TIDMSTOB
RNS Number : 5879N
Stobart Group Limited
10 May 2018
10 May 2018
Stobart Group Limited
("Stobart Group", "Stobart" or the "Group")
Results for the year ended 28 February 2018
Stobart Group Limited, which invests in, owns and operates
infrastructure assets, today announces its results for the year
ended 28 February 2018.
Introduction
-- All operating divisions increasing underlying EBITDA(1) year
on year; Energy +18%, Aviation +3500%
and Rail +13%
-- Partially realised Eddie Stobart investment, generating
profit of GBP123.9m and net cash of GBP111.9m
-- Profit before tax increased to GBP100.6m
-- Reshaped leadership team with appointment of Warwick Brady as CEO and Richard Laycock as CFO
-- Developed the strategic plan for profitable growth in Aviation and Energy divisions
-- Returned GBP74.1m to shareholders in the year via dividends and share buy backs
Financial Highlights
28 February 28 February
2018 2017
GBPm GBPm
Revenue 242.0 129.4
Underlying EBITDA(1) (inc. GBP123.9m profit
on disposal of investment) 135.2 34.4
Underlying PBT(1) (inc. GBP123.9m profit on
disposal of investment) 117.4 27.4
Profit/(loss) before tax 100.6 (8.0)
Underlying basic EPS(2) 32.6p 8.0p
Dividend per share 18.0p 13.5p
Net debt 36.6 120.7
------------ ------------
Operational Highlights
Aviation
-- Wider strategy in place to identify opportunities to solve
London capacity constraints and improve customer experience
throughout the UK aviation sector
-- London Southend was the UK's fastest growing airport in 2017
with 29% increase in passenger numbers to over one million
-- Opened new Stobart Jet Centre at London Southend Airport,
providing a premium experience and boosting London capacity for
business travel
-- Our regional airline, Stobart Air, saw 9% increase in
passenger numbers through our franchise and commercial agreements
with Aer Lingus and Flybe
-- Stobart Aviation Services awarded a new ground handling
contract with easyJet at London Stansted
-- Announced start of commercial passenger flights from Carlisle
Lake District Airport from June 2018
(1) Underlying EBITDA and Underlying PBT are before
non-underlying items. See Financial Review for reconciliation to
profit/(loss) before tax.
(2) See Financial Review for underlying and basic EPS.
Energy
-- Recent run-rate tonnage increased to 1.3m tonnes p.a. with
three further major plants to come on stream by the end of the
year
-- Experienced delays and volatility in the commissioning of new
third-party renewable energy power stations
-- EBITDA per tonne increased by 16% year-on-year with long-term volumes unaffected
Rail & Civils
-- Increased underlying EBITDA by 13% despite a 15% reduction in revenue
-- Continued to add value to the wider growth of the Group
through efficient infrastructure projects at London Southend and
Carlisle Lake District airports
Infrastructure and Investments
-- Infrastructure generated cash proceeds of GBP27.3m from four
disposals and increased the value of its property portfolio by
GBP3.6m
-- Investments generated net cash of GBP111.9m following the
partial disposal of the investment in ESL, in which the Group
retains a 12.5% stake
Chief Executive Warwick Brady, commented:
"It has been a great experience since taking over as CEO of
Stobart Group at the last AGM. I have been working closely with the
teams to develop and evolve the growth strategy for Aviation and
Energy to create and deliver significant value for shareholders
over the next five years, retain talented entrepreneurial people
and manage our financial resources.
I am pleased by the progress made in the Energy division, which
is now on track to achieve its growth targets, and we are focused
on further improving efficiencies and margins. The innovation
within Rail & Civils is impressive, and the team continue to
both win external contracts and add significant value throughout
the Group's operating assets.
I also see particular opportunities to develop our Aviation
division. At Stobart Group, we have a lot of management experience
in the aviation sector, a background in logistics and a "trusted to
deliver" culture aimed at delivering first class customer service.
Our strategy is based on unlocking the current London airport
capacity constraints through our London Southend Airport by
increasing passenger numbers and attracting more airlines as well
as improving customer services by expanding our Aviation Services
offering and, ultimately, building on our growing reputation. We
also continue to enjoy strong performance from our regional
airline, Stobart Air."
Results Presentation and Video
A presentation for analysts will be held today at 9.30am at
Redleaf Communications, Sky Light City Tower, 50 Basinghall Street,
London, EC2V 5DE. Email Stobart@redleafpr.com to confirm your
attendance.
Click the link below to see a video of our CEO discussing our
highlights for the year.
http://bit.ly/STOB_06_18
Enquiries
Stobart Group Limited c/o Redleaf Communications
Warwick Brady, Chief Executive Officer
Redleaf Communications +44 20 3757 6881
Charlie Geller Stobart@redleafpr.com
Chairman's Statement
Continuing to invest and grow
We have seen further growth across our operating divisions this
year, with profits ahead year on year. Passenger numbers through
London Southend Airport have continued to increase and we have also
expanded the number of routes from London Southend Airport with a
new airline operating with us. Our key Energy processing sites
continue to perform well with EBITDA per tonne ahead of target. Our
Rail & Civils division remains profitable and is a valued
contributor to Group site projects. Realisations in our property
and investment portfolios have continued to deliver valuable
returns to shareholders. We look forward to another year of success
as we continue to implement our strategy.
Strategy and delivery
We have seen continued growth against the Group's strategy for
our five divisions.
Highlights include the increase in passenger numbers at London
Southend Airport (LSA) by 29% year on year and additional routes
being operated by Air Malta, a new airline to our London airport.
LSA now offers well over 30 different destinations across
continental Europe and the UK. Our programme for investment in
initiatives to raise awareness of LSA and for further route
development will continue this year. We have also announced the
restarting of commercial passenger flights from Carlisle Lake
District Airport (CLDA) in June 2018, an exciting new beginning for
our second airport.
Our investment in the wider aviation businesses has been seen in
the opening of the new Stobart Jet Centre at LSA, providing a
premium experience and boosting the capacity available for business
aviation flights in London. We have also had further success in
Aviation Services and welcomed 129 new employees who transferred to
us following the award of a new ground handling contract at London
Stansted for easyJet. Stobart Air has increased passenger numbers
by 9% and continues to develop good relationships with Aer Lingus
and Flybe.
Our Energy division has performed well, with the latest run
rates proving the capability to both meet longer term demand and
achieve EBITDA per tonne targets. New third party renewable energy
plants at Tilbury and Cramlington came onstream during the year.
The team has also invested in the development of a new, bespoke
end-to-end supply chain IT system.
The significant expertise in our Rail & Civils division is a
valued contributor to a number of Stobart Group projects. The
division has also won a number of key third party contracts and has
delivered EBITDA targets for the year.
Following on from a strong track record in prior years, our
Infrastructure division has generated cash of GBP27.3m from
successful disposals in its non-operating property portfolio.
In addition, our new Head Office will shortly be opened at our
Widnes site and the newly built offices and terminal located at
CLDA will be in use by June. Both office facilities offer the
latest technology and are bright and modern working environments
for employees from various divisions of the Group.
Our key challenges remain our medium-term targets in capacity
growth at LSA which have been hampered with London slots becoming
available following the demise of Monarch airlines in what is
otherwise a capacity constrained market and delays experienced by
Stobart Energy in the commissioning of new third party renewable
energy power stations which have impacted short-term volumes.
Against these challenges, the Board remains confident that our
targets to 2022/23 will be delivered.
Board changes
This year has seen changes to our Board marked by the beginning
of Warwick Brady's tenure as Chief Executive and the appointment of
Richard Laycock as Chief Financial Officer. The significant
progress made in our Aviation division, has been led by Warwick,
who has brought significant aviation expertise to the Board. Andrew
Tinkler, founder of the Stobart Group, continues to make a most
valued contribution to the Board as an Executive Director. We have
also started the recruitment process for a new Non-Executive
Director in light of John Garbutt's decision to step down from the
Board at the conclusion of the 2018 AGM. We anticipate making an
announcement in relation to a new appointment shortly. I would like
to thank John for his valued contribution to the Group.
As Chairman, I look forward to working with both the new and the
existing members of the Board to further progress our strategy and
drive growth for shareholders. Our new senior leadership team,
representing a successful step in our orderly succession planning
for the Board, will continue to grow the business and create
long-term shareholder value.
Stobart Capital
We continue to work with Stobart Capital, which was established
last year as a dedicated value creation unit, headed by Andrew
Tinkler and which operates independently of the Group.
People
On behalf of the Board, I would like to take this opportunity to
express my thanks to all the Group's employees for their hard work
during the year. The contribution of each employee to the division
within which they work and to the Group as a whole is valued and
appreciated.
Results for the year
I am pleased to report strong growth in both revenue and
underlying EBITDA, which includes GBP123.9m profit following the
partial disposal of our investment in Eddie Stobart Logistics. This
year there was a profit before tax for the year of GBP100.6m and
net debt was reduced from GBP120.7m to GBP36.6m.
Continuing returns to shareholders
During the year to 28 February 2018, GBP58.1m was returned to
shareholders through dividends. The Board is proposing a final
dividend of 4.5p (2017: 4.5p) per ordinary share, totalling
GBP15.6m (2017: GBP15.9m, paid on 7 July) and giving an increased
total dividend payable for the year of 18p (2017: 13.5p) comprising
three interim dividends of 4.5p and a final dividend of 4.5p. We
will continue to support the funding of the dividend from proceeds
of property asset disposals and investment realisations in the
short term.
Our strategic path is clear and we look forward to a further
successful year working to fulfil our objectives and deliver
long-term growth.
Iain Ferguson CBE
Chairman
Chief Executive's Q&A
I am delighted to introduce my first Chief Executive's Q&A
since stepping into the role on 1 July 2017. We have made
significant progress across the Stobart Group and continue to build
on the foundations already in place to create value for
shareholders over the long-term. I am looking forward to another
year working with the Board and the whole Stobart team to further
implement Stobart's strategy.
What have been your highlights for the last year?
I am pleased to say there are many. The partial disposal of our
investment in Eddie Stobart Logistics was a notable success,
generating a profit of GBP123.9m. We have seen a 29% increase in
passenger numbers at London Southend Airport (LSA), a 9% increase
in passenger numbers flying via our airline Stobart Air, the launch
of the Stobart Jet Centre and the launch of our flight programme
from Carlisle Lake District Airport (CLDA), with flights commencing
from June 2018. Stobart Energy is currently operating at a run rate
of c1.3 million tonnes p.a. of renewable energy fuel. Stobart Rail
& Civils has helped to build the runway and terminal at CLDA,
has added value to LSA and contributed to the sourcing of wood for
Stobart Energy. Stobart Rail & Civils has also won a number of
third party civil engineering contracts in the year.
What have been your priorities since becoming Chief
Executive?
I have seen a great opportunity to use the foundations to grow
the Group over the next few years. My main priorities have been to
set out clear growth targets through to the year 2022/23 for each
division and to create a plan to ensure that we attract and retain
talented people. These are key to growing the business over the
long term.
What are your plans in the aviation sector?
We have identified opportunities arising from airport capacity
constraints elsewhere in London and a demand in the market for
improved customer experience. We will use our extensive logistics
expertise and customer focus to deliver better aviation services in
ground handling. Our customer service excellence is seen in
LSA by all our passengers and by our guests in the Stobart Jet
Centre. For Stobart Air, our regional airline, I want to improve
every aspect of the regional air travel experience. In this regard,
we intend to invest up to GBP40m in relation to awareness, route
development, branding, marketing and airline incentive deals at
LSA. Approximately GBP10m has already been invested during the year
with the remainder of the investment planned to take place over the
next three years to February 2021. As part of this, in May 2017, we
started operations to 11 additional European destinations through
our franchise with Flybe operated by Stobart Air.
How do you plan to grow the Energy division?
We have deployed our logistics experience and expertise to put
in place a renewable energy fuel supply chain to deliver renewable
energy fuel to third party power plants across the UK. We have also
developed a Full Service Solution for plant management to deliver a
better and more efficient product to the plant owners. We will
focus on sourcing material close to the end user and improve
margins and returns in the business.
How does the Rail & Civils division fit within the Stobart
Group?
The Stobart Rail & Civils team provides highly specialised
services and is very well regarded in the rail industry. In
addition, the work that Stobart Rail & Civils carries out on
our own fuel storage, processing sites and airports enhances the
value of our infrastructure assets. The regular securing of third
party civil engineering contracts with the likes of Network Rail
also contributes to EBITDA.
How do you plan to add value to the Infrastructure division?
By utilising our resources in the Rail & Civils division we
are able to develop land and add warehousing and distribution
centres to a number of sites owned by Stobart Group. Stobart Group
will, for example, own an area of land set aside as a business
park. New facilities such as these increase the attractiveness of
the properties rental and sale.
What are your plans for Stobart Group's Investments?
Stobart Group's investment in Eddie Stobart Logistics has
continued to perform satisfactorily, reporting a 14% year on year
increase in revenues. Our plan is to hold this investment for
growth in the short term and to consider realisation at the
appropriate point.
What difficulties have you faced in the year?
We have faced two principal challenges during the year. First,
commissioning delays at new renewable energy power stations created
challenges for the supply chain we have put in place for our Energy
division, and we are now working hard to restore the confidence of
that supply chain. Second, the failure of a number of European
airlines, including Monarch, Alitalia and Air Berlin, impacted our
ability to secure new carriers at LSA. Nevertheless, the decision
by easyJet to introduce a fourth plane at LSA demonstrates the
attractiveness of our airport to airlines that are looking for
growth.
What should we look out for in 2018?
Our focus over the next 12 months will be to ensure that we
deliver on progressing the key targets. These are to attract more
passengers to LSA and to increase deliveries on Stobart Energy
contracts. We expect numbers to grow with the new routes launched,
with Air Malta commencing from May 2018. We have seen growth in
Stobart Aviation Services with the securing of a new contract to
provide ground handling services to easyJet at London Stansted,
which began on 1 March 2018, and we hope to secure further new
contracts in the coming year. We also look forward to commencing
passenger flights from CLDA.
Warwick Brady
Chief Executive Officer
Financial Review
We are pleased to report improved underlying profitability,
across our operating divisions, and strong returns to
shareholders.
Revenue 2018 2017
GBP'm GBP'm Movement
---------------- ------- ------- ---------
Energy 63.5 67.7 -6%
Aviation 179.6 28.1 +539%
Rail & Civils 41.0 48.1 -15%
Investments 0.6 - -
Infrastructure 3.1 6.0 -48%
Eliminations (45.8) (20.5) -123%
---------------- ------- ------- ---------
242.0 129.4 +87%
---------------- ------- ------- ---------
Revenue has grown by 87.0% to GBP242.0m, driven by increased
revenue in our Aviation division, following the acquisition of the
airline, Stobart Air, which had revenue in the year of GBP119.8m
(2017: GBP5.8m).
Profitability 2018 2017
GBP'm GBP'm Movement
----------------------------------- ------- ------- ---------
Underlying EBITDA(1)
Energy 12.1 10.2 +18%
Aviation 2.9 0.1 +3511%
Rail & Civils 4.4 3.9 +13%
Investments 125.2 9.4 +1235%
Infrastructure 3.9 18.9 -80%
Central function and eliminations (13.3) (8.1) -64%
----------------------------------- ------- ------- ---------
Underlying EBITDA 135.2 34.4 +293%
Impact of swaps 1.0 1.4
Impact of foreign exchange (1.8) 0.6
Depreciation (15.3) (9.4)
Finance costs (net) (1.7) 0.4
----------------------------------- ------- ------- ---------
Underlying profit before tax 117.4 27.4 +329%
Non-underlying items (16.8) (35.4)
----------------------------------- ------- ------- ---------
Profit/(loss) before tax 100.6 (8.0)
Tax (0.6) (1.2)
Profit/(loss) for the year 100.0 (9.2)
----------------------------------- ------- ------- ---------
(1) Underlying EBITDA represents profit/(loss) before tax and
before swaps, foreign exchange, interest, depreciation and
non-underlying items.
Underlying EBITDA
Underlying Group EBITDA is our key measure of profitability for
the business and has grown by 293% to GBP135.2m. The Investments
division made a profit of GBP123.9m following the disposal of its
49% interest in the parent of Eddie Stobart, Greenwhitestar Holding
Company 1 Limited, in April 2017. The Energy division has improved
underlying profitability driven by tight cost control and better
margin supplies into new plants as planned.
The Aviation division was positively impacted following the
acquisition of the airline and aircraft leasing company in February
2017 and the profit on sale and leaseback of the hotel at London
Southend Airport (LSA), offset by the investment in awareness,
route development, branding, marketing and airline incentive deals
at LSA. Infrastructure profitability decreased following the
one-off Speke disposal profit of GBP11.6m in the prior year.
Central function and eliminations has increased principally due
to an increase in the share-based payment charge and related charge
for LTIPs vesting around the year end, in addition to increases in
professional fees and an increase in the elimination of
intercompany profits.
Depreciation
Depreciation has increased to GBP15.3m, mainly due to the
acquisition of Propius in February 2017, additional stands and
infrastructure at London Southend Airport and the investment in
processing sites and equipment within the Energy division.
Finance costs
Finance costs (net) increased from GBP0.4m income to GBP1.7m
cost, with lower levels of interest received on loans to associates
and joint ventures following the acquisition of Everdeal Holdings
in February 2017. In addition, Propius incurred GBP0.4m of loan
interest prior to the sale and leaseback of eight ATR-600 aircraft
in April 2017 when the associated loans were repaid in full.
Non-underlying items 2018 2017
GBP'm GBP'm
-------------------------------------------- ------ ------
Amortisation of brand 3.9 3.9
Transaction costs/restructuring cost 0.8 2.1
Contract set up costs 9.0 3.0
Litigations and claims 4.1 -
Bad debt (recovery)/write-off (1.3) 1.9
Impairment of goodwill/credit for business
purchase - 21.6
Share of post-tax profits of associates
and JVs:
Amortisation of contracts 0.2 2.9
16.7 35.4
-------------------------------------------- ------ ------
The charges in relation to the non-cash amortisation of the
brands and contracts are expected to continue in future periods.
Transaction costs relate to the acquisitions and aborted
transactions in the Aviation division. We incurred GBP3.7m of
contract set-up costs in the Energy division in connection with
delayed commissioning of biomass plants, and GBP5.2m in the
Aviation division in relation to new route development. The charge
for litigations and claims relates to payments in respect of
historical matters. Contingent assets relating to any outstanding
claims are not recognised unless recovery is considered virtually
certain, in accordance with accounting standards. The bad debt
recovery relates to a customer that entered administration in the
prior year, in the Energy division.
Taxation
The tax charge of GBP0.6m (2017: GBP1.2m) reflects a negative
effective tax rate of 0.6% (2017: 14.4%). The effective rate is
lower than the standard rate of 19.08% mainly due to the profit on
disposal of associate and income in respect of the Group's post-tax
share of associate results being treated as non-taxable.
Business segments
The business segments reported in the financial statements are
unchanged from those reported in the prior year. The segments are
Energy, Aviation, Rail & Civils, Infrastructure and
Investments, representing the operational and reporting structure
of the Group.
Earnings per share
Earnings per share from underlying operations were 32.6p (2017:
8.0p). Total basic earnings per share were 28.7p (2017: 2.7p
loss).
Dividends and share disposals
2018 2017
------------------- ------ ------
Interim per share 13.5p 9.0p
Final per share 4.5p 4.5p
------------------- ------ ------
Total per share 18.0p 13.5p
------------------- ------ ------
The Board has proposed a final dividend of 4.5p per share which,
subject to the approval of shareholders at the AGM, will be payable
to investors on the record date of 15 June 2018, with an
ex-dividend date of
14 June 2018, and will be paid on 6 July 2018.
During the year, the Group sold 1.4 million treasury shares for
a net amount of GBP2.5m and acquired
7.0 million shares for GBP18.5m net consideration. At the year
end there were 5.6 million shares held in treasury.
Balance Sheet 2018 2017
GBPm GBPm
------------------------- -------- --------
Non-current assets 486.9 510.4
Current assets 167.2 155.5
Non-current liabilities (141.4) (189.6)
Current liabilities (106.8) (88.8)
------------------------- -------- --------
Net assets 405.9 387.5
------------------------- -------- --------
The net asset position has increased by GBP18.4m in the year to
GBP405.9m at 28 February 2018, due to profit in the year offset by
dividends paid and purchase of treasury shares during the year.
Non-current assets
Property, plant and equipment (PPE) and investment property of
GBP305.8m (2017: GBP329.4m) has decreased principally following the
sale and leaseback of eight ATR-600 aircraft, offset by the
acquisition of three E195 aircraft in Propius.
During the year, GBP74.1m (2017: GBP14.5m) of asset investment
has been made. This comprises the purchases of PPE, including
GBP43.8m in relation to three E195 aircraft, GBP14.7m and GBP6.8m
development at London Southend Airport and Carlisle Lake District
Airport respectively, offset by net receipts of GBP0.9m from
biomass plant investments.
Investment in associates and joint ventures of GBP0.3m (2017:
GBP59.2m) has reduced following the disposal of the Group's 49%
share of the Eddie Stobart Logistics business. Other financial
assets of GBP63.7m (2017: GBPnil) represents the 12.5% shareholding
in the new AIM-listed Eddie Stobart Logistics business, received as
partial consideration following the disposal of our 49% investment
in associate.
Amounts owed by associates and joint ventures of GBP12.6m (2017:
GBP13.4m) represents interest-bearing loans to renewable energy
plant investments in which we also hold equity interests.
Intangible assets of GBP104.4m (2017: GBP108.4m) include the
Stobart and Eddie Stobart brands, and goodwill which principally
relates to the Energy division.
Current assets and current liabilities
Current assets include GBP46.2m (2017: GBP60.0m) of development
land assets. Excluding these assets, the net current assets at the
year end total GBP14.2m (2017: GBP6.7m).
Debt and gearing
2018 2017
--------------------------------------- ----------- ----------
Net debt/(cash)
GBP40.0m GBP109.5m
* asset-backed finance (GBP3.4m) GBP11.2m
----------- ----------
* other
--------------------------------------- ----------- ----------
Total net debt GBP36.6m GBP120.7m
--------------------------------------- ----------- ----------
Underlying EBITDA/underlying interest 79.0 (87.5)
Gearing 9.0% 31.1%
Operating lease commitments as lessee GBP194.7m GBP46.1m
Operating lease rentals receivable as GBP44.8m GBP53.9m
lessor
--------------------------------------- ----------- ----------
At the year end, the Group held a variable rate committed
revolving credit facility with Lloyds Bank plc at GBP65.0m. On 31
March 2019, this facility reduces to GBP50.0m until the end date of
31 January 2020. At the year end, the Group has drawn GBP40.0m
(2017: GBP42.2m) of the GBP65.0m facility.
Operating lease commitments as lessee increased in the year,
following the sale and leaseback of eight ATR 72-600 aircraft and
the hotel at London Southend Airport. GBP106.8m of the operating
lease commitments relate to aircraft leases. In addition, the
number of processing sites operated under lease within our Energy
division increased.
Cash Flow 2018 2017
GBPm GBPm
---------------------- -------- -------
Operating cash flow (9.5) (1.7)
Investing activities 181.0 40.0
Financing activities (159.0) (17.5)
---------------------- -------- -------
Increase in the year 12.5 20.8
At beginning of year 30.6 9.8
---------------------- -------- -------
Cash at end of year 43.1 30.6
---------------------- -------- -------
Operating cash flow in the year was adversely impacted by the
cash outflows relating to non-underlying contract set-up costs and
litigation and claims, offset by bad debt recoveries, totalling
GBP11.8m.
Net cash inflow from investing activities included the disposal
of the Group's 49% share of the Eddie Stobart Logistics business
(GBP111.9m), the sale and leaseback of eight ATR 72-600 aircraft
and the hotel at London Southend Airport (GBP127.5m) and net
proceeds from the disposal of PPE and property assets (GBP18.0m).
These inflows were offset by net cash outflows relating to purchase
of property, plant and equipment and property inventories
(GBP79.2m).
Net cash outflow from financing activities included the
repayment of borrowings, finance leases and the net repayment of
the Lloyds RCF (GBP81.6m), in addition to amounts paid for
dividends (GBP58.1m) and for purchase of treasury shares
(GBP16.6m).
Richard Laycock
Chief Financial Officer
Consolidated Income Statement
For the year ended 28 February 2018
Year ended 28 February Year ended 28 February
2018 2017
Underlying Non-underlying Total Underlying Non-underlying Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Continuing operations
Revenue 241,993 - 241,993 129,403 - 129,403
----------- --------------- ---------- ----------- --------------- ----------
Gain in value/profit
on disposal of investment
properties 939 - 939 14,614 - 14,614
Profit on disposal
of assets held for
sale 3,942 - 3,942 2,747 - 2,747
Profit on disposal
of property, plant
and equipment 4,200 - 4,200 3,480 - 3,480
Gain on swaps 1,038 - 1,038 1,354 - 1,354
Foreign exchange (losses)/gains (1,805) - (1,805) 595 - 595
Impairment of goodwill/credit
for business purchase - - - - (21,646) (21,646)
Other (258,853) (16,494) (275,347) (134,950) (10,892) (145,842)
Total operating expenses (250,539) (16,494) (267,033) (112,160) (32,538) (144,698)
Profit on disposal
of investment in associate 123,892 - 123,892 - - -
Share of post-tax profits
of associates and joint
ventures 3,717 (237) 3,480 9,715 (2,839) 6,876
----------- --------------- ---------- ----------- --------------- ----------
Operating profit/(loss) 119,063 (16,731) 102,332 26,958 (35,377) (8,419)
Finance costs (3,411) - (3,411) (2,532) - (2,532)
Finance income 1,701 - 1,701 2,925 - 2,925
----------- ---------------
Profit/(loss) before
tax 117,353 (16,731) 100,622 27,351 (35,377) (8,026)
Tax (3,746) 3,128 (618) 255 (1,413) (1,158)
----------- --------------- ----------
Profit/(loss) for the
year 113,607 (13,603) 100,004 27,606 (36,790) (9,184)
----------- --------------- ----------
Earnings/(loss) per share expressed in pence per share
Basic 32.56p 28.66p 8.04p (2.67)p
Diluted 31.81p 28.00p 8.04p (2.67)p
----------- ---------- ----------- ----------
Consolidated Statement of Comprehensive Income
For the year ended 28 February 2018
Year ended Year ended
28 February 28 February
2018 2017
GBP'000 GBP'000
Profit/(loss) for the year 100,004 (9,184)
Change in fair value of assets classified (7,822) -
as available-for-sale
Foreign currency translation differences
- equity accounted joint ventures - 1,848
Interest rate swap - equity accounted
associates - 140
Foreign currency translation differences
- equity accounted associates (45) 878
Equity accounted associates - items
recycled to income statement 1,397 -
Equity accounted joint ventures - items
recycled to the income statement (3,006) -
Exchange differences on translation
of foreign operations (2,103) 219
Other comprehensive (expense)/income
to be reclassified to profit or loss
in subsequent years, net of tax (11,579) 3,085
Remeasurement of defined benefit plan 1,311 (3,270)
Tax on items relating to components
of other comprehensive income (226) 556
Other comprehensive income/(expense)
not being reclassified to profit or
loss in subsequent years, net of tax 1,085 (2,714)
Other comprehensive (expense)/income
for the year, net of tax (10,494) 371
------------- -------------
Total comprehensive income/(expense)
for the year 89,510 (8,813)
------------- -------------
Consolidated Statement of Financial Position
As at 28 February 2018
28 February 28 February
2018 2017
GBP'000 GBP'000
Non-current assets
Property, plant and equipment 301,142 326,920
Investment in associates and joint
ventures 349 59,198
Other financial assets 63,690 -
Investment property 4,700 3,150
Intangible assets 104,420 108,358
Trade and other receivables 12,634 13,401
------------ ------------
486,935 510,397
------------ ------------
Current assets
Inventories 51,801 63,728
Trade and other receivables 65,427 48,066
Cash and cash equivalents 43,108 30,653
Assets held for sale 6,900 13,106
167,236 155,553
------------ ------------
Total assets 654,171 665,950
------------ ------------
Non-current liabilities
Loans and borrowings (63,023) (133,072)
Defined benefit pension scheme (3,652) (5,705)
Other liabilities (47,259) (21,600)
Deferred tax (19,435) (21,083)
Provisions (8,093) (8,176)
------------ ------------
(141,462) (189,636)
------------ ------------
Current liabilities
Trade and other payables (80,820) (61,487)
Loans and borrowings (16,710) (18,287)
Corporation tax (8,384) (7,098)
Provisions (875) (1,908)
(106,789) (88,780)
------------ ------------
Total liabilities (248,251) (278,416)
------------ ------------
Net assets 405,920 387,534
============ ============
Capital and reserves
Issued share capital 35,434 35,434
Share premium 301,326 301,326
Foreign currency exchange reserve (1,884) 2,766
Reserve for own shares held by employee
benefit trust (330) (330)
Retained earnings 71,374 48,338
Group shareholders' equity 405,920 387,534
============ ============
Consolidated Statement of Changes in Equity
For the year ended 28 February 2018
Reserve
Foreign for own
Issued currency shares
share Share exchange held by Retained Total
capital premium reserve EBT earnings equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------------------ --------- --------- ---------- --------- ---------- ---------
Balance at 1 March
2017 35,434 301,326 2,766 (330) 48,338 387,534
Profit for the year - - - - 100,004 100,004
Other comprehensive
expense for the year - - (4,650) - (5,844) (10,494)
------------------------ --------- --------- ---------- --------- ---------- ---------
Total comprehensive
(expense)/income
for the year - - (4,650) - 94,160 89,510
Employee benefit
trust - - - - 513 513
Share-based payment
credit - - - - 1,678 1,678
Tax on share-based
payment credit - - - - 792 792
Sale of treasury
shares - - - - 2,500 2,500
Purchase of treasury
shares - - - - (18,483) (18,483)
Dividends - - - - (58,124) (58,124)
Balance at 28 February
2018 35,434 301,326 (1,884) (330) 71,374 405,920
------------------------ --------- --------- ---------- --------- ---------- ---------
Consolidated Statement of Changes in Equity
For the year ended 28 February 2017
Reserve
Foreign for own
Issued currency shares
share Share exchange held by Retained Total
capital premium reserve EBT earnings equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------------------ --------- --------- ---------- --------- ---------- ---------
Balance at 1 March
2016 35,434 301,326 (179) (330) 77,418 413,669
Loss for the year - - - - (9,184) (9,184)
Other comprehensive
income/(expense)
for the year - - 2,945 - (2,574) 371
------------------------ --------- --------- ---------- --------- ---------- ---------
Total comprehensive
income/(expense)
for the year - - 2,945 - (11,758) (8,813)
Employee benefit
trust - - - - 587 587
Share-based payment
credit - - - - 1,000 1,000
Tax on share-based
payment credit - - - - 857 857
Sale of treasury
shares - - - - 15,042 15,042
Purchase of treasury
shares - - - - (81) (81)
Dividends - - - - (34,727) (34,727)
Balance at 28 February
2017 35,434 301,326 2,766 (330) 48,338 387,534
------------------------ --------- --------- ---------- --------- ---------- ---------
Consolidated Statement of Cash Flows
For the year ended 28 February 2018
Year ended Year ended
28 February 28 February
2018 2017
GBP'000 GBP'000
Cash used in continuing operations (9,335) (1,720)
Income taxes paid (215) -
------------- -------------
Net cash outflow from operating activities (9,550) (1,720)
Purchase of property, plant and equipment
and investment property (75,058) (14,496)
Purchase of property inventories (4,098) -
Proceeds from the sale of property
inventories 3,356 -
Proceeds from grants - 3,925
Proceeds from the sale of property,
plant and equipment and investment
property 6,772 47,063
Proceeds from disposal of assets
held for sale 7,916 7,328
Acquisition of subsidiary undertakings
(net of cash acquired and fees) - 7,664
Movement in maintenance reserves 10,296 -
Proceeds from sale and leaseback
(net of fees) 127,473 -
Refundable deposit advanced (4,759) (1,618)
Distributions from joint ventures - 2,926
Non-underlying transaction costs (1,962) (400)
Equity investment in associates and
joint ventures - (12,455)
Proceeds from disposal of associate 111,931 -
Net amounts received from joint ventures 937 -
Other loans advanced (2,000) -
Interest received 216 302
Cash outflow from discontinued operations (18) (235)
------------- -------------
Net cash inflow from investing activities 181,002 40,004
------------- -------------
Dividend paid on ordinary shares (58,124) (34,727)
Repayment of capital element of finance
leases (12,365) (10,942)
Repayment of borrowings (66,792) -
Net (repayment of)/drawdown from
revolving credit facility (2,420) 15,197
(Repurchase)/sale of treasury shares,
net of costs (16,568) 14,961
Interest paid (2,728) (1,978)
Net cash outflow from financing activities (158,997) (17,489)
------------- -------------
Increase in cash and cash equivalents 12,455 20,795
------------- -------------
Cash and cash equivalents at beginning
of year 30,653 9,858
------------- -------------
Cash and cash equivalents at end
of year 43,108 30,653
------------- -------------
Notes to the Consolidated Financial Statements
For the year ended 28 February 2018
Accounting Policies of Stobart Group Limited
Basis of Preparation and Statement of Compliance
The principal accounting policies adopted in the preparation of
the financial statements are set out below. The policies have been
consistently applied to all the years presented, unless otherwise
stated.
These Group financial statements have been prepared in
accordance with International Financial Reporting Standards (IFRSs
and IFRIC interpretations) as adopted by the European Union
('adopted IFRSs'). The financial information set out above does not
constitute the company's statutory accounts. The information
presented is an extract from the audited consolidated Group
statutory accounts.
The financial statements of the Group are also prepared in
accordance with the Companies (Guernsey) Law 2008. Stobart Group
Limited is a Guernsey registered company. The Company's ordinary
shares are traded on the London Stock Exchange.
Going concern
The Group has considerable resources, including a non-operating
property and investment portfolio and a significant shareholding in
Eddie Stobart Logistics plc both of which are available for
realisation, together with contracts with a number of customers and
suppliers. The financial forecasts show that the Group's remaining
borrowing facilities are adequate such that the Group can operate
within these facilities and meet its obligations when they fall
due, for at least 12 months from the date of the financial
statements.
After making enquiries, the Directors have a reasonable
expectation that the Group has adequate resources to continue in
operational existence for the foreseeable future. Accordingly, the
financial statements have been prepared on a going concern
basis.
Segmental information
The reportable segment structure is determined by the nature of
operations and services. The operating segments are Stobart Energy,
Stobart Aviation, Stobart Rail & Civils, Stobart Investments
and Stobart Infrastructure.
The Stobart Energy segment specialises in the supply of
sustainable biomass for the generation of renewable energy. The
Stobart Aviation segment specialises in the operation of commercial
airports, airline operations and aircraft leasing. The Stobart Rail
& Civils segment specialises in delivering internal and
external civil engineering development projects including rail
network operations.
The Stobart Investments segment holds a non-controlling interest
in a transport and distribution business.
The Stobart Infrastructure segment specialises in management,
development and realisation of a portfolio of property assets as
well as investments in biomass energy plants.
The Executive Directors are regarded as the Chief Operating
Decision Maker. The Directors monitor the results of each business
unit separately for the purposes of making decisions about resource
allocation and performance assessment. The main segmental profit
measure is underlying EBITDA, which is calculated as profit/(loss)
before tax, interest, depreciation, amortisation, foreign exchange,
swaps and non-underlying items.
Income taxes, finance costs and certain central costs are
managed on a Group basis and are not allocated to operating
segments.
Year ended 28 February Adjustments
2018 Energy Aviation Rail Investments Infrastructure and eliminations Group
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Revenue
External 54,697 162,319 16,253 626 2,402 5,696 241,993
Internal 8,796 17,268 24,701 - 724 (51,489) -
-------- --------- -------- ------------ --------------- ------------------ ---------
Total revenue 63,493 179,587 40,954 626 3,126 (45,793) 241,993
-------- --------- -------- ------------ --------------- ------------------ ---------
Underlying EBITDA 12,041 2,925 4,408 125,229 3,870 (13,311) 135,162
-------- --------- -------- ------------ --------------- ------------------ ---------
Foreign exchange gains
and losses 11 152 - - - (1,968) (1,805)
Gain on swaps - - - - - 1,038 1,038
Depreciation (6,538) (6,872) (1,089) - (619) (214) (15,332)
Interest (499) (801) (201) - 1,102 (1,311) (1,710)
-------- --------- -------- ------------ --------------- ------------------ ---------
Underlying profit/(loss)
before tax 5,015 (4,596) 3,118 125,229 4,353 (15,766) 117,353
-------- --------- -------- ------------ --------------- ------------------ ---------
New business and new
contract set up costs (3,756) (5,175) - - (106) - (9,037)
Transaction costs - - - - (16) (750) (766)
Bad debt recovery 1,305 - - - - - 1,305
Litigation and claims - - (4,058) - - - (4,058)
Amortisation of acquired
intangibles (221) - - - - (3,717) (3,938)
Non-underlying items
included in share of
post-tax profits of
associates and joint
ventures - - - (237) - - (237)
-------- --------- -------- ------------ --------------- ------------------ ---------
Profit/(loss) before
tax 2,343 (9,771) (940) 124,992 4,231 (20,233) 100,622
-------- --------- -------- ------------ --------------- ------------------ ---------
Year ended 28 February Adjustments
2017 Energy Aviation Rail Investments Infrastructure and eliminations Group
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Revenue
External 60,811 27,499 30,527 - 5,532 5,034 129,403
Internal 6,905 599 17,547 - 493 (25,544) -
-------- --------- -------- ------------ --------------- ------------------ ---------
Total revenue 67,716 28,098 48,074 - 6,025 (20,510) 129,403
-------- --------- -------- ------------ --------------- ------------------ ---------
Underlying EBITDA 10,217 81 3,919 9,378 18,934 (8,143) 34,386
-------- --------- -------- ------------ --------------- ------------------ ---------
Foreign exchange gains
and losses 25 26 - - - 545 596
Gain on fuel swaps - - - - - 1,354 1,354
Depreciation (3,794) (4,186) (1,045) - (84) (269) (9,378)
Interest 8 (533) (179) - 1,613 (516) 393
-------- --------- -------- ------------ --------------- ------------------ ---------
Underlying profit/(loss)
before tax 6,456 (4,612) 2,695 9,378 20,463 (7,029) 27,351
-------- --------- -------- ------------ --------------- ------------------ ---------
New business and new
contract set up costs (2,999) - - - - - (2,999)
Restructuring costs (83) - - - - - (83)
Transaction costs - - - - - (2,003) (2,003)
Bad debt write-off (1,869) - - - - - (1,869)
Amortisation of acquired
intangibles (221) - - - - (3,717) (3,938)
Impairment of
goodwill/credit
for business purchase - - - - - (21,646) (21,646)
Non-underlying items
included in share of
post-tax profits of
associates and joint
ventures - - - (2,839) - - (2,839)
-------- --------- -------- ------------ --------------- ------------------ ---------
Profit/(loss) before
tax 1,284 (4,612) 2,695 6,539 20,463 (34,395) (8,026)
-------- --------- -------- ------------ --------------- ------------------ ---------
No segmental assets or liabilities information is disclosed
because no such information is regularly provided to, or reviewed
by, the Chief Operating Decision Maker.
Inter-segment revenues are eliminated on consolidation. Included
in adjustments and eliminations are net central costs of
GBP15,062,000 (2017: GBP6,765,000) and an intra-group profit of
GBP704,000 (2017: GBP264,000). There is also external income within
adjustments and eliminations which comprises brand licence income,
merchandising income and income from other business services.
Profit on disposal of investment in associate
On 25 April 2017, the Group disposed of its 49% investments in
Greenwhitestar Holdings Company 1 Limited and Greenwhitestar
Finance Limited for consideration comprising cash of GBP111.9m and
a 12.5% shareholding in Eddie Stobart Logistics plc. This disposal
generated GBP123.9m profit on disposal.
Eddie Stobart Logistics plc was admitted to AIM on 25 April 2017
and the 12.5% investment was valued at GBP71.5m on admission, which
was equivalent to 160p per share.
Non-Underlying Items
Non-underlying items included in the Consolidated Income
Statement comprise the following:
Operating expenses 2018 2017
GBP'000 GBP'000
-------------------------------------------- -------- --------
New business and new contract set up
costs 9,037 2,999
Transaction costs 766 2,003
Restructuring costs - 83
Bad debts (1,305) 1,869
Litigation and claims 4,058 -
Amortisation of acquired intangibles 3,938 3,938
Impairment of goodwill/credit for business
purchase - 21,646
-------------------------------------------- -------- --------
16,494 32,538
-------------------------------------------- -------- --------
Share of post-tax profits of associates 2018 2017
and joint ventures
GBP'000 GBP'000
-------------------------------------------- -------- --------
Amortisation of acquired intangibles 237 2,839
-------------------------------------------- -------- --------
237 2,839
-------------------------------------------- -------- --------
New business and new contract set-up costs comprise costs of
investing in major new business areas or major new contracts to
commence or accelerate development of our business presence. The
costs in the current year were (i) pre-contract costs and excess
costs incurred due to delays in customer plants becoming
operational in the Energy division and (ii) marketing and support
costs in relation to introducing 11 additional routes at London
Southend Airport, operated by our regional airline.
Transaction costs comprise costs of making investments or costs
of financing transactions that are not permitted to be debited to
the cost of investment or as issue costs. These costs include costs
of any aborted transactions.
Restructuring costs comprise costs of integration plans and
other business reorganisation and restructuring undertaken by
management. Costs include cost rationalisation, site closure costs,
certain short-term duplicated costs and other costs related to the
reorganisation and integration of businesses. These are principally
expected to be one-off in nature.
The bad debts in the prior year relate to a significant
receivable, written off due to the customer entering
administration. Part of this bad debt write-off was reversed in the
current year following partial recovery.
The charge for litigation and claims includes payments in
respect of historic matters. Contingent assets relating to any
outstanding claims are not recognised unless recovery is considered
virtually certain, in accordance with accounting standards.
Amortisation of acquired intangibles comprises the amortisation
of intangible assets including those identified as fair value
adjustments in acquisition accounting. The charge in the year is
principally in connection with amortisation of the brand
assets.
Non-underlying items included in the share of post-tax profits
of associates and joint ventures all relate to the investment in
Greenwhitestar Holding Company 1 Limited. Amortisation of acquired
intangibles includes amortisation of the customer
relationships.
Dividends
Dividends paid on ordinary 2018 2018 2017 2017
shares
Rate Rate
p GBP'000 p GBP'000
---------------------------------- ----- -------- ----- --------
Interim dividend paid 19 January
2018 4.5 15,842 - -
Interim dividend paid 6 October
2017 4.5 15,842 - -
Final dividend for 2017 paid
7 July 2017 4.5 15,810 - -
Interim dividend paid 3 April
2017 3.0 10,630 - -
Interim dividend paid 20 January
2017 - - 3.0 10,630
Interim dividend paid 7 October
2016 - - 3.0 10,327
Final dividend for 2016 paid
8 July 2016 - - 4.0 13,770
---------------------------------- ----- -------- ----- --------
16.5 58,124 10.0 34,727
---------------------------------- ----- -------- ----- --------
An interim dividend of 4.5p per share totalling GBP15,628,000
was paid on 13 April 2018. A final dividend of 4.5p per share
totalling GBP15,628,000 was declared on 10 May 2018 and subject to
shareholder approval will be paid on 6 July 2018. Neither of these
dividends are recognised as a liability as at 28 February 2018.
Financial Assets and Liabilities
Loans and borrowings 2018 2017
GBP'000 GBP'000
----------------------------------------------------------- -------- --------
Non-current
Fixed rate:
* Obligations under finance leases and hire purchase
contracts 14,873 7,847
* Bank loans - 64,269
Variable rate:
* Obligations under finance leases and hire purchase
contracts 8,466 19,252
* Bank loans 39,684 41,704
----------------------------------------------------------- -------- --------
63,023 133,072
----------------------------------------------------------- -------- --------
Current
Fixed rate:
* Obligations under finance leases and hire purchase
contracts 3,932 1,401
* Bank loans - 6,975
Variable rate:
* Obligations under finance leases and hire purchase
contracts 12,778 9,911
16,710 18,287
----------------------------------------------------------- -------- --------
Total loans and borrowings 79,733 151,359
----------------------------------------------------------- -------- --------
Cash 43,108 30,653
----------------------------------------------------------- -------- --------
Net debt 36,625 120,706
----------------------------------------------------------- -------- --------
Fixed rate bank loans, denominated in USD, totalling
GBP66,792,000 were fully repaid in April 2017, following the sale
and leaseback of eight ATR 72-600 aircraft.
The obligations under finance leases and hire purchase contracts
are taken out with various lenders at fixed or variable interest
rates prevailing at the inception of the contracts. During the
year, GBP13,855,000 of new finance leases were taken out,
GBP12,365,000 repayments made and GBP148,000 relating to the unwind
of discounting.
During the year, there were no changes made to the GBP65,000,000
variable rate committed revolving credit facility with a facility
end date of January 2020. This facility was drawn at GBP40,000,000
(2017: GBP42,200,000) at the year end, with net cash repayments in
the year of GBP2,420,000 offset by GBP400,000 of non-cash foreign
exchange movements and release of deferred issue costs.
The Group was in compliance with all financial covenants
throughout both the current and prior year.
Note to the Consolidated Cash Flow Statement
Year ended Year ended
28 February 28 February
2018 2017
GBP'000 GBP'000
------------------------------------------------ ------------- -------------
Profit/(loss) before tax 100,622 (8,026)
Adjustments to reconcile profit/(loss)
before tax to net cash flows:
Non-cash:
Gain in value of investment properties (939) (2,898)
Realised profit on sale of property,
plant and equipment and investment properties (136) (15,196)
Share of post-tax profits of associates
and joint ventures accounted for using
the equity method (474) (6,876)
Profit on disposal of/gain in value of
assets held for sale (3,942) (2,747)
Profit on disposal of associate (123,892) -
Profit on sale and leaseback (4,064) -
Profit on sale of property inventories (540) -
Release of deferred profit on sale and
leaseback (404) (772)
Depreciation of property, plant and equipment 15,332 9,378
Finance income (1,701) (2,925)
Finance costs 3,411 2,532
Release of grant income (890) (313)
Release of deferred premiums (2,346) (3,045)
Impairment of goodwill/credit for business
purchase - 21,646
Amortisation of intangibles 3,938 3,938
Charge for share based payments 1,678 1,000
Recycling of other comprehensive income
amounts on disposal of associate (3,006) -
Foreign exchange retranslation 30 -
Gain on swaps mark to market valuation (971) (1,820)
Retirement benefits and other provisions (1,398) -
Working capital adjustments:
(Increase)/decrease in inventories (1,789) 215
(Increase)/decrease in trade and other
receivables (9,867) 5,767
Decrease/(increase) in trade and other
payables 22,013 (1,578)
Cash used in continuing operations (9,335) (1,720)
------------------------------------------------ ------------- -------------
Related parties
Relationships of common control or significant influence
WA Developments International Limited is owned by W A Tinkler.
During the year, the Group made purchases of GBP170,000 (2017:
GBP344,000) relating to the provision of passenger transport and
the Group levied recharges of GBP87,000 (2017: GBP38,000) relating
to the recovery of staff costs and expenses to WA Developments
International Limited. GBP75,000 (2017: GBPnil) was due from and
GBP7,000 (2017: GBPnil) was due to WA Developments International
Limited at the year end.
Apollo Air Services Limited is owned by W A Tinkler. During the
year, the Group made purchases of GBP368,000 (2017: GBP388,000)
relating to the provision of passenger transport and sales of
GBP396,000 (2017: GBP35,000) relating to fuel to Apollo Air
Services Limited. GBP56,000 (2017: GBPnil) was owed by the Group
and
GBP202,000 (2017: GBP7,000) was owed to the Group by this
company at the year end.
During the year, the Group made purchases of GBPnil (2017:
GBP2,000) and sales of GBP34,000 (2017: GBP9,000) to WA Tinkler
Racing, a business owned by W A Tinkler, relating to car hire.
GBP3,000 (2017: GBP2,000) was owed to the Group and GBPnil (2017:
GBPnil) was owed by the Group at the year end.
During the year, transactions with close family members of W A
Tinkler totalled GBP31,000 (2017: GBP33,000).
During the year, the Group made purchases of GBP600,000 (2017:
GBPnil) and sales of GBP11,000 (2017: GBPnil) to Stobart Capital
Limited, a business part owned by W A Tinkler, relating to
investment management. GBP3,000 (2017: GBPnil) was owed to the
Group and GBP150,000 (2017: GBPnil) was owed by the Group at the
year end.
Associates and joint ventures
The Group had loans, not part of the net investment, outstanding
from its associate interest, Shuban Power Limited, of GBP5,332,000
(2017: GBP5,250,000) at the year end, disclosed within trade and
other receivables in non-current assets. The interest outstanding
at the year-end was GBP1,475,000 (2017: GBP1,475,000) and is
disclosed within trade and other receivables. The loans are
unsecured, will be settled in cash and have no fixed repayment
date.
The Group had loans, not part of the net investment, outstanding
from its associate interest, Shuban 6 Limited, of GBPnil (2017:
GBP849,000) at the year end, disclosed within trade and other
receivables in non-current assets. The interest outstanding at the
year-end was GBPnil (2017: GBP112,000) and is disclosed within
trade and other receivables. The loan was settled in the year.
The Group had loans, not part of the net investment, outstanding
from its associate interest, Mersey Bioenergy Holdings Limited, of
GBP7,302,000 (2017: GBP7,302,000) at the year end. This balance is
disclosed within trade and other receivables in non-current assets.
The interest outstanding at the year-end was GBP3,451,000 (2017:
GBP1,967,000) and is disclosed within trade and other receivables.
The loans are unsecured, have a ten-year term ending in November
2024 and will be settled in cash.
During the year, the Group made sales of GBP5,413,000 (2017:
GBPnil) to Mersey Bioenergy Ltd (a subsidiary of Mersey Bioenergy
Holdings Limited) relating to the sale of material. At the year
end, GBP1,265,000 (GBPnil) was owed to the Group.
There were no other balances between the Group and its joint
ventures and associates during the current or prior year. All loans
are unsecured and all sales and purchases are settled in cash on
the Group's standard commercial terms.
Post balance sheet events
There were no other events after the reporting period that are
material for disclosure in the financial statements.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR UKUARWVAVRUR
(END) Dow Jones Newswires
May 10, 2018 02:01 ET (06:01 GMT)
Esken (LSE:ESKN)
Historical Stock Chart
From Apr 2024 to May 2024
Esken (LSE:ESKN)
Historical Stock Chart
From May 2023 to May 2024