TIDMHKLD TIDMJAR TIDMJDS
RNS Number : 8650G
Hongkong Land Hldgs Ltd
08 March 2018
To: Business Editor 8th March 2018
For immediate release
The following announcement was issued today to a Regulatory
Information Service approved by the Financial Conduct Authority in
the United Kingdom.
HONGKONG LAND HOLDINGS LIMITED
2017 PRELIMINARY ANNOUNCEMENT OF RESULTS
Highlights
-- Underlying profit up 14% to a record US$970 million
-- Full-year dividend up 5%
-- Net asset value per share up 18%
-- WF CENTRAL retail complex opens in Beijing
-- Ten new projects secured
"The strong contribution from the Group's investment properties
to underlying profit is expected to be maintained in 2018, while
further improvements are anticipated from the Group's development
properties in mainland China and Singapore."
Ben Keswick
Chairman
Results
Year ended 31st December
2017 2016 Change
US$m US$m %
Underlying profit attributable to
shareholders(*) 970 848 +14
Profit attributable to shareholders 5,585 3,346 +67
Shareholders' funds 36,774 31,294 +18
Net debt 2,549 2,008 +27
---------------------------------------------- ------- ------- -------
USc USc %
---------------------------------------------- ------- ------- -------
Underlying earnings per share(*) 41.21 36.03 +14
Earnings per share 237.39 142.23 +67
Dividends per share 20.00 19.00 +5
---------------------------------------------- ------- ------- -------
US$ US$ %
---------------------------------------------- ------- ------- -------
Net asset value per share 15.63 13.30 +18
---------------------------------------------- ------- ------- -------
* The Group uses 'underlying profit attributable to shareholders'
in its internal financial reporting to distinguish between
ongoing business performance and non-trading items, as more
fully described in note 1 to the financial statements. Management
considers this to be a key measure which provides additional
information to enhance understanding of the Group's underlying
business performance.
-------------------------------------------------------------------------
The final dividend of USc14.00 per share will be payable on 16th
May 2018, subject to approval at the Annual General Meeting to be
held on 9th May 2018, to shareholders on the register of members at
the close of business on 23rd March 2018.
HONGKONG LAND HOLDINGS LIMITED
PRELIMINARY ANNOUNCEMENT OF RESULTS
FOR THE YEARED 31ST DECEMBER 2017
OVERVIEW
The Group's investment properties produced higher results due to
increased rents in Hong Kong and continuing low vacancies across
both Hong Kong and Singapore. The contribution from development
properties also rose with increased sales completions in mainland
China, partially offset by a lower contribution in Singapore. Good
progress was made in acquiring new sites during the year.
PERFORMANCE
Underlying profit attributable to shareholders rose 14% to
US$970 million.
Including the net gains of US$4,615 million resulting from
higher valuations of the Group's investment properties, the profit
attributable to shareholders was US$5,585 million. This compares to
US$3,346 million in 2016, which included net gains of US$2,498
million arising from revaluations.
The net asset value per share at 31st December 2017 was
US$15.63, compared with US$13.30 at the end of 2016.
The Directors are recommending a final dividend of USc14.00 per
share, providing a total dividend for the year of USc20.00 per
share, compared with USc19.00 per share for 2016.
GROUP REVIEW
Investment Properties
In Hong Kong, vacancy across the office leasing market in
Central remained low due to tight supply. Vacancy in the Group's
Central office portfolio was 1.4% at the end of 2017, compared with
2.2% at the end of 2016. Positive rental reversions continued, with
average office rents increasing to HK$108 per sq. ft from HK$103
per sq. ft in 2016. The Group's Central retail portfolio was
effectively fully let with neutral reversions during 2017. The
average rent of HK$224 per sq. ft was 3% higher than the prior year
due to the full-year effect of positive reversions in 2016. The
value of the Group's investment property portfolio in Hong Kong
increased by 17%, primarily due to the impact of lower
capitalisation rates used by the independent valuers.
In Singapore, vacancy in the Group's office portfolio was 0.3%,
compared to 0.1% at the end of 2016. Rental reversions were
negative with the average rent declining to S$9.1 per sq. ft from
S$9.3 per sq. ft in 2016. Completion of the previously announced
agreement to jointly develop a site within the Marina Bay Financial
District remains subject to the fulfilment of certain conditions
precedent.
In mainland China, the retail component of the Group's luxury
retail and hotel complex in Beijing, WF CENTRAL, was opened in late
2017. The hotel component, comprising a 74-room Mandarin Oriental
hotel, is scheduled to open in the second half of 2018. In Jakarta,
the development of the fifth tower of World Trade Centre was
completed in early 2018. EXCHANGE SQUARE, a 25,000 sq. m. mixed-use
complex in Phnom Penh, was opened at the beginning of 2017.
In January 2018, the Group, in a 49%-owned joint venture,
completed the purchase of a major freehold site in a prime location
in the central business district of Bangkok in Thailand with a
developable area of 440,000 sq. m.
Development Properties
In mainland China, higher completions of primarily residential
units led to a significant increase in profit contribution, while
the Group's attributable interest in contracted sales during the
year was only marginally higher at US$1,112 million than in 2016
due to fewer sales launches in the second half. At 31st December
2017, the Group had US$1,032 million in sold but unrecognised
contracted sales, compared with US$1,083 million at the end of
2016.
During the year, the Group entered into three new markets in
mainland China with projects in Wuhan, Nanjing and Hangzhou, and
acquired two new sites in Chongqing. The Group's effective interest
in these primarily residential projects equates to a developable
area of 768,000 sq. m.
In January 2018, the Group secured a commercial site in
Xinjiekou, Nanjing, a mature business and retail district in the
heart of the city. The project has a developable area of 235,000
sq. m.
In Singapore, results were lower with only one project
completion during the year. Pre-sales continued at the Sol Acres
project, which is scheduled to complete in 2018, and at Lake Grande
which is due for completion in 2019. In May 2017, the Group secured
a large residential site in eastern Singapore with a developable
area of 98,000 sq. m.
The Group's joint venture projects in the rest of Southeast Asia
are progressing on schedule. During the year, the Group entered
into agreements to develop new residential projects in Bangkok and
Ho Chi Minh City, increased its interest in an existing joint
venture in Jakarta, and acquired its partner's share in a retail
mall and some mixed-use sites in Kuala Lumpur.
Financing
The Group's financial position remains strong with net debt of
US$2.5 billion at 31st December 2017, up from US$2.0 billion at the
end of 2016. Net gearing at the end of the year was 7%, compared
with 6% at the end of 2016. Net debt is expected to move modestly
higher as payments for committed land purchases are funded during
2018.
PEOPLE
On behalf of the Board, I would like to extend my gratitude to
all of our staff for their dedication in upholding our reputation
of providing high quality offerings to our tenants and customers,
and for their commitment to our future growth and success.
Dr Richard Lee will step down from the Board at the forthcoming
Annual General Meeting and will not seek re-election. We would like
to thank him for his contribution to the Company. We are very
pleased that Christina Ong, Co-Chairman and Senior Partner of
Singapore law firm Allen & Gledhill LLP, has been invited to
join the Board with effect from 9th May 2018.
OUTLOOK
The strong contribution from the Group's investment properties
to underlying profit is expected to be maintained in 2018, while
further improvements are anticipated from the Group's development
properties in mainland China and Singapore.
Ben Keswick
Chairman
CHIEF EXECUTIVE'S REVIEW
Hongkong Land produced an excellent result in 2017 with improved
contributions from both its investment property and development
property businesses, leading to a record underlying profit. The
Group continues to maintain a strong balance sheet and ample
financial liquidity, and is well-positioned to capitalise on
opportunities to grow in its key markets.
STRATEGY
Hongkong Land operates a well-diversified portfolio of prime
investment properties which it develops and holds as long-term
investments, and develops premium residential and accompanying
commercial properties for sale.
The Group's investment properties are predominately commercial
in nature and located in central business districts of Asian
gateway cities, with a concentration in Hong Kong and Singapore.
Returns principally arise from rental income and long-term capital
appreciation. The commercial portfolios in Hong Kong and Singapore
provide a steady stream of earnings and are the foundation of the
strong financial strength that enables the Group to pursue new
opportunities in its key markets in Greater China and Southeast
Asia.
The Group's development properties are premium residential and
accompanying commercial developments primarily located in mainland
China and Singapore, with a growing presence in Southeast Asia.
Returns principally arise from short to medium-term trading
profits.
Hong Kong's Central Portfolio
In Hong Kong, the Group owns and manages 12 interconnected prime
commercial buildings that form the heart of the financial district
in Central, providing over 450,000 sq. m. of Grade A office and
luxury retail space. This integrated mixed-use development is
positioned as the pre-eminent office, luxury retail, restaurant and
hotel accommodation in Hong Kong, and continues to attract both
prime office tenants and luxury retailers.
Hong Kong's positioning as one of Asia's main financial and
business hubs, combined with the scarcity of supply of high quality
space in Central and the unique advantages of the Group's
portfolio, continues to support low vacancy and strong rents.
The Group's 54,000 sq. m. retail portfolio is integrated with
the office buildings to create part of the Group's distinctive and
successful mixed-use business model. Its tenants include numerous
luxury brand flagship stores, as well as leading restaurants that
have collectively been awarded a total of nine Michelin stars.
LANDMARK is firmly established as the iconic shopping and fine
dining destination in Hong Kong.
Other Investment Properties
Outside Hong Kong, the Group has similarly established itself as
a leading provider of prime office and retail space. In Singapore,
Hongkong Land's attributable interest of 165,000 sq. m.,
principally in the Marina Bay Area, includes some of the finest
Grade A office space in the market. In mainland China, the 43,000
sq. m. retail component of the Group's WF CENTRAL development in
Beijing was opened in November 2017, and planning is underway for
further developments in Beijing and Shanghai.
In Indonesia, the Group has attributable interests of over
100,000 sq. m. of commercial property through its 50%-owned joint
venture, Jakarta Land, including the recently completed 74,000 sq.
m. World Trade Centre III tower. In Cambodia, the development of
EXCHANGE SQUARE, a 25,000 sq. m. mixed-use complex comprising
office and retail components in the heart of Phnom Penh, was
completed in early 2017.
Our performance in these markets depends on the levels of demand
for, and supply of, prime office and luxury retail space, both of
which are influenced by global and regional macro-economic
conditions. The Group is committed to maintaining excellence in
product quality and service to retain and attract tenants and
customers, and will continue to seek new opportunities to develop
prime investment properties in Asia.
Development Properties
The Group has established a strong and profitable trading
business focusing primarily on the premium market segment in
mainland China and Southeast Asia. While the capital invested in
this business is significantly lower than in its investment
properties, the earnings derived from development properties
enhance the Group's overall profits and returns on capital. The
Group's attributable interest in the developable area of its
projects at the end of 2017 totalled 8.2 million sq. m., compared
to 7.3 million sq. m. at the end of 2016. Of this, construction of
approximately 34% had been completed at the end of 2017, compared
to 31% at the end of 2016.
Annual returns from development properties fluctuate due to the
nature of the projects and the Group's accounting policy of only
recognising profits on sold properties on completion. Demand is
also dependent on overall economic conditions, which can be
significantly affected by government policies and the availability
of credit. Ongoing land acquisitions are necessary to build and
maintain a stable income stream over the longer term.
REVIEW OF INVESTMENT PROPERTIES
Profits from the Group's investment properties were higher in
2017 than 2016, due to positive office rental reversions in Hong
Kong and continuing low vacancies in both Hong Kong and
Singapore.
Hong Kong
The Hong Kong office leasing market remained buoyant, backed by
continued tight Grade A office supply and steady demand for prime
office space, in particular from mainland Chinese companies.
Vacancy for the overall Central Grade A market was 1.7% at the end
of 2017, unchanged from the end of 2016. The Group's vacancy at the
end of 2017 was 1.4%, down from 2.2% at the end of 2016. The
Group's average office rent was HK$108 per sq. ft, an increase from
the 2016 average of HK$103 per sq. ft. Financial institutions,
legal firms and accounting firms occupy 78% of the Group's total
leased office space.
The Group's retail portfolio in Hong Kong was fully let at 31st
December 2017, against a backdrop of modestly improved market
sentiment during the second half of the year. Base rental
reversions were largely neutral during the year, while the average
rent of HK$224 per sq. ft was up slightly from the HK$218 per sq.
ft achieved in the prior year, due to the full year effect of
positive reversions seen in 2016.
The value of the Group's investment portfolio in Hong Kong at
31st December 2017, based on independent valuations, increased by
17% to US$30.9 billion when compared to the prior year, primarily
due to capitalisation rates compressing on strong investor demand
for commercial property.
Singapore
Although the Singapore office leasing market showed signs of
improvement towards the end of 2017 as new supply was taken up, a
sustained trend is not yet evident. The overall vacancy across the
entire Grade A central business district market was 10.8% as at the
end of 2017, compared to 6.7% at the end of 2016. The Group's
office portfolio remained resilient, reflecting its high quality
and unique positioning. Vacancy remained low at 0.3% at the year
end, compared to 0.1% at the end of 2016. The Group's average rent
in 2017 was S$9.1 per sq. ft, a decrease from S$9.3 per sq. ft in
the previous year, due to overall negative rental reversions.
Financial institutions, legal firms and accounting firms occupy 82%
of the total leasable area.
In June 2017, the Group signed an agreement to jointly construct
and manage a site within the Marina Bay Financial District of
Singapore with a developable area of 120,000 sq. m. The conditions
precedent to the proposed joint development proceeding are yet to
be fulfilled.
Other Investment Properties
In Beijing, WF CENTRAL, the Group's unique lifestyle, luxury
retail and hotel project in Wangfujing, had the soft opening of its
retail component in November 2017. This prestigious development
houses a large number of renowned international brands with many
making their debuts in Beijing. The development also includes a
74-room Mandarin Oriental hotel, which is expected to open in the
second half of 2018. In the central business district of Beijing's
Chaoyang District, the Group's 30%-owned proposed office
development project remains under planning. It will be developed as
a prime Grade A office building of 120,000 sq. m.
In Shanghai, the Group's joint venture project with Lujiazui
Group in the Qiantan area of Pudong remains in the planning stage
and is also subject to final regulatory approval. The intention is
to develop the site into a mixed-use project comprising office and
retail components, with a developable area of 230,000 sq. m.
In One Central Macau, occupancy in the retail portfolio was 92%,
compared to 95% in the prior year. Tenant sales were up 2% as the
market showed signs of stabilising.
In Jakarta, development of the fifth tower at the Group's
50%-owned joint venture, Jakarta Land, was completed at the start
of 2018 and the space is in the process of being handed over to
tenants. Occupancy across the portfolio increased to 92% at the end
of 2017, compared to 90% at the end of 2016; a strong result amidst
a backdrop of surplus city-wide office supply. The average gross
rent in 2017 was US$25.1 per sq. m., virtually unchanged from the
prior year.
In Phnom Penh, EXCHANGE SQUARE, the Group's 25,000 sq. m. prime
mixed-use complex in the heart of the city's emerging financial
district, was completed in early 2017. The development has secured
a number of anchor tenants and was 65% occupied at the end of 2017.
It continues to see reasonable demand for its remaining vacant
space.
In October 2017, agreement was reached to jointly acquire a
freehold site in Bangkok's central business district that will
yield a developable area of 440,000 sq. m. The transaction closed
in January 2018.
Performances at the Group's other investment properties were
within expectations.
REVIEW OF DEVELOPMENT PROPERTIES
Earnings from the Group's development properties were
significantly higher in 2017 compared to 2016, primarily due to
higher completions in mainland China, partially offset by a lower
profit contribution from Singapore.
Mainland China
The Group's development properties in mainland China are located
in seven cities, with a concentration in Chongqing. During the
year, the Group entered into three new markets: namely Wuhan,
Nanjing and Hangzhou, and acquired two further sites in Chongqing.
The new projects are predominantly residential with accompanying
commercial components.
Despite government cooling measures, sales performance remained
resilient. Total contracted sales in 2017 was US$1,112 million,
marginally higher than the US$1,105 million achieved in the prior
year as a strong selling performance in the first half of the year
was offset by fewer sales launches in the second half. The Group's
attributable interest in revenue recognised, including its share of
revenue in joint ventures and associates, rose to US$1,347 million
in 2017 from US$676 million in 2016, an increase of 99%, due to the
timing of completions.
At 31st December 2017, the Group's attributable interest in sold
but not yet recognised contracted sales amounted to US$1,032
million, a decrease of 5% from US$1,083 million at the end of
2016.
Chongqing, the largest city in western China, remains the most
significant market in the country for the Group's development
properties, representing some 53% of its mainland China exposure in
this sector. There are three wholly-owned projects, Yorkville
South, Yorkville North and a project in Dazhulin acquired in August
2017 adjacent to New Bamboo Grove, and five 50%-owned joint
ventures, being Bamboo Grove, New Bamboo Grove, Landmark Riverside,
Central Avenue and a newly acquired project in Lijia, a residential
area along the south bank of the Jialing River.
The newly acquired 100%-owned site adjacent to New Bamboo Grove
is primarily residential with a total developable area of some
161,000 sq. m. The new 50%-owned site located in Lijia is also
primarily residential with a total developable area of some 114,000
sq. m. Both projects will be completed in a single phase in
2020.
The Group's attributable interest in revenue recognised in
Chongqing, including its share of revenue in joint ventures and
associates, rose to US$806 million in 2017 from US$509 million in
2016, an increase of 58%, due to the timing of completions. The
Group's attributable interest in the developable area of its
Chongqing projects at the end of 2017 totalled 4.3 million sq. m.,
compared to 4.1 million sq. m. at the end of 2016. Of this,
construction of approximately 48% had been completed at the end of
2017, compared to 41% at the end of 2016.
In Shanghai, the Group holds a 50% joint venture interest to
develop a prime residential project, Parkville, which is located in
Pudong within Shanghai's inner-ring road. The project consists of
residential and commercial space with a total developable area of
approximately 230,000 sq. m. Of this, construction of approximately
33%, comprising some offices and the entire residential component,
had been completed at the end
of 2017. The Group's share of sales recognised was US$399 million.
In Wuhan, the Group entered into a 50%-owned joint venture with
Zall Group in February 2017 to develop a mixed-use site within the
Dongxihu District. The project comprises residential, retail and
office components, with a total developable area of approximately
493,000 sq. m. The project is planned to be developed in three
phases to 2022.
In Nanjing, the Group entered into a joint venture with China
Merchants Property Development and Country Garden in March 2017 to
develop a mixed-use site within Qinhuai District. The project
comprises residential, retail and serviced apartments, and a hotel,
with a total developable area of approximately 218,000 sq. m. The
project is planned to be developed in two phases to 2021.
Following the end of 2017, the Group acquired a commercial site
in Xinjiekou, a mature business and retail district in the heart of
the Nanjing central business district. The project comprises
offices and retail over a developable area of 235,000 sq. m. and
will be developed in one phase to 2023.
In Hangzhou, the Group entered into a joint venture with Yanlord
and Transfar Group in August 2017 to develop two mixed-used sites
in Xiaoshan District. The project mainly comprises residential,
retail and serviced apartments, with a total developable area of
approximately 776,000 sq. m. The project is planned to be developed
in three phases to 2022.
Singapore
The Group completed one residential project during 2017, the
699-unit LakeVille project, which was fully sold.
The 1,327-unit Sol Acres executive condominium development,
which is scheduled for completion in 2018, was 96% pre-sold at the
end of 2017. The 710-unit Lake Grande project, a residential site
located adjacent to the LakeVille project, which is scheduled for
completion in 2019, was 98% pre-sold.
Construction of Margaret Ville, a 309-unit residential project
with a developable area of 239,000 sq. ft, is underway with
completion scheduled in 2021. Pre-sales are expected to commence in
the first half of 2018.
In May 2017, the Group successfully tendered for a residential
site at Sims Avenue, near the Eunos MRT station. The project will
yield approximately 1,400 units over a developable area of 98,000
sq. m. Construction will commence in 2018 and is expected to
complete by 2021.
Other Development Properties
In Indonesia, construction of the Group's residential projects
is progressing well. Nava Park, the Group's 49%-owned joint venture
with Bumi Serpong Damai, is a 67 hectare site in the southwest of
central Jakarta. Upon completion in 2029, Nava Park will comprise a
mix of landed houses, villas, mid-rise apartments and low-rise
commercial components. Of the 653 units which have been launched
for sale, 74% had been pre-sold as at the end of 2017. The first
phase of the launched units was completed in 2017, while the second
phase is due for completion by stages through to 2020.
Anandamaya Residences, the 40%-owned joint venture project with
affiliate Astra International, is a 509-unit luxury apartment
development. Construction is scheduled to complete in the second
half of 2018. As of the end of 2017, 94% of the units had been
pre-sold. In January 2018, the Group agreed to develop another
residential site, Arumaya, with Astra International. It will
consist of 262 luxury garden villas and apartments and is expected
to complete in 2022.
Asya (formerly Jakarta Garden City), the joint venture in which
the Group has a 33.5% attributable interest, is a 68 hectare site
located east of central Jakarta. The project will yield a total
developable area of approximately one million sq. m., comprising
landed houses, villas, apartments and low-rise commercial
shophouses. The project will be developed in multiple phases
through to 2031. Pre-sale of the first phase was launched in
December 2017.
In the Philippines, construction is continuing at Two Roxas
Triangle, the 40%-owned luxury 182-unit residential condominium
tower in Manila's central Makati area. The development is expected
to be completed in 2018. At the end of 2017, 96% of the units had
been pre-sold.
At Mandani Bay, a 40%-owned 20 hectare development comprising
principally residential units with some office and retail
components in Cebu, construction progress remains on track with the
project planned to be developed in multiple phases through to 2035.
Of the 2,118 units launched, 50% was pre-sold at the end of
2017.
In Vietnam, the Group secured two new residential sites in Ho
Chi Minh City. In July 2017, the Group conditionally entered into a
64%-owned joint venture to develop a prime residential site in
District 2 of the city. The project will yield a total developable
area of approximately 175,000 sq. m., consisting of over 1,000
luxury apartments. The project will be developed over two phases
through to 2024.
In December 2017, the Group conditionally entered into a
70%-owned joint venture to develop a prime residential site in
District 1 of Ho Chi Minh City. The project will comprise a
530-unit luxury residential tower with a total developable area of
approximately 57,000 sq. m. The project will be developed in a
single phase and is expected to complete in 2021.
In Thailand, the Group secured its first residential project in
Bangkok, under a 49%-owned joint venture, in February 2017. The
site, which is located in the Sukhumvit area of Bangkok, will be
developed as a 338-unit high-rise luxury condominium tower with
total developable area of approximately 38,000 sq. m. The project
will be developed in a single phase and is expected to complete in
2020.
OUTLOOK
The Group's investment property portfolio is expected to
continue generating stable returns in 2018. In the development
properties business, higher profits are expected from mainland
China and Singapore.
We take pride in delivering outstanding services and products to
our tenants and customers by upholding the highest standards of
quality. These are the core values which have served as the
foundation of Hongkong Land's long-term success. The Group intends
to utilise its strong balance sheet and disciplined investment
approach to further strengthen its market positions and achieve
sustained growth.
Robert Wong
Chief Executive
Hongkong Land Holdings Limited
Consolidated Profit and Loss Account
for the year ended 31st December 2017
2017 2016
Underlying Non- Underlying Non-
business trading business trading
performance items Total performance items Total
US$m US$m US$m US$m US$m US$m
Revenue (note 2) 1,959.8 - 1,959.8 1,993.9 - 1,993.9
Net operating costs
(note 3) (1,052.2) - (1,052.2) (1,023.3) - (1,023.3)
--------- ---------
907.6 - 907.6 970.6 - 970.6
Change in fair value
of investment
properties (note 7) - 4,677.9 4,677.9 - 2,549.9 2,549.9
Gain on acquisition
of a subsidiary - 3.0 3.0 - - -
Asset impairment reversals - - - - 1.2 1.2
Operating profit (note
4) 907.6 4,680.9 5,588.5 970.6 2,551.1 3,521.7
Net financing charges
- financing charges (121.3) - (121.3) (110.4) - (110.4)
- financing income 43.1 - 43.1 41.5 - 41.5
(78.2) - (78.2) (68.9) - (68.9)
Share of results of
associates and
joint ventures (note
5)
- before change in fair
value
of investment properties 298.5 - 298.5 117.0 - 117.0
* change in fair value of
investment properties - (53.1) (53.1) - (57.9) (57.9)
298.5 (53.1) 245.4 117.0 (57.9) 59.1
--------- ------- --------- ----------- ------- ---------
Profit before tax 1,127.9 4,627.8 5,755.7 1,018.7 2,493.2 3,511.9
Tax (note 6) (156.8) (1.8) (158.6) (168.1) 0.8 (167.3)
--------- ------- --------- ----------- ------- ---------
Profit after tax 971.1 4,626.0 5,597.1 850.6 2,494.0 3,344.6
--------- ------- --------- ----------- ------- ---------
Attributable to:
Shareholders of the
Company 969.7 4,615.7 5,585.4 847.8 2,498.5 3,346.3
Non-controlling interests 1.4 10.3 11.7 2.8 (4.5) (1.7)
--------- ------- --------- ----------- ------- ---------
971.1 4,626.0 5,597.1 850.6 2,494.0 3,344.6
--------- ------- --------- ----------- ------- ---------
USc USc USc USc
Earnings per share (basic
and diluted) (note 8) 41.21 237.39 36.03 142.23
Hongkong Land Holdings Limited
Consolidated Statement of Comprehensive Income
for the year ended 31st December 2017
2017 2016
US$m US$m
Profit for the year 5,597.1 3,344.6
Other comprehensive income/(expense)
Items that will not be reclassified
to profit
or loss:
Remeasurements of defined benefit
plans 2.3 (1.2)
Tax on items that will not be
reclassified (0.4) 0.2
1.9 (1.0)
Items that may be reclassified
subsequently to profit or loss:
Net exchange translation differences
- net gain/(loss) arising during
the year 69.4 (172.1)
- transfer to profit and loss 11.2 -
80.6 (172.1)
Revaluation of other investments 51.4 (9.1)
Cash flow hedges
- net (loss)/gain arising during
the year (27.8) 41.8
- transfer to profit and loss (2.8) (2.5)
(30.6) 39.3
Tax relating to items that may
be reclassified 5.1 (6.5)
Share of other comprehensive income/
(expense) of associates and joint
ventures 237.2 (144.9)
343.7 (293.3)
Other comprehensive income/(expense)
for the year, net of tax 345.6 (294.3)
------- --------
Total comprehensive income for
the year 5,942.7 3,050.3
------- --------
Attributable to:
Shareholders of the Company 5,925.8 3,055.2
Non-controlling interests 16.9 (4.9)
------- --------
5,942.7 3,050.3
------- --------
Hongkong Land Holdings Limited
Consolidated Balance Sheet
at 31st December 2017
2017 2016
US$m US$m
Net operating assets
Tangible fixed assets 106.9 44.9
Investment properties (note 10) 32,481.0 27,712.3
Associates and joint ventures 5,550.8 4,460.7
Other investments 103.0 52.2
Non-current debtors 28.5 60.1
Deferred tax assets 15.5 8.7
Pension assets 0.1 -
---------
Non-current assets 38,285.8 32,338.9
Properties for sale 2,534.6 2,217.4
Current debtors 498.4 480.3
Current tax assets 10.6 9.2
Bank balances 1,622.1 1,908.9
--------- ---------
Current assets 4,665.7 4,615.8
--------- ---------
Current creditors (1,694.9) (1,490.3)
Current borrowings (note 11) (190.6) (220.7)
Current tax liabilities (113.5) (80.0)
--------- ---------
Current liabilities (1,999.0) (1,791.0)
--------- ---------
Net current assets 2,666.7 2,824.8
Long-term borrowings (note 11) (3,980.3) (3,695.7)
Deferred tax liabilities (126.9) (121.5)
Pension liabilities - (1.8)
Non-current creditors (36.9) (30.3)
--------- ---------
36,808.4 31,314.4
---------
Total equity
Share capital 235.3 235.3
Share premium 386.9 386.9
Revenue and other reserves 36,151.5 30,672.2
--------- ---------
Shareholders' funds 36,773.7 31,294.4
Non-controlling interests 34.7 20.0
--------- ---------
36,808.4 31,314.4
---------
Hongkong Land Holdings Limited
Consolidated Statement of Changes in Equity
for the year ended 31st December 2017
Attributable to Attributable
Shareholders to non-
Share Share Revenue Hedging Exchange of the controlling Total
capital premium reserves reserves reserves Company interests equity
US$m US$m US$m US$m US$m US$m US$m US$m
2017
At 1st January 235.3 386.9 31,093.6 18.6 (440.0) 31,294.4 20.0 31,314.4
Total
comprehensive
income - - 5,638.7 (26.3) 313.4 5,925.8 16.9 5,942.7
Dividends paid
by the Company - - (447.0) - - (447.0) - (447.0)
Dividends paid
to
non-controlling
shareholders - - - - - - (2.2) (2.2)
Unclaimed
dividends
forfeited - - 0.5 - - 0.5 - 0.5
At 31st December 235.3 386.9 36,285.8 (7.7) (126.6) 36,773.7 34.7 36,808.4
-------- -------- --------- --------- --------- -------- ------------ --------
2016
At 1st January 235.3 386.9 28,205.8 (9.1) (133.9) 28,685.0 35.4 28,720.4
Total
comprehensive
income - - 3,336.2 27.7 (308.7) 3,055.2 (4.9) 3,050.3
Dividends paid
by the Company - - (447.0) - - (447.0) - (447.0)
Dividends paid
to
non-controlling
shareholders - - - - - - (4.2) (4.2)
Unclaimed
dividends
forfeited - - 0.5 - - 0.5 - 0.5
Change in
interests in
subsidiaries - - (1.9) - 2.6 0.7 (6.3) (5.6)
-------- -------- --------- --------- --------- -------- ------------ --------
At 31st December 235.3 386.9 31,093.6 18.6 (440.0) 31,294.4 20.0 31,314.4
-------- -------- --------- --------- --------- -------- ------------ --------
The comprehensive income included in revenue reserves mainly
comprises profit attributable to shareholders of the Company of
US$5,585.4 million (2016: US$3,346.3 million) and a fair value gain
on other investments of US$51.4 million (2016: loss of US$9.1
million). The cumulative fair value gain on other investments
amounted to US$65.8 million (2016: US$14.4 million).
Hongkong Land Holdings Limited
Consolidated Cash Flow Statement
for the year ended 31st December 2017
2017 2016
US$m US$m
Operating activities
Operating profit 5,588.5 3,521.7
Depreciation 3.0 3.1
Reversal of writedowns on properties for
sale - (3.2)
Change in fair value of investment properties (4,677.9) (2,549.9)
Gain on acquisition of a subsidiary (3.0) -
Asset impairment reversals - (1.2)
(Increase)/decrease in properties for
sale (69.7) 392.4
Decrease/(increase) in debtors 26.7 (131.7)
Increase/(decrease) in creditors 51.3 (7.5)
Interest received 41.9 36.4
Interest and other financing charges paid (117.8) (111.4)
Tax paid (137.2) (140.6)
Dividends from associates and joint ventures 94.4 88.1
Cash flows from operating activities 800.2 1,096.2
Investing activities
Major renovations expenditure (108.2) (91.3)
Developments capital expenditure (105.5) (148.2)
Acquisition of a subsidiary (42.6) -
Investments in and advances to associates
and joint
ventures (670.5) (1.4)
Payment of deposit for a joint venture (20.1) (4.2)
Cash flows from investing activities (946.9) (245.1)
Financing activities
Drawdown of borrowings 825.1 266.7
Repayment of borrowings (586.1) (240.6)
Dividends paid by the Company (443.4) (443.8)
Dividends paid to non-controlling shareholders (3.8) (4.2)
Change in interests in subsidiaries 15.0 (20.2)
Cash flows from financing activities (193.2) (442.1)
--------- ---------
Net cash (outflow)/inflow (339.9) 409.0
Cash and cash equivalents at 1st January 1,898.4 1,565.9
Effect of exchange rate changes 58.1 (76.5)
--------- ---------
Cash and cash equivalents at 31st December 1,616.6 1,898.4
--------- ---------
Hongkong Land Holdings Limited
Notes
1. ACCOUNTING POLICIES AND BASIS OF PREPARATION
The financial information contained in this announcement has
been based on the audited results for the year ended 31st December
2017 which have been prepared in conformity with International
Financial Reporting Standards ('IFRS'), including International
Accounting Standards and Interpretations adopted by the
International Accounting Standards Board.
There are no new standards or amendments, which are effective in
2017 and relevant to the Group's operations, that have a
significant effect on the Group's accounting policies and
disclosures.
2. REVENUE
2017 2016
US$m US$m
Rental income 911.7 858.8
Service income 140.3 130.8
Sales of properties 907.8 1,004.3
1,959.8 1,993.9
------- -------
Service income includes service and management charges and
hospitality service income.
Total contingent rents included in rental income amounted to
US$8.8 million (2016: US$10.4 million).
3. NET OPERATING COSTS
2017 2016
US$m US$m
Cost of sales (933.5) (923.0)
Other income 17.0 11.7
Administrative expenses (135.7) (112.0)
(1,052.2) (1,023.3)
--------- ---------
4. OPERATING PROFIT
2017 2016
US$m US$m
By business
Investment Properties 851.5 805.9
Development Properties 123.9 226.2
Corporate (67.8) (61.5)
907.6 970.6
Change in fair value of investment properties 4,677.9 2,549.9
Gain on acquisition of a subsidiary 3.0 -
Asset impairment reversals - 1.2
5,588.5 3,521.7
------- -------
5. SHARE OF RESULTS OF ASSOCIATES AND JOINT VENTURES
2017 2016
US$m US$m
By business
Investment Properties
- operating profit 136.4 146.4
- net financing charges (36.8) (39.0)
- tax (17.5) (18.0)
- net profit 82.1 89.4
Development Properties
- operating profit 415.8 60.0
- net financing income 10.6 5.8
- tax (196.7) (28.4)
- non-controlling interests (13.3) (9.8)
- net profit 216.4 27.6
------- ------
Underlying business performance 298.5 117.0
Change in fair value of investment properties
(net of deferred tax) (53.1) (57.9)
245.4 59.1
------- ------
Results are shown after tax and non-controlling interests in the
associates and joint ventures.
6. TAX
2017 2016
US$m US$m
Tax charged to profit and loss is analysed
as follows:
Current tax (168.0) (149.3)
Deferred tax
- changes in fair value of investment
properties (1.8) 0.8
- other temporary differences 11.2 (18.8)
9.4 (18.0)
(158.6) (167.3)
------- -------
Tax relating to components of other comprehensive
income is analysed as follows:
Remeasurements of defined benefit plans (0.4) 0.2
Cash flow hedges 5.1 (6.5)
----- -----
4.7 (6.3)
----- -----
Tax on profits has been calculated at the rates of taxation
prevailing in the territories in which the Group operates.
Share of tax charge of associates and joint ventures of US$192.8
million (2016: US$47.4 million) is included in share of results of
associates and joint ventures.
7. NON-TRADING ITEMS
Non-trading items are separately identified to provide greater
understanding of the Group's underlying business performance. Items
classified as non-trading items include fair value gains or losses
on revaluation of investment properties; gains and losses arising
from the sale of businesses, investments and investment properties;
impairment of non-depreciable intangible assets and other
investments; provisions for the closure of businesses;
acquisition-related costs in business combinations; and other
credits and charges of a non-recurring nature that require
inclusion in order to provide additional insight into underlying
business performance.
An analysis of non-trading items after interest, tax and
non-controlling interests is set out below:
2017 2016
US$m US$m
Change in fair value of investment properties 4,677.9 2,549.9
Deferred tax on change in fair value of
investment properties (1.8) 0.8
Gain on acquisition of a subsidiary 3.0 -
Share of change in fair value of investment
properties of associates and joint ventures
(net of deferred tax) (53.1) (57.9)
Asset impairment reversals - 1.2
Non-controlling interests (10.3) 4.5
4,615.7 2,498.5
------- -------
8. EARNINGS PER SHARE
Earnings per share are calculated on profit attributable to
shareholders of US$5,585.4 million (2016: US$3,346.3 million) and
on the weighted average number of 2,352.8 million (2016: 2,352.8
million) shares in issue during the year.
Earnings per share are additionally calculated based on
underlying profit attributable to shareholders. A reconciliation of
earnings is set out below:
2017 2016
------------------- -------------------
Earnings Earnings
per share per share
US$m USc US$m USc
Underlying profit attributable
to
shareholders 969.7 41.21 847.8 36.03
Non-trading items (note 7) 4,615.7 2,498.5
------- -------
Profit attributable to shareholders 5,585.4 237.39 3,346.3 142.23
------- -------
9. DIVIDS
2017 2016
US$m US$m
Final dividend in respect of 2016 of USc13.00
(2015: USc13.00) per share 305.8 305.8
Interim dividend in respect of 2017 of
USc6.00
(2016: USc6.00) per share 141.2 141.2
447.0 447.0
----- -----
A final dividend in respect of 2017 of USc14.00 (2016: USc13.00)
per share amounting to a total of US$329.4 million (2016: US$305.8
million) is proposed by the Board. The dividend proposed will not
be accounted for until it has been approved at the Annual General
Meeting. The amount will be accounted for as an appropriation of
revenue reserves in the year ending 31st December 2018.
10. INVESTMENT PROPERTIES
2017 2016
US$m US$m
At 1st January 27,712.3 24,957.3
Exchange differences (123.1) (71.0)
Additions 213.9 276.1
Increase in fair value 4,677.9 2,549.9
At 31st December 32,481.0 27,712.3
-------- --------
11. BORROWINGS
2017 2016
US$m US$m
Current
Bank overdrafts 5.5 10.5
Bank loans 5.0 -
Current portion of long-term borrowings
- bank loans 180.1 175.1
- notes - 35.1
190.6 220.7
Long-term
Bank loans 1,127.0 838.0
Medium term notes
------- -------
- due 2019 102.3 103.1
- due 2020 306.0 299.6
- due 2021 66.4 66.8
- due 2022 605.2 605.1
- due 2023 178.2 179.5
- due 2024 402.7 405.5
- due 2025 650.2 651.8
- due 2026 38.3 38.6
- due 2027 184.9 186.1
- due 2028 79.2 79.7
- due 2029 50.5 50.9
- due 2030 102.3 103.2
- due 2031 25.2 25.4
- due 2032 30.1 30.3
- due 2040 31.8 32.1
2,853.3 2,857.7
3,980.3 3,695.7
4,170.9 3,916.4
------- -------
12. CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES
Total capital commitments at 31st December 2017 amounted to
US$1,365.6 million (2016: US$623.0 million).
Various Group companies are involved in litigation arising in
the ordinary course of their respective businesses. Having reviewed
outstanding claims and taking into account legal advice received,
the Directors are of the opinion that adequate provisions have been
made in the financial statements.
13. RELATED PARTY TRANSACTIONS
The parent company of the Group is Jardine Strategic Holdings
Limited and the ultimate holding company is Jardine Matheson
Holdings Limited ('JMH'). Both companies are incorporated in
Bermuda.
In the normal course of business, the Group has entered into a
variety of transactions with the subsidiaries, associates and joint
ventures of JMH ('Jardine Matheson group members'). The more
significant of these transactions are described below:
Management fee
The management fee payable by the Group, under an agreement
entered into in 1995, to Jardine Matheson Limited ('JML') in 2017
was US$4.9 million (2016: US$4.2 million), being 0.5% per annum of
the Group's underlying profit in consideration for management
consultancy services provided by JML, a wholly-owned subsidiary of
JMH.
Property and other services
The Group rented properties to Jardine Matheson group members.
Gross rents on such properties in 2017 amounted to US$21.2 million
(2016: US$20.2 million).
The Group provided consultancy services to Jardine Matheson
group members in 2017 amounting to US$0.2 million (2016: US$0.4
million).
Jardine Matheson group members provided property maintenance and
other services to the Group in 2017
in aggregate amounting to US$63.9 million (2016: US$53.7 million).
Hotel management services
Jardine Matheson group members provided hotel management
services to the Group in 2017 amounting to US$3.4 million (2016:
US$2.4 million).
Outstanding balances with associates and joint ventures
Amounts of outstanding balances with associates and joint
ventures are included in debtors and creditors as appropriate. The
amounts are not material.
Hongkong Land Holdings Limited
Principal Risks and Uncertainties
The Board has overall responsibility for risk management and
internal control. The process by which the Group identifies and
manages risk will be set out in more detail in the Corporate
Governance section of the Company's 2017 Annual Report (the
'Report'). The following are the principal risks and uncertainties
facing the Company as required to be disclosed pursuant to the
Disclosure Guidance and Transparency Rules issued by the Financial
Conduct Authority in the United Kingdom and are in addition to the
matters referred to in the Chairman's Statement and Chief
Executive's Review.
Economic Risk and Financial Risk
The Group is exposed to the risk of negative developments in
global and regional economies, and financial and property markets,
either directly or through the impact on the Group's joint venture
partners, bankers, suppliers or tenants. These developments can
result in:
-- recession, inflation, deflation and currency fluctuations;
-- restrictions in the availability of credit, increases in
financing and construction costs and business failures; and
-- reductions in office and retail rents, office and retail
occupancy and sales prices of, and demand for, residential
developments.
Such developments might increase costs of sales and operating
costs, reduce revenues, increase net financing charges, or result
in reduced valuations of the Group's investment properties or in
the Group being unable to meet in full its strategic
objectives.
The steps taken by the Group to manage its exposure to financial
risk will be set out in the Financial Review and in a note to the
Financial Statements in the Report.
Commercial Risk
Risks are an integral part of normal commercial practices, and
where practicable steps are taken to mitigate such risks. These
risks are further pronounced when operating in volatile
markets.
The Group makes significant investment decisions in respect of
commercial and residential development projects that take time to
come to fruition and achieve the desired returns and are,
therefore, subject to market risks. These risks are further
pronounced when operating in volatile markets.
The Group operates in areas that are highly competitive, and
failure to compete effectively in terms of price, tender terms,
product specification or levels of service can have an adverse
effect on earnings or market share, as can construction risks in
relation to new developments. Significant pressure from such
competition may also lead to reduced margins. The quality and
safety of the products and services provided by the Group are
important and there is an associated risk if they are below
standard, while any damage to brand equity or reputation might
adversely impact the ability to achieve acceptable revenues and
profit margins.
The potential impact due to the disruption to IT systems or
infrastructure, whether by cyber-crime or other reasons, may be
significant.
Regulatory and Political Risk
The Group is subject to a number of regulatory environments in
the territories in which it operates. Changes in the regulatory
approach to such matters as foreign ownership of assets and
businesses, exchange controls, planning controls, tax rules and
employment legislation have the potential to impact the operations
and profitability of the Group. Changes in the political
environment in such territories can also affect the Group.
Terrorism, Pandemic and Natural Disasters
A number of the Group's interests are vulnerable to the effects
of terrorism, either directly through the impact of an act of
terrorism or indirectly through the impact of generally reduced
economic activity in response to the threat of or an actual act of
terrorism.
The Group would be impacted by a global or regional pandemic
which could be expected to seriously affect economic activity and
the ability of our business to operate smoothly. In addition, many
of the territories in which the Group is active can experience from
time to time natural disasters such as earthquakes and
typhoons.
Responsibility Statement
The Directors of the Company confirm to the best of their
knowledge that:
(a) the consolidated financial statements have been prepared in
accordance with International Financial Reporting Standards,
including International Accounting Standards and Interpretations
adopted by the International Accounting Standards Board; and
(b) the sections of the Company's 2017 Annual Report, including
the Chairman's Statement, Chief Executive's Review and Principal
Risks and Uncertainties, which constitute the management report
include a fair review of all information required to be disclosed
by the Disclosure Guidance and Transparency Rules 4.1.8 to 4.1.11
issued by the Financial Conduct Authority in the United
Kingdom.
For and on behalf of the Board
Robert Wong
Simon Dixon
Directors
The final dividend of USc14.00 per share will be payable on
16th May 2018, subject to approval at the Annual General Meeting
to be held on 9th May 2018, to shareholders on the register
of members at the close of business on 23rd March 2018. The
shares will be quoted ex-dividend on the Singapore Exchange
and the London Stock Exchange on 21st and 22nd March 2018,
respectively. The share registers will be closed from 26th
to 30th March 2018, inclusive.
Shareholders will receive their cash dividends in United States
dollars, unless they are registered on the Jersey branch register
where they will have the option to elect for sterling. These
shareholders may make new currency elections for the 2017
final dividend by notifying the United Kingdom transfer agent
in writing by 27th April 2018. The sterling equivalent of
dividends declared in United States dollars will be calculated
by reference to a rate prevailing on 2nd May 2018.
Shareholders holding their shares through CREST in the United
Kingdom will receive their cash dividends in sterling only
as calculated above. Shareholders holding their shares through
The Central Depository (Pte) Limited ('CDP') in Singapore
will receive their cash dividends in United States dollars
unless they elect, through CDP, to receive Singapore dollars.
Shareholders on the Singapore branch register who wish to
deposit their shares into the CDP system by the dividend record
date, being 23rd March 2018, must submit the relevant documents
to M & C Services Private Limited, the Singapore branch registrar,
no later than 5.00 p.m. (local time) on 22nd March 2018.
Hongkong Land Group
Hongkong Land is a listed leading property investment,
management and development group. Founded in 1889, Hongkong Land's
business is built on excellence, integrity and partnership.
The Group owns and manages more than 850,000 sq. m. of prime
office and luxury retail property in key Asian cities, principally
in Hong Kong, Singapore and Beijing. Hongkong Land's properties
attract the world's foremost companies and luxury brands.
Its Hong Kong Central portfolio represents some 450,000 sq. m.
of prime property. It has a further 165,000 sq. m. of prestigious
office space in Singapore mainly held through joint ventures, a
luxury retail centre at Wangfujing in Beijing, and a 50% interest
in a leading office complex in Central Jakarta. The Group also has
a number of high quality residential, commercial and mixed-use
projects under development in cities across Greater China and
Southeast Asia. In Singapore, its subsidiary, MCL Land, is a
well-established residential developer.
Hongkong Land Holdings Limited is incorporated in Bermuda and
has a standard listing on the London Stock Exchange, with secondary
listings in Bermuda and Singapore. The Group's assets and
investments are managed from Hong Kong by Hongkong Land Limited.
Hongkong Land is a member of the Jardine Matheson Group.
- end -
For further information, please contact:
Hongkong Land Limited
Robert Wong (852) 2842 8428
Simon Dixon (852) 2842 8101
Brunswick Group Limited
Annabel Arthur (852) 3512 5075
Full text of the Preliminary Announcement of Results and the
Preliminary Financial Statements for the year ended 31st December
2017 can be accessed through the Internet at 'www.hkland.com'.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR EADDKEDDPEFF
(END) Dow Jones Newswires
March 08, 2018 04:09 ET (09:09 GMT)
Jardine Matheson Holding... (LSE:JARB)
Historical Stock Chart
From Apr 2024 to May 2024
Jardine Matheson Holding... (LSE:JARB)
Historical Stock Chart
From May 2023 to May 2024