TIDMHSD
RNS Number : 0948S
Hansard Global plc
07 March 2019
7 March 2019
Hansard Global plc
Results for the six months ended 31 December 2018
Hansard Global plc ("Hansard" or "the Group"), the specialist
long-term savings provider, issues its results for the six months
ended 31 December 2018. All figures refer to the six months ended
31 December 2018 ("H1 2019"), except where indicated.
SUMMARY
-- As previously reported, new business levels for the Group
were GBP74.1m for H1 2019 on a Present Value of New Business
Premiums ("PVNBP") basis, down 4% from H1 2018;
-- IFRS profits were GBP3.0m for the period, down from GBP3.5m
in H1 2018. Profit was impacted by an increase of GBP0.7m in legal
costs incurred by Hansard Europe dac as it continues to defend its
position in respect of a number of significant claims;
-- In line with global stock market declines, assets under
administration decreased by 6% in H1 2019 to GBP976m as at 31
December 2018;
-- In order to reduce costs and streamline our reporting, we
have switched the reporting of the value of our in-force book from
a European Embedded Value basis to a regulatory basis consistent
with Solvency II principles. These methods produce broadly similar
results for our business, with a minor GBP2.3m reduction to the
opening 30 June 2018 balance. The 31 December 2018 balance of
GBP134.5m was impacted by the fall in investment markets during H1
2019;
-- The Board has declared an interim dividend of 1.8p per share (H1 2018: 1.8p);
-- Positive progress is being made with licence application in Japan.
H1 2019 H1 2018
------------------------------------- --------- ---------
New business sales - PVNBP GBP74.1m GBP77.0m
IFRS profit after tax GBP3.0m GBP3.5m
IFRS basic earnings per share 2.2p 2.5p
Interim dividend - to be paid on 23 1.8p 1.8p
April 2019
------------------------------------- --------- ---------
As at 31 December 30 June
2018 2018
---------------------------- ------------ ------------
Assets under Administration GBP976m GBP1,036m
Value of In-Force GBP134.5m GBP143.9m
(1) (2)
---------------------------- -------------- ----------
(1) Regulatory basis
(2) European Embedded Value basis
NEXT TRADING UPDATE
The next trading update in respect of the year ending 30 June
2019 is expected to be published on 9 May 2019.
OUTLOOK
We view the outlook for our licenced business in the UAE as
positive with sales continuing to grow in Q3 2019. We are making
good progress with our licence application in Japan. We will update
the market with any material developments and intend to outline
further the commercial opportunities through an investor day in due
course.
Gordon Marr, Group Chief Executive Officer, commented:
"While our financial results have been impacted by defending our
legal position in Europe, we remain confident in the future of our
international business. We look forward to concluding our licensing
process in Japan as soon as regulatory processes allow and to
commercialising the significant opportunity that we believe exists
in that market."
For further information:
Hansard Global plc +44 (0) 1624 688 000
Gordon Marr, Group Chief Executive Officer
Tim Davies, Chief Financial Officer
Email: investor-relations@hansard.com
Camarco LLP +44 (0) 203 757 4980
Ben Woodford, Kimberley Taylor, Rebecca
Noonan
Notes to editors:
-- Hansard Global plc is the holding company of the Hansard
Group of companies. The Company was listed on the London Stock
Exchange in December 2006. The Group is a specialist long-term
savings provider, based in the Isle of Man.
-- The Group offers a range of flexible and tax-efficient
investment products within a life assurance policy wrapper,
designed to appeal to affluent, international investors.
-- The Group utilises a controlled cost distribution model via a
network of independent financial advisors and the retail operations
of certain financial institutions who provide access to their
clients in more than 170 countries. The Group's distribution model
is supported by Hansard OnLine, a multi-language internet platform,
and is scaleable.
-- The principal geographic markets in which the Group currently
services contract holders and financial advisors are the Middle
East & Africa, the Far East and Latin America, in the case of
Hansard International Limited, and Western Europe in the case of
Hansard Europe dac, the Group's two life assurance companies.
Hansard Europe dac closed to new business with effect from 30 June
2013.
-- The Group's objective is to grow by attracting new business
and positioning itself to adapt rapidly to market trends and
conditions. The scaleability and flexibility of the Group's
operations allow it to enter or develop new geographic markets and
exploit growth opportunities within existing markets without the
need for significant further investment.
-- Following the closure of Hansard Europe dac to new business
with effect from 30 June 2013, the Group continues to report new
business performance of Hansard International Limited alone within
this document. Reporting of Assets under Administration
incorporates cash flows relating to insurance policies issued by
both Hansard International Limited and Hansard Europe dac.
Forward-looking statements:
This announcement may contain certain forward-looking statements
with respect to certain of Hansard Global plc's plans and its
current goals and expectations relating to future financial
condition, performance and results. By their nature forward-looking
statements involve risk and uncertainties because they relate to
future events and circumstances which are beyond Hansard Global
plc's control. As a result, Hansard Global plc's actual future
condition, performance and results may differ materially from the
plans, goals and expectations set out in Hansard Global plc's
forward-looking statements. Hansard Global plc does not undertake
to update forward-looking statements contained in this announcement
or any other forward-looking statement it may make. No statement in
this announcement is intended to be a profit forecast or be relied
upon as a guide for future performance.
This announcement contains inside information which is disclosed
in accordance with the Market Abuse Regime.
Legal Entity Identifier: 213800ZJ9F2EA3Q24K05
CHAIRMAN'S STATEMENT
New business
New business for the first six months of our 2019 financial year
("H1 2019") was GBP74.1m on a Present Value of New Business
Premiums ("PVNBP") basis. This was a decrease of 4% over the
comparative period ("H1 2018"), reflecting the different stages
that each of our geographical regions are at with respect to their
strategic repositioning.
Our locally licenced business partnership in the UAE has
assisted our Middle East and Africa region to a strong growth of
51% compared to H1 2018. In the Far East, sales were down 35% as
regulatory changes impacted our sales in a number of markets.
Our Rest of World region was affected by some restructurings
that took place at two of our larger brokers. We expect this
business, and that of our Latin American region, to be supported
going forward by our new subsidiary in the Bahamas, Hansard
Worldwide Limited, which soft launched on 1 January 2019.
Financial performance
The Group's profit after tax under International Financial
Reporting Standards ("IFRS") of GBP3.0m for the period is GBP0.5m
lower than the comparative period profit of GBP3.5m. The primary
driver of this reduction relates to our Hansard Europe subsidiary
which closed to new business in 2013. Hansard Europe's fee income
continues to decrease while incurring significant legal costs in
defending litigation related to illiquid or failed investment
funds.
Dividends
Taking into account the current financial positon and future
outlook, the Board has resolved to maintain its interim dividend at
1.8p per share (H1 2018: 1.8p per share).
Capitalisation and solvency
The Group continues to be well capitalised to meet the
requirements of regulators, contract holders, intermediaries and
other stakeholders. Free assets in excess of the Solvency Capital
Requirements of our insurance subsidiaries were GBP86.9m (239%
coverage) (30 June 2018: GBP90.5m and 237%). We have maintained our
prudent investment policy for shareholder assets, which minimises
market risk and has provided a stable and resilient solvency
position over recent years.
Outlook
Our largest commercial priority is to gain regulatory approval
for a licence to distribute our products in Japan, a market we feel
has significant opportunity. This process has taken longer than
hoped, but we expect this to be achieved this year.
We will also be focussing on a cost reduction programme across
2019 and 2020, including replacing our core internal administration
systems. This new technology will allow us to remain at the
forefront of systems and administration quality, provide enhanced
product development flexibility and reduce back-office costs.
Philip Gregory
Chairman
6 March 2019
INTERIM MANAGEMENT REPORT
REPORT OF THE GROUP CHIEF EXECUTIVE OFFICER
GORDON MARR
Strategy implementation and new business distribution
The Group's focus is to provide regular and single premium
savings products to expatriate and internationally minded clients
around the world. We continue to pursue our strategy of growing our
business organically through Independent Financial Advisor ("IFA")
relationships and the pursuit of targeted opportunities, either
through new licences or via institutional partnerships.
Details of the work being performed by our strategic development
team are contained in the Business and Financial Review
section.
Results for the period
IFRS profit for the period was GBP3.0m after tax (H1 2018:
GBP3.5m). The primary driver of this reduction relates to our
Hansard Europe dac subsidiary ("Hansard Europe") which closed to
new business in 2013. Hansard Europe's fee income continues to
decrease while incurring significant legal costs in defending
litigation related to illiquid or failed investment funds.
A summary of the results for H1 2019 are as follows:
H1 2019 H1 2018
---------------------------------- -------- --------
IFRS profit after tax GBP3.0m GBP3.5m
IFRS basic earnings per share 2.2p 2.5p
Interim dividend - to be paid on
23 April 2019 1.8p 1.8p
---------------------------------- -------- --------
31 December 30 June
As at 2018 2018
------------------------------------- ------------ ----------
Assets under Administration GBP976m GBP1,036m
Value of In-Force (regulatory basis) GBP134.5m GBP141.6m
------------------------------------- ------------ ----------
In line with a number of other insurers in the global insurance
market, we have elected to rationalise our financial reporting this
year and focus on regulatory-basis metrics of the value of our
in-force book rather than European Embedded Value. We have
determined that the Value of In-Force under both methodologies is
relatively similar for our book of business and compare the two
methodologies side by side for this first period of adoption in the
"Other Information" section following the financial statements. By
implementing this action, we will save approximately GBP130,000 of
costs per annum.
The Value of In-Force on a regulatory basis at 31 December 2018
was GBP134.5m as compared to GBP141.6m at 30 June 2018. This
movement is primarily driven by lower investment return arising
from the fall in global equity markets in H1 2019 and margins from
newer products being lower than that of older products.
New business margins for H1 2019 were in line with those of the
2018 financial year, broadly in or around a breakeven level.
Details of the results for the period are contained in the
Business and Financial Review.
Capitalisation and solvency
A key financial objective is to ensure that the Group's solvency
is managed safely through the economic cycle to meet the
requirements of regulators, contract holders, intermediaries and
shareholders. The Group remains well capitalised.
The Group's Solvency Capital Requirements under risk based
solvency regulations basis have a coverage ratio of 239%, broadly
unchanged from the 30 June 2018 level of 237%. The Group's capital
is typically held in a wide range of deposit institutions and in
highly-rated money market liquidity funds.
Hansard Europe's capital is considered not available for
distribution until there is better clarity over the expected
outcome of the litigation against the company.
Hansard Europe dac ("Hansard Europe")
Hansard Europe was closed to new business in 2013 and the
Group's objective is to run the business off in an efficient and
well managed manner. We continue to meet the requirements of the
company's policyholders, regulators and stakeholders while
utilising operational efficiencies through the use of Hansard
OnLine. The servicing of policy contracts and other administrative
operations are performed at the Group's head office on the Isle of
Man. Regulatory control and management of outsourced activities are
exercised from the company's offices in Dublin. The company remains
strongly capitalised with net assets of GBP18.4m.
We continue to deal with complaints in circumstances where a
policyholder believes that the performance of an asset linked to a
particular contract is not satisfactory. We do not give investment
advice and are not party to the selection of the asset and
therefore we feel that we are justified in robustly defending each
complaint. Sometimes these complaints progress to threatened or
actual litigation with the resulting increase in cost and resource
to the Group. In many cases the litigation relates to decisions
taken by individuals during, or as a result of, the global
financial crisis in 2007/2008.
We reported in our annual report for 2018 that Hansard Europe
was facing litigation based on writs totalling EUR20.1m (GBP17.8m)
as a result of these and related complaints. We will continue to
defend ourselves from all claims, considering early settlement
(without admission of liability) only where there is a clear
economic benefit. As at 31 December 2018, total writs had not
changed significantly and were EUR19.9m (GBP17.9m).
Hansard OnLine
We continue to develop additional functionality for Hansard
OnLine to allow contract holders and intermediaries to transact
with us more efficiently and to meet ever increasing digital
expectations.
As is reported in the Business and Financial Review, over 95% of
policy investment transactions are processed electronically by
intermediaries using Hansard OnLine and over 90% of all new
business applications were submitted via the platform during the
period.
Regulation and risk management
As the pace, scale, and complexity of regulatory change continue
to increase, it is vital for us to understand and manage the impact
of these changes both on our clients and on ourselves as a
business. We continue to devote significant resources in this area
to meet these challenges.
The Isle of Man Financial Services Authority's "Roadmap For
Updating the Isle of Man's Regulatory Framework for Insurance
Business" is in the process of being implemented and the final
requirements will be in force by 1 July 2019. These include new
conduct of business and policyholder disclosure requirements, a
more sophisticated risk based capital and solvency regime, a group
supervision framework and enhanced governance and enterprise risk
management requirements. We have been working hard to make sure we
are appropriately positioned to meet these challenges.
Dividend
The Board has resolved to pay an interim dividend of 1.8p per
share (H1 2018: 1.8p). This dividend will be paid on 23 April
2019.
Our people
The Group has a dedicated dynamic workforce across a number of
locations around the world. We have a commitment to service and
quality at the highest level in relation to servicing contract
holders and intermediaries. This was recognised in 2018 by
achieving an independent five-star rating for customer service by
AKG Financial Analytics. I thank all our employees for their
continued contribution to Hansard and to the progress achieved
across a range of key projects during the period.
Outlook
Our focus remains upon adding to our locally licenced
distribution outlets, specifically in Japan. By doing so, we can
supplement our existing international markets and attain the scale
necessary to deliver greater returns to our shareholders.
We are excited to have recently launched a new subsidiary,
Hansard Worldwide Limited. Based in the Bahamas, this entity will
allow greater market access and flexibility while still maintaining
our central administration hub in the Isle of Man. This business
soft-launched on 1 January 2019 and between now and 30 June 2019 we
will be switching over the cross-border business currently written
through Hansard International Limited.
Lastly, we are very conscious of the need to make sure our cost
base is as lean and efficient as possible. To that end, we have
identified the most significant action that we can take in a
two-year timeframe is to replace and re-engineer our back office
systems. We commenced the first stages of this project in H1 2019
and will update on costs and expected future savings in future
reports.
Gordon Marr
Chief Executive Officer
6 March 2019
BUSINESS AND FINANCIAL REVIEW
1. BUSINESS MODEL
Hansard is a specialist long-term savings provider that has been
providing innovative financial solutions for international clients
since 1987. We focus on helping financial advisors and institutions
to provide their clients (individual and corporate investors) with
savings and investment products in secure life assurance wrappers
to meet long-term savings and investment objectives. We administer
assets in excess of $1 billion for approximately 40,000 client
accounts around the world.
The Company's head office is in Douglas, Isle of Man, and its
principal subsidiaries operate from the Isle of Man and the
Republic of Ireland. Hansard International Limited is regulated by
the Financial Services Authority of the Isle of Man Government and
has a branch in Malaysia, regulated by the Labuan Financial
Services Authority, to support business flows from Asian growth
economies. Hansard Europe dac ("Hansard Europe") is regulated by
the Central Bank of Ireland. Hansard Europe ceased accepting new
business with effect from 30 June 2013.
Our products are designed to appeal to affluent international
investors, institutions and wealth-management groups. They are
distributed exclusively through independent financial advisors
("IFAs") and the retail operations of financial institutions.
Our network of Account Executives provides local language-based
support services to financial advisors in key territories around
the world, supported by our multi-language online platform, Hansard
OnLine.
2. VISION AND STRATEGY
Our vision for the Hansard Group as adopted in 2018 is:
"to provide understandable innovative financial solutions that
align our success with that of our clients".
To deliver this vision it is clear that client outcomes will
become the central focus within our business and, consequently, we
will need to look at all aspects of our products, processes and
distribution in order to constantly improve.
Our talented people are the foundation of our business. We have
created an empowering culture, which values innovation, quality,
integrity and respect.
Our strategy to improve, grow and future-proof our business will
be delivered through three key areas of strategic focus:
i. Improve our business: We will improve customer outcomes
through the introduction of new disclosures, the provision of new
products and services, focusing on the quality of our IFAs with
whom we work with and continuing to drive up the engagement of our
people within our business.
ii. Grow our business: We have established a new life company in
The Bahamas, we will continue to seek the required licences to
access the Japanese market and we will leverage our strategic
alliance with Union Insurance in the UAE. We are seeking
opportunities to replicate this model in other targeted
jurisdictions over the coming years.
iii. Future-proof our business: We are actively testing
innovative technologies, propositions and business models in order
to remain a market leader in the technology space. It remains
critical to support the online and digital needs of our clients
alongside improving organisational efficiency and scalability.
3. HANSARD ONLINE
Hansard OnLine is the Group's online platform, providing
essential functionality and information for our contract holders
and intermediaries around the world. Available 24/7, in multiple
languages, Hansard OnLine provides users with the tools needed to
better manage their objectives.
Almost all investment transactions are processed electronically
by intermediaries, on behalf of their clients, using Hansard OnLine
and over 90% of all new business applications are submitted via the
platform.
Meeting contractholders' requirements
We appreciate that our contract holders' savings and investments
are important to them, and that they want to monitor the
performance of their Hansard contracts when and where it suits
them. Through a secure OnLine Account contract holders can view the
key documentation and investment information relating to their
policy with content presented in 13 different languages.
Contract holders have access to our Unit Fund Centre which
provides all of the information that they need in order to make
informed investment decisions. The Unit Fund Centre can be used as
a resource to research potential new unit funds, and also as a tool
to monitor the performance of existing choices.
Certain contract holders have the functionality to perform their
own policy investment transactions, via their OnLine Accounts, to
better meet their objectives.
Over 15,000 OnLine Accounts are used regularly. It remains a key
objective of the Group to increase OnLine Account take up and we
continue to look at new ways to keep contract holders informed of
new online developments in order to achieve this.
Supporting intermediaries
Hansard OnLine allows intermediaries to perform key tasks
seamlessly online. Pre-sale illustrations, new business proposals
and policy investment transactions are handled electronically and a
range of analytical tools such as the Personal Investment Review
are available through the Unit Fund Centre.
Placing this functionality online means the intermediaries can
access it when they need it, and allows for an improved
user-centric experience compared to using paper forms. Data
validation happens in real-time to ensure there are no delays to
the investment of client funds.
Hansard OnLine Lite provides prospective IFAs with easy access
to a subset of the online system. Its purpose is to showcase our
online proposition to prospective and new IFAs and to allow easy
access to non-sensitive documents and functionality. Users can
access our online document library, the Unit Fund Centre, company
news and submit new business online.
Reducing operational risk
The straight-through processing of contract holder instructions
(whether received directly or through their appointed agents)
reduces the Group's operational risk exposures, as does the ability
of the Group to communicate electronically with contract holders
and intermediaries, irrespective of geographical boundaries.
Cyber security
As cyber crime continues to increase and target commercial and
public enterprises alike, Hansard has continued to invest in its
cyber security. This includes continuous upgrades to our firewall
protection, encryption of data, tokenisation of sensitive data and
annual external review and testing.
4. New business
PROPOSITION
The Group's proposition is to develop and enhance relationships
with contract holders and intermediaries through the use of our
people, products and technology in a way that meets shared
objectives.
The Group continues to invest in its distribution resources,
Hansard OnLine, and other infrastructure to support its strategic
plans. We continue to pursue our longer term plans to establish
additional locally-licenced distribution in a small number of
target markets.
The results of activities in each region in H1 2019 are reported
in the table below.
New business performance for the six months ended 31 December
2018
We experienced a 4% decrease in new business for H1 2019
compared to the comparative period, reflecting the different stages
that each of our regions are at in terms of their development and
re-positioning.
Our locally licenced business partnership in the UAE has
assisted our Middle East and Africa region to a strong growth of
51% compared to H1 2018. In the Far East, sales were down 35% as we
pivot away from a number of markets to focus on current and
prospective locally licenced markets.
Our Rest of World region was affected by some restructurings
that took place at two of our larger brokers. We expect this
business, and that of our Latin American region, to be supported
going forward by our new subsidiary in the Bahamas, Hansard
Worldwide Limited, which soft launched on 1 January 2019.
New business flows for Hansard International for H1 2019 are
summarised as follows. Comparisons against the corresponding
periods are on an actual currency basis.
Six months Year ended
ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
------------------------------- ------ ------ -----------
Present value of New Business
Premiums 74.1 77.0 146.6
Annualised Premium Equivalent 11.8 12.1 22.4
------------------------------- ------ ------ -----------
The following tables show the breakdown of new business flows
calculated on the basis of PVNBP.
Year
Six months ended ended
31 December 30 June
2018 2017 2018
By type of contract GBPm GBPm GBPm
--------------------- ---------- --------- --------
Regular premium 37.4 37.9 70.2
Single premium 36.7 39.1 76.4
--------------------- ---------- --------- --------
74.1 77.0 146.6
--------------------- ---------- --------- --------
Year
Six months ended ended
31 December 30 June
2018 2017 2018
By geographical area GBPm GBPm GBPm
------------------------- ----- ----- --------
Rest of World 26.1 31.0 55.8
Middle East and Africa 24.7 16.3 40.5
Latin America 13.1 14.0 25.8
Far East 10.2 15.7 24.5
Total 74.1 77.0 146.6
------------------------- ----- ----- --------
We continue to receive new business from a diverse range of
financial advisors around the world. The majority of new business
premiums are denominated in US dollars (approximately 66%), with
approximately one quarter denominated in sterling, and the
remainder in euro or other currencies.
5. IFRS RESULTS FOR THE SIX MONTHSED 31 DECEMBER 2018
The Group administers, and earns fees from, a portfolio of
unit-linked investment contracts distributed to contract holders
around the world.
The nature of the Group's products means that new business flows
have a limited immediate impact on current earnings reported under
IFRS, as initial fees and acquisition costs from the contracts sold
are mostly deferred and amortised over the life of the contract.
The benefit of sales to fee income levels are felt in future
financial periods, noting also that our newer products have a
longer earning period than our older products.
The Group also continues to invest strategically for the future,
particularly in relation to new markets and new licensing
opportunities.
Results under IFRS
Fee and commission income received underpins the expenditure
necessary to support the Group's longer-term objectives and
ultimately to pay dividends over the long term.
The Group continues to invest for future growth in the business
through targeted expenditure, particularly in connection with
licence and similar business development initiatives. Projects to
enhance our administrative processes and reduce operational risk
have continued in the period, while professional fees continue to
be incurred in order to protect the Group's position in relation to
actual and potential litigation against Hansard Europe.
Consolidated profit after taxation for the period was GBP3.0m
(H1 2018: GBP3.5m). The key driver of the reduced profit is the
run-off of Hansard Europe where fee income continues to decrease
while incurring significant legal costs in defending litigation
related to illiquid or failed investment funds.
The following is a summary of key items to allow readers to
better understand the results of the period.
Abridged income STATEMENT
The IFRS condensed consolidated statement of comprehensive
income which is presented within these half-year results reflects
the financial results of the Group's activities during the period
under IFRS. This statement however, as a result of its method of
presentation, incorporates a number of features that might affect a
clearer understanding of the results of the Group's underlying
transactions. This relates principally to:
-- Investment losses attributable to contract holder assets were
GBP59.5m (H1 2018: gains of GBP58.0m). These assets are selected by
the contract holder or an authorised intermediary and the contract
holder bears the investment risk and are also reflected within
'Change in provisions for investment contract liabilities'.
-- Third party fund management fees collected and paid onwards
by the Group to third parties having a relationship with the
underlying contract. In H1 2019 these were GBP2.3m (H1 2018:
GBP2.5m). These are reflected on a gross basis in both income and
expenses under IFRS.
An abridged consolidated income statement is presented below,
excluding the items of income and expenditure indicated above.
Year
Six months ended ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
---------------------------------------- ---------- --------- --------
Fees and commissions 22.7 23.2 47.2
Investment and other income 1.4 0.5 1.5
---------------------------------------- ---------- --------- --------
24.1 23.7 48.7
Origination costs (8.4) (9.1) (18.0)
Administrative and other expenses
attributable to the
Group (11.2) (10.7) (22.1)
---------------------------------------- ---------- --------- --------
Operating profit for the period before
litigation and non-recurring expense
items 4.5 3.9 8.6
Litigation and non-recurring expense
items (1.5) (0.4) (1.7)
Profit for the period before taxation 3.0 3.5 6.9
Taxation - - (0.1)
---------------------------------------- ---------- --------- --------
Profit for the period after taxation 3.0 3.5 6.8
---------------------------------------- ---------- --------- --------
Fees and commissions
Fees and commissions attributable to Group operations for the
half-year are GBP22.7m, a decrease of approximately 2.2% compared
with GBP23.2m in H1 2018. A summary of fees and commissions
attributable to Group activities is set out below:
Six months Year
ended ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
------------------------ ------ ------ --------
Contract fee income 16.1 16.2 33.3
Fund management fees 4.3 4.5 9.0
Commissions receivable 2.3 2.5 4.9
------------------------ ------ ------ --------
22.7 23.2 47.2
------------------------ ------ ------ --------
Included in income is GBP8.4m (H1 2018: GBP9.0m) representing
the amounts prepaid in previous years and amortised to the income
statement, as can be seen in section 7 in the reconciliation of
deferred income.
The reduction in contract fee income for the period, when
compared with H1 2018, is as a result of a GBP0.4m reduction in
servicing income received by Hansard Europe (which closed to new
business in 2013).
Net fund management fees, together with commissions receivable,
totalling GBP6.6m (H1 2018: GBP7.0m), are related to the value of
contract holder Assets under Administration ("AuA") but also have
elements amortised from previous periods. This income has fallen in
line with global stock market declines during the period.
Investment and other income
Six months ended Year ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
------------------------------------ ----- ------ -----------
Bank interest and other income
receivable 1.3 0.6 1.5
Foreign exchange gains / (losses)
on revaluation
of net operating assets 0.1 (0.1) -
------------------------------------ ----- ------ -----------
1.4 0.5 1.5
------------------------------------ ----- ------ -----------
The Group's own liquid assets are held predominantly in sterling
and invested in highly rated money market funds and bank
deposits.
Further information about the Group's foreign currency exposures
is disclosed in note 4.1 to these condensed consolidated financial
statements.
Origination costs
Under IFRS, new business commissions paid, together with the
directly attributable incremental costs incurred on the issue of a
contract, are deferred and amortised over the life of that contract
to match the longer-term income streams expected to accrue from it.
Typical terms range between 6 and 16 years, depending on the nature
of the product. Other elements of the Group's new business costs,
which reflect investment in distribution resources in line with our
strategy, are expensed as incurred.
This accounting policy reflects that the Group will continue to
earn income over the long-term from contracts issued in a given
financial year. The impact on current year fee income of contracts
issued in H1 2019 is minimal.
Origination costs in the period were:
Six months Year
ended ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
------------------------------------------ ------- ------ --------
Origination costs - deferred to
match future
income streams 8.7 9.3 17.0
Origination costs - expensed as
incurred 1.3 1.5 3.2
------------------------------------------ ------- ------ --------
Investment in new business in period 10.0 10.8 20.2
Net amortisation of deferred origination
costs (1.6) (1.7) (2.2)
------------------------------------------ ------- ------ --------
8.4 9.1 18.0
------------------------------------------ ------- ------ --------
Reflecting the long-term nature of the Group's income streams,
amounts totalling GBP7.1m (H1 2018: GBP7.6m) have been expensed to
match contract fee income of GBP9.0m (H1 2018: GBP9.0m) earned in
H1 2019 from contracts issued in previous financial years. This
reflects the profitability of the existing book.
Summarised origination costs for the period were:
Six months Year ended
ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
-------------------------------------- ------ ------ -----------
Amortisation of deferred origination
costs 7.1 7.6 14.8
Other origination costs incurred
during the period 1.3 1.5 3.2
-------------------------------------- ------ ------ -----------
8.4 9.1 18.0
-------------------------------------- ------ ------ -----------
Administrative and other expenses
The Group continues to invest for future growth in the business
through planned expenditure in systems infrastructure and targeted
licence applications.
A summary of administrative and other expenses attributable to
the Group is set out below:
Six months Year
ended ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
------------------------------------- ------- ------- --------
Salaries and other employment costs 5.2 5.0 10.0
Other administrative expenses 3.8 3.3 6.8
Professional fees, including audit 1.4 1.5 3.3
------------------------------------- ------- ------- --------
Recurring administrative and other
expenses 10.4 9.8 20.1
Growth investment spend 0.8 0.9 2.0
Administrative and other expenses,
excl. litigation and non-recurring
expense items 11.2 10.7 22.1
Litigation defence and settlement
costs 1.1 0.4 1.2
Provision for doubtful debts 0.4 - 0.3
Provision for branch closures - - 0.2
Total administrative and other
expenses 12.7 11.1 23.8
------------------------------------- ------- ------- --------
Salaries and other employment costs have increased by GBP0.2m
over the comparative period to GBP5.2m, reflecting general
inflation plus long term incentive plan costs less some headcount
savings. The average Group headcount for the period was 190
compared to 196 for the full 2018 financial year. Headcount at 31
December 2018 was 189 compared to 192 at 30 June 2018.
Other administrative expenses have increased by GBP0.5m over the
comparative period to GBP3.8m, primarily as a result of an increase
in credit card related premium collection costs and contract holder
reimbursement costs.
Professional fees including audit (excluding litigation defence
costs) have decreased by GBP0.1m from the comparative period to
GBP1.4m as a result of a savings programme which included ceasing
to report embedded value figures.
Growth investment spend represents internal and external costs
to generate opportunities for growth. For the current period, these
include costs associated with pursuing new licensing opportunities
and other strategic and regulatory projects.
Litigation costs of GBP1.1m for the period were significantly
higher than prior periods as a number of larger cases were prepared
for court hearings, particularly in Italy. These costs are
necessary in order to defend against substantially larger claims as
outlined in our Contingent Liabilities note in our financial
statements (note 17).
Provision for doubtful debts of GBP0.4m for the period relate
primarily to potentially irrecoverable fee income from contract
holders invested in illiquid assets subject to litigation.
6. CASH FLOW ANALYSIS
The sale of the Group's products typically produce an initial
cash strain as a result of the commission and other costs incurred
at inception of a contract. As previously highlighted, our newer
suite of products has a longer cash payback period than our older
products and this will be reflected in the analysis of future cash
flows. This strain is shown within "net cash investment in new
business" below and has reduced 6.6% in line with lower new
business for the period.
During the period, GBP0.8m was spent as part of a project to
upgrade the Group's IT infrastructure.
The following summarises the Group's own cash flows in the
period:
Six months Year ended
ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
------------------------------------- ------- ------ -------------
Net cash surplus from operating
activities 9.5 8.3 25.0
Interest received 0.6 0.5 1.3
-------------------------------------- ------- ------ -------------
Net cash inflow from operations 10.1 8.8 26.3
Net cash investment in new business (8.7) (9.1) (18.5)
Purchase of computer equipment
and property (0.8) (0.4) (0.9)
Corporation tax received/(paid) - - -
------------------------------------- ------- ------ -------------
Net cash inflow/(outflow) before
dividends 0.6 (0.7) 6.9
Dividends paid (3.6) (7.2) (9.8)
-------------------------------------- ------- ------ -------------
Net cash outflow after dividends (3.0) (7.9) (2.9)
-------------------------------------- ------- ------ -------------
The factors described above, together with the payment of our
final dividend for 2018, led to a net cash outflow of GBP3.0m (H1
2018: GBP7.9m outflow) in the Group's own cash resources since 1
July 2018. The Group continues to maintain significant cash
reserves to cover any short term outflows.
Six months Year ended
ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
------------------------------------ ----- ------ ------ ------------
Net cash outflow after dividends (3.0) (7.9) (2.9)
(Decrease)/increase in amounts due
to contract holders (2.2) 3.0 0.9
Net Group cash movements (5.2) (4.9) (2.0)
Group cash - opening position 69.4 71.6 71.6
Effect of exchange rate movements (0.7) (0.5) (0.2)
------------------------------------------- ------ ------ ------------
Group cash - closing position 63.5 66.2 69.4
------------------------------------------- ------ ------ ------------
Bank deposits and money market funds
The Group's liquid assets at the balance sheet date are held in
highly-rated money market liquidity funds and with a wide range of
deposit institutions, predominantly in sterling. This approach
protects the Group's capital base from stock market falls.
Deposits totalling GBP23.4m (H1 2018: GBP9.6m) have original
maturity dates greater than 3 months and are therefore excluded
from the definition of "cash and cash equivalents" under IFRS. The
placing out of deposits on slightly longer terms has allowed the
Group to achieve higher yields on its deposits.
The longer-term term deposits have maturity dates of between 1
month and 7 months from the balance sheet. Substantial money market
and short term cash exist to cover liquidity needs.
The following table summarises the total shareholder cash and
deposits at the balance sheet date.
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
---------------------------------- ---------- ------ --------
Money market funds 36.1 43.7 48.9
Short-term deposits with credit
institutions 4.0 12.9 4.7
Cash and cash equivalents under
IFRS 40.1 56.6 53.6
Longer-term deposits with credit
institutions 23.4 9.6 15.8
----------------------------------- ---------- ------ --------
Group cash and deposits 63.5 66.2 69.4
----------------------------------- ---------- ------ --------
7. Abridged consolidated balance sheet
The condensed consolidated balance sheet presented under IFRS
reflects the financial position of the Group at 31 December 2018.
As a result of its method of presentation, the consolidated balance
sheet incorporates the financial assets held to back the Group's
liability to contract holders, and also incorporates the net
liability to those contract holders of GBP976m (H1 2018:
GBP1,087m). Additionally, that portion of the Group's capital that
is held in bank deposits is disclosed in "cash and cash
equivalents" based on original maturity terms, as noted above.
The abridged consolidated balance sheet presented below,
adjusted for those differences in disclosure, allows a better
understanding of the Group's own capital position. Additional
factors impacting upon the Group's capital position at the balance
sheet date are summarised in section 8 of this Review.
As at 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
-------------------------------- ------ ------ --------
Assets
Deferred origination costs 115.4 113.3 113.8
Other assets 11.3 10.5 8.0
Bank deposits and money market
funds 63.5 66.2 69.4
--------
190.2 190.0 191.2
-------------------------------- ------ ------ --------
Liabilities
Deferred income 131.9 129.3 130.3
Other payables 30.4 32.7 32.4
--------
162.3 162.0 162.7
-------------------------------- ------ ------ --------
Net assets 27.9 28.0 28.5
--------------------------------- ------ ------ --------
Shareholders' equity
Share capital and reserves 27.9 28.0 28.5
--------------------------------- ------ ------ --------
Deferred origination costs
The deferral of origination costs ("DOC") reflects that the
Group will earn fees over the long-term from contracts issued in a
given financial year. These costs are recoverable out of future net
income from the relevant contract and are charged to the
consolidated statement of comprehensive income on a straight-line
basis over the life of each contract.
The tables below shows a small increase in total deferred
origination costs since the comparative periods. While H1 2019 new
business was slightly lower than H1 2018, resulting in lower
origination costs deferred during the period, the amortisation of
costs from prior periods was lower than the comparative period.
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
------------------------------------ ------ ------ --------
At beginning of financial year 113.8 111.6 111.6
Origination costs deferred during
the period 8.7 9.3 17.0
Origination costs amortised during
the period (7.1) (7.6) (14.8)
------------------------------------ ------ ------ --------
115.4 113.3 113.8
------------------------------------ ------ ------ --------
Deferred income
The treatment of deferred income ensures that initial fees are
taken to the consolidated statement of comprehensive income in
equal instalments over the longer-term, reflecting the services to
be provided over the period of the contract. This is consistent
with the treatment of deferred origination costs. Deferred income
at the balance sheet date is the unamortised balance of accumulated
initial amounts received on new business.
The proportion of income deferred in any one year is dependent
upon the mix and volume of new business flows in previous years.
The Group's focus on regular premium business means that these fees
are received over the initial period of the contract, rather than
being received up front, as is often the case with single premium
contracts.
The majority of initial fees collected during the period relate
to charges taken from contracts issued in prior financial years
demonstrating the cash generative nature of the business. Regular
premium contracts issued in this financial year will generate the
majority of their initial fees over the next 18 months on
average.
The movement in value of deferred income over the period is
summarised below.
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
-------------------------------------- ------ ------ --------
At beginning of financial year 130.3 129.2 129.2
Initial fees collected in the period
and deferred 10.0 9.1 18.4
Income amortised during the period
to fee income (8.4) (9.0) (17.3)
131.9 129.3 130.3
-------------------------------------- ------ ------ --------
8. Assets under administration
In the following paragraphs, assets under administration ("AuA")
refers to net assets held to cover financial liabilities as
analysed in note 12 to the condensed consolidated financial
statements presented under IFRS.
The Group enjoys a stream of cash flows from its regular premium
contracts administered on behalf of clients around the world. The
majority of premium contributions are designated in currencies
other than sterling, reflecting the wide geographical spread of
those contract holders.
These flows are offset by charges and withdrawals, by premium
holidays affecting regular premium policies and by market valuation
movements. Certain collective investment schemes linked to
customers' contracts can from time to time become illiquid,
suspended or be put into liquidation. In such cases, the directors
are required to exercise their judgement in relation to the fair
value of these assets. The cumulative impact on the balance sheet
is not material.
The following table summarises Group AuA performance for H1
2019:
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
----------------------------------------- -------- -------- --------
Deposits to investment contracts -
regular premiums 39.7 42.5 73.9
Deposits to investment contracts -
single premiums 37.0 35.1 78.1
Withdrawals from contracts and charges (77.7) (97.8) (186.1)
Effect of market and currency movements (59.5) 57.9 20.4
------------------------------------------ -------- -------- --------
Movement in period (60.5) 37.7 (13.7)
Opening balance 1,036.0 1,049.7 1,049.7
------------------------------------------ -------- -------- --------
Closing balance 975.5 1,087.4 1,036.0
------------------------------------------ -------- -------- --------
Group AuA decreased to GBP975.5m during H1 2019, a decrease of
GBP60.5m or 6% from the position at 30 June 2018. The primary
driver of this decrease has been the GBP59.5m reduction due to
market and currency movements, reflecting substantial declines in
global stock markets during the period.
The value of AuA is based upon the assets selected by or on
behalf of contract holders to meet their needs from time to time.
Reflecting the wide geographical spread of the Group's contract
holders, the majority of AuA are designated in currencies other
than sterling. The currency denomination of AuA is similar to that
of H1 2018. At the balance sheet date approximately 63% of AuA is
denominated in US Dollars, with a further 21% in sterling and 14%
denominated in euro, as reflected in note 4 to the condensed
consolidated financial statements.
Since it closed to new business in 2013, Hansard Europe's AuA
has been declining broadly in line with expectations as contracts
are surrendered or mature.
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
----------------------- ---------- ------------- --------
Hansard International 865.8 927.2 913.6
Hansard Europe 109.7 160.2 122.4
----------------------- ---------- ------------- --------
975.5 1,087.4 1,036.0
----------------------- ---------- ------------- --------
9. CAPITALISATION AND SOLVENCY
The Group's authorised life insurance subsidiaries continue to
be well capitalised with free assets well in excess of the
regulatory requirements in each relevant jurisdiction. There has
been no material change in the Group's management of capital during
the period.
Solvency capital is a combination of future margins, where
permitted by regulation, and capital. Where future margins are
denominated in non-sterling currencies, it is vulnerable to the
weakening of those currencies relative to sterling. All of the
Group's excess capital is invested in a wide range of deposit
institutions and highly-rated money market liquidity funds,
predominantly in sterling. This approach immunises the Group's
capital base from stock market falls.
The in-force portfolio has no material investment options or
guarantees that could cause capital strain and retains very little
of the mortality risk that it has accepted (the balance being
reinsured with premium reinsurers). There is no longevity risk
exposure.
Policy on capital maintenance
It is the Group's policy to maintain a strong capital base in
order to:
-- satisfy the requirements of its contract holders, creditors and regulators;
-- maintain financial strength to support new business growth and create shareholder value;
-- match the profile of its assets and liabilities, taking
account of the risks inherent in the business;
-- generate operating cash flows; and
-- fund dividend requirements.
Within the Group each subsidiary company manages its own
capital. Capital generated in excess of planned requirements is
returned to the Company by way of dividends. Group capital
requirements are monitored by the Board. The capital held within
Hansard Europe is considered not to be available for dividend to
Hansard Global plc until such time as the legal cases referred to
in note 17 to the condensed consolidated financial statements are
substantially resolved.
10. DIVIDS
A final dividend of 2.65p per share in relation to the previous
financial year was paid in November 2018. This amounted to
GBP3.6m.
The Board has considered the results for H1 2019, the Group's
continued cash flow generation and its future expectations and has
resolved to pay an interim dividend of 1.8p per share (H1 2018:
1.8p). This dividend will be paid on 23 April 2019.
11. complaints and potential litigation
The Group continues to deal with policyholder complaints,
principally in relation to asset performance issues arising from
policyholders resident in Europe. Even though the Group does not
give any investment advice, as this is left to the contract holder
directly or through an agent, advisor or an entity appointed at
their request or preference, the Group has been subject to a number
of complaints in relation to the performance of assets linked to
contracts.
Some of these complaints escalate into litigation. As at the
report date of the 2018 Annual Report and Accounts, the Group faced
litigation based on writs totalling EUR20.1m or GBP17.8m. The
corresponding figure as at 31 December 2018 had not changed
significantly at EUR19.9m or GBP17.9m (31 December 2017: EUR16.4m
or GBP14.6m). Between 31 December 2018 and the date of this report,
there have been no material changes.
While it is not possible to forecast or determine the final
results of such litigation, based on the pleadings and advice
received from the Group's legal representatives and experience with
cases previously successfully defended, we believe we have a strong
chance of success in defending these claims. The writs have
therefore been treated as contingent liabilities and are disclosed
in note 17 to the condensed consolidated financial statements.
12. Net asset value per shaRE
The net asset value per share on an IFRS basis at 31 December
2018 is 20.3p (H1 2018: 20.4p) based on the net assets in the
Consolidated Balance Sheet divided by the number of shares in
issue, being 137,557,079 ordinary shares (31 December 2017:
137,449,611).
13. Risk Management
As with all businesses, the Group is exposed to risk in pursuit
of its objectives. The Board has overall responsibility for the
Group's system of risk management and internal control and for
reviewing its effectiveness. The schedule of powers reserved to the
Board ensures that the Directors are responsible for determining,
evaluating and controlling the nature and extent of the principal
risks which the Board is willing to take in achieving its strategic
objectives and the Board oversees the strategies for principal
risks that have been identified.
The Executive Management Team works within the risk appetite
established by the Board and the governance, risk management and
internal control arrangements which constitute the Group Enterprise
Risk Management (ERM) Programme and which direct the Group,
including setting the cultural tone and expectations from the top,
delegating authorities and monitoring compliance.
Having regard to the Financial Reporting Council's 'Guidance on
Risk Management, Internal Control and Related Financial and
Business Reporting', the ERM Programme encompasses the policies,
processes, tasks, behaviours and other aspects of the Group's
environment, which cumulatively:
-- Facilitate the effective and efficient operation of the Group
and its subsidiaries by enabling appropriate responses to be made
to significant business, operational, financial, compliance and
other risks to business objectives, so safeguarding the assets of
the Group;
-- Help to ensure the quality of internal and external
reporting. This requires the maintenance of proper records and
processes that generate a flow of timely, relevant and reliable
information from within and outside the Group;
-- Seek to ensure compliance with applicable laws and
regulations and also with internal policies with respect to the
conduct of business.
Risk management processes are undertaken on both a bottom-up and
top-down basis. The top-down aspect involves the Board assessing,
analysing and evaluating what it believes to be the principal risks
facing the Group. The bottom-up approach involves the
identification, review and monitoring of current and
forward-looking risks on a continuous basis at functional and
divisional levels, with analysis and formal reporting to the
Executive Risk Committee, established by the Board, on a quarterly
basis and onward analytical reporting to the Board. The terms of
reference of the Committee are published on the Company's
website.
The system of internal control is designed to manage rather than
eliminate risk of failure to achieve business objectives, and can
only provide reasonable and not absolute assurance against material
misstatement or loss.
Risks relating to the Group's financial and other exposures
Hansard's business model involves the controlled acceptance and
management of risk exposures. Under the terms of the unit-linked
investment contracts issued by the Group, the contract holder bears
the investment risk on the assets in the unit-linked funds, as the
contract benefits are directly linked to the value of the assets in
the funds. These assets are administered in a manner consistent
with the expectations of the contract holders. By definition, there
is a precise match between the investment assets and the contract
holder liabilities, and so the market risk and credit risk lie with
contract holders.
The Group's exposure on this unit-linked business is limited to
the extent that income arising from asset management charges and
commissions is generally based on the value of assets in the funds,
and any sustained falls in value will reduce earnings. In addition,
there are certain financial risks (credit, market and liquidity
risks) in relation to the investment of shareholders' funds. The
Group's exposure to financial risks is explained in note 4 to the
condensed consolidated financial statements.
A comprehensive review of the principal risks and uncertainties
facing the business, and the Group's approach to managing these
risks and uncertainties, is outlined on pages 26 to 31 of the 2018
Annual Report. These principal risks and uncertainties have not
changed materially since the 2018 Annual Report was published.
The Board believes that the principal risks facing the Group's
earnings and financial position are those risks which are inherent
to the Group's business model and to the environment within which
the Group operates. Whilst the Group's business model has
historically served to minimise the principal risks facing the
Group, the regulatory environment continues to evolve at both a
local and international level and the risk management and internal
control frameworks of the Group will need to remain responsive to a
number of developments. This includes the Isle of Man Financial
Services Authority's 'Roadmap for Updating the Regulatory Framework
for Insurance Business' which has come or is coming into force over
the course of 2018-19. The Roadmap includes new conduct of business
and policyholder disclosure requirements, a more sophisticated risk
based capital and solvency regime, a group supervision framework
and enhanced governance and enterprise risk management
requirements.
Principal Risks
The following table sets out the principal inherent risks that
may impact on the Group's strategic objectives, profitability or
capital and how such risks are managed or mitigated. The Board
robustly reviews and considers its principal risks on at least an
annual basis.
Risk Risk factors and management
------------------------- -------------------------------------------------------------
Legal and regulatory The scale and pace of change in regulatory
risk attaching and supervisory standards at an international
to the Group's level continue to drive developments at a
business model jurisdictional level. The interpretation or
application of regulation over time may impact
market accessibility, broker relationships
and / or competitive viability. If the Group
fails to monitor the regulatory environment
or adequately integrate the management of
associated obligations within strategic, business
model or business planning processes there
may be material risk to the achievement of
strategic objectives both in the short and
longer term.
How we manage the risk:
* Robust strategic planning processes informed by
analytical review of the external environment and
consideration of associated risk in the short and
longer term.
* Continuous monitoring and review of developments in
local and international law and regulation.
* Engagement with regulatory authorities and industry
bodies, including active engagement in and responding
to regulatory consultation exercises.
------------------------- -------------------------------------------------------------
Production and The business environment in which the international
intermediary insurance industry operates is subject to
risk arising continuous change as new market and competitor
from market changes, forces come into effect and as technology
technological continues to evolve. Hansard may fail to sufficiently
advancement, differentiate itself from its competitors
or competitor and global brands and as a result be unable
activity to build and sustain successful distribution
relationships.
How we manage the risk:
* Close monitoring of marketplaces and competitor
activity for signs of threats to forecast new
business levels.
* Revised strategies designed to add additional scale
to the business, on a more diversified basis, through
organic growth at acceptable levels of risk and
profitability.
* Continuous development of technology.
------------------------- -------------------------------------------------------------
Conduct risk Any failure to adequately assess, monitor,
arising from manage and mitigate risks to the delivery
any failure of of fair customer outcomes, or to market integrity,
the Group's governance, can be expected to result in material detriment
risk management to the achievement of strategic objectives
and internal and could incur regulatory censure, financial
control arrangements penalty, contract holder litigation and /
or reputational damage.
How we manage the risk:
* Developments in the Group's ERM framework will
continue to drive and deliver the integration of
conduct risk management at both a cultural and
practical level.
* Business activities designed to manage the volume and
velocity of regulatory change are fundamentally
concerned with ensuring compliance with conduct risk
obligations, managing conflicts of interest,
preventing market abuse and building robust
governance arrangements around new product
development and product suitability processes.
* The Group maintains regular dialogue with its
regulatory authorities and with its advisors in
relation to developments in the regulatory
environment in which we operate.
------------------------- -------------------------------------------------------------
Information Systems The increasing digitalisation of business
and cyber risk activities incurs an inherent exposure to
arising from the risk of cybercrime together with the risk
the increased of significant, costly interruptions, customer
digitalisation dissatisfaction and regulatory censure in
of business activities the event of any material failure in our core
and reliance business systems, or business processes. If
upon technology the Group fails to take adequate and appropriate
measures to protect its systems and data from
the inherent risk of attack, disruption and/or
unauthorised access by internal or external
parties could arise, resulting in confidential
data being exposed and/or systems interruption.
A significant cybercrime event could result
in reputational damage, regulatory censure
and financial loss.
How we manage the risk:
* Continuous focus on the maintenance of a robust,
secure and resilient IT environment that protects
customer and corporate data.
* Control techniques deployed to evaluate the security
of systems and proactively address emerging threats
both internally within the organisation and
externally, through regular engagement with internet
and technology providers and through industry forums.
* Maintenance of detailed and robust Business
Continuity Plans, including full data replication at
an independent recovery centre, which can be invoked
when required.
* Frequent and robust testing of business continuity
and disaster recovery arrangements.
Employee engagement Delivery of the Group's strategy is dependent
and cultural on attracting and retaining experienced and
risk arising high-performing management and staff. The
from any failure knowledge, skills, attitudes and behaviours
to drive the of our employees are central to our success.
right corporate We must attract, integrate, engage and retain
culture and attract, the talent required to deliver our strategy
develop, engage and have the appropriate processes and culture
and retain key in place. The inability to retain key people,
personnel and adequately plan for succession can be
expected to negatively impact the performance
of the Group.
How we manage the risk:
* Significant resources focussed on communicating
strategy and desired cultural behaviours to all
employees.
* Forums established for employees to provide feedback
for continuous improvement.
* Employee engagement monitored and measured through
periodic employee surveys.
* Group performance management system in place, which
measures both hard and soft skills.
* Training and development strategy in place to manage
talent, provide development opportunities and address
any skill gaps.
* Remuneration models and trends monitored closely by
the Group's Human Resources Department and the
Remuneration Committee.
* Succession planning strategy in place, to manage and
mitigate 'key person' risk.
------------------------ -------------------------------------------------------------
Other Key Risks
In addition to the principal risks identified above, there are
other key risks that the Group is subject to that derive from the
nature of the business it operates. These are outlined below,
together with how they are managed.
Risk Risk factors and management
--------------- -----------------------------------------------------
Market risk While the Group does not invest shareholder
funds in assets subject to any significant
market risk, the Group's earnings and profitability
are influenced by the performance of contract
holder assets and the fees derived from
their value. Significant changes in equity
markets and interest rates can adversely
affect fee income earned.
Extreme market conditions can influence
the purchase of financial services products
and the period over which business is retained.
How we manage the risk --- These risks are
inherent in the provision of investment-linked
products. We model our business plans across
a broad range of market and economic scenarios
and take account of alternative economic
outlooks within our overall business strategy.
--------------- -----------------------------------------------------
Credit Risk In dealing with financial institutions,
banking, money market and settlement, custody
and other counterparties the Group is exposed
to the risk of financial loss and operational
disruption of our business processes.
How we manage the risk --- The Group seeks
to limit exposure to loss from counterparty
and third party failure through selection
criteria, minimum rating agency limits,
pre-defined risk based limits on concentrations
of exposures and monitoring positions.
--------------- -----------------------------------------------------
Liquidity risk If the Group does not have sufficient liquid
assets available to pay its creditors, the
Group may fail to honour its obligations
as they fall due, or may have to incur significant
loss or cost to do so.
How we manage the risk --- The Group maintains
highly prudent positions in accordance with
its risk appetite and investment policies
which ensures a high level of liquidity
is available in the short term at all times.
Generally, shareholder assets are invested
in cash or money market instruments with
highly rated counterparties.
--------------- -----------------------------------------------------
Currency risk The Group operates internationally and earns
income in a range of different currencies.
The vast majority of its operational cost
base is denominated in Sterling. The strengthening
of Sterling against US Dollars is the most
significant exposure to reported income
levels.
How we manage the risk --- We seek to match
currency assets and liabilities to mitigate
against currency movements to the extent
possible. As the Group's products are long
term products, over time currency movements
tend to even out, reducing the need for
active hedging policies. Long term trends
are monitored however and considered in
pricing models.
--------------- -----------------------------------------------------
Further detail around financial risks is outlined in note 4
(Financial Risk Management) to the condensed consolidated financial
statements.
Statement of Directors' responsibilities
The Directors, whose names are reflected on the Company's
website, www.hansard.com, confirm that, to the best of their
knowledge, this condensed set of consolidated half-yearly financial
statements has been prepared in accordance with IAS 34 as adopted
by the European Union and that the interim management report
includes a fair review of the information required by DTR 4.2.7 and
DTR 4.2.8, namely:
-- An indication of important events that have occurred during
the first six months of the financial year and their impact on the
condensed consolidated set of financial statements, and a
description of the principal risks and uncertainties for the
remaining six months of the financial year and;
-- Material related party transactions in the first six months
and any material changes in the related party transactions
described in the last annual report.
The Directors are responsible for the maintenance and integrity
of the corporate and financial information included on the
Company's website. Legislation in the Isle of Man governing the
preparation and dissemination of financial statements may differ
from legislation in other jurisdictions.
By order of the Board
P P C Gregory G S Marr
Non-executive Chairman Chief Executive Officer
6 March 2019
Condensed Consolidated Statement of Comprehensive Income
Year
Six months ended ended
31 December 31 December 30 June
2018 2017 2018
Notes GBPm GBPm GBPm
--- -------------------------------------------- -------- --------- ------------ --------
Fees and commissions 6 25.0 25.7 52.6
Investment and other income (58.1) 58.6 22.1
-------------------------------------------------- -------- --------- ------------ --------
(33.1) 84.3 74.7
-------------------------------------------------- -------- --------- ------------ --------
Change in provisions for investment
contract liabilities 59.5 (58.0) (20.4)
Origination costs (8.4) (9.1) (18.0)
Administrative and other expenses 7 (15.0) (13.7) (29.4)
-------------------------------------------------- -------- --------- ------------ --------
36.1 (80.8) (67.8)
-------------------------------------------------- -------- --------- ------------ --------
Profit on ordinary activities before
taxation 3.0 3.5 6.9
Taxation on profit on ordinary
activities 8 - - (0.1)
-------------------------------------------------- -------- --------- ------------ --------
Profit and total comprehensive
income for
the period after taxation 3.0 3.5 6.8
-------------------------------------------------- -------- --------- ------------ --------
Earnings Per Share
Year
Six months ended ended
31 December 31 December 30 June
2018 2017 2018
Note (p) (p) (p)
--------- ------ ----------------- ------------ --------
Basic 9 2.2 2.5 4.9
Diluted 9 2.2 2.5 4.9
----------- ------ ----------------- ------------ --------
The notes on pages 26 to 38 form an integral part of these
condensed financial statements.
Condensed Consolidated Statement of Changes in Equity
Share Other Retained
Capital reserves earnings Total
Note GBPm GBPm GBPm GBPm
------------------------------------- --------- -------- --------- --------- ------
Shareholders' equity at
1 July 2017 68.7 (48.3) 11.3 31.7
Profit and total comprehensive
income for
the period after taxation - - 3.5 3.5
Transactions with owners
Dividends 10 - - (7.2) (7.2)
--------- ------
Shareholders' equity at 31 December
2017 68.7 (48.3) 7.6 28.0
------------------------------------------------ -------- --------- --------- ------
Share Other Retained
Capital reserves earnings Total
Note GBPm GBPm GBPm GBPm
-------------------------------- ----- -------- --------- --------- ------
Shareholders' equity at
1 July 2018 68.8 (48.6) 8.3 28.5
Profit and total comprehensive
income
for the period after taxation - - 3.0 3.0
Transactions with owners
Dividends 10 - - (3.6) (3.6)
-------------------------------- ----- -------- --------- --------- ------
Shareholders' equity at 31 December
2018 68.8 (48.6) 7.7 27.9
--------------------------------------- -------- --------- --------- ------
The notes on pages 26 to 38 form an integral part of these
condensed financial statements.
Condensed Consolidated Balance Sheet
31 December 31 December 30 June
2018 2017 2018
Notes GBPm GBPm GBPm
Assets
Property, plant and equipment 2.6 1.2 1.5
Deferred origination costs 11 115.4 113.3 113.8
Financial investments
Equity securities 25.8 25.4 25.3
Collective investment schemes 835.7 969.6 905.8
Fixed income securities 27.6 21.3 24.8
Deposits and money market
funds 111.7 82.2 97.6
Other receivables 6.9 7.8 4.8
Cash and cash equivalents 40.1 56.6 53.6
------------------------------------- ------ ------------ ------------ --------
Total assets 1,165.8 1,277.4 1,227.2
------------------------------------- ------ ------------ ------------ --------
Liabilities
Financial liabilities under
investment contracts 12 975.5 1,087.4 1,036.0
Deferred income 13 131.9 129.3 130.3
Amounts due to investment contract
holders 21.7 23.8 23.7
Other payables 14 8.8 8.9 8.7
------------------------------------- ------ ------------ ------------ --------
Total liabilities 1,137.9 1,249.4 1,198.7
------------------------------------- ------ ------------ ------------ --------
Net assets 27.9 28.0 28.5
------------------------------------- ------ ------------ ------------ --------
Shareholders' equity
Called up share capital 15 68.8 68.7 68.8
Other reserves (48.6) (48.3) (48.6)
Retained earnings 7.7 7.6 8.3
------------------------------------- ------ ------------ ------------ --------
Total shareholders' equity 27.9 28.0 28.5
------------------------------------- ------ ------------ ------------ --------
The notes on pages 26 to 38 form an integral part of these
condensed financial statements.
The condensed financial statements on pages 22 to 38 were
approved by the Board on 6 March 2019 and signed on its behalf
by:
P. P. C. Gregory G. S. Marr
Director Director
Condensed Consolidated Cash Flow Statement
Six months ended Year ended
31 December 31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
--- ------------------------------------------ ------------ ------------ --------
Cash flow from operating activities
Profit before tax for the period 3.0 3.5 6.9
Adjustments for:
Depreciation 0.2 0.2 0.4
Dividends receivable (2.1) (2.5) (4.3)
Interest receivable (0.7) (0.5) (1.0)
Foreign exchange gain 0.7 0.5 0.2
Changes in operating assets and
liabilities
Increase in other receivables (2.1) (2.3) 0.4
Dividends received 2.1 2.5 4.3
Interest received 0.7 0.5 0.9
Increase in deferred origination
costs (1.6) (1.7) (2.2)
Increase/(decrease) in deferred
income 1.6 (0.1) 1.1
(Decrease)/increase in creditors (2.0) 1.7 1.5
Decrease/(increase) in financial
investments 52.6 (32.0) 13.0
(Decrease)/increase in financial
liabilities (60.5) 37.7 (13.7)
------------------------------------------------- ------------ ------------ --------
Cash flow from operations (8.1) 7.5 7.5
Corporation tax paid - - -
------------------------------------------------- ------------ ------------ --------
Net cash from operations after taxation (8.1) 7.5 7.5
------------------------------------------------- ------------ ------------ --------
Cash flows from investing activities
Issue of share capital - - 0.1
Investment in property, plant and
equipment (1.2) (0.4) (0.9)
Proceeds from sale of investments 0.2 - 0.2
Purchase of investments (0.1) - (0.1)
Purchase of own shares - - (0.4)
------------------------------------------------- ------------ ------------ --------
Cash flows used in investing activities (1.1) (0.4) (1.1)
------------------------------------------------- ------------ ------------ --------
Cash flows from financing activities
Dividends paid (3.6) (7.2) (9.8)
------------------------------------------------- ------------ ------------ --------
Cash flows used in financing activities (3.6) (7.2) (9.8)
Net decrease in cash and cash
equivalents (12.8) (0.1) (3.4)
Cash and cash equivalents at beginning
of period 53.6 57.2 57.2
Effect of exchange rate changes (0.7) (0.5) (0.2)
------------------------------------------------- ------------ ------------ --------
Cash and cash equivalents at period
end 40.1 56.6 53.6
------------------------------------------------- ------------ ------------ --------
The notes on pages 26 to 38 form an integral part of these
condensed financial statements.
Notes to the Condensed Consolidated Financial Statements
1 General information
The principal activity of the Company is to act as the holding
company of the Hansard Group of companies. The activities of the
principal operating subsidiaries include the transaction of life
assurance business and related activities.
The Company has its primary listing on the London Stock
Exchange.
These condensed consolidated half-yearly financial statements
are unaudited and do not comprise statutory financial statements.
The condensed consolidated half-yearly financial statements were
approved by the Board of Directors on 6 March 2019.
The Board of Directors approved the Group's statutory financial
statements for the year ended 30 June 2018 on 26 September 2018.
The report of the independent auditor on those financial statements
was unqualified and did not contain an emphasis of matter
paragraph.
2 Basis of presentation
These condensed consolidated half-yearly financial statements
for the half-year ended 31 December 2018 have been prepared in
accordance with the Disclosure and Transparency Rules of the
Financial Conduct Authority ("DTR") and with IAS 34 "Interim
Financial Reporting" as adopted by the European Union ("EU"). The
condensed consolidated half-yearly financial statements should be
read in conjunction with the annual financial statements for the
year ended 30 June 2018, which were prepared in accordance with
International Financial Reporting Standards as adopted by the
EU.
The condensed consolidated half-yearly financial statements have
been prepared under the historical cost convention as modified by
the revaluation of financial investments and financial liabilities
at fair value through profit or loss.
Except where otherwise stated, all figures included in the
condensed consolidated half-yearly financial statements are stated
in pounds sterling, which is also the functional currency of the
Company, rounded to the nearest hundred thousand pounds.
The following amended standards, which the Group has adopted as
of 1 July 2018, have not had any material impact on the Group's
reported results:
-- IFRS 9 Financial Instruments
-- IFRS 15 Revenue from Contracts with Customers
-- Classification and Measurement of Share-based Payment Transactions - Amendments to IFRS 2
-- Annual Improvements 2014-2016 cycle
-- Transfers to Investment Property - Amendments to IAS 40
-- Interpretation 22 Foreign Currency Transactions and Advance Consideration
The adoption of IFRS 15 has not had any impact on the Group as
the way the Group's revenue from contracts with customers was
recognised under the previous accounting standard, IAS 18,
satisfies the requirements of IFRS 15 without modification.
Going Concern
As shown within the Business and Financial Review, the Group's
capital position is strong and well in excess of regulatory
requirements. The long-term nature of the Group's business results
in considerable positive cash flows arising from existing business.
As a consequence, the Directors believe that the Group is well
placed to manage its business risks successfully.
The Directors are satisfied that the Company and the Group have
adequate resources to continue to operate as a going concern for
the foreseeable future and have prepared the condensed consolidated
financial statements on that basis.
3 Principal accounting policies
As required by the Disclosure and Transparency Rules of the
Financial Conduct Authority, this condensed set of consolidated
financial statements has been prepared applying the accounting
policies and standards that were applied, and the critical
accounting estimates and judgements in applying them, in the
preparation of the Group's published consolidated financial
statements for the year ended 30 June 2018, except for the policies
which were amended following the adoption of IFRS 9 on 1 July 2018
and as noted below. The published consolidated financial statements
for the year ended 30 June 2018 can be accessed on the Company's
website: www.hansard.com.
IFRS 9 'Financial Instruments' incorporates:
- new classification and measurements requirements for financial assets and liabilities;
- the introduction of an expected credit loss impairment model;
- new hedge accounting requirements; and
- enhanced disclosures in the financial statements.
There have been no reclassification effects on the adoption of
IFRS 9. The Group does not use hedge accounting.
The provisioning methodology for financial assets not held at
fair value through profit and loss has changed from an incurred
loss to an expected loss basis. Moving from an incurred loss to an
expected loss impairment model impacts the assessment of any
impairment provision which may be required in the statement of
financial position, such as amounts due from funds and brokers. The
expected loss model for these amounts has been built based on the
levels of loss experienced, with due consideration given to forward
looking information. Upon transition to IFRS 9, the provision
determined under the expected credit loss model was not materially
different to the provision previously recognised under IAS 32/39
and as such, no adjustment was made to the opening statement of
financial position. The impact to the statement of financial
position and the statement of comprehensive income for the period
ended 31 December 2018 was also not materially different to the
previous accounting policy.
The new accounting policy to reflect this requirement of IFRS 9
is outlined below.
Impairment of Financial Assets
Financial assets held at amortised cost are impaired using an
expected credit loss model. The model splits financial assets into
those which are performing, underperforming and non-performing
based on changes in credit quality since initial recognition. At
initial recognition financial assets are considered to be
performing. They become underperforming where there has been a
significant increase in credit risk since initial recognition, and
non-performing when there is objective evidence of impairment.
Twelve months of expected credit losses are recognised in the
statement of comprehensive income and netted against the financial
asset in the statement of financial position for all performing
financial assets, with lifetime expected credit losses recognised
for underperforming and non-performing financial assets.
Expected credit losses are based on the historic levels of loss
experienced for the relevant financial assets, with due
consideration given to forward looking information.
Trade receivables are designated as having no significant
financing component. The Group applies the IFRS 9 simplified
approach to measuring expected credit losses for trade receivables
by using a lifetime expected loss allowance.
4 Financial risk management
Risk management objectives and risk policies
The Group's operations expose it to a variety of financial
risks. The Group's objective in the management of financial risk is
to minimise, where practicable, its exposure to such risk, except
when necessary to support other objectives. The Group seeks to
manage risk through the operation of unit-linked business whereby
the contract holder bears the financial risk. The Group's exposure
is limited to the extent that certain fees and commission income
are based on the value of assets in the unit-linked funds. In
addition, shareholder assets are invested in highly rated
investments.
Overall responsibility for the management of the Group's
exposure to risk is vested in the Board. To support it in this
role, an enterprise risk management ("ERM") framework is in place
comprising risk identification, risk assessment, control and
reporting processes. Information concerning the operation of the
Enterprise Risk Management framework to manage financial and other
risks is contained within the Report and Accounts for the year
ended 30 June 2018, and particularly in note 3 thereto, "Financial
risk management".
The more significant financial risks to which the Group is
exposed, and an estimate of the potential financial impact of each
on the Group's IFRS earnings, are set out below. For each category
of risk, the Group determines its risk appetite and sets its
investment, treasury and associated policies accordingly.
4.1 Market risk
This is the risk that the fair value or future cash flows of a
financial instrument will fluctuate because of changes in market
prices, analysed between price, interest rate and currency risk.
The Group adopts a risk averse approach to market risk, with a
stated policy of not actively pursuing or accepting market risk
except where necessary to support other objectives. However, the
Group accepts the risk that the fall in equity or other asset
values, whether as a result of price falls or strengthening of
sterling against the currencies in which contract holder assets are
denominated, will reduce the level of annual management charge
income derived from such contract holder assets and the risk of
lower future profits.
Sensitivity analysis to market risk
The Group's business is unit-linked and the direct associated
market risk is therefore borne by contract holders (although there
is a secondary impact as shareholder income is dependent upon the
markets, as mentioned above). Financial assets and liabilities to
support Group capital resources held outside unitised funds
primarily consist of units in money market funds, cash and cash
equivalents, and other assets and liabilities. Cash held in
unitised money market funds and at bank is valued at par and is
unaffected by movement in interest rates. Other assets and
liabilities are similarly unaffected by market movements.
As a result of these combined factors, the Group's financial
assets and liabilities held outside unitised funds are not
materially subject to market risk, and movements at the reporting
date in interest rates and equity values have an immaterial impact
on the Group's profit after tax and equity. Future revenues from
annual management charges may be affected by movements in interest
rates, foreign currencies and equity values.
(a) Price risk
An overall change in the market value of the unit-linked funds
would affect the annual management charges accruing to the Group
since these charges, which are typically 1% p.a., are based on the
market value of assets under administration. Similarly, due to the
fact that some of these charges are deducted from policies in
contract currency, a change in foreign exchange rates relative to
sterling can result in fluctuations in fee income and expenses. The
approximate impact on the Group's profits and equity of a 10%
change in unit-linked fund values, either as a result of price or
currency fluctuations, is GBP1.5m (H1 2018: GBP1.6m) in a financial
year.
(b) Interest rate risk
Interest rate risk is the risk that the Group is exposed to
lower returns or loss as a direct or indirect result of
fluctuations in the value of, or income from, specific assets
arising from changes in underlying interest rates.
The Group is primarily exposed to interest rate risk on the
balances that it holds with credit institutions and in money market
funds. The Group has mitigated its exposure to cash flow interest
rate risk by placing a proportion of its cash holdings on
longer-term, fixed-rate deposits.
Taking into account the proportion of Group funds held on
longer-term, fixed-rate deposits, a change of 1% p.a. in interest
rates will result in an increase or decrease of approximately
GBP0.5m (H1 2018: GBP0.4m) in the Group's annual investment income
and equity.
A summary of the Group's liquid assets at the balance sheet date
is set out in note 4.2.
(c) Currency risk
Currency risk is the risk that the Group is exposed to higher or
lower returns as a direct or indirect result of fluctuations in the
value of, or income from, specific assets and liabilities arising
from changes in underlying exchange rates.
(c) (i) Group foreign currency exposures
The Group is exposed to currency risk on the foreign currency
denominated bank balances, contract fees receivable and other
liquid assets that it holds to the extent that they do not match
liabilities in those currencies. The impact of currency risk is
minimised by frequent repatriation of excess foreign currency funds
to sterling. The Group does not hedge foreign currency cash
flows.
At the balance sheet date the Group had exposures in the
following currencies:
31 December
2018 2018 2018 2017 2017 2017
US$m EURm Yenm US$m EURm Yenm
--------------------- ------ ------ -------- ------- ------ --------
Gross assets 13.1 3.1 140.2 14.7 5.3 202.9
Matching currency
liabilities (9.4) (3.7) (167.2) (11.8) (4.6) (132.4)
--------------------- ------ ------ -------- ------- ------ --------
Uncovered currency
exposures 3.7 (0.6) (27.0) 2.9 0.7 70.5
--------------------- ------ ------ -------- ------- ------ --------
Sterling equivalent
of
exposures (GBPm) 2.9 (0.5) (0.2) 2.1 0.6 0.5
--------------------- ------ ------ -------- ------- ------ --------
The approximate effect of a 5% change in the value of US dollars
to sterling is GBP0.1m (H1 2018: GBP0.1m); in the value of the euro
to sterling is less than GBP0.1m (H1 2018: less than GBP0.1m); and
in the value of the yen to sterling is less than GBP0.1m (H1 2018:
less than GBP0.1m).
(c) (ii) Financial investments by currency
Certain fees and commissions are earned in currencies other than
sterling, based on the value of financial investments held in those
currencies from time to time. The sensitivity of the Group to the
currency risk inherent in investments held to cover financial
liabilities under investment contracts is incorporated within the
analysis set out in (a) above.
At the balance sheet date the analysis of financial investments
by currency denomination is as follows; US dollars: 63% (H1 2018:
61%); sterling: 21% (H1 2018: 19%); euro: 14% (H1 2018: 17%);
other: 2% (H1 2018: 3%).
4.2 Credit risk
Credit risk is the risk that the Group is exposed to lower
returns or loss if another party fails to perform its financial
obligations to the Group. The Group has adopted a risk averse
approach to such risk and has a stated policy of not actively
pursuing or accepting credit risk except when necessary to support
other objectives.
The clearing and custody operations for the Group's security
transactions are mainly concentrated with one broker, namely
Capital International Limited, a member of the London Stock
Exchange. At the balance sheet date, substantially all contract
holder cash and cash equivalents, balances due from broker and
financial investments are placed in custody with Capital
International Limited. These operations are detailed in a formal
contract that incorporates notice periods and a full exit
management plan. Delivery of services under the contract is
monitored by a dedicated relationship manager against a documented
Service Level Agreement and Key Performance Indicators.
The Group has an exposure to credit risk in relation to its
deposits with credit institutions and its investments in unitised
money market funds. To manage these risks; deposits are made, in
accordance with established policy, with credit institutions having
a short-term rating of at least F1 and P1 from Fitch IBCA and
Moody's respectively and a long term rating of at least A and A3
respectively. Investments in unitised money market funds are made
only where such fund is AAA rated. Additionally maximum
counterparty exposure limits are set both at an individual
subsidiary company level and on a Group-wide basis.
At the balance sheet date, an analysis of the Group's own cash
and cash equivalent balances and liquid investments was as
follows.
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
----------------------------------- ------ ------ --------
Deposits with credit institutions 27.4 22.4 20.5
Money market funds 36.1 43.8 48.9
----------------------------------- ------ ------ --------
63.5 66.2 69.4
----------------------------------- ------ ------ --------
Maximum counterparty exposure limits are set both at an
individual subsidiary company level and on a Group wide basis.
4.3 Liquidity risk
Liquidity risk is the risk that the Group, though solvent, does
not have sufficient financial resources to enable it to meet its
obligations as they fall due, or can only secure them at excessive
cost.
The Group's objective is to ensure that it has sufficient
liquidity over short (up to one year) and medium-term time horizons
to meet the needs of the business. This includes liquidity to
cover, amongst other things, new business costs, planned strategic
activities, servicing of equity capital as well as working capital
to fund day-to-day cash flow requirements.
Liquidity risk is principally managed in the following ways:
-- Assets of a suitable marketability are held to meet contract
holder liabilities as they fall due.
-- Forecasts are prepared regularly to predict required
liquidity levels over both the short and medium term.
The Group's exposure to liquidity risk is considered to be low
since it maintains a high level of liquid assets to meet its
liabilities and estimates of new business investment
requirements.
4.4 Fair value of financial assets and liabilities
The Group closely monitors the valuation of assets in markets
that have become less liquid. Determining whether a market is
active requires the exercise of judgement and is determined based
upon the facts and circumstances of the market for the instrument
being measured. Where the Directors determine that there is no
active market for a particular financial instrument, for example
where a particular collective investment scheme is suspended from
trading, fair value is assessed using valuation techniques based on
available, relevant, information and an appraisal of all associated
risks. When a collective investment scheme recommences regular
trading, the value would be transferred back to Level 1. This
process requires the exercise of significant judgement on the part
of Directors.
Due to the linked nature of the contracts administered by the
Group's insurance undertakings, any change in the value of
financial assets held to cover financial liabilities under those
contracts will result in an equal and opposite change in the value
of contract liabilities. The separate effect on financial assets
and financial liabilities is included in investment income and
investment contract benefits, respectively, in the condensed
consolidated statement of comprehensive income.
IFRS 13 requires the Group to classify fair value measurements
into a fair value hierarchy by reference to the observability and
significance of the inputs used in measuring that fair value. The
hierarchy is as follows:
-- Level 1: fair value is determined as the unadjusted quoted
price for an identical instrument in an active market.
-- Level 2: fair value is determined using observable inputs
other than unadjusted quoted prices for an identical instrument and
that does not use significant unobservable inputs.
-- Level 3: fair value is determined using significant unobservable inputs.
The following tables analyse the Group's financial assets and
liabilities at fair value through profit or loss, at 31 December
2018:
Level Level Level Total
1 2 3
Financial assets at fair value GBPm GBPm GBPm GBPm
through profit or loss
-------------------------------- ------ ------ ------ --------
Equity securities 25.8 - - 25.8
Collective investment schemes 807.5 - 28.2 835.7
Fixed income securities 27.6 - - 27.6
Deposits and money market
funds 111.7 - - 111.7
972.6 - 28.2 1,000.8
-------------------------------- ------ ------ ------ --------
During the period under review no assets were transferred from
Level 1 to Level 2. Assets with a value of GBP2.6m were transferred
from Level 1 to Level 3 as the directors believe that valuations
can no longer be obtained for these assets from an observable
market price due to suspension in trading or the asset becoming
illiquid. There were no other reclassifications of assets between
the different Levels in the fair value hierarchy in the period. No
assets were transferred from Level 3 to Level 1 or Level 2 during
the financial year.
Level Level Level Total
1 2 3
GBPm GBPm GBPm GBPm
------------------------------- ------- ------ ------ ------
Financial liabilities at fair
value
through profit or loss - 975.5 - 975.5
------------------------------- ------- ------ ------ ------
The following tables analyse the Group's financial assets and
liabilities at fair value through profit or loss, at 31 December
2017:
Level Level Level Total
1 2 3
Financial assets at fair value GBPm GBPm GBPm GBPm
through profit or loss
-------------------------------- -------- ------ ------ --------
Equity securities 25.4 - - 25.4
Collective investment schemes 906.7 - 62.9 969.6
Fixed income securities 21.3 - - 21.3
Deposits and money market
funds 82.2 - - 82.2
1,035.6 - 62.9 1,098.5
-------------------------------- -------- ------ ------ --------
During the period-ended 31 December 2017, no assets were
transferred from Level 1 to Level 2. Assets with a value of GBP2.9m
were transferred from Level 1 to Level 3 as the directors believed
that valuations could no longer be obtained for those assets from
an observable market price due to suspension in trading or the
asset becoming illiquid. There were no other reclassifications of
assets between the different Levels in the fair value hierarchy in
the period. No assets were transferred from Level 3 to Level 1 or
Level 2 during the financial year.
Level Level Level Total
1 2 3
GBPm GBPm GBPm GBPm
------------------------------- ------- -------- ------ --------
Financial liabilities at fair
value
through profit or loss - 1,087.4 - 1,087.4
------------------------------- ------- -------- ------ --------
5 Segmental information
Disclosure of operating segments in these condensed consolidated
financial statements is consistent with reports provided to the
Chief Operating Decision Maker ("CODM") which, in the case of the
Group, has been identified as the Executive Committee of Hansard
Global plc.
In the opinion of the CODM, the Group operates in a single
reportable segment, that of the distribution and servicing of
long-term investment products. New business development,
distribution and associated activities in relation to the Republic
of Ireland ceased with effect from 30 June 2013. All other
activities of the Group are continuing.
The Group's Executive Committee uses two principal measures when
appraising the performance of the business: net issued compensation
credit ("NICC") (weighted where appropriate by product line) and
expenses. NICC is a measure of the value of new in-force business
and top-ups on existing single premium contracts. NICC is the total
amount of basic initial commission payable by Hansard International
Limited to intermediaries for business sold in a period and is
calculated on each piece of new business. It excludes override
commission paid to intermediaries over and above the basic level of
commission.
The following table analyses NICC geographically and reconciles
NICC to direct origination costs during the period as set out in
section 5 of the Business and Financial Review.
Year
Six months ended ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
--------------------------------- --------- -------- --------
Middle East and Africa 1.9 1.7 3.5
Rest of World 1.6 1.9 3.5
Far East 0.9 1.2 1.7
Latin America 1.3 1.2 2.3
Net issued compensation credit 5.7 6.0 11.0
Other commission costs paid to
third parties 2.5 2.6 4.8
Enhanced unit allocations 0.5 0.7 1.2
--------------------------------- --------- -------- --------
Direct origination costs during
the period 8.7 9.3 17.0
--------------------------------- --------- -------- --------
Revenues and expenses allocated to geographical locations
contained in sections 5.1 to 5.4 below, reflect the revenues and
expenses generated in or incurred by the legal entities in those
locations.
5.1 Geographical analysis of fees and commissions by origin
Six months ended Year
ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
--------------------- --------- -------- --------
Isle of Man 23.0 23.3 47.8
Republic of Ireland 2.0 2.4 4.8
--------------------- --------- -------- --------
25.0 25.7 52.6
--------------------- --------- -------- --------
5.2 Geographical analysis of profit before taxation
Six months Year
ended ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
--------------------- ------ ------ --------
Isle of Man 3.3 3.7 7.2
Republic of Ireland (0.3) (0.2) (0.3)
--------------------- ------ ------ --------
3.0 3.5 6.9
--------------------- ------ ------ --------
5.3 Geographical analysis of gross assets
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
--------------------- -------- -------- --------
Isle of Man 1,028.3 1,087.7 1,077.3
Republic of Ireland 137.5 189.7 149.9
--------------------- -------- -------- --------
1,165.8 1,277.4 1,227.2
--------------------- -------- -------- --------
5.4 Geographical analysis of gross liabilities
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
--------------------- -------- -------- --------
Isle of Man 1,018.9 1,078.6 1,067.7
Republic of Ireland 119.0 170.8 131.0
--------------------- -------- -------- --------
1,137.9 1,249.4 1,198.7
--------------------- -------- -------- --------
6 Fees and commissions
Six months ended Year ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
----------------------- --------- -------- -----------
Contract fee income 16.1 16.2 33.3
Fund management fees 6.6 7.0 14.4
Commission receivable 2.3 2.5 4.9
----------------------- --------- -------- -----------
25.0 25.7 52.6
----------------------- --------- -------- -----------
7 Administrative and other expenses
Included in Administrative and other expenses are the
following:
Year ended
Six months ended
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
------------------------------------------ ---------- --------- -----------
Auditors' remuneration
- Fees payable to the Company's
auditor for the audit of the Company's
annual accounts - - 0.1
- Fees payable for the audit of
the Company's subsidiaries pursuant
to legislation 0.2 0.2 0.4
- Other services provided to the
Group 0.1 - 0.1
Employee costs 5.7 5.8 11.1
Directors' fees 0.1 0.1 0.3
Fund management fees 2.3 2.3 4.2
Renewal and other commission 0.6 0.4 1.2
Professional and other fees 1.4 1.5 3.3
Provision for doubtful debts 0.4 - 0.3
Litigation defence and settlement
costs 1.1 0.4 1.2
Operating lease rentals 0.4 0.4 0.7
Licences and maintenance fees 0.7 0.6 1.1
Insurance costs 0.7 0.6 1.2
Depreciation of property, plant
and equipment 0.2 0.2 0.4
Communications 0.2 0.2 0.5
------------------------------------------ ---------- --------- -----------
8 Taxation
The corporation tax expense for the Group for H1 2019 was nil.
Corporation tax is charged on any profits arising at the following
rates depending on location of the company or branch:
Isle of Man 0% (2018: 0%)
Republic of Ireland 12.5% (2018: 12.5%)
Japan branch 23.4% (2018: 23.4%)
Labuan 3% or MYR 20,000 (2018: 3% or MYR 20,000)
No deferred tax asset is currently being recorded in relation to
losses arising in Hansard Europe.
9 Earnings per share
Six months Year
ended ended
31 December 30 June
2018 2017 2018
----------------------------------- ------ ------ --------
Profit after tax (GBPm) 3.0 3.5 6.8
Weighted average number of shares
in issue (millions) 137.6 137.4 137.6
------------------------------------ ------ ------ --------
Earnings per share in pence 2.2p 2.5p 4.9p
------------------------------------ ------ ------ --------
The Directors believe that there is no material difference
between the weighted average number of shares in issue for the
purposes of calculating either basic or diluted earnings per share.
Earnings under either measure is 2.2p pence per share.
10 Dividends
Interim dividends payable to shareholders are recognised in the
year in which the dividends are paid. Final dividends payable are
recognised as liabilities when approved by the shareholders at the
annual general meeting.
The following dividends have been paid by the Group during the
period:
Year ended
Six months ended 31 December 30 June
2018 2017 2018
Per share Total Per share Total Per share Total
p GBPm p GBPm p GBPm
------------------ ---------- ------ ---------- ------ ---------- ------
Final dividend
paid 2.65 3.6 5.3 7.2 5.3 7.3
Interim dividend
paid - - - - 1.8 2.5
2.65 3.6 5.3 7.2 7.1 9.8
------------------ ---------- ------ ---------- ------ ---------- ------
The Board have resolved to pay an interim dividend of 1.8p per
share. This amounts to GBP2.5m and will be paid on 23 April 2019 to
shareholders on the register at 15 March 2019.
11 Deferred origination costs
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
----------------------------- ------ ------ --------
At beginning of financial
year 113.8 111.6 111.6
Origination costs incurred
during the period 8.7 9.3 17.0
Origination costs amortised
during the period (7.1) (7.6) (14.8)
------------------------------ ------ ------ --------
115.4 113.3 113.8
------------------------------ ------ ------ --------
31 December 30 June
2018 2017 2018
Carrying value GBPm GBPm GBPm
--------------------------------- ------ ------ --------
Expected to be amortised within
one year 11.3 11.1 11.2
Expected to be amortised after
one year 104.1 102.2 102.6
--------------------------------- ------ ------ --------
115.4 113.3 113.8
--------------------------------- ------ ------ --------
12 Financial investments held to cover liabilities under investment contracts
The following investments, other assets and liabilities are held
to cover financial liabilities under investment contracts. They are
included within the relevant headings on the condensed consolidated
balance sheet.
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
------------------------------------- ------ -------- --------
Equity securities 25.8 25.4 25.3
Investment in collective investment
schemes 835.1 969.2 905.4
Fixed income securities 27.6 21.3 24.8
Deposits and money market funds 88.3 72.7 81.7
Total assets 976.8 1,088.6 1,037.2
Other payables (1.3) (1.2) (1.2)
------------------------------------- ------ -------- --------
Financial investments held
to cover
liabilities 975.5 1,087.4 1,036.0
------------------------------------- ------ -------- --------
The other receivables and other payables fair value approximates
amortised cost.
13 Deferred income
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
------------------------------------ ---- ---------- --------- --------
At beginning of financial
year 130.3 129.2 129.2
Income received and deferred
in period 9.9 9.1 18.4
Income recognised in contract fees
in the period (8.3) (9.0) (17.3)
------------------------------------------ ---------- --------- --------
131.9 129.3 130.3
------------------------------------------ ---------- --------- --------
31 December 30 June
2018 2017 2018
Carrying value GBPm GBPm GBPm
--------------------------------- ------ ------ --------
Expected to be amortised within
one year 13.0 12.9 12.9
Expected to be amortised after
one year 118.9 116.4 117.4
--------------------------------- ------ ------ --------
131.9 129.3 130.3
--------------------------------- ------ ------ --------
14 Other payables
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
------------------------------ ------ ------ --------
Commission payable 1.3 1.0 1.4
Other creditors and accruals 7.5 7.9 7.3
------------------------------ ------ ------ --------
8.8 8.9 8.7
------------------------------ ------ ------ --------
15 Called up share capital
31 December 30 June
2018 2017 2018
GBPm GBPm GBPm
------------------------------------- ------ ------ --------
Authorised:
200,000,000 ordinary shares
of 50p 100.0 100.0 100.0
------------------------------------- ------ ------ --------
Issued and fully paid:
137,557,079 ordinary shares
of 50p
(30 June 2018: 137,557,079 ordinary
shares) 68.8 68.7 68.8
------------------------------------- ------ ------ --------
16 Related party transactions
Intra-group transactions are eliminated on consolidation and are
not disclosed separately here.
There have been no significant related party transactions in the
period other than noted in 16.1 below, nor changes to related
parties. Related party transactions affecting the results of
previous periods and an understanding of the Group's financial
position at previous balance sheet dates are as disclosed in the
Annual Report & Accounts for the year ended 30 June 2018.
There have been no significant awards during the period under
the Save As You Earn (SAYE) share-save programme for employees. The
estimated fair value of the schemes and the imputed cost for the
period under review is not material to these financial
statements.
16.1 Transactions with controlling shareholder
Dr L S Polonsky is regarded as the controlling shareholder of
the Group, as defined by the Listing Rules of the Financial Conduct
Authority.
-- Up until his retirement from the Company's Board on 26
September 2018, Dr Polonsky received fees for services provided to
the Group under the terms of his service agreement. Such fees
(GBP50,000 per annum) represent the standard arm's length fee paid
to each of the Group's non-executive directors.
-- Dr Polonsky has an investment contract issued by the Group on
terms available to employees in general. As at 31 December 2018 Dr
Polonsky's contract had a fair value of GBP1.9m (30 June 2018:
GBP2.4m).
-- The Employee Benefit Trust (EBT), established in November
2011 by way of a number of share contributions from Dr Polonsky,
was dissolved on 28 September 2018 with the 860,820 shares
reverting to a trust beneficially owned by Dr Polonsky. The EBT was
originally established to reward long serving employees but has
since been replaced by alternative reward schemes.
17 Contingent liabilities
The Group does not give any investment advice. Investment
decisions are taken either by the contract holder directly or more
typically through a professional intermediary appointed by the
contract holder. Contract holders bear the financial risk relating
to the investments underpinning their contracts, as the contract
benefits are linked to the value of the assets. Notwithstanding the
above, financial services institutions are frequently drawn into
disputes in cases where the value and performance of assets
selected by or on behalf of contract holders fails to meet their
expectations. At the balance sheet date a number of those fund
structures remain affected by liquidity or other issues that hinder
their sales or redemptions on normal terms with a consequent
adverse impact on transactions.
As reported previously, the Group has been subject to a number
of complaints in relation to the selection and performance of
assets linked to contracts. Hansard Europe has been served with a
number of writs arising from such complaints and other
asset-related issues.
As at the report date of the 2018 Annual Report and Accounts,
the Group faced litigation based on writs totalling EUR20.1m or
GBP17.8m. The corresponding figure as at 31 December 2018 had not
changed significantly at EUR19.9m or GBP17.9m (31 December 2017:
EUR16.4m or GBP14.6m). Between 31 December 2018 and the date of
this report, there have been no material developments.
While it is not possible to forecast or determine the final
results of pending or threatened legal proceedings, based on the
pleadings and advice received from the Group's legal
representatives, the Directors believe that the Group has strong
defences to such claims. Notwithstanding this, there may be
circumstances where in order to avoid the expense and distraction
of extended litigation, the Group may consider it to be in the best
interests of the Group and its shareholders to reach a resolution
with regard to certain of these claims. There were no such
settlements made or provided for during the period (H1 2018: nil).
It is not possible at this time to make any further estimates of
liability.
18 Foreign exchange rates
The closing exchange rates used by the Group for the translation
of balance sheet items to sterling were as follows:
31 December 30 June
2018 2017 2018
-------------- ------ ------ --------
US Dollar 1.27 1.35 1.32
Japanese Yen 140 152 146
Euro 1.11 1.12 1.13
-------------- ------ ------ --------
Independent review report to Hansard Global plc
Report on the condensed consolidated financial statements
Our conclusion
We have reviewed Hansard Global plc's condensed consolidated
financial statements (the "interim financial statements") in the
half-yearly report of Hansard Global plc for the 6 month period
ended 31 December 2018. Based on our review, nothing has come to
our attention that causes us to believe that the interim financial
statements are not prepared, in all material respects, in
accordance with International Accounting Standard 34, 'Interim
Financial Reporting', as adopted by the European Union and the
Disclosure Guidance and Transparency Rules sourcebook of the United
Kingdom's Financial Conduct Authority.
What we have reviewed
The interim financial statements comprise:
the condensed consolidated balance sheet as at 31 December
2018;
the condensed consolidated statement of comprehensive income for
the period then ended;
the condensed consolidated cash flow statement for the period
then ended;
the condensed consolidated statement of changes in equity for
the period then ended; and
the explanatory notes to the interim financial statements.
The interim financial statements included in the half-yearly
report have been prepared in accordance with International
Accounting Standard 34, 'Interim Financial Reporting', as adopted
by the European Union and the Disclosure Guidance and Transparency
Rules sourcebook of the United Kingdom's Financial Conduct
Authority.
As disclosed in note 2 to the interim financial statements, the
financial reporting framework that has been applied in the
preparation of the full annual financial statements of the Group is
applicable law and International Financial Reporting Standards
(IFRSs) as adopted by the European Union.
Responsibilities for the interim financial statements and the
review
Our responsibilities and those of the directors
The half-yearly report, including the interim financial
statements, is the responsibility of, and has been approved by, the
directors. The directors are responsible for preparing the
half-yearly report in accordance with the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom's Financial
Conduct Authority.
Our responsibility is to express a conclusion on the interim
financial statements in the half-yearly report based on our review.
This report, including the conclusion, has been prepared for and
only for the company for the purpose of complying with the
Disclosure Guidance and Transparency Rules sourcebook of the United
Kingdom's Financial Conduct Authority and for no other purpose. We
do not, in giving this conclusion, accept or assume responsibility
for any other purpose or to any other person to whom this report is
shown or into whose hands it may come save where expressly agreed
by our prior consent in writing.
What a review of interim financial statements involves
We conducted our review in accordance with International
Standard on Review Engagements 2410, 'Review of Interim Financial
Information Performed by the Independent Auditor of the Entity'
issued by the International Assurance Standards Board. A review of
interim financial information consists of making enquiries,
primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures.
A review is substantially less in scope than an audit conducted
in accordance with International Standards on Auditing and,
consequently, does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in
an audit. Accordingly, we do not express an audit opinion.
We have read the other information contained in the half-yearly
report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in
the interim financial statements.
PricewaterhouseCoopers LLC
Chartered Accountants
Douglas, Isle of Man
6 March 2019
OTHER INFORMATION
Risk Based Solvency Capital
A) Risk Based Solvency capital position at 31 December 2018
The Group shareholder Risk Based Solvency surplus at 31 December
2018 was GBP86.9m (30 June 2018: GBP90.5m), before allowing for
payment of the 2019 interim ordinary dividend. All Risk Based
Solvency and related data presented in this section is subject to
change prior to submission to regulatory authorities.
31 December 2018 30 June
Group Risk Based Solvency capital position Life subsidiaries Other subsidiaries 2018
Total Total
GBPm GBPm GBPm GBPm
-------------------------------------------- ------------------ ------------------- -------- --------
Own Funds 136.5 13.1 149.6 156.6
Solvency Capital Requirement 62.7 - 62.7 66.1
Surplus 73.8 - 86.9 90.5
Solvency ratio (%) 218% - 239% 237%
--------------------------------------------- ------------------ ------------------- -------- --------
All Own Funds are considered Tier 1 capital.
Own Funds include Value of In-Force ("VIF") of GBP134.5m at 31
December 2018.
VIF calculated under this regulatory basis is similar to the VIF
calculated under the previously disclosed European Embedded Value
("EEV") methodology.
Total Own Funds contain a number of significant differences to
EEV however, namely:
- A reduction to Net Worth for litigation risk. This is assessed
based on probabilistic outcomes with input from external legal
counsel.
- A reduction to Net Worth for required statutory reserves.
- A higher cost of capital within the Risk Margin. Solvency II
mandates a cost of capital of 6% (5% under the Isle of Man regime)
as compared to 2.5% previously used in our EEV calculation.
The following compares Own Funds as at 31 December 2018 and 30
June 2018 to the EEV disclosed within our 30 June 2018 Annual
Report & Accounts:
31 Dec 30 June 30 June
2018 2018 2018
Own Funds Own Funds EEV
GBPm GBPm GBPm
------------------- ---------- ---------- --------
Value of In-Force 134.5 141.6 143.9
Risk Margin (21.0) (20.6) (8.6)
Net Worth 36.1 35.6 44.5
------------------- ---------- ---------- --------
Total 149.6 156.6 179.8
------------------- ---------- ---------- --------
B) Analysis of movement in Group capital position
A summary of the movement in Group Risk Based Solvency surplus
from GBP90.5m at 30 June 2018 to GBP86.9m at 31 December 2018 is
set out in the table below.
Analysis of movement in Group shareholder surplus GBPm
Risk Based Solvency surplus at 30 June 2018 90.5
Operating experience 3.2
Investment performance (5.8)
Changes in assumptions (0.1)
Dividends paid (3.6)
Foreign exchange 2.7
Risk Based Solvency surplus at 31 December 2018 86.9
The movement in Group Risk Based Solvency surplus in 2019 was
reduced by lower investment markets and dividends paid, offset by
positive operating experience.
New business written added GBP2.7m to Own Funds for the
period.
C) Analysis of Group Solvency Capital Requirements
The analysis of the Group's Solvency Capital Requirement by risk
type is as follows:
Split of the Group's Solvency Capital Requirements 31 Dec 30 June
2018 2018
Risks % of SCR * % of SCR *
-----------
Market
Equity 48% 48%
Currency 19% 27%
Insurance
Lapse 49% 46%
Expense 12% 11%
Default 2% 3%
Operational 14% 13%
-----------
* Figures are the capital requirements prior to diversification
benefits expressed as a percentage of the final diversified
SCR.
D) Reconciliation of IFRS equity to Group Risk Based Solvency
Shareholder Own
Funds
31 Dec 30 June
2018 2018
GBPm GBPm
IFRS shareholders' equity 27.9 28.5
Elimination of DOC (115.4) (113.8)
Elimination of DIR 131.9 130.3
Value of In-Force 134.5 141.6
Liability valuation differences (7.6) (8.4)
Impact of risk margin (21.0) (20.6)
Other (0.7) (1.0)
Risk Based Solvency Shareholder Own Funds 149.6 156.6
Liability valuation differences relate to additional provisions
made for risk based capital purposes, notably for contingent
liabilities and non-linked reserves.
E) Sensitivity analysis
The sensitivity of the Own Funds related to the Group's life
insurance subsidiaries to significant changes in market conditions
is as follows:
Impact of market sensitivities 31 Dec 30 June
2018 2018
GBPm GBPm
Life subsidiary Own Funds 136.5 149.3
Impact of:
10% instantaneous fall in equity markets (6.5) (7.4)
100 basis points increase in interest rates (1.0) (1.1)
10% increase in expenses (4.6) (4.6)
1% increase in expense inflation (3.0) (2.8)
Contacts and Advisors
Registered Office Media Enquiries
Harbour Court Camarco
Lord Street 107 Cheapside
Box 192 London
Douglas EC2V 6DN
Isle of Man Tel: +44 (0)20 3757 4980
IM99 1QL
Tel: +44 (0)1624 688000
Fax: +44 (0)1624 688008
www.hansard.com
President Broker
Dr L S Polonsky, CBE Panmure Gordon (UK) Limited
Leonard.Polonsky@hansard.com One New Change
London
EC4M 9AF
Tel. +44 (0)20 7886 2500
Non-executive Chairman Broker
PPC Gregory Macquarie Capital (Europe)
Philip.Gregory@hansard.com Limited
28 Ropemaker Street
London
EC2Y 9HD
Tel: +44 (0)20 3037 2000
Financial Advisor Registrar
Macquarie Capital (Europe) Link Market Services (Isle
Limited of Man) Limited
28 Ropemaker Street Clinch's House
London Lord Street
EC2Y 9HD Douglas
Tel: +44 (0)20 3037 2000 Isle of Man
IM99 1RZ
Tel (UK): 0871 664 0300*
Tel: +44 (0)20 8639 3399
Independent Auditor UK Transfer Agent
PricewaterhouseCoopers LLC Link Market Services Trustees
Sixty Circular Road Limited
Douglas The Registry
Isle of Man 34 Beckenham Road
IM1 1SA Beckenham
Tel: +44 (0)1624 689689 Kent
BR3 4TU
Tel (UK): 0871 664 0300*
Tel: +44 (0)20 8639 3399
NB: 0871 Number - calls cost 12p per minute plus network
extras. If you are outside the United Kingdom, please
call +44 371 664 0300. Calls outside the United Kingdom
will be charged at the applicable international rate.
The helpline is open between 9.00 am - 5.30 pm, Monday
to Friday excluding public holidays in England and Wales.
Financial Calendar
Ex-dividend date for interim 14 March 2019
dividend 15 March 2019
Record date for interim dividend 23 April 2019
Payment date for interim dividend 9 May 2019
Third quarter trading update
Announcement of fourth quarter 25 July 2019
new 26 September 2019
business results
Announcement of full year results
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR MMGGFRVKGLZM
(END) Dow Jones Newswires
March 07, 2019 02:00 ET (07:00 GMT)
Hansard Global (LSE:HSD)
Historical Stock Chart
From Apr 2024 to May 2024
Hansard Global (LSE:HSD)
Historical Stock Chart
From May 2023 to May 2024