TIDMCMX
RNS Number : 0918U
Catalyst Media Group PLC
27 March 2019
27 March 2019
Catalyst Media Group Plc
("CMG", "Catalyst" or the "Group")
Interim Results for Six Months Ended 31 December 2018
Catalyst Media Group Plc announces its interim results for the
six months ended 31 December 2018.
CMG is a 20.54% shareholder in Sports Information Services
(Holdings) Ltd ("SIS") and the results include its share in the
profits of SIS as an equity accounted associate.
Financial Highlights for the six months to 31 December 2018
-- CMG profit after taxation and before adjustment to investment
valuation of GBP0.42 million (2017: GBP0.34 million)
-- Earnings per share of 1.98p (2017: 1.62p)
-- Net asset value per share of 70.2p (2017: 122.5p)
-- In the six months to 30 September 2018, SIS achieved,
including the results for SIS LIVE which was sold in October
2018
- Revenues of GBP120.7 million (2017: GBP100.9 million)
- EBITDA of GBP8.5 million (2017: GBP11.1 million)
- Profit after tax on ordinary activities of GBP2.1 million (2017: GBP1.8 million)
-- Following the sale of SIS LIVE in October 2018, SIS declared
a dividend of GBP40.0 million of which GBP8.2 million was received
by CMG
-- CMG declared a dividend of GBP12.2 million in October 2018, paid in November 2018
Michael Rosenberg, Chairman of Catalyst commented: "With SIS's
domestic retail position secured with contracts signed for between
two to four years with 98% of the UK and Irish Licensed Betting
Offices, albeit at lower margins, SIS has focused on utilising its
industry expertise and content in other markets including
international retail and online. 2019 has already seen a deepening
partnership between SIS and the Racecourse Media Group in respect
of international and online rights, with a new 24/7 service having
been launched in January 2019.
SIS has confirmed that it expects to achieve a profit before
tax, excluding profit on sale of SIS Live and before certain
charges, for the year to 31 March 2019 towards the upper end of
previous guidance and that SIS continues to expect to announce a
dividend after the end of its current financial year. As and when
received, the Company anticipates that it will distribute such
funds to shareholders."
Enquiries:
Catalyst Media Group Plc
Michael Rosenberg, Non-executive Chairman: 07785 727 595
Melvin Lawson, Non-executive Director: 020 7734 8111
Strand Hanson Limited: 020 7409 3494
James Harris / Richard Tulloch
The information contained within this announcement is deemed by
the Company to constitute inside information as stipulated under
the Market Abuse Regulations (EU) No. 596/2014.
Chairman's Statement
For the six month period ended 31 December 2018, the Company has
generated a net profit after taxation before adjustment to
investment valuation of GBP0.42 million (2017: GBP0.34
million).
Net assets as at 31 December 2018 were GBP14.8 million (30 June
2018: GBP26.5 million). Net cash as at 31 December 2018 was GBP0.4
million (2017: GBP4.5 million).
CMG's main asset remains its 20.54% stake in SIS and, in October
2018, the Company received a dividend of GBP8.2 million from SIS.
Following the payment of a dividend of GBP12.2 million to
shareholders in October 2018, the value of CMG's investment in SIS
has been reduced from GBP21.2 million to GBP14.3 million. As a
result, the net assets per share as at 31 December 2018 were 70.2p
(2017: 122.5p).
CMG equity accounts for its share in the profits of SIS which,
including the results of SIS Live which was subsequently sold in
October 2018, were GBP2.1 million after tax for the six month
period to 30 September 2018 (2017: GBP1.8 million). SIS revenues
for the period were GBP120.7 million (2017: GBP100.9 million) of
which GBP109.0 million (2017: GBP92.5 million) was derived from the
business of providing integrated television and data services to
Licensed Betting Offices in the UK, Ireland and overseas and a
further GBP11.7 million (2017: GBP8.4 million) was contributed by
SIS Live which provides satellite news gathering and associated
transmission services to its customers. Operating profits of SIS
for the period increased to GBP2.5 million, compared to GBP2.1
million in the comparable period for 2017, as a result of some
racecourse rights ending and investment in non-UK retail areas of
the business.
Following the sale of SIS LIVE in October 2018, SIS's average
cash position increased to approximately GBP95 million and SIS
subsequently approved and paid a dividend of GBP40 million on 26
October 2018 to its shareholders.
On receipt of its share of the SIS dividend, being GBP8.2
million, the Company had a cash balance of approximately GBP12.6
million and as announced on 26 October 2018, the Board of CMG
approved the distribution of GBP12.2 million to CMG's shareholders
by way of a dividend of 58p per share. The dividend was paid on 23
November 2018 to CMG shareholders on the register of members as at
9 November 2018.
CMG currently has cash of approximately GBP400,000 which is
sufficient for its present needs.
SIS BETTING
SIS is a leading supplier of data, pictures and pricing across a
range of sports enabling more than 100,000 betting opportunities a
year.
SIS continues to concentrate on its strategy of utilising its
skill set and experience in delivering appealing linear betting
opportunities in the UK and Irish retail markets, whilst also
seeking to expand into both online and international retail
markets. The focus of the strategy is to secure the long-term
future of SIS and to reduce its reliance on the UK retail
market.
Domestic Retail (UK and Ireland)
SIS has UK retail rights deals with the Racecourse Media Group
("RMG") for UK premium horseracing and Horse Racing Ireland and the
Association of Irish Racecourses for all Irish horseracing, which
together with Chelmsford City Racecourse an all weather racecourse,
49's virtual and live draws and a series of greyhound racing rights
from eight British tracks, provides SIS with comprehensive core
content for its UK and Irish retail service through to 2023.
SIS continues to provide this core service on mid and long term
agreements to 98% of the UK and Irish Retail market, including all
the major UK bookmaking groups and the majority of the independent
market.
Additionally, SIS supplies additional content and services to
its UK and Irish retail customers to cover early morning and
additional evening products and has recently extended these
services adding additional early morning greyhounds from UK and
Ireland, Korean horseracing, Melbourne Racecourse Group, and
various South American horseracing.
To date there has been no significant change in Licensed Betting
Office numbers, however, as previously announced the Department for
Digital, Culture, Media and Sport concluded the Triennial Review in
2018, announcing a reduction in maximum Fixed Odds Betting
Terminals stakes from GBP100 to GBP2. The implementation of this
legislation is on 1 April 2019 and although the impact is not yet
known, it is possible that future years could be significantly
impacted if the press reported impact on UK Licensed Betting
Offices does happen.
International Retail and Online
SIS currently supplies several international and online
operators and has continued to progress its strategy to increase
its distribution in these markets using proprietary streaming and
production technology as well as data pricing services.
As announced in January 2018, SIS secured international retail
and digital rights for the RMG's horseracing content from January
2019 and September 2018 respectively. This content forms a key part
of the SIS World Racing International service which is the SIS
successor to the GBI Fixed Odds and Tote Service which ended in
December 2018.
The vast majority of SIS existing international fixed odds
customers have signed up for mid to long term agreements for the
new service which commenced in January 2019 and SIS is talking to a
number of new operators regarding a full International racing
channel.
SIS launched in January 2019 its 24/7 channels covering
horseracing, greyhound racing, virtuals and mixed channels having
secured content covering the whole 24 hour period - content
includes Melbourne Raceclub, Palmero, LARC, South Korean as well
the UK and Irish content. There will be an initial 13 channel
combinations aimed at online operators using a watch and bet model
as well as international retail operators in different time zones
and SIS has already signed a couple of contracts
SIS demonstrated two new products at the ICE industry exhibition
in London in February 2019 - a Competitive Gaming (e-sports)
product and a Horseracing In-Running product. Both were received
well by attendees and trials will be commencing shortly with a
number of operators.
SIS LIVE
As previously reported the sale of SIS LIVE, the connectivity
business of SIS, was completed on 9 October 2018 to NEP Group a
worldwide outsourced technical production partner supporting
premier content producers of live sports and entertainment. SIS
LIVE has now been rebranded NEP Connect and SIS looks forward to
continuing to work with NEP Connect as a long-term supply partner.
SIS achieved revenues of GBP11.7 million in the period reported
(2017: GBP8.4 million).
India
As previously reported the claim in respect of the Indian
project continues to be pursued but the outcome remains uncertain.
The legal and associated costs relating to this claim have been
significantly reduced but are still impacting profits and are
expected to continue for some time.
Litigation
As previously announced SIS is experiencing increased litigation
costs. The one remaining case was heard at the High Court in
January/February 2019 and a judgement is expected to be passed down
by Easter. SIS believes it has a robust defence against the claims
being made and once judgement is received it will make further
announcements depending on the result.
OUTLOOK
The Company has been advised by SIS that it expects profit
before tax for the year to 31 March 2019, excluding profit on sale
of SIS Live and certain other charges, will be towards the upper
end of previous guidance of GBP3.5 million to GBP4.5 million. SIS's
cash balances as at 31 March 2019, are expected to be approximately
GBP70 million, after the payment of a special dividend of GBP40
million in October 2018.
SIS's Board continues to expect to announce a dividend after the
end of its current financial year to 31 March 2019, though the
quantum of such dividend has not yet been determined. Should SIS
make a further dividend distribution and on receipt of such funds,
it is the current intention of the CMG Board to consider
distributing the majority of such funds to its shareholders. The
Company will make further announcements in this regard as
appropriate.
Consolidated interim statement of comprehensive income
Notes 6 months 6 months 12 months
to 31 December to 31 December to 30 June
2018 2017 2018
GBP GBP GBP
Unaudited Unaudited Audited
Revenue 12,500 12,500 25,000
Cost of sales - - -
---------------- ---------------- ------------
Gross profit 12,500 12,500 25,000
Administrative expenses (49,574) (52,438) (122,608)
Other operating income - - -
---------------- ---------------- ------------
Operating loss (37,074) (39,938) (97,608)
Financial income 4,912 1,040 4,382
Financial costs - - -
Net financial income 4,912 1,040 4,382
---------------- ---------------- ------------
Share of profit of equity-accounted
associate 3 440,172 369,720 1,047,129
Profit before taxation 408,010 330,822 953,903
Taxation 9,020 9,076 18,076
Profit / (loss) for the period 417,030 339,898 971,979
---------------- ---------------- ------------
Share of other comprehensive
loss of associate - - 147,272
Total comprehensive income /
(loss) for the period 417,030 339,898 1,119,251
---------------- ---------------- ------------
Attributable to equity holders
of the company 417,030 339,898 1,119,251
---------------- ---------------- ------------
Earnings / (loss) per share: 4
Basic 1.98p 1.62p 4,62p
---------------- ---------------- ------------
Diluted 1.98p 1.62p 4.62p
---------------- ---------------- ------------
Consolidated interim statement of financial position
Notes 31 December 31 December 30 June
2018 2017 2018
GBP GBP GBP
Unaudited Unaudited Audited
Assets
Non-current assets
Investment in associate 3 14,316,221 21,266,027 22,090,708
------------ ------------ -----------
14,316,221 21,266,027 22,090,708
------------ ------------ -----------
Current assets
Trade and other receivables 10,422 29,280 30,946
Cash and cash equivalents 449,583 4,474,928 4,451,635
------------ ------------ -----------
460,005 4,504,208 4,482,581
------------ ------------ -----------
Total assets 14,776,226 25,770,235 26,573,289
------------ ------------ -----------
Equity and liabilities
Capital and reserves attributable
to equity holders of the parent
Share capital 2,103,202 2,103,202 2,103,202
Capital redemption reserve 711,117 711,117 711,117
Merger reserve 2,402,674 2,402,674 2,402,674
Retained profits 9,541,519 20,543,734 21,323,087
------------ ------------ -----------
14,758,512 25,760,727 26,540,080
------------ ------------ -----------
Current liabilities
Trade and other payables 19,403 10,984 30,243
Corporation tax payable (1,689) (1,476) 2,966
------------ ------------ -----------
17,714 9,508 33,209
------------ ------------ -----------
Total equity and liabilities 14,776,226 25,770,235 26,573,289
------------ ------------ -----------
Consolidated interim cash flow statement
6 months 6 months 12 months
to 31 December to 31 December to 30
2018 2017 June
2018
GBP GBP
Unaudited Unaudited GBP
Audited
Cash flow from operating activities
Profit before taxation 408,010 330,822 953,903
Adjustments for:
Share of profit from associate (440,172) (369,720) (1,047,129)
Finance income (4,912) (1,040) (4,382)
Corporation taxes recovered 4,365 4,063 17,505
---------------- ---------------- ------------
Net cash outflow from operating activities
before changes in working capital (32,709) (35,875) (80,103)
Decrease / (increase) in trade and
other receivables 20,524 (14,200) (15,866)
(Decrease) in trade and other payables (10,840) (20,150) (891)
Net cash outflow used in operating
activities (23,025) (70,225) (96,860)
---------------- ---------------- ------------
Investing activities
Dividend received 8,214,659 3,080,651 3,080,651
Interest received 4,912 1,040 4,382
Net cash inflow from investing activities 8,219,571 3,081,691 3,085,033
---------------- ---------------- ------------
Financing activities
Dividends paid (12,198,598) - -
---------------- ---------------- ------------
Net cash outflow from financing activities (12,198,598) - -
---------------- ---------------- ------------
Net movement in cash and cash equivalents
in the period (4,002,052) 3,011,466 2,988,173
Cash and cash equivalents at the
beginning of the period 4,451,635 1,463,462 1,463,462
Cash and cash equivalents at the
end of the period 449,583 4,474,928 4,451,635
---------------- ---------------- ------------
Consolidated interim statement of changes in equity
Share Capital redemption Merger Retained surplus/ Total shareholders
capital reserve reserve (deficit) equity
GBP GBP
GBP Unaudited GBP GBP Unaudited
Unaudited Unaudited Unaudited
At 1 July 2017 2,103,202 711,117 2,402,674 20,203,836 25,420,829
Profit for the 6 month period
to 31
December 2017 - - - 339,898 339,898
Share repurchase - - - - -
Cancellation of treasury - - - - -
shares
Total comprehensive loss for
the period - - - 339,898 339,898
At 31 December 2017 2,103,202 711,117 2,402,674 20,543,734 25,760,727
----------- ------------------- ----------- ------------------ -------------------
Profit for the 6 month period
to 30
June 2018 - - - 632,081 632,081
Share of other comprehensive
loss
of associate - - - 147,272 147,272
Total comprehensive profit
for the
period - - - 779,353 779,353
At 30 June 2018 2,103,202 711,117 2,402,674 21,323,087 26,540,080
----------- ------------------- ----------- ------------------ -------------------
Share Capital redemption Merger Retained surplus/ Total shareholders
capital reserve reserve (deficit) equity
GBP GBP
GBP Unaudited GBP GBP Unaudited
Unaudited Unaudited Unaudited
At 1 July 2018 2,103,202 711,117 2,402,674 21,323,087 26,540,080
Profit for the 6 month period
to 31
December 2018 - - - 417,030 417,030
Dividend paid to company
shareholders - - - (12,198,598) (12,198,598)
----------- ------------------- ----------- ------------------ -------------------
Total comprehensive loss for
the period - - - (11,781,568) (11,781,568)
----------- ------------------- ----------- ------------------ -------------------
At 31 December 2018 2,103,202 711,117 2,402,674 9,541,519 14,758,512
----------- ------------------- ----------- ------------------ -------------------
Notes to the interim financial statements
1. Corporate information
The Company is a company incorporated in England and Wales and
quoted on the AIM market of the London Stock Exchange plc.
2. Basis of preparation
These unaudited consolidated interim financial statements cover
the six month period from 1 July 2018 to 31 December 2018 including
the financial results of Sports Information Services (Holdings)
Limited ("SIS") for the six month period to 30 September 2018.
These consolidated interim financial statements of the Company
and its subsidiaries (the "Group") for the six months ended 31
December 2018 have been prepared in accordance with International
Financial Reporting Standards (IFRSs and IFRIC interpretations) as
adopted by the European Union and also in accordance with the
Companies Act 2006.
The accounting policies adopted for the preparation of this
unaudited interim statement are consistent with the accounting
policies adopted in the Group's financial statements for the year
ended 30 June 2018 and will remain so for the year ending 30 June
2019.
The financial information set out above does not constitute
statutory accounts as defined in section 434 of the Companies Act
2006. Statutory accounts for the year ended 30 June 2018, on which
the report of the auditors was unqualified and did not contain a
statement under section 498 of the Companies Act 2006, have been
filed with the Registrar of Companies.
New financial reporting requirements
The Group has applied the following new financial reporting
standards for the first time in preparing its financial statements
for the year ended 30 June 2019. There has been no material impact
on the Group's financial statements
-- IFRS 9: Financial Instruments
-- IFRS 15: Revenue from Contracts with Customers
Standards, interpretations and amendments to published standards
not yet effective
At the date of authorisation of these consolidated financial
statements, the IASB and IFRIC have issued the following standard
and interpretations which are effective for annual accounting
periods beginning on or after the stated effective date. This
standard and interpretations is not effective for and has not been
applied in the preparation of these consolidated financial
statements:
-- IFRS 16: Leases (effective as of 1 January 2019)
The Directors anticipate that the adoption of this standard will
not have a material impact on the Group's financial statements in
the period of initial adoption.
3. Investment in associate
Total
Group
GBP
Cost
At 1 July 2018 22,090,708
Additions - share of profit 440,172
Dividend received (8,214,659)
At 31 December 2018 14,316,221
------------
The Group's interest in its associate SIS, a company
incorporated in England and Wales, is held by Alternateport Limited
("Alternateport"). Alternateport holds an investment of 20.54% in
the equity share capital of SIS and is entitled to appoint a
director and alternate director to the SIS board. This right has
been exercised since acquisition. Alternateport is a wholly owned
subsidiary of Catalyst Media Holdings Limited, a wholly-owned
subsidiary of the Company. The intangible assets represent the
value attributable to the ongoing business activities of SIS, which
are subject to an annual valuation adjustment.
The Board has reviewed its valuation of the investment in SIS as
at 31 December 2018 and has, in line with the Group's accounting
policies, reduced the value of the investment by the amount of its
profit share for the period and dividends received. As a result, it
has concluded that the investment should be held at a value of
GBP14,316,219.
Share of profit of associate* 30 September 31 December 31 December 30 June
2018 2018 2017 2018
SIS Total CMG share CMG share CMG share
GBP'000 GBP'000 GBP'000 GBP'000
Revenue:
SIS Betting Services 109,013 22,391 19,002 36,753
SIS LIVE services 11,653 2,394 1,715 2,579
Total revenue 120,666 24,785 20,717 39,332
Operating profit from ongoing
operations 2,517 517 424 1,716
Net interest receivable
/ (payable) 129 26 32 58
(Losses) / profits on business
wind down - - - (364)
Profit on disposal of fixed
asset - - - 10
Profit before tax 2,646 543 456 1,420
Taxation (503) (103) (87) (372)
------------- ------------ ------------ ----------
Share of profit after taxation 2,143 440 369 1,048
------------- ------------ ------------ ----------
Net income from associate 2,143 440 369 1,048
Other comprehensive income
Actuarial (loss) /gain - - - 12
Deferred tax - - - 34
Change in value of hedging
instrument 101
------------- ------------ ------------ ----------
- - - 147
------------- ------------ ------------ ----------
Share of gross assets and
liabilities of associate
Gross assets 140,144 28,786 32,152 29,257
Gross liabilities (56,901) (11,687) (13,238) (12,599)
------------- ------------ ------------ ----------
Net equity 83,243 17,099 18,914 16,658
------------- ------------ ------------ ----------
*The period covered by the associate's accounts is the six
months to 30 September 2018. The revenues have been stated
excluding internal revenues.
4. Earnings/(loss) per share
The calculation of the basic earnings per ordinary share of 10p
each in the capital of the Company ("Share") is based upon the
following:
6 months 6 months 12 months
to to to 30 June
31 December 31 December 2018
2018 2017 GBP
GBP GBP
Basic and Diluted
Profits per share - pence 1.98p 1.62p 4.62p
Profit attributable to equity shareholders 417,030 339,898 971,979
Weighted average number of Shares
in issue 21,032,030 21,032,030 21,032,030
------------- ------------- ------------
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR BRGDXCSDBGCL
(END) Dow Jones Newswires
March 27, 2019 03:00 ET (07:00 GMT)
Catalyst Media (LSE:CMX)
Historical Stock Chart
From Apr 2024 to May 2024
Catalyst Media (LSE:CMX)
Historical Stock Chart
From May 2023 to May 2024