TIDMEML 
 
For immediate release: Wednesday, 8 July 2009, 07.00AM 
 
                            Emerging Metals Limited 
 
                  ("EML", "Emerging Metals" or "the Company") 
 
               AUDITED RESULTS FOR THE YEAR ENDED 31 MARCH 2009 
 
Emerging Metals Limited (AIM: EML), the mining company focused on minor and 
emerging metals, today announces its final results for the year ended 31 March 
2009. 
 
Financial and Operational Highlights: 
 
  * Equity shareholder funds increased by 93% to GBP26,652,271 (2008: GBP 
    13,836,941) 
 
  * Acquired 8.04% of Kalahari Minerals Plc 
 
  * Acquired 0.17% of Extract Resources Limited 
 
  * Holdings in Kalahari Minerals and Extract Resources valued at GBP17,627,774 
    against a purchase price of GBP7,368,281 - a rise of 139% 
 
  * Non-current assets valuation increased to GBP5,319,860 (2008: GBP4,818,455) 
 
  * Current assets valuation increased to GBP21,392,111 (2008: GBP9,092,516) 
 
  * Tsumeb option remains valued at GBP4,818,455 
 
  * Cash reserves have remained healthy at GBP3,757,960 (2008: GBP9,056,161) - a 
    decrease of 59% 
 
  * Net profit for the year was GBP10,005,933 (2008: Loss of GBP1,498,576) 
 
  * Interest income of GBP266,423 (2008: GBP174,031) - an increase of 53% 
 
  * Operating expenses are in line with budget at GBP973,230 (2008: GBP1,684,688) 
 
Stephen Dattels, Co Chairman of Emerging Metals, commented: 
 
"Our maiden year of operations as an AIM listed company has been exceptionally 
good and we are confident of further growth. In particular, the acquisition of 
interest in Kalahari Minerals has opened up a world class uranium resource that 
the Company can leverage with its existing platform and operations at Tsumeb in 
Namibia. Furthermore, the Board believes that the year ahead will provide 
additional opportunities to acquire holdings at unprecedented low cost with 
outstanding prospects for the future. To this end, post period the Company 
amended its business strategy giving it greater flexibility to acquire 
strategic stakes in publicly traded companies that have a focus on investment 
metals in addition to its original remit of just investing in minor metals and 
minor metal projects." 
 
                                  -- Ends -- 
 
Contact details 
 
  Emerging Metals   Blomfield Corporate Fox-Davies Capital          GTH 
      Limited         Finance Limited         Limited 
                                                              Communications 
 
   Mitch Alland         Toby Howell      Daniel Fox-Davies       Toby Hall 
 
                           Peter 
                      Trevelyan-Clark 
 
+44 (0) 1624 639396   +44 (0) 20 7489     +44 (0) 20 7936     +44 (0) 20 7153 
                           4500                5200                8035 
 
Chairmen's statement 
 
Since admission to the AIM on 11 July 2008, Emerging Metals Limited has 
continued studies and test work on the Tsumeb Slag stockpiles to determine the 
viability of extracting the contained metals, principally germanium but also 
zinc and gallium. Specifically, the continuing work involves the completion of 
drilling and trenching of the stockpiles and metallurgical testing designed to 
determine the optimum processing method for the contained metals. As the 
current market conditions for these metals are still weak, the Company is 
seeking to minimise the evaluation and test work costs on the Tsumeb Slag 
stockpiles whilst these conditions continue and is reassessing on an ongoing 
basis the timing, scope and viability of this project in the light of market 
conditions. 
 
In the buoyant economic environment before the crash in world equity markets in 
the autumn of 2008, the Company was active in reviewing numerous possible 
opportunities in a wide range of minor metals, in Africa, Asia, Europe, and 
North and South America. The opportunities considered by the Company included 
exposure to both physical quantities of minor metals and to additional minor 
metals projects. The Company's prudent approach to investment proved to be 
fortuitous, as the values of share prices in the natural resources sector are 
at a fraction of their former levels and many companies are trading well below 
their net asset value. 
 
The current economic climate provided the Company with attractive opportunities 
to gain exposure to additional minor metals projects by way of acquiring stakes 
in certain other quoted companies. To enable it to take advantage of such 
opportunities the Company amended its business strategy at an Extraordinary 
General Meeting held on 10 April 2009. This was in order to gain greater 
flexibility in utilising its cash reserves for potential investments in not 
just physical minor metals and additional minor metals projects, the strategy 
outlined in the Admission Document, but also to permit different types of 
investment in other non-minor metals. Further, the business strategy gives the 
Company explicit capacity to acquire strategic stakes in publicly traded 
companies with a focus on investment metals, being all metals other than base 
metals (excluding for these purposes zinc) and bulk commodities metals as part 
of the Company's ordinary course of business. 
 
It is in this spirit and in the period under review the Company invested GBP7.1 
million, at an average cost of 45.04 pence per share, in acquiring 8.04% of 
Kalahari Minerals Plc, and GBP198,935, at an average cost of A$1.1945 per share, 
in acquiring 0.17% of Extract Resources Limited. Kalahari Minerals is an AIM 
traded exploration and development company whose principal asset is a 39.02% 
interest in Extract Resources, an ASX listed uranium exploration and 
development company with significant uranium assets in Namibia, namely the 
Husab uranium project comprising the Rössing South, Ida Dome and Hildenhof 
deposits. 
 
Recent exploration results reinforce the Company's belief that the area has the 
strong potential to host an economic uranium deposit of major size, as Rössing 
South, of which Extract Resources owns 100 percent, is expected to contain over 
200 million pounds of triuranium octoxide (U3O8). The newly published Zone 1 
resource of 145 million pounds of U3O8 at a grade of 449 parts per million, as 
well as the recent stream of high grade drilling results from Zone 2, establish 
Rössing South as a truly exceptional uranium discovery where grades exceed the 
average grade of the resources remaining at the existing Rössing uranium mine, 
operated by Rio Tinto Zinc six kilometers to the north. 
 
Demand for uranium is expanding rapidly across the developing world, as China, 
India, Russia and Brazil look to nuclear power plants to foster infrastructural 
and industrial development, while the developed world needs to increase base 
load electricity capacity to meet increasing demand whilst minimizing 
atmospheric emissions. As a result of this confluence of demand for nuclear 
power plants across a range of countries, despite the current state of the 
world economy, the fundamentals for uranium demand and price remain sound. 
 
The acquisition of this interest in Kalahari Minerals gives Emerging Metals 
exposure to a world class uranium resource, an emerging metal with a very 
favourable supply-demand outlook. It also leverages on Emerging Metals existing 
platform and operations at Tsumeb in Namibia. 
 
Our maiden results following our listing on AIM to 31 March 2009 are 
consequently extremely pleasing, with a positive net profit for the year of GBP 
10,005,933 (2008: loss of GBP1,498,576), including an investment gain of GBP 
10,259,493 (2008: GBPnil), interest income of GBP266,423 (2008: GBP174,031) and an 
exchange gain of GBP798,146 (2008: GBP78,222). Operating expenses are in line with 
budget at GBP973,230 (2008: GBP1,684,688) with the majority of costs incurred in 
connection with professional fees relating to the Tsumeb project. 
 
As a result, equity shareholder funds have increased to GBP26,652,271 (2008: GBP 
13,836,941), a rise of 93%. Fixed assets stand at GBP5,319,860 (2008: GBP 
4,818,455), current assets at GBP21,392,111 (2008: GBP9,092,516). Our cash reserves 
stood at GBP3,757,960 (2008: GBP9,056,161). 
 
Our share premium has increased to GBP14,560,530 (2008: GBP11,831,373) following a 
small funding round prior to the AIM listing. 
 
The coming year should provide excellent opportunities for the Company to 
acquire holdings at unprecedented low cost with outstanding prospects for the 
future. With the extensive industry knowledge and contacts of the Board and of 
major shareholders EML is well placed to capitalize on the current situation 
and to build the basis for the future of the Company. Also we are pleased to 
report that the Company's holdings in Kalahari Minerals and Extract Resources 
continue to gain in value. Our maiden year of operations as an AIM listed 
company has been exceptionally good and we are confident of further growth. 
 
We would like to express our appreciation to the shareholders for their 
continued support. 
 
Stephen Dattels 
 
Co-chairman 
 
James Mellon 
 
Co-chairman 
 
               Income statementfor the year ended 31 March 2009 
 
                             Notes                 2009            (Note 14) 
 
                                                                   2008 
 
                                                   GBP               GBP 
 
Income                        1(g)                 -               - 
 
Other income 
 
Exchange gains                                     798,146         78,222 
 
Investment gains                                   10,259,493      - 
 
                                                   ------          ------ 
 
                                                   11,057,639      78,222 
 
Operating expenses 
 
Directors fees                   7                 (344,899)       (66,141) 
 
Other costs                      3                 (973,230)       (1,684,688) 
 
                                                   ------          ------ 
 
                                                   (1,318,129)     (1,750,829) 
 
                                                   ------          ------ 
 
Net profit / (loss) before                         9,739,510       (1,672,607) 
interest 
 
Interest received             1(g)                 266,423         174,031 
 
                                                   ------          ------ 
 
Profit / (loss) before                             10,005,933      (1,498,576) 
taxation 
 
Taxation                         8                 -               - 
 
                                                   *******         ******* 
 
Net profit / (loss) for                            10,005,933      (1,498,576) 
the period 
 
                                                   *******         ******* 
 
Earnings/(loss) per share       15                 0.0306          (0.0269) 
 
                                                   *******         ******* 
 
Diluted earnings/(loss)         15                 0.0285          (0.0269) 
per share 
 
                                                   *******         ******* 
 
The Directors consider that the Company's activities are continuing. 
 
                       Balance sheetas at 31 March 2009 
 
                            Notes             2009                  2008 
 
                                              GBP                     GBP 
 
Assets 
 
Non-current assets 
 
Land options                  1               4,818,455             4,818,455 
                            (c),4 
 
Intangible Fixed Assets     1(d)              501,405               - 
 
                                              ------                ------ 
 
                                              5,319,860             4,818,455 
 
Current assets 
 
Investments                 1(e)              17,627,774            - 
 
Trade and other receivables 1(h)              6,377                 36,355 
 
Cash and cash equivalents   1(h)              3,757,960             9,056,161 
 
                                              ------                ------ 
 
                                              21,392,111            9,092,516 
 
                                              ------                ------ 
 
Total assets                                  26,711,971            13,910,971 
 
                                              ------                ------ 
 
Equity and liabilities 
 
Capital and reserves 
 
Share capital                 5               -                     - 
 
Share premium                 5               14,560,530            11,831,373 
 
Share Option Reserve          6               3,504,144             3,504,144 
 
Equity Share Based Payment  1(l)              80,240                - 
Reserve 
 
Accumulated profit / (loss)                   8,507,357             (1,498,576) 
 
                                              ------                ------ 
 
Total equity                                  26,652,271            13,836,941 
 
Current liabilities 
 
Trade and other payables                      59,700                74,030 
 
                                              ------                ------ 
 
Total equity and                              26,711,971            13,910,971 
liabilities 
 
                                              ------                ------ 
 
        Statement of changes in equityfor the year ended 31 March 2009 
 
                  Share      Share      Share     Share   Accumulated Total 
                                        Based 
                  Premium    Option               Capital Profits / 
                             Reserves   Option            (Losses) 
 
                                        Payments 
 
                  GBP          GBP          GBP         GBP       GBP           GBP 
 
Balance at 1      -          -          -         -       -           - 
April 2007 
 
Net Loss for the  -          -          -         -       (1,498,576) (1,498,576) 
year 
 
Shares issued     11,831,373 -          -         -       -           11,831,373 
 
Fair value of     -          3,504,144  -         -       -           3,504,144 
share options 
 
Share based       -          -          -         -       -           - 
payment reserve 
 
                  ------     -------    -------   ------  -------     ------- 
 
Balance at 31     11,831,373 3,504,144  -         -       (1,498,576) 13,836,941 
March 2008 
 
                  ------     -------    -------   ------  -------     ------- 
 
                   Share      Share     Share     Share   Accumulated Total 
                                        Based 
                   Premium    Option              Capital Profits / 
                                        Option            (Losses) 
                              Reserves 
                                        Payments 
 
                   GBP          GBP         GBP         GBP       GBP           GBP 
 
Balance at 1 April 11,831,373 3,504,144 -         -       (1,498,576) 13,836,941 
2008 
 
Net profit for the -          -         -         -       10,005,933  10,005,933 
year 
 
Shares issued      2,729,157  -         -         -       -           2,729,157 
 
Fair value of      -          -         -         -       -           - 
share options 
 
Share based        -          -         80,240    -       -           80,240 
payment reserve 
 
                   ------     -------   -------   ------  -------     ------- 
 
Balance at 31      14,560,530 3,504,144 80,240    -       8,507,357   26,652,271 
March 2009 
 
                   ------     -------   -------   ------  -------     ------- 
 
              Cash flow statementfor the year ended 31 March 2009 
 
                                                Notes   2009        (Note 14) 
 
                                                                    2008 
 
                                                        GBP           GBP 
 
Cash flows from operating activities              9     (157,672)   (259,227) 
 
Cash flows from investing activities 
 
Amount paid in cash for mineral options           4     -           (1,421,000) 
 
Amount paid in cash for intangible fixed assets         (501,405)   - 
 
Amount paid in cash for investments                     (7,368,281) - 
 
Cash flows from financing activities 
 
Issue of shares                                         2,729,157   10,736,388 
 
                                                        ------      ------ 
 
(Decrease) / increase in cash and cash                  (5,298,201) 9,056,161 
equivalents 
 
Cash and cash equivalents at beginning of period        9,056,161   - 
 
                                                        *******     ******* 
 
Cash and cash equivalents at the end of period          3,757,960   9,056,161 
 
                                                        ------      ------ 
 
  Notes (forming part of the financial statements for the year ended 31 March 
                                     2009) 
 
1 Accounting policies 
 
Emerging Metals Limited is a company domiciled in the British Virgin Islands. 
 
The financial statements incorporate the principal accounting policies set out 
below. 
 
a) Statement of compliance 
 
The financial statements are prepared in accordance with International 
Financial Reporting Standards (IFRS) and the interpretations adopted by the 
International Accounting Standards Board (IASB). 
 
The directors' do not expect the adoption of the other current upcoming and new 
IFRS standards and interpretations to have a material impact on the Company's 
financial statements in the period of initial application. 
 
b) Basis of preparation 
 
The preparation of financial statements in conformity with IFRS requires 
management to make judgements, estimates and assumptions that affect the 
application of policies and reported amounts of assets and liabilities, income 
and expenses. The estimates and associated assumptions are based on historical 
experience and various other factors that are believed to be reasonable under 
the circumstances, the results of which form the basis of making the judgements 
about carrying values of assets and liabilities that are not readily apparent 
from other sources. Actual results may differ from these estimates. 
 
The estimates and underlying assumptions are reviewed on an ongoing basis. 
Revisions to accounting estimates are recognised in the period in which the 
estimate is revised if the revision only affects that period or in the period 
of the revision and future periods if the revision affects both current and 
future periods. The key estimate and judgement made by the Directors is the 
fair value of the land option. 
 
c) Land options 
 
Land options are stated at fair value, as estimated by the Directors. This is 
estimated to be the current market value of the options. There will be no 
amortisation of the premium paid. 
 
 d. Intangible assets 
 
Exploration rights and associated survey costs are capitalised as incurred and 
reviewed annually for impairment and are carried at cost less accumulated 
impairment losses. 
 
e) Investments 
 
Investments are acquired to realise gains from fluctuations in the prices or 
margins of traders. These assets are valued at fair value based on quoted bid 
prices. Any realised and unrealised gains and losses are presented within 
`Operating Expenses'. 
 
f) Impairment 
 
The carrying amounts of the Company's assets are reviewed at each balance sheet 
date to determine whether there is any indication of impairment. If there is 
any indication that an asset may be impaired, its recoverable amount is 
estimated. The recoverable amount is the higher of its net selling price and 
its value in use. 
 
In assessing value in use, the expected future cash flows from the asset are 
discounted to their present value using a pre-tax discount rate that reflects 
current market assessments of the time value of money and the risks specific to 
the asset. 
 
An impairment loss is recognised whenever the carrying amount of an asset 
exceeds its recoverable amount. 
 
For an asset that does not generate cash inflows that are largely independent 
of those from other assets, the recoverable amount is determined for the 
cash-generating unit to which the asset belongs. An impairment loss is 
recognised in the income statement whenever the carrying amount of the 
cash-generating unit exceeds its recoverable amount. 
 
A previously recognised impairment loss is reversed if the recoverable amount 
increases as a result of a change in the estimates used to determine the 
recoverable amount, but not to an amount higher than the carrying amount that 
would have been determined (net of depreciation) had no impairment loss been 
recognised in prior years. 
 
 g. Revenue 
 
Interest income has been earned during the period, which is accrued on a time 
apportion basis, by reference to the principal outstanding and the effective 
interest rate applicable. 
 
h) Financial instruments 
 
Measurement 
 
Financial instruments are initially measured at cost, which includes 
transaction costs. Subsequent to initial recognition these instruments are 
measured as set out below. 
 
Land options 
 
Land options are stated at fair value, as estimated by the Directors. This is 
estimated to be the current market value of the options. There will be no 
amortisation of the premium paid. 
 
Trade and other receivables 
 
Trade and other receivables originated by the Company are stated at amortised 
cost less impairment losses. 
 
Cash and cash equivalents 
 
Cash and cash equivalents are measured at fair value and due on demand. 
 
Financial liabilities 
 
Non-derivative financial liabilities are recognised at amortised cost. 
 
i) Provisions 
 
Provisions are recognised when the Company has a present legal or constructive 
obligation as a result of past events, for which it is probable that an outflow 
of economic benefits will occur, and where a reliable estimate can be made of 
the amount of the obligation. 
 
Where the effect of discounting is material, provisions are discounted. The 
discount rate used is a pre-tax rate that reflects current market assessments 
of the time value of money and, where appropriate, the risks specific to the 
liability. 
 
j) Foreign currencies 
 
Transactions in foreign currencies are recorded at the rate ruling at the date 
of the transaction. Monetary assets and liabilities denominated in foreign 
currencies are retranslated at the rate of exchange ruling at the balance sheet 
date. All differences are taken to the income statement. 
 
Non-monetary assets and liabilities that are measured in terms of historical 
cost in a foreign currency are translated using the exchange rate at the date 
of the transaction. 
 
k) Share based payments 
 
Under IFRS 2 `Share Based Payments', the Company determines the fair value of 
options issued to Weatherly International plc as part consideration of the land 
option (as per the Tsumeb Option Agreement (note 4)) share option reserves in 
the balance sheet. 
 
The Company determines the fair value of options issued to Directors 
remuneration and recognises the amount as an expense in the income statement 
with a corresponding increase in equity. 
 
l) Directors equity share based payments 
 
The Company has granted equity share-based payments following a resolution 
passed in November 2008 for the directors of the company to accept 50% of their 
remuneration in the form of new shares issued at mid-market prices. The fair 
value of the incentive granted is recognised as an expense with a corresponding 
increase in equity. The fair value is measured at the grant date and spread 
over the period during which the directors become unconditionally entitled to 
the incentives. 
 
To date no shares have been issued to the directors under this scheme and as 
such is accounted for in a share based payment reserve at the year end. 
 
2 Operating Segments 
 
It is the Directors' opinion that the company operates within a single segment. 
 
3 Other costs 
 
                                                             (Note 14) 
 
                                            2009             2008 
 
                                            GBP                GBP 
 
Share option charge (note 6)                -                1,201,674 
 
Professional fees                           824,854          431,496 
 
Audit fee                                   15,000           6,500 
 
Travel and transport                        43,618           37,020 
 
Office expenses                             89,758           7,998 
 
                                            --------         -------- 
 
                                            973,230          1,684,688 
 
                                            --------         -------- 
 
4 Land option 
 
The land option comprises the Tsumeb Option as described below and is stated at 
fair value. 
 
On 28 January 2008, the Company entered into an amended and restated option 
agreement with Ongopolo Mining Limited (OML), a company incorporated in Namibia 
(the "Tsumeb Option Agreement") under which the Company was granted an option 
to acquire all right, title and interest in and to the Tsumeb Slag Stockpiles 
(the "Tsumeb Option") in consideration of: 
 
 i. the payment by the Company to OML, or as it directs, of GBP1,421,000 in cash; 
 
ii. the issue and allotment of 21,899,698 Ordinary Shares credited as fully 
    paid to Weatherly International plc (Weatherly); and 
 
iii. the grant to Weatherly of an option over 13,705,179 Ordinary Shares. 
 
The consideration paid for the Tsumeb Option comprised GBP1,421,000 in cash, 
21,899,698 ordinary shares issued as at zero par value to Weatherly at a cost 
of GBP0.05 per share. An option was also granted to Weatherly to subscribe for up 
to 13,705,179 ordinary shares at GBP0.05 per share, exercisable at any time for 
five years from the date of completion of the Tsumeb Option Agreement. A 
summary is as follows: 
 
Land option consideration          2009                  2008 
 
                                   GBP                     GBP 
 
Cash consideration                 1,421,000             1,421,000 
 
Shares issued at GBP0.05 per share   1,094,985             1,094,985 
 
Fair value of share options        2,302,470             2,302,470 
 
                                   -------               ------- 
 
                                   4,818,455             4,818,455 
 
                                   -------               ------- 
 
4 Land option (continued) 
 
The grant of the Tsumeb Option was subject to a number of conditions, which 
were satisfied on 29 January 2008. The exercise term of the Tsumeb Option (the 
"Tsumeb Option Period") shall expire on the 30 month anniversary of the date of 
the satisfaction of the conditions, such period comprising a total of 24 months 
for completion of an initial programme of work, plus six months for a decision 
by the Company to proceed with commercial production from any portion of the 
Tsumeb Slag Stockpiles and announcement of that decision to AIM. 
 
Under the Tsumeb Option Agreement, OML provides the Company with a number of 
warranties regarding the Tsumeb Slag Stockpiles. In particular, OML warrants to 
the Company that: 
 
  * it has the requisite power and authority to enter into and perform the 
    Tsumeb Option Agreement; 
 
  * it is, and will remain during the Tsumeb Option Period, the legal and 
    beneficial owner of 100 per cent of the Tsumeb Slag Stockpiles; and 
 
  * no further consent, approval or authorisation of any governmental agency or 
    other person is required by it for the entry into and performance of its 
    obligations under the Tsumeb Option Agreement. 
 
Under the Tsumeb Option Agreement, OML was required to provide the Company with 
a legal opinion from counsel duly qualified to practice in Namibia, confirming 
OML's 100 per cent. ownership of the Tsumeb Slag Stockpiles (the "OML Legal 
Opinion"). Under the Tsumeb Option Agreement, if OML was unable to supply the 
OML Legal Opinion, OML and the Company would enter a new agreement, agreed in 
good faith between the parties, establishing a contractual relationship between 
OML and the Company that would ensure that the Company was placed in the same 
economic position as was the intention under the Tsumeb Option Agreement - with 
the Company bearing the cost incurred and receiving the profit or other benefit 
arising out of the Tsumeb Slag Stockpiles. Under the Tsumeb Option Agreement, 
OML and the Company agreed that, in the event of termination of the Tsumeb 
Option Agreement, and in circumstances where the parties could not legally 
enter or enforce the Toll Gate Agreement for whatever reason, the parties 
agreed to take all such steps as necessary to return each other to the legal 
and financial position each was in prior to the execution of the Tsumeb Option 
Agreement. In particular, under the Tsumeb Option Agreement it is agreed that: 
 
  * Weatherly and/or OML shall return to the Company all consideration paid 
    under the Tsumeb Option Agreement together with interest at 2 per cent 
    above the base rate from time to time of Barclays Bank PLC per annum 
    accruing monthly; 
 
  * Weatherly and/or OML shall return, transfer or cancel as directed by the 
    Company all Ordinary Shares issued and allotted to Weatherly or OML under 
    the Tsumeb Option Agreement; 
 
  * Weatherly and/or OML shall return, cancel and/or extinguish all and any 
    options over Ordinary Shares granted to Weatherly or OML pursuant to the 
    Tsumeb Option Agreement; and 
 
  * OML shall pay the reasonable costs of the Company incurred in the 
    preparation, negotiation and completion of the obligations under the Tsumeb 
    Option Agreement. 
 
5 Share capital and share premium 
 
                                              2009           2008 
 
                                              GBP              GBP 
 
Authorised 
 
The Company is authorised to issue an         -              - 
unlimited number of no par value shares of a 
single class 
 
Issued 
 
330,759,300 ordinary shares of GBP0.00 each     -              - 
 
Share premium 
 
1 share at incorporation                      -              - 
 
71,528,234 shares at GBP0.0001 per share        7,153          7,153 
 
214,584,704 shares at GBP0.0500 per share       10,729,235     10,729,235 
 
21,899,698 shares at GBP0.0500 per share        1,094,985      1,094,985 
 
22,746,663 shares at GBP0.1200 per share        2,729,157      - 
 
                                              --------       -------- 
 
Total                                         14,560,530     11,831,373 
 
                                              --------       -------- 
 
6 Share based payments 
 
A number of share options are in issue as at 31 March 2009: 
 
Option to subscribe for 
 
  * 13,705,179 shares at GBP0.05 per share to Weatherly International plc for 
    acquisition of the land option (note 4) issued on 21 January 2008 
 
Option to subscribe for 
 
  * 21,899,698 shares at GBP0.05 per share to the Founders issued on 28 January 
    2008 
 
The following table lists the inputs to the models used for the year ended 31 
March 2009: 
 
                                          31 March 2009     31 March 2008 
 
Dividend yield (%)                                    -                 - 
 
Expected volatility (%)                              65                65 
 
Risk-free interest rate (%)                           5                 5 
 
Share price at grant date                          0.05              0.05 
 
Share price (market value)                         0.20              0.20 
 
Exercise price                                     0.05              0.05 
 
All options were issued during the prior period. No options lapsed or were 
cancelled and no options were exercised during the period to 31 March 2009. 
 
6 Share based payments (continued) 
 
In summary, as at 31 March 2009, the value of the share options in issue is: 
 
Name          Options in   Date Granted     Vesting        Option       Value 
                   issue                     Period     Valuation 
                                            (Years)     Per Share 
 
                                                                GBP           GBP 
 
Founders       7,152,823     21 January           -         0.168   1,201,674 
                                   2008 
 
Weatherly     13,705,179     28 January           -         0.168   2,302,470 
International                      2008 
Limited 
 
                                                                       ------ 
 
Total                                                               3,504,144 
 
                                                                       ------ 
 
7 Directors Remuneration 
 
                                                             (Note 14) 
 
                                             2009            2008 
 
                                             GBP               GBP 
 
Directors Fees                               344,899         66,141 
 
                                             ------          ------ 
 
                                             344,899         66,141 
 
                                             ------          ------ 
 
The Company has no employees other than the Directors. 
 
8 Taxation 
 
The Company is exempt from the provisions of the Income Tax Ordinance of the 
British Virgin Islands. 
 
9 Notes to the cash flow statement 
 
Reconciliation of operating profit / (loss) to net (outflow) from operating 
activities 
 
                                                             (Note 14) 
 
                                             2009            2008 
 
                                             GBP               GBP 
 
Operating profit / (loss)                    10,005,933      (1,498,576) 
 
Adjustment for: 
 
Increase / (decrease) in trade and other     29,978          (36,355) 
receivables 
 
(Decrease) / increase in trade and other     (14,330)        74,030 
payables 
 
Share option charge                          -               1,201,674 
 
Share based payment charge                   80,240          - 
 
Unrealised gains on investments              (10,259,493) 
 
                                             ------          ------ 
 
Net cash (outflow) from operating activities (157,672)       (259,227) 
 
                                             ------          ------ 
 
10 Financial instruments 
 
The Company's financial instruments are exposed to a number of risks as 
detailed below: 
 
Credit risk 
 
The carrying amount of financial assets represents the maximum credit exposure. 
The maximum exposure to credit risk at the reporting date was: 
 
                                                     Carrying amount 
 
                                                     2009        2008 
 
                                                     GBP           GBP 
 
Cash and cash equivalents                            3,757,960   9,056,161 
 
The Company invests available cash and cash equivalents with an Isle of Man 
licensed bank, which has a strong history on the Island. 
 
The Company has a nominal level of debtors, and as such the Company is able to 
determine that credit risk is considered minimal in relation to debtors. 
 
Liquidity risk 
 
Liquidity risk is managed by the Company by means of cash flow planning to 
ensure that future cash requirements are anticipated. All liabilities are due 
within one month. 
 
Market price risk 
 
The Company is exposed to market price risk to the extent that it holds a land 
option for which no developed market exists. Therefore the Company might not be 
able to sell such a stake quickly at close to estimated fair value. 
 
All investments present a risk of loss of capital due to unexpected and 
unforeseen events in the financial markets, and these can have a material and 
unpredictable impact on the portfolio value. The maximum risk resulting from 
the portfolio is equivalent to their fair value. 
 
                                                      Carrying amount 
 
                                                      2009        2008 
 
                                                      GBP           GBP 
 
Land option                                           4,818,455   4,818,455 
 
Intangible fixed assets                               501,405     - 
 
Investments                                           17,627,774  - 
 
Interest rate risk 
The majority of the Company's current assets are cash held at bank. As a 
result, the Company is subject to risk due to fluctuations in the prevailing 
level of market interest rates. The weighted average interest rate at the year 
end was 1.922% and all balances are held on demand. 
 
The directors do not regard that interest income is a core revenue stream of 
the Company and therefore fluctuations in interest rates will not adversely 
impact the continuing operations of the company. 
 
Fair values of financial instruments 
 
At 31 March 2009 the carrying amounts of cash resources, trade and other 
receivables, and trade and other payables approximate their fair values due to 
their short-term maturities. 
 
11 Interest in shares 
 
Except for the interests disclosed in this note, the Directors are not aware of 
any holding of Ordinary Shares as at the date of these accounts representing 3% 
or more of the issued share capital of the Company: 
 
                                         Number of Ordinary   Percentage of 
                                                     Shares  Issued Capital 
 
Vidacos Nominees Limited                        103,256,500          31.22% 
 
Roy Nominees Limited                             54,087,204          16.35% 
 
HSBC Global Custody Nominee (UK)                 36,420,833          11.01% 
Limited 
 
Weatherley International Plc                     21,899,698           6.62% 
 
Lynchwood Nominees Limited                       13,375,000           4.04% 
 
Directors interests 
 
Stephen Dattels1                                 20,492,504           6.20% 
 
James Mellon2                                    28,205,684           8.53% 
 
Notes to Directors' Interests: 
 
1 Stephen Dattels' shareholding includes 20,242,504 Ordinary Shares held by 
Belstone Investments Limited, which is beneficially owned by Stephen Dattels, 
and 250,000 Ordinary Shares held by Graham Dattels, a Connected Person. 
 
2 Jim Mellon's entire shareholding is held by Galloway Limited, a company which 
is indirectly wholly owned by the trustee of a settlement under which Jim 
Mellon has a life interest. 
 
12 Related Party Transaction 
 
The Company has entered into a service agreement with Burnbrae Limited for the 
provision of administrative and general office services. Mr J Mellon and Mr D 
Eke are both directors of Burnbrae Limited and the Company. During the year the 
Company paid GBP24,609 (2008: GBPnil) under this agreement and as at 31 March 2009 
an amount of GBPnil (2008: GBPnil) was owed to Burnbrae Limited. 
 
13 Subsequent events 
 
None identified at date of signing. 
 
14 Comparative period 
 
The comparative period is the period from 4 July 2007 (date of incorporation) 
to 31 March 2008. 
 
15 Earnings per share 
 
The calculation of basic earnings per share of the Group is based on the net 
profit attributable to shareholders for the year of GBP10,005,933 (2008: loss of 
GBP1,498,576) and the weighted average number of shares of 326,833,164 (2008: 
55,692,323) in issue during the year. 
 
The calculation of diluted earnings per share of the Company includes the 
weighted average number of share options and shares to be issued in respect of 
share based payments (see note 1(l)) for the year. 
 
 
 
END 
 

Emmerson (LSE:EML)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Emmerson Charts.
Emmerson (LSE:EML)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Emmerson Charts.