TIDMBQE
RNS Number : 0685M
Bioquell PLC
26 July 2017
26 July 2017
Bioquell PLC - 2017 interim results
Bioquell PLC ("Bioquell") (LSE symbol: BQE) - provider of
bio-decontamination products and services for the Life Sciences,
Pharmaceutical and Healthcare markets today announces its interim
results for the six month period ended 30 June, 2017.
Financial highlights
-- Total revenues including defence sales increased by 19% to
GBP14.3 million (2016: GBP12.1 million); up 10% at constant
currency rates.
-- Bio-decontamination revenues increased by 27% to GBP14.0
million (2016: GBP11.1 million); up 17% at constant currency
rates.
-- Non-UK revenues amounted to GBP11.3 million (2016: GBP9.0
million) - 79% of total revenues (2016: 75%)
-- Gross margin increased to 52% (2016: 46%)
-- EBITDA increased 56% to GBP2.5 million (2016: GBP1.6
million)
-- Profit before tax more than trebled to GBP1.4 million (2016:
GBP0.4 million)
-- Basic earnings per share were 5.5p (2016: 0.8p)
-- Net cash of GBP11.8 million at 30 June 2017 (2016: GBP7.3
million)
Operational activities
-- US organisation restructured and additional sales resource
recruited for Life Sciences
-- Management focused on simplifying the Group and further
developing and improving the bio-decontamination business
-- Strong focus on generating recurring revenues from service
activities and consumables sales
Ian Johnson, Chairman of Bioquell PLC, said:
"I am pleased to report that after a number of years of little
growth, total revenues increased by 19% in the half year and that
our core bio-decontamination division produced strong revenue
growth of 27%. Profitability improved as a result of a significant
improvement in margins coupled with tight cost control. Management
continues to seek ways to simplify and focus the business around
the core bio-decontamination products and services driving higher
margin sales and yielding higher quality earnings. Given the
momentum in the business the Board believes that the Company's
profit before taxation for the current financial year will exceed
current market expectations"
Enquiries:
Ian Johnson Executive Chairman Bioquell PLC 01264 835900
Michael Roller Finance Director
Notes to Editors:
Bioquell is a UK-headquartered, international technology company
(www.bioquell.com) which sells specialist biological contamination
control products and services into the Life Sciences,
pharmaceutical and healthcare sectors, with most of its revenues
generated from overseas customers.
-- Bioquell's bio-decontamination technology uses hydrogen
peroxide vapour which is highly effective at eradicating
micro-organisms such as bacteria and viruses at room temperature -
and is subsequently broken down at the end of the
bio-decontamination process into water vapour and oxygen (hence an
extremely 'green' technology). Bioquell has a number of patents
associated with this technology.
-- Bioquell has also developed a number of products which
complement its core hydrogen peroxide vapour technology. The
recently introduced Bioquell Sequre, an ergonomic fixed,
wall-mounted bio-decontamination system for small rooms and pass
through chambers; the Bioquell Qube, a novel, modular aseptic
work-station; and the Bioquell POD, a fast-to-deploy single patient
room primarily for infection control in hospitals, are all the
result of the customer focused, solutions based approach to
development that has been employed.
-- Bioquell's products and services are sold by wholly-owned
Bioquell organisations in the UK, USA, France, Germany, Ireland,
Singapore, China and through a network of international
distributors.
Bioquell also develops, manufactures and sells environmental
control equipment into the defence industry, including chemical,
biological, radiological and nuclear filtration systems.
Further information for investors can be found at
www.bioquellplc.com.
CHAIRMAN'S STATEMENT
INTRODUCTION
The Company achieved total revenues in the half year of GBP14.3
million and continues to generate the large majority of its
revenues from its core bio-decontamination division.
For the six months ended 30 June 2017, the split of revenues
between these Divisions was:
-- Bio-decontamination: GBP14.0 million (2016: GBP11.1 million)
- 98% of H1 revenues and a 27% increase over prior year H1
revenues;
-- MDH Defence: GBP0.3 million (2016: GBP1.0 million) - 2% of H1
revenues and a 68% decrease over prior year H1 revenues.
BUSINESS ACTIVITIES
Bio-decontamination Division
Bioquell's patented 'Hydrogen Peroxide Vapour' technology has
been adopted around the world as the 'gold standard' for
bio-decontamination. It is used in pharmaceutical manufacturing and
life science research laboratories to eradicate contamination and
in critical care facilities in hospitals to control the spread of
infection. The Company is well placed to grow revenues from the
life sciences, pharmaceutical and healthcare markets and has
recently restructured its sales and marketing organisation to
better address these markets.
There are an increasing number of regulations affecting these
markets. Typically we find more onerous regulation tends to help
increase demand for Bioquell's highly effective bio-decontamination
systems and services as our clients remain focussed on attaining -
and retaining - regulatory compliance.
The Company provides two options to customers requiring regular
or ad hoc bio-decontamination of their facilities. They can either
purchase a 'system' and carryout the bio-decontamination process
using in-house staff or request our Rapid Bio Decontamination
Service (RBDS), in which case we will carry out the required work
using our own systems and highly trained staff.
In the first half of 2017 'system' revenues, which includes
equipment, consumables, service and validation grew by 18% to
GBP10.1 million (2016: GBP8.5 million) whilst revenues generated
from RBDS grew by 40% to GBP3.5 million (2016: GBP2.5 million).
Recurring revenues increased 14% to GBP5.7 million (2016: GBP5.0
million)
The new ergonomic fixed, wall-mounted bio-decontamination system
- Bioquell Sequre, launched in the fourth quarter of 2016 has
demonstrated strong growth and continued interest from the
pharmaceutical sector. A dedicated aeration unit will be launched
early in the second half of 2017 to support its use in the absence
of available HVAC systems. A programme of product improvements,
upgrades and enhancement of the RBDS equipment fleet is
underway.
Bioquell also delivers technologies that incorporate Hydrogen
Peroxide Vapour bio-decontamination technology into complementary
product and service offerings. For example:
-- the Bioquell QUBE comprises a novel, modular aseptic
work-station incorporating Hydrogen Peroxide Vapour technology. The
QUBE is used to provide an aseptic environment for a range of
applications including: sterility testing; the production of toxic,
intravenous oncology drugs; and the production of small-scale
cell-based healthcare products.
QUBE revenues in the first half of 2017 more than doubled to
GBP1.6 million (2016: GBP0.7 million)
Over time we expect the range of specialist applications for the
QUBE to increase, with an associated growth in revenues.
-- The Bioquell POD enables hospitals to convert multi-bed,
open-plan units at high risk of the spread of hospital acquired
infection into single-occupancy rooms. PODs can be installed within
a day and decontaminated using Bioquell's Hydrogen Peroxide Vapour
technology. PODs are available to purchase or rent. POD revenues,
which are predominantly recurring, grew by 22% in the first half of
the year to GBP0.4 million (2016: GBP0.3 million)
The Group has direct sales operations in UK, Ireland, France,
Germany, USA, China and Singapore and a network of distributors
around the world.
Defence Division - MDH
MDH has served the defence industry for over 50 years and
supplied bespoke solutions for environmental control including
chemical, biological, radiological and nuclear filtration systems
and air conditioning for military vehicles and shelters. It
continues to supply major defence contractors with these systems
and spares as part of long term contracts.
In December 2016, MDH Defence was re-launched as a separate
division of the Group to create further awareness of its
capabilities. Additional sales and marketing resource was put in
place to provide better visibility of revenues and to establish a
strong order book. There is growing evidence that this is beginning
to work as the number of prospects in the pipeline has increased
significantly and new customers have been added in the last six
months which will generate revenues in the second half onwards.
FINANCIAL RESULTS
Revenues from non-UK sales were GBP11.3m (2016: GBP9.0m) and
represented 79% (2016:75%) of total sales
Average exchange rates in the first half saw Sterling markedly
weaker than in the first half of 2016 against both the US$ and the
Euro. As a UK based exporter, Bioquell is a beneficiary of this
weakness. Even in constant currency terms, however, revenue growth
in the bio-decontamination business in the first half was 17%
(2016:4%).
Gross margin in the period rose 6% to 52%. This was partly
attributable to the impact of more favourable exchange rates,
partly to stronger results from the RBDS and service businesses
with associated improved utilisation and partly due to cost
reductions and manufacturing efficiencies achieved in the
production process.
Research & development costs
As is set out in the table below, the accounting charge for
Research & Development ("R&D") costs in the period
increased by 40% to GBP1,139k (2016: GBP807k). Cash R&D costs
were GBP808k in the first half (2016: GBP673k), representing a 20%
increase over the prior year period.
R&D costs (GBP000) H1 2017 H1 2016
Amount of R&D expensed in
period (690) (308)
Amortisation of previously
capitalised development costs (449) (499)
--------------------------------- -------- --------
Total R&D charge under IFRS (1,139) (807)
--------------------------------- -------- --------
Total R&D cash expenditure (808) (673)
Amount of development costs
capitalised (118) (365)
--------------------------------- -------- --------
EBITDA (Earnings before interest, tax, depreciation and
amortisation) increased by 56% in the period to GBP2.5 million
(2016: GBP1.6 million).
EBITDA (GBPm) H1 2017 H1 2016
Revenue EBITDA Revenue EBITDA
Bio-decontamination 14.0 3.0 11.1 1.9
MDH Defence 0.3 (0.1) 1.0 0.2
PLC - central costs (0.4) (0.5)
--------------------- -------- ------- -------- -------
Total 14.3 2.5 12.1 1.6
--------------------- -------- ------- -------- -------
Profit before taxation increased to GBP1.4 million (2016: GBP0.3
million) and basic earnings per share were 5.5p (2016: 0.8p)
Capital expenditure was GBP0.4 million (2016: GBP0.5 million),
compared to a depreciation charge of GBP0.7m (2016: GBP0.8m)
Net cash from operating activities more than trebled to GBP3.8
million (2016: GBP1.3 million)
Balance sheet
The Group retains a very strong balance sheet. Net cash at 30
June 2017 was GBP11.8 million (30 June 2016: GBP7.3 million)
The Group spent GBP0.3 million buying back 190,000 of its own
shares in the period.
OUTLOOK AND PROSPECTS
As we continue to focus on simplifying the Group and
concentrating resource on developing the core bio-decontamination
business further improvements in financial performance are
anticipated. There are a number of different drivers of growth
which are positively affecting this business, including the need
for customers to achieve regulatory compliance and continuing
growth in research and small scale production associated with
cell-based healthcare products.
The first half of the year has seen strong growth both at the
top line and particularly in profitability. The Board expects
revenue to be broadly similar in the second half of the year and
the Company's full year profit before taxation for the financial
year ending 31 December 2017 is therefore likely to exceed current
market expectations.
The Board intends to continue with share repurchases, pursuant
to the general authority given to it at the Company's General
Meeting held on 26 April 2017, during the second half of the
year.
.
Prior to publication, the information contained within this
announcement was deemed to constitute inside information under the
Market Abuse Regulations (EU) No. 596/2104 ("MAR")
Ian Johnson
Executive Chairman
Bioquell PLC
26 July 2017
Consolidated income statement
Unaudited results for the six months ended 30 June 2017
12
6 6 months
months months to
to to 31
30 June 30 June December
2017 2016 2016
Continuing operations Notes GBP'000 GBP'000 GBP'000
------------------------------------------------------------------------------------------------------------------- ----- ------- ------- --------
Revenue 1 14,336 12,063 26,485
Cost of sales (6,940) (6,473) (13,740)
------------------------------------------------------------------------------------------------------------------- ----- ------- ------- --------
Gross profit 7,396 5,590 12,745
Gross profit margin 52% 46% 48%
Operating expenses:
Sales and marketing costs (2,842) (2,367) (5,154)
Administration costs (2,036) (2,129) (4,191)
R&D and engineering costs (1,139) (807) (1,826)
------------------------------------------------------------------------------------------------------------------- ----- ------- ------- --------
Profit from operations before
adjusted items 1,379 287 1,574
Impairment of intangible assets - - (662)
Costs associated with Board restructuring - - (858)
------------------------------------------------------------------------------------------------------------------- ----- ------- ------- --------
Profit from operations 1,379 287 54
Investment revenues 111 118 132
Finance costs (97) (27) (110)
------------------------------------------------------------------------------------------------------------------- ----- ------- ------- --------
Profit before tax 1,393 378 76
Tax (charge)/credit on profit
on ordinary activities (169) (47) 321
------------------------------------------------------------------------------------------------------------------- ----- ------- ------- --------
Profit for the period attributable
to equity holders of the parent 1,224 331 397
------------------------------------------------------------------------------------------------------------------- ----- ------- ------- --------
Earnings per share attributable
to the owners of the parent -
basic 5.5p 0.8p 1.3p
-
diluted 5.0p 0.8p 1.2p
------------------------------------------------------------------------------------------------------------------- ----- ------- ------- --------
Supplementary notes
1. The financial information for the six months ended 30 June
2017 and the comparative figures for the six months ended 30 June
2016 have not been reviewed or audited by the Group's auditors and
have been prepared on the basis of the accounting policies adopted
by the Group under IFRS. The same accounting policies and methods
of computation are followed in the interim financial report as were
published by the Company on 7 March 2017 in its annual financial
statements, which are available on the Company's website at
www.bioquellplc.com.
2. The comparative figures for the twelve months to 31 December
2016 have been prepared under IFRS. They do not constitute
statutory accounts within the meaning of section 434 of the
Companies Act 2006. The unqualified audited accounts for the twelve
months ended 31 December 2016 have been filed with the Registrar of
Companies and they did not contain a statement under section 498(2)
or (3) of the Companies Act 2006.
3. The tax charge shown on the income statement represents a
combined corporation tax charge and deferred tax credit. The charge
is based on the Group's anticipated effective tax rate for the full
year of 12.1% (2016: 12.5%).
4. Earnings per share for the half year have been calculated on
the profit on ordinary activities on continuing operations after
taxation and the total earnings attributable to the owners of the
parent divided by the weighted average number of ordinary shares in
issue during the period. The Group's diluted earnings per share are
calculated by including dilutive share options in the
denominator.
5. There have been no related party transactions during the
first six months of the financial year that have materially
affected the financial position or performance of the Group during
that period and there have been no changes in the related party
transactions described in the last Annual Report that could do
so.
6. Copies of this statement will be available to members of the
public at the Company's registered office: 52 Royce Close, West
Portway, Andover, Hampshire SP10 3TS and on the Group's website at
www.bioquellplc.com.
Principal risks and uncertainties
The Board believes that the principal risks and uncertainties
facing the Group have not changed materially from those described
in the 2016 Annual Report, including the summary of risks and
uncertainties set out on pages 5 and 6 therein. The Group provides
complex equipment and specialist services to a large number of
clients in the UK and internationally. Accordingly the Group is
subject to a broad range of strategic, operational and financial
risks and uncertainties, including the following principal
risks:
-- Regulatory Risk
The Group operates in a number of countries and sectors which
are highly regulated. There is a risk that the relevant authorities
or their interpretation could be changed and such change could
significantly adversely affect the Group's business in that country
or sector
-- Technological Risk
The Group is dependent on its technology, and on its products
and services, continuing to be efficacious, cost effective and
attractive to the marketplace. There is the risk that new
technologies, products or services are developed by competitors
which perform better, are easier to use or are more cost effective
than those of the Group
-- Uncertain adoption rate of new products or services
The Group is constantly developing new products and services.
There is inherent uncertainty as to how quickly new products or
services will be adopted by the market.
Going concern
The Group has sufficient financial resources to cover budgeted
future cash flows, together with contracts with a number of
customers and suppliers across different geographic areas and
industries. As a consequence, the Directors believe that the Group
is well placed to manage its business risks successfully despite
the current uncertain economic outlook. The Directors confirm that
they have a reasonable expectation that the Group has adequate
financial resources to continue to trade for the foreseeable
future. Thus, they continue to adopt the going concern basis in
preparing the financial statements.
Responsibility statement
We confirm that to the best of our knowledge: (i) the condensed
set of financial statements has been prepared in accordance with
IAS 34 Interim Financial Reporting; (ii) the financial statements
give a true and fair view of the assets, liabilities, financial
position and profit of the undertakings included in the
consolidation as a whole as required by DTR 4.2.4R; (iii) the
Interim Management Report includes a fair review of the information
required by DTR 4.2.7R (indication of important events during the
first six months and a description of principal risks and
uncertainties for the remaining six months of the year); and (iv)
the interim management report includes a fair review of the
information required by DTR 4.2.8R (disclosure of related parties'
transactions and changes therein).
IAN JOHNSON MICHAEL ROLLER
Executive Chairman Group Finance Director
26 July 2017
Consolidated statement of comprehensive income
Unaudited results for the six months ended 30 June 2017
12 months
6 months 6 months to
to to 31 December
30 June 30 June 2016
2017 GBP'000 2016 GBP'000 GBP'000
------------------------------------ ------------- ------------- ------------
Profit for the period 1,224 331 397
Exchange differences on translation
of foreign operations * (111) 422 510
------------------------------------ ------------- ------------- ------------
Total recognised income for the
period 1,113 753 907
------------------------------------ ------------- ------------- ------------
* May be reclassified subsequently to profit or loss in
accordance with IFRS
Consolidated statement of changes in equity
Unaudited results for the six months ended 30 June 2017
12 months
6 months 6 months to
to to 31 December
30 June 30 June 2016
Notes 2017 GBP'000 2016 GBP'000 GBP'000
---------------------------------------- ----- ------------- ------------- ------------
Profit for the period 1,224 331 397
Exchange differences on the translation
of foreign operations (111) 422 510
---------------------------------------- ----- ------------- ------------- ------------
Total comprehensive income in
the period 1,113 753 907
Other movements in the period:
Issued share capital 26 68 68
Issued share premium 187 574 577
Acquisition of own shares for
cancellation 5 - (41,336) (41,396)
Acquisition of own shares to be
held in Treasury (304) - (1,269)
Credit/(charge) to equity reserve
for share-based payments 78 (23) 35
Deferred tax credit to equity
for share-based payments 94 - -
Charge to equity on exercise of
share options under the SARS scheme - (20) (6)
Net increase/(decrease) in equity
shareholders' funds 1,194 (39,984) (41,084)
---------------------------------------- ----- ------------- ------------- ------------
Equity shareholders' funds at
beginning of period 23,834 64,918 64,918
Equity shareholders' funds at
end of period 25,028 24,934 23,834
---------------------------------------- ----- ------------- ------------- ------------
Consolidated balance sheet
Unaudited results at 30 June 2017
31 December
30 June 30 June 2016
2017 GBP'000 2016 GBP'000 GBP'000
-------------------------------------- -------------- -------------- -----------
Non-current assets
Other intangible assets 7,228 8,645 7,568
Property, plant and equipment 4,248 5,023 4,572
Deferred tax assets 90 175 90
-------------------------------------- -------------- -------------- -----------
11,566 13,843 12,230
-------------------------------------- -------------- -------------- -----------
Current assets
Inventories 3,140 3,765 2,773
Trade and other receivables 5,355 5,772 6,847
Derivative financial instruments 86 - 44
Cash and cash equivalents 11,771 7,324 8,756
-------------------------------------- -------------- -------------- -----------
20,352 16,861 18,420
-------------------------------------- -------------- -------------- -----------
Total assets 31,918 30,704 30,650
-------------------------------------- -------------- -------------- -----------
Current liabilities
Trade and other payables (5,467) (3,961) (5,404)
Derivative financial instruments (62) (182) (72)
Current tax liabilities (483) (226) (210)
Provisions (186) (74) (240)
-------------------------------------- -------------- -------------- -----------
Net current assets 14,154 12,418 12,494
-------------------------------------- -------------- -------------- -----------
Non-current liabilities
Deferred tax liabilities (692) (1,327) (890)
Total liabilities (6,890) (5,770) (6,816)
-------------------------------------- -------------- -------------- -----------
Net assets 25,028 24,934 23,834
-------------------------------------- -------------- -------------- -----------
Equity
Share capital 2,320 2,294 2,294
Share premium account 1,683 1,493 1,496
Equity reserve 1,909 1,767 1,780
Capital reserve 255 255 255
Translation reserve 162 185 273
Retained earnings 18,699 18,940 17,736
-------------------------------------- -------------- -------------- -----------
Equity attributable to equity holders
of the parent 25,028 24,934 23,834
-------------------------------------- -------------- -------------- -----------
Consolidated cash flow statement
Unaudited results for the six months ended 30 June 2017
6 months 12 months
6 months to to
to 30 June 31 December
Notes 30 June 2016 2016
2017 GBP'000 GBP'000 GBP'000
-------------------------------------- ------- ------------- -------- ------------
Net cash from operating activities 3,772 1,270 4,133
-------------------------------------- ------- ------------- -------- ------------
Investing activities
Purchases of property, plant
and equipment (379) (495) (723)
Purchases of intangible assets - (30) (58)
Expenditure on capitalised product
development (124) (364) (409)
-------------------------------------- ------- ------------- -------- ------------
Net cash used in investing activities (503) (889) (1,190)
-------------------------------------- ------- ------------- -------- ------------
Financing activities
Proceeds on issue of ordinary
shares 213 642 645
Acquisition of own shares for
cancellation 5 - (41,336) (41,396)
Acquisition of own shares to
be held in Treasury (304) - (1,269)
Net cash used in financing activities (91) (40,694) (42,020)
-------------------------------------- ------- ------------- -------- ------------
Increase/(decrease) in cash and
cash equivalents 3,178 (40,313) (39,077)
-------------------------------------- ------- ------------- -------- ------------
Cash and cash equivalents at
beginning of period 8,756 47,573 47,573
Effect of foreign exchange rate
changes (163) 64 260
Cash and cash equivalents at
end of period 11,771 7,324 8,756
-------------------------------------- ------- ------------- -------- ------------
Note to the cash flow statement
Unaudited results for the six months ended 30 June 2017
6 months 12 months
to 6 months to
30 June to 31 December
2017 30 June 2016
GBP'000 2016 GBP'000 GBP'000
-------------------------------------- -------- ------------- ------------
Profit before tax 1,393 378 76
Adjustments for:
Investment revenues (111) (118) (132)
Finance costs 97 27 110
Depreciation of property, plant
and equipment 703 821 1,544
Amortisation of intangible assets 464 534 1,026
Impairment of intangible assets - - 662
Accelerated IFRS2 charge - - 60
Share-based payments (credit)/charge 78 (23) 35
Loss on disposal of fixed assets - - 8
(Decrease)/increase in provisions (54) (10) 156
-------------------------------------- -------- ------------- ------------
Operating cash flows before movements
in working capital 2,570 1,609 3,545
(Increase)/decrease in inventories (367) (218) 976
Decrease/(increase) in receivables 1,492 (343) (359)
Increase/(decrease) in payables 63 131 (51)
-------------------------------------- -------- ------------- ------------
Cash generated by operations 3,758 1,179 4,111
Investment revenues 111 118 132
Interest paid (97) (27) (110)
Net cash from operating activities 3,772 1,270 4.133
-------------------------------------- -------- ------------- ------------
Notes to the interim results
1. Geographical analysis
The Group's bio-decontamination equipment is manufactured within
the UK and sold into the UK, Europe and Rest of World markets.
The following table provides an analysis of the Group's sales by
geographical market, irrespective of the origination of the goods
or services.
12 months
6 months 6 months to
to to 31 December
30 June 2017 30 June 2016
GBP'000 2016 GBP'000 GBP'000
------ ------------- ------------- ------------
UK 3,056 3,054 6,454
EU 3,872 3,172 7,676
US 4,300 2,643 5,785
ROW 3,108 3,194 6,570
------ ------------- ------------- ------------
Total 14,336 12,063 26,485
------ ------------- ------------- ------------
2. Business and geographical segments
For management purposes, the Group is currently organised into
two divisions - Bio-decontamination ("BIO") and Defence. These
divisions are consistent with the internal reporting as reviewed by
the Executive Chairman. Segment information is available only
within the Income Statement, the Group does not split out the
balance sheet for the Defence business. Segment information about
these businesses is presented below:
BIO Defence Consolidated
Six months ended 30 June 2017 GBP'000 GBP'000 GBP'000
------------------------------------- -------- -------- ------------
Revenue
Total revenue 14,022 314 14,336
Result
Segment result 1,932 (21) 1,911
------------------------------------- -------- -------- ------------
Unallocated head office costs (532)
------------------------------------- -------- -------- ------------
Profit from operations 1,379
------------------------------------- -------- -------- ------------
Finance costs and investment revenue 14
------------------------------------- -------- -------- ------------
Profit before tax 1,393
------------------------------------- -------- -------- ------------
Tax (169)
------------------------------------- -------- -------- ------------
Profit for the period 1,224
------------------------------------- -------- -------- ------------
Business and geographical segments continued
BIO Defence Consolidated
Six months ended 30 June 2016 GBP'000 GBP'000 GBP'000
------------------------------------- -------- -------- ------------
Revenue
Total revenue 11,076 987 12,063
Result
Segment result 541 250 791
------------------------------------- -------- -------- ------------
Unallocated head office costs (504)
------------------------------------- -------- -------- ------------
Profit from operations 287
------------------------------------- -------- -------- ------------
Finance costs and investment revenue 91
------------------------------------- -------- -------- ------------
Profit before tax 378
------------------------------------- -------- -------- ------------
Tax (47)
------------------------------------- -------- -------- ------------
Profit for the period 331
------------------------------------- -------- -------- ------------
BIO Defence Consolidated
Year ended 31 December 2016 GBP'000 GBP'000 GBP'000
------------------------------------------ -------- -------- ------------
Revenue
Total revenue 25,170 1,315 26,485
Result
Segment result before exceptional item 2,603 202 2,805
Impairment of intangibles (458) (204) (662)
------------------------------------------ -------- -------- ------------
Segment result after exceptional item 2,145 (2) 2,143
Costs associated with Board restructuring (858)
------------------------------------------ -------- -------- ------------
Segment result 1,285
------------------------------------------ -------- -------- ------------
Unallocated head office costs (1,231)
------------------------------------------ -------- -------- ------------
Profit from operations 54
------------------------------------------ -------- -------- ------------
Finance costs and investment revenue 22
------------------------------------------ -------- -------- ------------
Profit before tax 76
------------------------------------------ -------- -------- ------------
Tax 283
------------------------------------------ -------- -------- ------------
Profit for the year 359
------------------------------------------ -------- -------- ------------
3. Financial Instruments
It is the policy of the Group to enter into forward foreign
exchange contracts to cover specific foreign currency payments and
receipts within 70 to 80% of the exposure generated. The Group also
enters into forward foreign contracts to manage the risk associated
with anticipated sales and purchase transactions out to nine months
within 40 to 50% of the exposure generated. Forward exchange
contracts are carried at fair value through profit and loss.
At the balance sheet date the total notional amount of
outstanding forward foreign exchange contracts to which the Group
has committed are as below:
30 June 30 June 31 December
2017 2016 2016
GBP'000 GBP'000 GBP'000
----------------------------------- --------- --------- -------------
Forward foreign exchange contracts 6,571 3,377 4,974
----------------------------------- --------- --------- -------------
At 30 June 2017, the fair value of the Group's forward foreign
exchange contracts is estimated to be approximately GBP24,000
(2016: GBP(182,000)). The fair value has been calculated as the
present value of future expected cash flows at market related
rates, which are current at the balance sheet date. The value is
calculated using readily available market data and represents a
level 2 measurement in the fair value hierarchy under IFRS 7.
Other financial assets
30 June 30 June 31 December
2017 2016 2016
GBP'000 GBP'000 GBP'000
--------------------------------------- --------- --------- -------------
Financial assets carried at fair value
through profit and loss 24 (182) (28)
--------------------------------------- --------- --------- -------------
4. Alternative performance measures
The Group uses constant currency revenue growth and Earnings
before Interest, Tax, Depreciation and Amortisation ("EBITDA") as
its alternative performance measures as it believes these give its
investors a more realistic view of progress within the
business.
Constant currency growth is recalculated by reference to the
comparable period foreign exchange rates as follows:
GBP'000
------------------------------------- ---------
Revenue 14,336
Impact of foreign exchange movements (1,075)
------------------------------------- ---------
Constant currency revenue - H1 2016
exchange rates 13,261
------------------------------------- ---------
EBITDA calculations for the reported period are as follows:
30 June 30 June 31 December
2017 2016 2016
GBP'000 GBP'000 GBP'000
------------------------------- --------- --------- -------------
Profit from operations("EBIT") 1,379 287 54
Depreciation 703 821 1,544
Amortisation 464 534 1,026
EBITDA 2,546 1,639 2,624
------------------------------- --------- --------- -------------
5. Acquisition of own shares for cancellation
In the six months to 30 June 2017 190,000 ordinary shares of 10p
each were repurchased and transferred into Treasury.
During 2016 20,405,814 ordinary shares of 10p each were
repurchased under the tender offer to purchase own shares announced
on 2 June 2016 and the repurchased shares have been cancelled. The
total consideration for the purchase of the shares was
GBP41,396,375 which includes stamp duty of GBP204,060 and
professional fees of GBP232,563.
Of this amount GBP2,040,000 was treated as a reduction of share
capital, GBP60,000 as a charge to the income statement and the
remaining charge of GBP39,396,000 included in retained
earnings.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR PGUACMUPMGAA
(END) Dow Jones Newswires
July 26, 2017 02:00 ET (06:00 GMT)
Bioquell (LSE:BQE)
Historical Stock Chart
From Apr 2024 to May 2024
Bioquell (LSE:BQE)
Historical Stock Chart
From May 2023 to May 2024