-use Assets and Lease Liabilities - Right-of-use Assets and Liabilities (Details) - USD ($)	3 Months Ended	15 Months Ended
	Sep. 30, 2023	Sep. 30, 2023	Jun. 30, 2023
ROU assets - operating leases obtained in exchange for lease liabilities - operating leases	$ 979,744
Amortization of ROU assets since lease inception	(499,260)
ROU assets - operating leases at September 30, 2023	480,484	$ 480,484	$ 527,170
Lease liabilities - operating leases on adoption date and increase in lease liabilities		979,744
Payments on lease liabilities		(529,017)
Lease liabilities - operating leases on September 30, 2023	450,727	450,727
Lease liabilities - operating leases due in the 12 months ending September 30, 2024	175,317	175,317	173,565
Lease liabilities - operating leases due after September 30, 2024	$ 275,410	$ 275,410	$ 319,882

Procyon (PK) (USOTC:PCYN)
Historical Stock Chart
From Apr 2024 to May 2024

Click Here for more Procyon (PK) Charts.

Procyon (PK) (USOTC:PCYN)
Historical Stock Chart
From May 2023 to May 2024

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

PCYN Procyon Corp (PK)

Procyon Corp (PK) News

Your Recent History

Company

Business

Popular

Get The App

Trending Now

Toplists

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

PCYN Procyon Corp (PK)

Procyon Corp (PK) News

Your Recent History

Company

Business

Popular

Get The App