TIDMBLUR
RNS Number : 2241R
Blur Group PLC
20 September 2017
blur Group plc
("blur Group", "blur", the "Group" or the "Company")
Unaudited Interim Results
blur Group, the enterprise services platform and marketplace
presents its unaudited interim results for the six months ended 30
June 2017.
Operational highlights
-- EBITDA** loss reduced by 42% compared to H1 2016
-- Gross Profit achieved in H1, 2017 vs loss in H1 and FY 2016.
-- Revenue grew moderately (4.7%) in the first half of 2017
compared with the second half of 2016.
-- Focus on Enterprise customers driving further improvements in operational gearing
Post H1 2017 events
-- Change of Board announced July 12, 2017
-- Successful placing oversubscribed raising $2.1m post costs
-- Cash Balance as at August 31, 2017 $2.5m
-- Review of business model reaffirms Enterprise strategy and
investment in technology with lower base operating expenses
Summary Financial Results
H1 2017 H1 2016 FY 2016
----------------- ---------- ---------- -------- ------------
Unaudited Unaudited Audited H1 2017
on H1 2016
change
----------------- ---------- ---------- -------- ------------
$'000s $'000s $000s %
----------------- ---------- ---------- -------- ------------
Project fee
Revenue 149 560 716 -73.4%
----------------- ---------- ---------- -------- ------------
Cancellation - - 9 N/A
fee revenue
----------------- ---------- ---------- -------- ------------
Premium Service
revenue 21 2 4 950.0%
----------------- ---------- ---------- -------- ------------
Subscription
and license
fee revenue 41 70 105 -41.4%
----------------- ---------- ---------- -------- ------------
Total revenues 211 632 834 -66.6%
----------------- ---------- ---------- -------- ------------
Gross profit 8 (11) (77) 172.7%
----------------- ---------- ---------- -------- ------------
EBITDA** (1,227) (2,120) (3,560) 42.1%
----------------- ---------- ---------- -------- ------------
Loss before
tax (1,859) (2,881) (4,550) -35.5%
----------------- ---------- ---------- -------- ------------
Cash balance 982 4,340 2,506 -77.4%
----------------- ---------- ---------- -------- ------------
**before share based payments and foreign exchange
differences
Chairman David Rowe commented:
Since July 12, 2017 the company, under the guidance of the new
board, has undertaken a review of the company's operations and has
reaffirmed its commitment to the Enterprise procurement segment,
applying blur's PaaS (Procurement as a Service) platform to improve
efficiencies and deliver value for money in partnership with its
customers.
The company has undergone a number of changes since period end
and I am delighted that Laurence Cook has agreed to serve as CEO
taking over the baton from Philip Letts the founder. Laurence has a
strong corporate sales background and together with his team will
drive further innovation and strive to secure long-term Enterprise
customers and revenues through the blur platform.
Going forward we are focused on converting new Enterprise
customers whilst continuing to develop the blur Procurement as a
Service (PaaS) cloud platform including A.I. enhancements as we
scale.
New customer acquisition together with continued investment in
its market leading PaaS platform is expected to drive revenue
growth and provide a springboard for value creation.
This announcement contains inside information
For further information, please contact:
blur Group plc investors@blurgroup.com
N+1 Singer
Shaun Dobson/James White Tel: +44 (0) 20 7496 3000
About blur Group plc at blurgroup.com
blur Group is a public company quoted on the London Stock
Exchange's AIM market (BLUR) and is headquartered in the UK.
Financial Review
Revenue
In the first half of 2017, blur continued to focus on its
Enterprise strategy.
Overall revenue for the six months to 30 June 2017 decreased by
67% to $0.21m (H1 2016: $0.63m) within which Project fee revenue
declined by 73% to $0.15m (H1 2016: $0.56m). This reflects the
continuing long sales cycles and pilot phases which characterise
the typical development of blur's relationship with a larger
Enterprise.
The Group's higher margin revenues fell by 14% to $0.06m (H1
2016: $0.07m).
Gross margin
Gross profit was $0.01m in H1 2017 (H1 2016: ($0.01m)). This
increase has been driven by the reduction to delivery staff costs
charged to cost of sales, which reduced by 53% to $0.09m (H1 2016:
$0.19m). Further automation of blur's software platform and
delivery processes has driven improved operational efficiency. In
addition, blur's focus on Enterprise customers, leads to greater
completion of projects which also drives a more efficient delivery
function.
Costs
Total administrative expenses decreased by 35% to $1.87m (H1
2016: $2.89m) due to blur's increasing ability to improve
efficiency with the launch of blur 6.0. In addition, overall
headcount led to a 41% reduction in staff costs compared to H1
2016. Share based payments reduced by 40% compared to H1 2016.
The credit risk associated with the customers using the
marketplace resulted in a $(0.11m) (H1 2016: $(0.01m) bad debt
provision included in administrative costs. The credit balance was,
in part, driven by recovery of previously provided for debts.
EBITDA
The EBITDA loss (Earnings before Interest, Tax, Depreciation and
Amortization, Foreign Exchange movements and Share Option costs)
for H1 2016 reduced by 42% to $1.23m (H1 2016: $2.12m).
This was largely driven by the reduction in administrative costs
in the period.
Loss after tax
The loss after tax for the period reduced by 35% to $1.79m (H1
2016: $2.74m).
Finance income fell to $0.002m (H1 2016: $0.02m) reflecting
lower cash balances held on deposit, together with reduced
available returns.
Cash
The cash balance at the period end was $0.98m (31 December 2016:
$2.5m).
The Group predominantly holds its cash in sterling. At 30 June
2017, the Group's sterling deposits totaled GBP0.73m with a further
US$0.03m held in USD and EUR denominated accounts.
blur's reported cash balance has been impacted by $0.13m of
unrealized exchange gains in H1 2017 (H1 2016: Loss $0.68m), as the
valuation of blur's sterling denominated cash balances were
affected by the strengthening in the GBP: USD exchange rate since
the end of December 2016.
The net decrease in cash and cash equivalents was 22% lower in
H1 2017 compared to H1 2016, driven by improving efficiency and
cost reductions. Expressed in underlying GBP and excluding foreign
exchange effects, the Group's cash balances reduced by GBP1.30m in
H1 2017 (H1 2016: GBP1.60m).
Risks and uncertainties
The key business risks affecting the Group remain as stated in
the Annual Report for the Year ended 31 December 2016.
Condensed Consolidated Statement of Total Comprehensive
Income
for the period ended 30 June 2017
Six Months Six Months
Ended Ended
30 June 30 June
2017 2016
Unaudited Unaudited
-------------- --------------
Note US$ US$
Revenue 2 211,536 632,094
Cost of sales (203,922) (642,868)
Gross profit 7,614 (10,774)
Total administrative expenses 3 (1,868,242) (2,890,566)
Loss from operations (1,860,628) (2,901,340)
Finance income 1,644 20,817
Finance expense (20) -
-------------- --------------
Loss before tax (1,859,004) (2,880,523)
Tax credit 71,594 136,251
-------------- --------------
Loss for the year attributable
to equity holders of the parent
Company (1,787,410) (2,744,272)
============== ==============
Condensed Consolidated Statement Six Months Six Months
of Total Other Comprehensive Income Ended Ended
for the Period Ended 30 June 2017 30 June 30 June
2017 2016
Unaudited Unaudited
US$ US$
(Loss) for the year (1,787,410) (2,744,272)
Other comprehensive income
Exchange gains/(losses) arising
on the translation of foreign subsidiaries
(could subsequently be reclassified
to profit and loss) 128,676 (755,867)
-------------- --------------
Total comprehensive losses attributable
to equity holders of the parent
Company (1,658,734) (3,500,139)
-------------- --------------
Basic and diluted loss per share
for losses attributable to the
owners of the parent during the
year 5 (0.04) (0.06)
============== ==============
The results reflected above relate to continuing activities.
The accompanying notes are an integral part of these financial
statements.
Condensed Consolidated Statement of Financial Position
At 30 June 2017
Six Months Year Ended
Ended 31 December
30 June 2016
2017
Unaudited Audited
Note US$ US$
------------- -------------------
Non-current assets
Property, plant and equipment 6,317 30,438
Intangible assets 6 2,022,538 2,440,332
Total non-current assets 2,028,855 2,470,770
------------- -------------------
Current assets
Trade and other receivables 7 351,212 477,807
Tax Receivable 345,036 559,847
Cash and cash equivalents 981,926 4,340,285
Total current assets 1,678,174 5,377,939
------------- -------------------
Total assets 3,707,029 7,848,709
------------- -------------------
Current liabilities
Trade and other payables (including
derivatives) 830,885 1,101,373
Social security and other taxes 60,726 89,442
Loans and borrowings 8 13,003 13,392
Total current liabilities 904,614 1,204,207
------------- -------------------
Total liabilities 904,614 1,204,207
------------- -------------------
Net assets 2,802,415 6,644,502
Issued capital and reserves attributable
to owners of parents
Called up share capital 9 769,179 769,179
Share premium 9 37,425,856 37,425,856
Equity conversion reserve 8,967 8,967
Merger reserve 1,712,666 1,712,666
Share based payment reserve 10 1,380,898 1,265,214
Foreign exchange reserve (2,989,456) (2,726,951)
Retained losses (35,505,695) (31,810,429)
------------- -------------------
2,802,415 6,644,502
------------- -------------------
The accompanying notes are an integral part of these financial
statements.
Condensed Consolidated Statement of Changes in Equity
for the Period Ended 30 June 2017
Called Share Equity Merger Share Foreign Retained Total
Up Premium Conversion Reserve Based Exchange Loss
Share Reserve Payment Reserve
Capital Reserve
-------- ----------- ----------- ---------- ---------- ------------ ------------- ------------
US$ US$ US$ US$ US$ US$ US$ US$
-------- ----------- ----------- ---------- ---------- ------------ ------------- ------------
Equity as at 1
January 2016 769,179 37,425,856 8,967 1,712,666 1,484,879 (1,971,084) (29,465,536) 9,964,927
-------- ----------- ----------- ---------- ---------- ------------ ------------- ------------
Loss for the
period - - - - - - (2,744,272) (2,744,272)
Share Based
Payments - - - - (219,665) - 399,379 179,713
Other
comprehensive
income - - - - - (755,867) - 67,684
Equity as at
30 June 2016
(Unaudited) 769,179 37,425,856 8,967 1,712,666 1,265,214 (2,726,951) (31,810,429) 6,644,502
======== =========== =========== ========== ========== ============ ============= ============
Equity as at 1
January 2017 769,179 37,425,856 8,967 1,712,666 1,267,067 (3,118,132) (33,716,578) 4,349,025
Loss for the
period - - - - - - (1,787,410) (1,787,410)
Other
comprehensive
loss for the
year - - - - - 128,676 - 128,676
-------- ----------- ----------- ---------- ---------- ------------ ------------- ------------
Total
comprehensive
income/(loss) - - - - - 128,676 (1,787,410) (1,658,734)
Share Based
Payments - - - - 113,831 - (1,707) 112,124
Equity as at
30 June 2017
(Unaudited) 769,179 37,425,856 8,967 1,712,666 1,380,898 (2,989,456) (35,505,695) 2,802,415
-------- ----------- ----------- ---------- ---------- ------------ ------------- ------------
Condensed Consolidated Statement of Cashflows
for the Period Ended 30 June 2017
The accompanying notes are an integral part of these financial
statements.
Six Months Ended Six Months Ended
30 June 2017 30 June 2016
Unaudited Unaudited
Note US$ US$
----------------- -----------------
Loss after taxation (1,787,410) (2,744,272)
Interest (income)/expense (net) (1,624) (20,817)
Income tax credit (71,594) (136,251)
Fair value movement and unrealized FX (60,634) 124,771
Depreciation of property, plant and equipment 5,788 29,448
Amortization of intangible assets 6 564,810 578,387
Share-based payments charge 10 110,957 183,411
Loss on disposal of property, plant and equipment - (244)
----------------- -----------------
Cash outflows from operating activities before
changes in working capital (1,239,707) (1,985,567)
(Increase)/decrease in trade and other receivables (84,466) 363,050
Increase/(decrease) in trade and other payables 40,444 (477,401)
----------------- -----------------
Cash used in operations (1,283,729) (2,099,918)
Interest received 1,644 20,817
Interest paid (20) -
R&D tax credit received - 476,873
----------------- -----------------
Net cash used in operations (1,282,105) (1,602,228)
----------------- -----------------
Purchase of property, plant and equipment - -
Proceeds on disposal of property, plant and equipment - -
Investment in intangible assets (376,704) (520,888)
Net cash used in investing activities (376,704) (520,888)
----------------- -----------------
Net decrease in cash and cash equivalents (1,658,809) (2,123,116)
Cash and cash equivalents at beginning of period 2,506,292 7,144,877
Effect of foreign exchange translation on cash and equivalents 134,443 (681,476)
----------------- -----------------
Cash and cash equivalents at end of period 981,926 4,340,285
----------------- -----------------
The accompanying notes are an integral part of these financial statements.
Notes to the Condensed Consolidated Financial Information
1. Accounting policies
Basis of preparation
The principal accounting policies adopted in the preparation of
these condensed financial statements are set out in the full
accounts for 2016. The policies have been consistently applied to
all the periods presented, unless otherwise stated.
These condensed financial statements have been prepared in
accordance with IAS34 "Interim financial statements", as adopted by
the European Union.
These condensed interim financial statements do not constitute
statutory financial statements within the meaning of Section 434 of
the Companies Act 2006. The comparative information for the full
year ended 31 December 2016 has, however, been derived from audited
statutory financial statements. A copy of the 31 December 2016
statutory financial statements has been delivered to the Registrar
of Companies. The auditor's report on those statements was
unqualified, but included reference to an emphasis of matter in
relation to going concern. That opinion did not contain a statement
under section 498(2)-(3) of the Companies Act 2006.
The preparation of financial statements in compliance with
adopted IFRS requires the use of certain critical accounting
estimates. It also requires Group management to exercise judgment
in applying the Group's accounting policies. The accounting
policies have been applied consistently throughout the group for
the purposes of the preparation of the interim statements.
The Group financial statements consolidate the financial
statements of the Company and its subsidiaries (together referred
to as "the Group").
Basis of consolidation
Where the Company has the power, either directly or indirectly,
to govern the financial and operating policies of another entity or
business so as to obtain benefits from its activities, it is
classified as a subsidiary. The consolidated financial statements
present the results of the Company and its subsidiaries (the Group)
as if they formed a single entity. Intercompany transactions and
balances between Group companies are therefore eliminated in
full.
Foreign currency
The functional currency of blur Group plc and blur Ltd is Pound
Sterling, whereas of blur Inc. it is US Dollars.
The presentational currency is US Dollars ($), as the Group's
management believe that in the future the majority of revenues and
activity will be generated in US Dollars. This is consistent with
prior years.
The exchange rates used for translating the statement of
financial position at 30 June 2017 was at a closing rate of GBP1 =
US$1.3003 (2016: US$1.3390) and the statement of comprehensive
income at an average rate of US$1.2949 (2016: US$1.4441).
Notes to the Condensed Consolidated Financial Information
cont'd
2. Segmental analysis
The Group currently has one reportable segment, provision of
services, and categorizes all revenue from operations to this
segment.
The Group currently has four reportable categories which
are:
1. Project revenues - for the provision of services from
projects that list on blur's marketplace, where the customer
accepts the bid from the expert supplier and a legally binding
contract between blur and its customers is established;
2. Cancellation fees (formerly listing fees) - where the project
is cancelled after listing and there is an expectation of
collection. The Cancellation fee is a mandatory charge when a
customer listed a project and decided to close their trading
account or not to select an expert;
3. Premium services - comprising wraparound support services for
projects, including blur Manage Ultra, blur Protect Advanced, blur
Express, and blur Engage; and
4. Subscriptions and licenses - for the provision of tiered
annual subscriptions to service providers to gain access to high
value project opportunities and market insights; the provision of
access to blur's software Platform and for the provision of
subscriptions of blur Data, which analyses the business services
landscape including category trends, pricing and timeline
forecasts.
Cancellation Fees (formerly Listing
Project Revenue Fees) Premium Services Subscriptions
Six Months Six Months Year Six Months Six Months Six Months Six months Year Six months Six months
Ended Ended Ended Ended Ended Year Ended Ended ended Ended Ended Ended Year Ended
30 June 30 June 31 Dec 30 June 30 June 30 June 30 June 31 Dec 30 June 30 June
2017 2016 2016 2017 2016 31 Dec 2016 2017 2016 2016 2017 2016 31 Dec 2016
Un-audited Un-audited Audited Un-audited Un-audited Audited Un-audited Un-audited Audited Un-audited Un-audited Audited
US$ US$ US$ US$ US$ US$ US$ US$ US$ US$ US$ US$
UK 98,614 292,399 376,609 - - 112 20,983 - - 32,994 37,988 60,501
USA 17,245 203,198 276,999 - - 8,678 100 - 2,213 4,039 23,460 27,332
Rest
of
World 33,216 64,382 62,169 - - - - 1,500 1,775 4,345 9,167 17,788
Total 149,075 559,979 715,777 - - 8,790 21,083 1,500 3,988 41,378 70,615 105,621
=========== =========== ======== =========== =========== ============ =========== =========== ========= =========== =========== ==============
Notes to the Condensed Consolidated Financial Information
cont'd
The Group operates in three main geographic areas: UK, USA and
Rest of the World. Revenue by origin of geographical segment for
all entities in the Group is as follows:
Six Months Ended Six Months Ended Year Ended
30 June 2017 30 June 2016 31 December 2016
Unaudited Unaudited Audited
US$ US$ US$
----------------- ----------------- -----------------
UK 152,591 330,387 437,222
USA 21,384 226,658 315,222
Rest of World 37,561 75,049 81,732
----------------- ----------------- -----------------
Total 211,536 632,094 834,176
================= ================= =================
3. Loss from operations
The operating loss as at 30 June 2017 is stated after
charging:
Six Months Six Months Year Ended
Ended Ended
30 June 30 June 31 December
2017 2016 2016
Unaudited Unaudited Audited
US$ US$ US$
----------- ----------- ------------
Amortization of intangibles 564,810 578,387 1,146,376
Bad debt provision (108,785) (8,975) (50,038)
Depreciation of property, plant
and equipment 5,788 29,448 47,055
(Profit)/Loss on disposal of property,
plant and equipment - (244) (244)
Staff costs 802,981 1,365,285 2,284,305
Operating lease expense - buildings 50,228 163,229 225,603
Foreign exchange (gains)/ losses (47,877) (9,756) 31,732
Other administrative expenses 601,097 773,192 1,331,856
----------- ----------- ------------
Total administrative and other
expenses 1,868,242 2,890,566 5,016,645
=========== =========== ============
Notes to the Condensed Consolidated Financial Information
cont'd
4. EBITDA
EBITDA is calculated as follows:
Six months Six months Year ended
ended ended
30 June 30 June 31 Dec
2017 2016 2016
Unaudited Unaudited Audited
US$ US$ US$
Earnings from operations (1,860,628) (2,901,340) (5,093,562)
Amortization of intangibles 564,810 578,387 1,146,376
Depreciation of property, plant
and equipment 5,788 29,448 47,055
(Profit)/Loss on disposal of property,
plant and equipment - (244) (244)
Foreign exchange losses (47,877) (9,756) 31,732
Share based payments 110,957 183,411 308,934
EBITDA (1,226,950) (2,120,094) (3,559,709)
============ ============ ============
5. Loss per share
Loss per ordinary share has been calculated using the weighted
average number of shares in issue during the relevant financial
periods. The basis for calculating the basic loss per share is as
follows:
Six Months Ended Six months Ended Year Ended
30 June 2017 30 June 2016 31 December 2016
Unaudited Unaudited Audited
US$ US$ US$
----------------- ------------------- -----------------
Weighted average number of shares for the purpose of
earnings per share 47,092,851 47,092,851 47,092,851
Loss after tax (1,787,410) (2,744,272) (4,768,814)
Loss per share (0.04) (0.06) (0.10)
----------------- ------------------- -----------------
Due to the loss in the period the effect of the share options
was considered anti-dilutive and hence no diluted loss per share
information has been provided.
Notes to the Condensed Consolidated Financial Information
cont'd
6. Intangible assets
Trading Software Total
Platform Development
US$ US$ US$
---------- ------------- ----------
COST
At 1 January 2016 4,035,850 306,359 4,342,209
Additions - Internal Development 882,451 - 882,451
Additions - External Costs - - -
Disposals (8,359) (617) (8,976)
Exchange adjustment (671,460) (50,970) (722,430)
---------- ------------- ----------
At 31 December 2016 - Audited 4,238,482 254,772 4,493,254
Additions - Internal Development 376,704 - 376,704
Additions - External Costs - - -
Disposals - - -
Exchange adjustment 227,362 13,668 241,030
---------- ------------- ----------
At 30 June 2017 - Unaudited 4,842,548 268,440 5,110,988
---------- ------------- ----------
AMORTISATION
At 1 January 2016 1,492,969 133,560 1,626,529
Charge for period 1,052,025 94,352 1,146,377
Disposals (8,359) (206) (8,565)
Exchange adjustment (355,948) (31,819) (387,767)
---------- ------------- ----------
At 31 December 2016 - Audited 2,180,687 195,887 2,376,574
Charge for period 526,233 38,577 564,810
Exchange adjustment 135,220 11,846 147,066
---------- ------------- ----------
At 30 June 2017 - Unaudited 2,842,140 246,310 3,088,450
---------- ------------- ----------
NET BOOK VALUE
At 30 June 2017 2,000,408 22,130 2,022,538
---------- ------------- ----------
At 31 December 2016 2,057,795 58,885 2,116,680
---------- ------------- ----------
Notes to the Condensed Consolidated Financial Information
cont'd
7. Trade and other receivables
Six Months
Ended Year Ended
30 June 31 December
2017 2016
Unaudited Audited
US$ US$
----------- ------------
Trade receivables - gross 75,244 30,047
Provision for impairment (4,164) (16,093)
----------- ------------
Trade receivables - net 71,080 13,954
Prepayments 215,968 153,395
Accrued Income 63,673 61,920
Other receivables 491 37,477
----------- ------------
351,212 266,746
=========== ============
All amounts shown under receivables are due within one year.
8. Loans and borrowings
Six Months
Ended Year Ended
30 June 31 December
2017 2016
Unaudited Audited
Unsecured convertible loan note US$ US$
----------- -------------
Current 13,003 12,341
Total loans and borrowings 13,003 12,341
=========== =============
Book value approximate to fair value for the convertible debt
and is stated at fair value at initial recognition and at amortized
cost subsequently.
The convertible loan notes (referred to as convertible debt II)
were issued in 2011 with a coupon rate of 15% at a total face value
of US$78,010. The loan notes are either repayable in four years
from the issue date at its total face value, with interest accrued
and payable as ordinary shares issued in the Company or can be
converted at any time within two years into shares at the holder's
option. The value of the liability component and the equity
conversion component were determined at the date the instrument was
issued.
Face Equity Fair
value conversion value
reserve of liability
US$ US$ US$
------- ------------ --------------
As at 1 January 2017 12,341 8,967 21,308
Accretion in loan note liability - - -
value
Exchange adjustments 662 - 662
------- ------------ --------------
As at 30 June 2017 13,003 8,967 22,359
======= ============ ==============
Notes to the Condensed Consolidated Financial Information
cont'd
9. Share capital
Share capital allotted and fully paid up
Ordinary shares of GBP0.01 carry the right to one vote per share
at general meetings of the Company and the rights to share in any
distribution of profits or returns of capital and to share in any
residual assets available for distribution in the event of a
winding up. The shares are denominated in Pounds Sterling and
translated at the historic rate.
The table below shows the movements in share capital for the
year:
Number of shares Share Capital $ Share premium $
-------------------------------- -------------------------------- --------------------------------
Six Months Six Months Six Months
Ended Year Ended Ended Year Ended Ended Year Ended
--------------- --------------- --------------- --------------- --------------- ---------------
31 December 31 December 31 December
30 June 2017 2016 30 June 2017 2016 30 June 2017 2016
--------------- --------------- --------------- --------------- --------------- ---------------
Movement in
ordinary share
capital Unaudited Audited Un-audited Audited Unaudited Audited
--------------- --------------- --------------- --------------- --------------- ---------------
Balance at the
beginning of
the period 47,092,851 47,092,851 769,179 769,179 37,425,856 37,425,856
Issue of new
shares - - - - - -
Share issue
costs - - - - - -
--------------- --------------- --------------- --------------- --------------- ---------------
Balance at the
end of the
period 47,092,851 47,092,851 769,179 769,179 37,425,856 37,425,856
=============== =============== =============== =============== =============== ===============
The Group has not issued any partly paid shares nor any
convertible securities, exchangeable securities or securities with
warrants. The Group does not hold any treasury shares.
10. Share-based payments
In compliance with the requirements of IFRS 2 on share-based
payments, the fair value of options granted during the period or
which were granted in previous periods but had an extended period
before vesting is calculated either using the Black Scholes option
pricing model or on the basis of the fair value of remuneration
waived in consideration for the grant.
Six Months Six Months
Ended Ended Year Ended
30 June 30 June 31 December
2017 2016 2016
Unaudited Unaudited Audited
US$ US$ US$
In the Statement of Comprehensive
Income, the Company recognised
the following charge in
respect of its share based
payment plan: 110,957 183,411 (208,839)
=========== =========== ============
Notes to the Condensed Consolidated Financial Information
cont'd
11. Related party transactions
Six Months Six Months
Ended Ended
30 June 30 June
2017 2016
Unaudited Unaudited
US$ US$
----------- -----------
Consultancy fees(1) 26,797 69,783
Service fees (2) - 2,417
Project revenue (3,4) 3,216 16,986
----------------------- ----------- -----------
30,013 89,186
----------------------- ----------- -----------
Out of above balances outstanding at period end in trade
payables and accruals are $nil (31 December 2016: $533).
1 Consultancy fees of $26,797 (Six months ended 30 June 2015:
$69,783) were paid to Revviva LLC, a company in which K Cardinale
has an interest. These were paid for K Cardinale's director
services.
2 Service fees of $nil (Six months ended 30 June 2016: $2,417)
were paid to CFPro Limited for accounting and consultancy support,
a company in which Barbara Spurrier has an interest.
3 Project revenue includes $2,549 (Six months to 30 June 2016:
$16,986) in revenue recognized for projects carried out on behalf
of Letts Estates Limited, a company in which Philip Letts has an
interest. The projects were carried out on an arms-length basis. A
balance of $nil is included in aged receivables at the period end
(Six months to 30 June 2016: $nil).
4 Project revenue includes $667 (Six months to 30 June 2016:
$nil) in revenue recognized for projects carried out on behalf of
Tanfield Limited, a company in which Richard Bourne-Arton has an
interest. The projects were carried out on an arms-length basis. A
balance of $nil is included in aged receivables at the period end
(Six months to 30 June 2016: $nil).
The following loans are due (to)/from Directors:
Six Months Ended Year Ended
30 June 2016 31 December 2015
Unaudited Audited
P Letts: US$ US$
----------------- -----------------
Opening balance (15,721) (19,603)
Amounts advanced from the Group 2,028 -
Expenses incurred on behalf of the Group (46) (624)
Exchange adjustments (843) 4,506
----------------- -----------------
Closing balance (14,582) (15,721)
================= =================
The loans are interest free and repayable on demand.
Notes to the Condensed Consolidated Financial Information
cont'd
12. Events after the reporting date
On 7 July 2017, blur announced the successful result of a
proposed placing, via an accelerated book build, to raise GBP1.6
million. Whilst blur has made progress in engaging with and
delivering projects for multinational blue-chip organisations,
converting customer engagement into significant revenues has been
slower than anticipated. The funding was intended to provide the
business with sufficient working capital to generate new Enterprise
customers from the sales pipeline over a 12-month period and time
for the incoming board to review the operations and prospects of
the business.
Following the announcement of the July placing, a number of
changes have been made to blur Group plc's board of Directors.
David Rowe was appointed as chairman with Preeti Mardia, Richard
Rae and Richard Croft being appointed to the board as non-executive
directors on 12 July 2017. Simultaneous with these new
appointments, David Sherriff, Roger de Peyrecave Rob Wirszycz and
Kara Cardinale stepped down from the board. Tim Allen, Chief
Financial Officer, also stepped down from the board on 28 July 2017
and James Porter, blur's existing group financial controller, will
serve as interim finance lead. On 1 August 2017 Philip Letts, Chief
Executive Officer stepped down from the board, and was replaced by
Laurence Cook on 2 August 2017.
13. Control
There is no ultimate controlling party
Statement of Directors' Responsibilities
We confirm that to the best of our knowledge:
--the condensed set of financial statements has been prepared in
accordance with IAS 34 Interim Financial Reporting as adopted by
the EU;
--the interim management report includes a fair review of the
information required by:
(a)DTR 4.2.7R of the Disclosure Guidance and Transparency Rules,
being an indication of important events that have occurred during
the first six months of the financial year and their impact on the
condensed set of financial statements; and a description of the
principal risks and uncertainties for the remaining six months of
the year; and
(b)DTR 4.2.8R of the Disclosure Guidance and Transparency Rules,
being related party transactions that have taken place in the first
six months of the current financial year and that have materially
affected the financial position or performance of the entity during
that period; and any changes in the related party transactions
described in the last annual report that could do so
The directors of blur Group plc are listed in and are unchanged
from those disclosed in the blur Group plc Annual Report for 31
December 2016, with the exception of Philips Letts who stepped down
from the board on 1 August 2017, and Laurence Cook, who joined the
board on 2 August 2017.
By order of the Board
David Rowe
Chairman
David Rowe
19 September 2017
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR LLMTTMBMBTRR
(END) Dow Jones Newswires
September 20, 2017 02:00 ET (06:00 GMT)
Maistro (LSE:MAIS)
Historical Stock Chart
From Apr 2024 to May 2024
Maistro (LSE:MAIS)
Historical Stock Chart
From May 2023 to May 2024