TIDMROSE
RNS Number : 5038K
Rose Petroleum PLC
22 September 2016
22 September 2016
Rose Petroleum plc
("Rose", the "Company" or the "Group")
Interim Results for the six months ended 30 June 2016
Rose Petroleum plc (AIM: ROSE), the multi-asset natural
resources exploration and production company, announces its interim
results for the six months ending 30 June 2016.
Matthew Idiens, CEO of Rose, commented: "The period under review
has been one of sustained progress for the Group. During the period
we have rationalised the asset base and significantly reduced our
operating costs as we look to position the Company for future
profitability and growth. We are looking to the future with
confidence and optimism.
"Our objectives going forward are threefold: firstly, to
progress our Oil & Gas asset by completing the permitting
process for the planned 3D seismic shoot in the Paradox Basin;
secondly, to increase revenue by commencing joint venture
partnerships with our gold mining and milling operations in Mexico;
and thirdly, progress the Cuban gypsum project and successfully
complete the negotiation process and commence construction of the
plant. "
"I would like to take this opportunity to thank our employees,
consultants and shareholders for their hard work and commitment to
us during this transformational period."
A copy of the Company's interim report for the six months to 30
June 2016 will shortly be available from its website
http://www.rosepetroleum.com/ .
Rose Petroleum Tel: +44 (0) 20 7225
Matthew Idiens plc 4595
(CEO) Tel: +44 (0) 20 7225
Chris Eadie (CFO) 4599
Jeremy Porter / Allenby Capital Tel: +44 (0) 20 3328
James Reeve 5656
Tim Metcalfe/ Heather IFC Advisory Tel: +44 (0) 20 3053
Armstrong/ Miles 8671
Nolan
ROSE PETROLEUM PLC
INTERIM REPORT FOR THE SIX MONTHS TO 30 JUNE 2016
REVIEW OF ACTIVITIES
OVERVIEW AND OUTLOOK
In the Company's Annual Report, published in June 2016, it was
outlined that the recent period has been one of restructuring,
consolidation and transformation for the Group with the Board
pursuing a strategy that would not only ensure that the Group
survives the current market shake-up, but one that also positions
the Group so that it is able to take advantage of the opportunities
that arise, both before and after, a recovery in the natural
resources sector.
This strategy has continued to underpin the activity of the
Group's two divisions since June, and while the Group has made
progress on a number of fronts, it continues to conduct operations
in such a way as to preserve cash and protect its underlying
operational assets.
The operational focus of the next period will be threefold.
Firstly, we will be driving forward the permitting process for the
3D seismic survey at the Paradox Basin with the shoot expected to
happen in H2 2017. Secondly, and as a direct result of the
improving gold price, we hope to complete joint venture
arrangements on gold projects in Mexico which will enable us to
optimise our SDA mill and which would create cashflows to fund
other activities in the Group. Thirdly, we will continue to
wholeheartedly pursue the Cuban gypsum project which, if secured,
would add an exciting and potentially lucrative dimension to the
Group.
The Board continues to have great confidence in the Group's
asset base and is optimistic about the prospects for future growth
and profitability from the portfolio.
OIL AND GAS DIVISION
During the period, the key driver of activity for the Oil and
Gas ("O&G") division has been to reduce the risk and limit the
financial exposure, while retaining what we consider to be the most
prospective asset in our portfolio.
Restructuring of existing asset portfolio
During H1 2016, the Group terminated the drilling earn-in rights
to its Mancos acreage and disposed of its ownership and
operatorship of the Cisco Dome field - including wells, gas
pipeline, gas plant, and all plugging liability.
The reassignment of the Mancos assets has significantly reduced
the Group's operational expenditure and most importantly, the Group
is no longer liable for the plug and abandonment ("P&A")
liability of the more than fifty operating wells that were located
in the Cisco Dome field. This reduction of acreage also led to a
reduction of headcount in the O&G Denver office with now only
one full-time employee managing the Paradox acreage.
Paradox Basin and 3D seismic permit approval
Considerable progress has been made during the period in respect
to obtaining the permits required to undertake the 3D seismic shoot
across a 61 square mile area in the Group's highly prospective
Paradox Basin acreage.
By way of background, during 2014, Ryder Scott Company LP
("Ryder Scott") completed a reserve report on the Group's Paradox
acreage and the report concluded that the Mean Un-Risked
Recoverable Prospective Resources across the acreage were over 1.1
billion barrels of oil and around 2.2 trillion cubic feet of
gas.
Prior to the successful disposal of its interest, the Paradox
Basin was actively exploited by Fidelity Exploration and Production
("Fidelity"), mainly in the Cane Creek Formation, south-south east
of our main Paradox lease blocks. Fidelity had been the most active
operator in the Paradox Basin over the past few years with average
Q1 2015 production of 2,100 barrels of oil per day. In addition to
Fidelity's success, multiple wells in the area of the Group's
leases have produced oil and gas to surface from various
formations.
The Board has concluded that the optimal strategy to unlock
value from the Paradox should be the same as that used by Fidelity,
namely a 3D seismic shoot for drill target identification,
targeting high natural fracturing areas followed by drilling. Due
to the success of this process most of the wells have not required
a frack.
Our internal estimates show the single-well economics for a
Paradox well are extremely attractive. At an oil price of US$44 per
barrel and a well drilling cost of US$10 million, our estimates
show that the Internal Rate of Return of the well would be around
30% with a pay-back period of just over two years (all other things
being equal).
The importance of the 3D seismic in unlocking the potential of
the Paradox acreage should not be understated, though the
permitting process has been extremely time consuming due to the
requirement for a large number of cultural and environmental
studies in the shoot area. The whole seismic programme has been
managed under a turnkey contract by third party consultant, Dawson
Geophysical Inc. No further funds will be required to be paid by
Rose for the permitting process.
Due to the governmental and regulatory restrictions, the actual
3D seismic shoot is now scheduled to commence in H2 2017, and the
Bureau of Land Management ("BLM") has made assurances that the
permits will be granted so as to be received well within the
timeline for the planned shoot.
MINING DIVISION
Gold and silver mining operations, Mexico
Since the Board took the decision to suspend mining operations
at the Mina Charay project due to high transportation costs and
depressed commodity prices (as announced to the market on 9
December 2015), the Company has focused on toll milling third party
ore at its SDA mill while it searches for new joint production
opportunities.
During H1 2016, the SDA mill processed 8,664 tonnes of third
party ore and toll milling has continued, with 4,252 tonnes having
been processed in July and August. This tonnage has been sufficient
to cover all direct mill operating costs and management is
optimistic that the increase in tonnage being delivered post-period
will be maintained, resulting in a potential operating profit in
the second half of this year. Ore is currently being delivered from
two separate third party mines.
With market conditions for gold projects beginning to look more
positive, the Board is now actively looking at further joint
venture opportunities that could create significant cash flows for
the Group. We have already identified a number of past producing
high grade gold projects that could provide feed for the SDA mill.
If mutually agreeable terms can be found with the project owners,
we will proceed down this route and we hope to be able to provide
an update on this strategy shortly.
Base and precious metals exploration, Mexico
The Company continues to hold the Tango project, consisting of a
number of concessions encompassing 3,954 hectares and located in
southern Sinaloa. The Tango property covers what appears to be a
classic base (copper and molybdenum), and precious metals porphyry
system. A drilling programme has been designed and all permits
required to commence drilling at the project were obtained in late
2015. These permits allow for drilling both the copper and
molybdenum porphyry targets as well as drilling the high-grade vein
structure at the San Agustin gold and silver mine. It is hoped that
when drilled, this mine will provide ore for the Company's SDA
mill, due to its close proximity. The Board is currently
considering funding options for advancing the project.
Copper exploration, Southwest U.S.A.
In April 2016, the Group announced that it had entered into an
agreement with privately held Burdett Gold LLC, to conduct
exploration drilling on the Ardmore copper project which consists
of 18 unpatented mining claims located north of Tucson. Burdett
assumed control of the claims and is the operator of the project
and has commenced exploration work.
Uranium exploration, U.S.A.
The bulk of the Group's uranium assets are held in a joint
venture with Anfield Resources Inc. covering property holdings in
the breccia pipe district of northern Arizona. The Group also owns
100% of the North Wash project in Utah. The land holdings in
Arizona consist of a number of proven breccia pipes and breccia
pipe targets and the North Wash project in Utah contains a resource
of uranium and vanadium. These holdings are being held on care and
maintenance while management reviews its options to develop the
projects further.
CUBA GYPSUM OPPORTUNITY
In May 2016, the Company announced that Earth Source LLC had
invested US$1.2 million in the Group to pursue opportunities that
had arisen in Cuba.
In the intervening period, the Company's newly formed wholly
owned subsidiary, Rose Gypsum Limited ("Rose Gypsum"), has been
participating in a competitive and exhaustive tender process to
manufacture calcined gypsum, interior panels, ceiling panels and
other gypsum based materials for the construction industry in
Cuba.
In July 2016, the Board announced that Rose Gypsum had been
exclusively selected by the negotiation group of Empresa Materiales
De Construccion Ciego de Avila ("EMC"), the local company
responsible for the project, to proceed into the detailed
negotiations phase. Rose Gypsum was selected on the grounds of its
technical and professional expertise following its negotiations
with both EMC and the Cuban Ministry of Construction
("MICONS").
The process is ongoing and Rose Gypsum is tendering to become
the operator, distributor and manufacturer on the project with an
overall profit share. Although there is no guarantee that a deal
will be completed, the Board is currently confident of a successful
outcome.
The agreement is expected to be based upon terms associated with
the International Economic Association Agreement ("CAEI") under law
118/2014, which offers numerous tax and operating incentives to the
investor.
Rose has engaged global market leader Grenzebach BSH GmbH as
chief engineering partner on the project who, together with GPM
Engineering Srl, will supply a complete design and engineering
package for the project.
If Rose is successful in completing the deal it will become the
sole manufacturer of gypsum related products operating in Cuba,
exclusively meeting the domestic demand in these products driven by
the significant growth in tourism and construction and which will
be enhanced by any further lifting of trade embargoes.
FINANCIAL REVIEW
The financial information is reported in United States Dollar
("US$").
Income Statement
Revenue for the period was generated from the Company's toll
milling operations in Mexico. The Income Statement reports total
revenue for the six months ended 30 June 2016 of US$0.4 million
(2015: US$1.2 million). The reduction in revenues was the result of
the cessation of activity at the Mina Charay mine in December 2015,
which was primarily due to the decline in the price of gold.
The Group reports a net profit after tax of US$0.2 million or
0.01 US cents per share for the six months ended 30 June 2016
(2015: net loss after tax of US$6.1 million or 0.4 US cents per
share).
Balance Sheet
Cash and cash equivalents at 30 June 2016 were US$1.7 million
(30 June 2015: US$6.1 million).
COST SAVINGS
In response to the challenging market conditions, the Company
has undertaken a comprehensive review of its cost base and in order
to conserve cash and position the Company effectively, it has
radically cut costs across the entire Group. This is apparent in
the reduction in administration costs of US$0.6 million in H1 2016,
compared to the same period last year.
MC Idiens
Chief Executive Officer
ROSE PETROLEUM PLC
CONDENSED CONSOLIDATED INCOME STATEMENT
For the six months ended 30 June 2016
Unaudited Unaudited Audited
six months six months year ended
ended 30 ended 31 December
June 30 June
2016 2015 2015
Notes US$'000 US$'000 US$'000
Continuing operations
Revenue 2 414 1,224 4,320
Cost of sales (338) (1,699) (3,806)
Gross profit/(loss) 76 (475) 514
Operating, development
and administrative expenses (1,957) (2,607) (5,122)
Impairment of intangible
exploration and evaluation
assets 3 - (2,340) (3,694)
Share-based payments (93) (967) (1,523)
Loss on disposal of assets
held for sale 8 - (35) (485)
Foreign exchange differences 1,511 (20) 438
Operating loss (463) (6,444) (9,872)
Finance income 8 5 13
Finance costs - (34) (5)
Loss before taxation (455) (6,473) (9,864)
Taxation 4 685 359 797
Profit/(loss) for the period
attributable to owners
of the parent company 5 230 (6,114) (9,067)
Profit/(loss) per Ordinary
Share
Basic and diluted, cents
per share 6 0.01c (0.40)c (0.45)c
ROSE PETROLEUM PLC
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2016
Unaudited Unaudited Audited
six months six months year ended
ended ended 31 December
30 June 30 June
2016 2015 2015
Restated
US$'000 US$'000 US$'000
Profit/(loss ) for the period
attributable to owners of
the parent company 230 (6,114) (9,067)
Other comprehensive income
Items that may be subsequently
reclassified to profit or
loss, net of tax
Foreign currency translation
differences on foreign operations (3,448) (1,484) 1,228
Net (loss)/gain on hedge
of net investment in foreign
operations 1,037 (132) (324)
(2,411) (1,616) 904
Total comprehensive income
for the period attributable
to owners of the parent company (2,181) (7,730) (8,163)
ROSE PETROLEUM PLC
CONDENSED CONSOLIDATED BALANCE SHEET
As at 30 June 2016
Unaudited Unaudited Audited
six months six months year ended
ended ended 31 December
30 June 30 June
2016 2015 2015
Restated
Notes US$'000 US$'000 US$'000
Non-current assets
Intangible assets 7 10,332 11,610 10,221
Property, plant and equipment 457 729 620
Other receivables 8 - 250 -
10,789 12,589 10,841
Current assets
Inventories - 459 19
Trade and other receivables 1,137 1,391 1,484
Cash and cash equivalents 1,724 6,089 2,399
2,861 7,939 3,902
Total assets 13,650 20,528 14,743
Current liabilities
Trade and other payables (625) (1,808) (684)
Taxation payable (1) (25) (3)
(626) (1,833) (687)
Non-current liabilities
Provisions (100) (1,122) (192)
(100) (1,122) (192)
Total liabilities (726) (2,955) (879)
Net assets 12,924 17,573 13,864
Equity
Share capital 9 39,489 38,765 38,765
Share premium account 31,901 31,471 31,471
Share option reserve 2,791 2,538 2,899
Cumulative translation
reserves (6,795) (3,150) (4,384)
Retained deficit (54,462) (52,051) (54,887)
Equity attributable to
owners of the parent
company 12,924 17,573 13,864
ROSE PETROLEUM PLC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(UNAUDITED)
Share Share Cumulative
Share premium option Other translation Retained
capital account reserve reserves reserves deficit Total
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
As at 1 January
2015 (restated) 37,130 28,471 1,540 - (2,258) (45,937) 18,946
Transactions
with owners
in their
capacity
as owners:
Issue of equity
shares 1,635 3,271 - - - - 4,906
Expenses of
issue of equity
shares - (271) - - - - (271)
Share-based
payments - - 967 - - - 967
Effect of
foreign
exchange
rates - - 31 - 724 - 755
Total
transactions
with owners
in their
capacity
as owners 1,635 3,000 998 - 724 - 6,357
Loss for the
period - - - - - (6,114) (6,114)
Other
comprehensive
income:
Currency
translation
differences - - - - (1,484) - (1,484)
Net loss on
hedge of net
investment
in foreign
operations - - - - (132) - (132)
Total other
comprehensive
income for
the period - - - - (1,616) (6,114) (7,730)
Total
comprehensive
income for
the period - - - - (1,616) (6,114) (7,730)
As at 30 June
2015 (restated) 38,765 31,471 2,538 - (3,150) (52,051) 17,573
ROSE PETROLEUM PLC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(AUDITED)
Share Share Cumulative
Share premium option Other translation Retained
capital account reserve reserves reserves deficit Total
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
As at 1 January
2015 (restated) 37,130 28,471 1,540 - (2,258) (45,937) 18,946
Transactions
with owners
in their capacity
as owners:
Issue of equity
shares 1,635 3,271 - - - - 4,906
Expenses of
issue of equity
shares - (271) - - - - (271)
Share-based
payments - - 1,523 - - - 1,523
Transfer to
retained earnings
in respect
of forfeit
options - - (117) - - 117 -
Effect of
foreign exchange
rates - - (47) - (3,030) - (3,077)
Total transactions
with owners
in their capacity
as owners 1,635 3,000 1,359 - (3,030) 117 3,081
Loss for the
year - - - - - (9,067) (9,067)
Other comprehensive
income:
Currency translation
differences - - - - 1,228 - 1,228
Net loss on
hedge of net
investment
in foreign
operations - - - - (324) - (324)
Total other
comprehensive
income for
the year - - - - 904 - 904
Total comprehensive
income for
the year - - - - 904 (9,067) (8,163)
As at 31 December
2015 38,765 31,471 2,899 - (4,384) (54,887) 13,864
ROSE PETROLEUM PLC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(UNAUDITED)
Share Share Cumulative
Share premium option Other translation Retained
capital account reserve reserves reserves deficit Total
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
As at 1 January
2016 38,765 31,471 2,899 - (4,384) (54,887) 13,864
Transactions
with owners
in their
capacity
as owners:
Issue of equity
shares 724 434 - - - - 1,158
Expenses of
issue of equity
shares - (4) - - - - (4)
Share-based
payments - - 93 - - - 93
Transfer to
retained
earnings
in respect
of forfeit
options - - (195) - - 195 -
Effect of
foreign
exchange
rates - - (6) - - - (6)
Total
transactions
with owners
in their
capacity
as owners 724 430 (108) - - 195 1,241
Profit for
the period - - - - - 230 230
Other
comprehensive
income:
Currency
translation
differences - - - - (3,448) - (3,448)
Net loss on
hedge of net
investment
in foreign
operations - - - - 1,037 - 1,037
Total other
comprehensive
income for
the period - - - - (2,411) - (2,411)
Total
comprehensive
income for
the period - - - - (2,411) 230 (2,181)
As at 30 June
2016 39,489 31,901 2,791 - (6,795) (54,462) 12,924
ROSE PETROLEUM PLC
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
For the six months ended 30 June 2016
Unaudited Unaudited Audited
six months six months year ended
ended ended 31 December
30 June 30 June
2016 2015 2015
Restated
Appendices US$'000 US$'000 US$'000
Net cash used in operating
activities a (1,693) (3,384) (5,318)
Net cash used in investing
activities b (72) (3,550) (5,237)
Net cash from financing
activities c 1,154 4,604 4,604
Net decrease in cash
and cash equivalents (611) (2,330) (5,951)
Cash and cash equivalents
at beginning of period 2,399 8,408 8,408
Effect of foreign exchange
rate changes (64) 11 (58)
Cash and cash equivalents
at end of period 1,724 6,089 2,399
ROSE PETROLEUM PLC
APPICES TO THE CONDENSED CONSOLIDATED CASH FLOW STATEMENT
For the six months ended 30 June 2016
Unaudited Unaudited Audited
six months six months year ended
ended ended 31 December
30 June 30 June
2016 2015 2015
Restated
US$'000 US$'000 US$'000
a Operating activities
Loss before taxation (455) (6,473) (9,864)
Investment income (8) (5) (13)
Finance costs - 34 5
Adjustments for:
Depreciation of property,
plant and equipment 107 129 234
Loss on disposal of property, 18 - -
plant and equipment
Impairment of intangible
exploration and evaluation
assets - 2,340 3,694
Decommissioning - - -
Loss on disposal of assets
held for sale - 35 485
Share-based payments 93 967 1,523
Effect of foreign exchange
rate changes (1,614) (32) (725)
Operating outflow before
movements in working capital (1,859) (3,005) (4,661)
Decrease/(increase) in inventories 19 (402) 38
Decrease/(increase) in trade
and other receivables 218 (224) (514)
(Decrease)/increase in trade
and other payables (64) 247 (171)
Cash used in operations (1,686) (3,384) (5,308)
Income tax paid (7) - (10)
Net cash used in operating
activities (1,693) (3,384) (5,318)
b Investing activities
Interest received 3 5 13
Purchase of property, plant
and equipment - (67) (67)
Purchase of intangible exploration
and evaluation
assets (138) (3,738) (5,433)
Proceeds on disposal of 8 - -
property, plant and equipment
Proceeds on disposal of
intangible exploration and 5 - -
evaluation assets
Proceeds on disposal of
assets held for sale 50 250 250
Net cash used in investing
activities (72) (3,550) (5,237)
c Financing activities
Proceeds from issue of shares 1,158 4,906 4,906
Expenses of issue of shares (4) (302) (302)
Net cash from financing
activities 1,154 4,604 4,604
ROSE PETROLEUM PLC
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
For the six months ended 30 June 2015
1. ACCOUNTING POLICIES
Basis of preparation
This Report was approved by the Directors on X 2016.
The condensed consolidated interim financial statements have
been prepared in accordance with the recognition and measurement
principles of International Accounting and Financial Reporting
Standards ( 'IFRS ') as adopted in the EU.
The condensed consolidated interim financial statements are
presented in United States Dollar ('US$') as the Group's trading,
and the majority of its assets are in US$.
The company is domiciled in the United Kingdom. The company is
listed on AIM.
The current and comparative periods to June have been prepared
using the accounting policies and practices consistent with those
adopted in the annual financial statements for the year ended 31
December 2015. With effect from 1 January 2015, the Group's
presentation currency changed from pounds sterling ("GBP") to
United States Dollar ("US$") as the Directors considered the US$ to
be more representative of the sector in which the Group primarily
operates. In preparing the 30 June 2016 interim financial
statements, certain equity balances in respect of the period ended
30 June 2015 have been restated without any overall impact on net
assets. This reflects the translation of share capital, share
premium and other reserves at the historic rates prevailing at the
dates of transactions in accordance with the treatment at 31
December 2015.
Comparative figures for the year ended 31 December 2015 have
been extracted from the statutory financial statements for that
period which carried an unqualified audit report, did not contain a
statement under section 498(2) or (3) of the Companies Act 2006 and
have been delivered to the Registrar of Companies.
The Financial Information contained in this report does not
constitute statutory financial statements as defined by section 434
of the Companies Act 2006, and should be read in conjunction with
the Group's financial statements for the year ended 31 December
2015. This report has not been audited or reviewed by the Group's
auditors.
During the first six months of the current financial year there
have been no related party transactions that materially affect the
financial position or performance of the Group and there have been
no changes in the related party transactions described in the last
annual financial report.
The principal risks and uncertainties of the Group have not
changed since the publication of the last annual financial report
where a detailed explanation of such risks and uncertainties can be
found.
2. SEGMENTAL INFORMATION
For management purposes, the Group is organised into three
operating divisions based on its principal activities of gold and
silver mining, research and evaluation of potential uranium and
copper properties and the exploration and development of O&G
resources. These divisions are the basis on which the Group reports
its segment information as presented below:
Unaudited Unaudited Audited
six months six months year ended
ended ended 31 December
30 June 30 June
2016 2015 2015
US$'000 US$'000 US$'000
Revenue
Gold and silver 414 1,136 4,129
O&G - 88 191
414 1,224 4,320
Unaudited Unaudited Audited
six months six months year ended
ended ended 31 December
30 June 30 June
2016 2015 2015
US$'000 US$'000 US$'000
Segmental results
Uranium and copper (65) (2,488) (3,470)
Gold and silver (197) (637) (698)
O&G 667 (1,387) (1,975)
Total segment results 405 (4,512) (6,143)
Loss on disposal of assets
held for sale - (35) (485)
Unallocated results (860) (1,926) (3,236)
Current and deferred tax 685 359 797
Loss after taxation 230 (6,114) (9,067)
Net assets
Uranium and copper 414 1,633 464
Gold and silver 1,513 1,524 2,009
O&G 10,147 9,955 10,126
Total segment net assets 12,074 13,112 12,599
Assets held for sale - - -
Unallocated net assets 851 4,486 1,265
Current and deferred tax (1) (25) -
Total net assets 12,924 17,573 13,864
3. IMPAIRMENT OF INTANGIBLE EXPLORATION AND EVALUATION
ASSETS
Unaudited Unaudited Audited
six months six months year ended
ended ended 31 December
30 June 30 June
2016 2015 2015
US$'000 US$'000 US$'000
Uranium and copper assets - 2,340 3,141
O&G assets - - 553
- 2,340 3,694
4. TAXATION
Unaudited Unaudited Audited
six months six months year ended
ended ended 31 December
30 June 30 June
2016 2015 2015
Restated
US$'000 US$'000 US$'000
Current period 6 5 10
Deferred tax (691) (364) (807)
Tax credit (685) (359) (797)
5. DIVIDS
The directors do not recommend the payment of a dividend for the
period.
6. PROFIT/(LOSS) PER ORDINARY SHARE
Basic profit/(loss) per Ordinary Share is calculated by dividing
the net profit/(loss) for the period attributable to owners of the
parent company by the weighted average number of Ordinary Shares
outstanding during the period. The calculation of the basic and
diluted profit/(loss) per Ordinary Share is based on the following
data:
Unaudited Unaudited Audited
six months six months year ended
ended ended 31 December
30 June 30 June
2016 2015 2015
US$'000 US$'000 US$'000
Profits/losses
Profit/(loss) for the purpose
of basic profit/(loss )per
Ordinary Share being net profit/(loss)
attributable to owners of
the parent company 230 (6,114) (9,067)
Number Number Number
'000 '000 '000
Number of shares
Weighted average number of
shares for the purpose of
basic profit/(loss) per Ordinary
Share 2,704,031 1,515,931 2,037,308
Profit/(loss) per Ordinary
Share
Basic and diluted, cents per
share 0.01c (0.40c) (0.45c)
Due to the losses incurred, there is no dilutive effect from the
existing share options.
In the period to 30 June 2016, the share options exercise price
is greater than the market price and diluted earnings per share is
the same as basic.
7. INTANGIBLE ASSETS
Exploration
and evaluation
assets US$'000
Cost
At 1 January 2015 (restated) 15,433
Additions 4,024
Exchange differences (99)
At 30 June 2015 19,358
Additions (14)
Relinquishment of licences (887)
Exchange differences 54
At 31 December 2015 18,511
Additions 135
Disposals (426)
Exchange differences (17)
At 30 June 2016 18,203
Impairment
At 1 January 2015 (restated) 5,486
Impairment charge 2,340
Exchange differences (78)
At 30 June 2015 7,748
Impairment charge 1,354
Relinquishment of licences (887)
Exchange differences 75
At 31 December 2015 8,290
Disposals (421)
Exchange differences 2
At 30 June 2016 7,871
Carrying amount
At 30 June 2016 10,332
At 30 June 2015 11,610
At 31 December 2015 10,221
8. ASSETS HELD FOR SALE
On 17 February 2015 (the "closing"), the Company completed the
sale of its 50 per cent interest in Wate Mining Company LLC
("Wate") to EFR Arizona Strip LLC ("EFR"). As consideration for the
50 per cent interest EFR agreed to pay a total of US$1.75 million,
consisting of an immediate cash payment of US$0.25 million, a
US$0.5 million non-interest bearing promissory note, payable in two
equal instalments of US$0.25 million on each of the first and
second anniversaries of the closing, a further US$0.5 million
conditional cash, and 2 per cent production royalty on EFR's stake
in the project. The royalty can be purchased by EFR upon payment to
the Company of an additional sum of US$0.75 million, less any
royalties previously paid.
The Company received the immediate cash payment of US$0.25
million on closing, however, prior to payment of the first
instalment of the non-interest bearing promissory note due, an
addendum to the terms of the original agreement was agreed with
EFR. Under the terms of this addendum it was agreed that EFR would
make a payment of US$0.05 million in respect of the US$0.25 million
due on 17 February 2016 and defer the remainder of all payments due
under the non-interest bearing promissory note until the
commencement of commercial production.
Due to the uncertainty surrounding the commencement of
commercial production and receipt of further funds the Company has
only recognised those funds of which there was certainty, when
calculating the loss on disposal of Wate.
('Wate') to EFR Arizona Strip LLC ('EFR'). A loss of US$485,000
arose on the disposal of assets, being the proceeds of disposal
less the carrying amount of the net assets.
The net assets of Wate at the date of disposal were:
17 February
2015
US$'000
Intangible exploration and
evaluation assets 785
Loss on disposal (485)
300
9. SHARE CAPITAL
Unaudited Unaudited Audited
six months six months year ended
ended ended 31 December
30 June 30 June
2016 2015 2015
Number Number Number
'000 '000 '000
Authorised
Ordinary Shares of 0.1p each 7,779,297 7,779,297 7,779,297
Deferred Shares of 9.9p each 190,108 190,108 190,108
7,969,405 7,969,405 7,969,405
US$'000 US$'000 US$'000
Allotted, issued and fully
paid
3,050,185,127 Ordinary Shares
of 0.1p each (30 June and
31 December 2015: 2,550,185,127) 4,849 4,125 4,125
190,108 Deferred Shares of
9.9p each 34,640 34,640 34,640
39,489 38,765 38,765
The Deferred Shares are not listed on AIM, do not give the
holders any right to receive notice of, or to attend or vote at,
any general meetings, have no entitlement to receive a dividend or
other distribution or any entitlement to receive a repayment of
nominal amount paid up on a return of assets on winding up nor to
receive or participate in any property or assets of the Company.
The Company may, at its option, at any time redeem all of the
Deferred Shares then in issue at a price not exceeding $0.01 from
all shareholders upon giving not less than 28 days' notice in
writing. There is no dilutive effect from the existing share
options or convertible loan notes.
ISSUED ORDINARY SHARE CAPITAL
On 30 June 2015, the Company issued 1,040,000,007 Ordinary
Shares of 0.1p each at a price of 0.3p per share, raising gross
proceeds of US$4,906,574 (GBP3.1 million).
On 6 May 2016, the Company issued 500,000,000 Ordinary Shares of
0.1p each at a price of 0.16p per share, raising gross proceeds of
US$1,157,592 (GBP0.8 million).
Ordinary
Shares
Number
'000
At 1 January 2015 1,510,185
Allotment of shares 1,040,000
At 30 June 2015 and 31 December
2015 2,550,185
Allotment of shares 500,000
At 30 June 2016 3,050,185
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR LFFIIAVILFIR
(END) Dow Jones Newswires
September 22, 2016 02:01 ET (06:01 GMT)
Zephyr Energy (LSE:ZPHR)
Historical Stock Chart
From Apr 2024 to May 2024
Zephyr Energy (LSE:ZPHR)
Historical Stock Chart
From May 2023 to May 2024