UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant
to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 27, 2015
Rex Energy Corporation
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
001-33610 |
|
20-8814402 |
(State or other jurisdiction of
incorporation or organization) |
|
(Commission
File Number) |
|
(I.R.S. Employer
Identification No.) |
|
|
|
366 Walker Drive
State College, Pennsylvania |
|
16801 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants Telephone Number, including area code: (814) 278-7267
Not Applicable
(Former
name, former address and former fiscal year, if changed since last report)
Check the appropriate box below
if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):
¨ |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 7.01. |
Regulation FD Disclosure. |
On January 27, 2015, Rex Energy Corporation (Rex Energy)
issued a press release announcing its total estimated proved oil and natural gas reserves as of December 31, 2014. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by
reference.
In accordance with General Instruction B.2 of Form 8-K, the information under this heading, including the related Exhibit 99.1, shall not be
deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities
Act of 1933, as amended, except as shall be expressly set forth in such a filing.
Item 9.01. |
Financial Statements and Exhibits. |
|
|
|
Exhibit Number |
|
Description |
|
|
99.1 |
|
Press Release of Rex Energy Corporation dated January 27, 2015. |
[Signature page to follow]
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Rex Energy has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
|
|
REX ENERGY CORPORATION |
|
|
By: |
|
/s/ Jennifer L. McDonough |
|
|
Jennifer L. McDonough |
|
|
Sr. Vice President, General Counsel and Secretary |
Date: January 27, 2015
2
EXHIBIT INDEX
|
|
|
Exhibit Number |
|
Description |
|
|
99.1 |
|
Press Release of Rex Energy Corporation dated January 27, 2015. |
Exhibit 99.1
Rex Energy Announces 2014 Proved Reserves Increased 57% to 1.3 Tcfe
|
|
Proved developed reserves increased to 586.7 Bcfe, or 65%, over 2013 |
|
|
Drill-bit F&D in Butler Operated Area of $0.41/mcfe, among the best in the Marcellus Shale |
|
|
Overall drill-bit F&D of $0.67 / mcfe |
|
|
Successfully replaced ~972% of production in 2014 |
|
|
SEC PV-10 of $1.2 billion, an increase of 80% over 2013 SEC PV-10 |
|
|
Successful confirmation of downspacing to 650 feet from 750 feet in Butler Operated Area |
STATE
COLLEGE, Pa., January 27, 2015 (GLOBE NEWSWIRE) Rex Energy Corporation (Rex Energy) (Nasdaq: REXX) today announced its total estimated proved oil, NGL and natural gas reserves as of December 31, 2014.
Estimated Proved Reserves
Rex Energy reported proved oil
and natural gas reserves as of December 31, 2014 of 1,337 Bcfe, an increase of approximately 487.0 Bcfe, or 57% from total proved reserves reported at year-end 2013. Proved developed reserves were 586.7 Bcfe at year-end 2014, as compared to
356.5 Bcfe at year-end 2013, a 65% increase. In addition, the companys PV-10 (a non-GAAP measure of estimated future cash flows, excluding income taxes, discounted at 10%) increased approximately $536.6 million, or 80% to $1.2 billion, from
year-end 2013 PV-10 of $668.7 million. Of the approximately 1.3 Tcfe of total proved reserves, 37% was attributable to oil, condensate and natural gas liquids, with 63% attributable to natural gas. The proved reserves estimates as of
December 31, 2014 were prepared by the companys independent reservoir engineers, Netherland, Sewell & Associates, Inc. (NSAI). Rex Energy successfully replaced 972% of its estimated production of 56,352 MMcfe for the twelve
months ended December 31, 2014 with a proved reserves-to-production ratio of 23.7 years. For more information on proved reserves and related information, see Note on Hydrocarbon Volumes and Estimates below.
The company and its third party engineers, NSAI, were successful in confirming down-spacing from 750 to 650 foot spaced laterals in the Butler Operated Area.
In addition, NSAI has confirmed, based upon the data currently available, the Marcellus and Upper Devonian Burkett are separate reservoirs and can be booked independently within the companys acreage. The production performance history of the
Upper Devonian Burkett wells is at a level that allows PUD type-curves to be booked at the same level as the Marcellus shale wells. The company expects to update its Butler Operated Area Marcellus and Ohio Utica Warrior North and South type curves
in the coming weeks.
The following table summarizes the companys changes in proved reserves between the period of December 31, 2013 and
December 31, 2014 in Bcfe.
|
|
|
|
|
Balance December 31, 2013 |
|
|
849.8 |
|
|
|
|
|
|
|
|
Additions (Extensions) |
|
|
462.0 |
|
Additions (Extensions) in Butler Op. Area due to 650 ft. Downspacing |
|
|
61.8 |
|
|
|
Acquisitions and Divestitures |
|
|
24.1 |
|
PUD Improved Recovery |
|
|
21.3 |
|
PUD Removal 5-year rule |
|
|
(58.5 |
) |
PDP Field Performance/Revisions |
|
|
32.7 |
|
|
|
Production |
|
|
(56.4 |
) |
|
|
|
|
|
|
|
Balance December 31, 2014 |
|
|
1,336.8 |
|
|
|
|
|
|
1
The following table summarizes the companys proved reserves and Finding and Development Costs as of
December 31, 2014, 2013 and 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2012 |
|
|
12/31/2013 |
|
|
12/31/2014 |
|
|
Three Year Average |
|
Proved Reserves (MMcfe)1 |
|
|
618,050 |
|
|
|
849,785 |
|
|
|
1,336,809 |
|
|
|
|
|
Production (Mcfe) |
|
|
24,557 |
|
|
|
33,850 |
|
|
|
56,352 |
|
|
|
|
|
Drill-Bit Capital Deployed (millions)2, 3 |
|
$ |
176.9 |
|
|
$ |
283.3 |
|
|
$ |
351.6 |
|
|
|
|
|
Drill-Bit Finding and Development Cost ($/Mcfe) 2 |
|
$ |
0.90 |
|
|
$ |
0.91 |
|
|
$ |
0.67 |
|
|
$ |
0.79 |
|
Butler Drill-Bit Finding and Development Cost ($/Mcfe)2 |
|
$ |
0.50 |
|
|
$ |
0.46 |
|
|
$ |
0.41 |
|
|
$ |
0.44 |
|
All-In Capital Deployed (millions)2, 4 |
|
$ |
238.9 |
|
|
$ |
337.6 |
5 |
|
$ |
549.8 |
5 |
|
|
|
|
All-In Finding and Development Cost ($/Mcfe) 2 |
|
$ |
0.95 |
|
|
$ |
1.46 |
|
|
$ |
1.13 |
|
|
$ |
1.16 |
|
1 |
Values obtained from certified reports from Netherland, Sewell & Associates, Inc. as of December 31, 2012, 2013, and 2014, respectively |
2 |
A non-GAAP measure. A further discussion of Finding and Development Cost and components thereof is included in the appendix attached to this release
|
3 |
Exploration and development capital employed |
4 |
Includes all exploration and development capital, leasing and other corporate capital spending |
5 |
Excludes capital expenditures related to Keystone Clearwater Solutions |
2
Below is a reconciliation of the changes in the companys proved reserves between December 31, 2013 and
December 31, 2014 (SEC pricing for the twelve months ended December 31, 2014 was the West Texas Intermediate posted price of $91.48/Bbl for oil and NGLs and Henry Hub spot price of $4.35/MMbtu for natural gas, adjusted for contractual
agreements).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas (MMcf) |
|
|
Oil (Mbbl) |
|
|
C3+ NGLs (Mbbl) |
|
|
Ethane (Mbbl) |
|
|
Total (MMcfe) |
|
Balance December 31, 2013 |
|
|
521,283 |
|
|
|
8,620 |
|
|
|
22,268 |
|
|
|
23,862 |
|
|
|
849,785 |
|
|
|
|
|
|
|
Extensions and discoveries |
|
|
326,464 |
|
|
|
1,723 |
|
|
|
15,601 |
|
|
|
15,560 |
|
|
|
523,765 |
|
|
|
|
|
|
|
Production1 |
|
|
(37,011 |
) |
|
|
(1,141 |
) |
|
|
(1,531 |
) |
|
|
(551 |
) |
|
|
(56,352 |
) |
|
|
|
|
|
|
Acquisition & divestitures |
|
|
18,478 |
|
|
|
12 |
|
|
|
475 |
|
|
|
458 |
|
|
|
24,148 |
|
|
|
|
|
|
|
Revisions to previous estimates |
|
|
9,971 |
|
|
|
471 |
|
|
|
(67 |
) |
|
|
(2,822 |
) |
|
|
(4,537 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2014 |
|
|
839,185 |
|
|
|
9,685 |
|
|
|
36,746 |
|
|
|
36,507 |
|
|
|
1,336,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved Developed Reserves as of December 31, 2014 |
|
|
365,673 |
|
|
|
7,628 |
|
|
|
15,238 |
|
|
|
13,977 |
|
|
|
586,733 |
|
1 |
Unaudited 2014 production figures for the twelve months ended December 31, 2014 |
The following table summarizes Rex Energys total proved reserves by region as of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved Reserves by Asset Area |
|
|
|
PDP (MMcfe) |
|
|
PDNP (MMcfe) |
|
|
PUD (MMcfe) |
|
|
Total (MMcfe) |
|
|
PV10(1) (M$) |
|
|
|
|
|
|
|
Appalachia Basin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Butler Operated Area |
|
|
361,806 |
|
|
|
18,994 |
|
|
|
660,507 |
|
|
|
1,041,307 |
|
|
$ |
719,477 |
|
|
|
|
|
|
|
Moraine East/Western Lawrence |
|
|
5,771 |
|
|
|
13,935 |
|
|
|
4,452 |
|
|
|
24,158 |
|
|
$ |
28,316 |
|
|
|
|
|
|
|
Warrior Prospects |
|
|
67,289 |
|
|
|
21,830 |
|
|
|
37,817 |
|
|
|
126,936 |
|
|
$ |
230,828 |
|
|
|
|
|
|
|
Westmoreland, Centre, Clearfield Counties - Non-Operated |
|
|
57,140 |
|
|
|
|
|
|
|
42,851 |
|
|
|
99,990 |
|
|
$ |
60,737 |
|
|
|
|
|
|
|
All Other Appalachia |
|
|
2,745 |
|
|
|
|
|
|
|
|
|
|
|
2,745 |
|
|
$ |
2,344 |
|
|
|
|
|
|
|
Illinois Basin |
|
|
36,674 |
|
|
|
548 |
|
|
|
4,450 |
|
|
|
41,673 |
|
|
$ |
163,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
531,425 |
|
|
|
55,307 |
|
|
|
750,077 |
|
|
|
1,336,809 |
|
|
$ |
1,205,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
PV-10 is a non-GAAP financial measure because it excludes the effect of income taxes and asset retirement obligations. A further discussion of PV-10 as well as a
reconciliation to the most directly comparable GAAP measure is included in the appendix attached to this release. |
3
Below is a summary of the number of net wells by proved reserve classification for the companys Appalachian
Basin as of December 31, 2012, 2013 and 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company Net Appalachia Basin
Wells |
|
|
|
12/31/2012 |
|
|
12/31/2013 |
|
|
12/31/2014 |
|
PDP |
|
|
53.6 |
|
|
|
85.0 |
|
|
|
126.7 |
|
PDNP |
|
|
0.4 |
|
|
|
0.7 |
|
|
|
15.0 |
|
PUD |
|
|
58.1 |
|
|
|
85.6 |
|
|
|
117.0 |
|
Total |
|
|
112.1 |
|
|
|
171.3 |
|
|
|
258.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PUD:PD Ratio |
|
|
1.08 |
|
|
|
1.00 |
|
|
|
0.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The proved
undeveloped to proved developed ratio for the period ending December 31, 2014 is 0.83 to 1.
About Rex Energy Corporation
Rex Energy is headquartered in State College, Pennsylvania and is an independent oil and gas exploration and production company operating in the Appalachian
and Illinois Basins within the United States. The companys strategy is to pursue its higher potential exploration drilling prospects while acquiring oil and natural gas properties complementary to its portfolio.
Forward-Looking Statements
Certain statements made in
this release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements may contain words such
as expected, expects, scheduled, planned, plans, anticipates and similar words. These statements are based on managements experience and perception of historical trends,
current conditions, and anticipated future developments, as well as other factors believed to be appropriate. We believe these statements and the assumptions and estimates contained in this release are reasonable based on information that is
currently available to us. However, managements assumptions and the companys future performance are subject to a wide range of business risks and uncertainties, both known and unknown, and we cannot assure that the company can or will
meet the goals, expectations, and projections included in this release. Any number of factors could cause our actual results to be materially different from those expressed or implied in our forward looking statements, including (without
limitation):
|
|
|
economic conditions in the United States and globally; |
|
|
|
domestic and global demand for oil, NGLs and natural gas; |
|
|
|
volatility in oil, NGL, and natural gas pricing; |
|
|
|
new or changing government regulations, including those relating to environmental matters, permitting, or other aspects of our operations; |
|
|
|
the geologic quality of the companys properties with regard to, among other things, the existence of hydrocarbons in economic quantities; |
|
|
|
uncertainties inherent in the estimates of our oil and natural gas reserves; |
|
|
|
our ability to increase oil and natural gas production and income through exploration and development; |
|
|
|
drilling and operating risks; |
|
|
|
the success of our drilling techniques in both conventional and unconventional reservoirs; |
|
|
|
the success of the secondary and tertiary recovery methods we utilize or plan to employ in the future; |
|
|
|
the number of potential well locations to be drilled, the cost to drill them, and the time frame within which they will be drilled; |
4
|
|
|
the ability of contractors to timely and adequately perform their drilling, construction, well stimulation, completion and production services; |
|
|
|
the availability of equipment, such as drilling rigs, and infrastructure, such as transportation, pipelines, processing and midstream services; |
|
|
|
the effects of adverse weather or other natural disasters on our operations; |
|
|
|
competition in the oil and gas industry in general, and specifically in our areas of operations; |
|
|
|
changes in our drilling plans and related budgets; |
|
|
|
the success of prospect development and property acquisition; |
|
|
|
the success of our business and financial strategies, and hedging strategies; |
|
|
|
conditions in the domestic and global capital and credit markets and their effect on us; |
|
|
|
the adequacy and availability of capital resources, credit, and liquidity including, but not limited to, access to additional borrowing capacity; and |
|
|
|
uncertainties related to the legal and regulatory environment for our industry, and our own legal proceedings and their outcome. |
The company undertakes no obligation to publicly update or revise any forward-looking statements. Further information on the companys risks and
uncertainties is available in the companys filings with the Securities and Exchange Commission (SEC).
Note on Hydrocarbon Volumes and
Estimates
The estimates of proved reserves in this release are based on a reserve report of our independent external reserve engineers as of
December 31, 2014. Proved reserves are estimates that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions
(see Rule 4-10(a) of Regulation S-X for the SEC definition of proved reserves). The SEC permits publicly-reporting oil and gas companies to disclose proved reserves in their filings with the SEC. SEC rules also permit the
disclosure of probable and possible reserves. Rex Energy discloses proved reserves but does not disclose probable or possible reserves. We use certain broad terms and other descriptions of volumes of potentially recoverable
hydrocarbons in our public statements. These broad classifications do not constitute reserves as defined by the SEC and we do not attempt to distinguish these classifications from probable or possible reserves as defined by SEC
guidelines. We are prohibited from disclosing hydrocarbon quantities that do not constitute reserves in documents filed with the SEC.
We believe
the data we prepared and supplied to our external reservoir engineers in connection with their preparation of the 12/31/2014 reserve report, and the assumptions, forecasts, and estimates contained therein, are reasonable, however, we cannot assure
that they will prove to have been correct. Estimates of reserves can be affected by inaccurate assumptions or by known or unknown risks and uncertainties.
Additional information for audited and final reserves will be provided in our Annual Report on Form 10-K for the year ended December 31, 2014
currently planned to be filed with the Securities and Exchange Commission by the end of March 2015.
* * * * *
5
For more information contact:
Mark Aydin
Manager, Investor Relations
(814) 278-7249
maydin@rexenergycorp.com
APPENDIX
REX ENERGY
CORPORATION
NON-GAAP MEASURES
Finding and Development Cost
Finding and
Development Cost per unit of production is a non-GAAP metric used by the industry, investors and analysts to measure the companys ability to establish a long-term trend of adding reserves at a reasonable cost. Drill-Bit Finding and Development
Cost is defined as the sum of total capital deployed, less lease acquisitions and other related expenditures, divided by total extensions and discoveries. All-In Finding and Development Cost is defined as the sum of total capital deployed divided by
the sum of extensions, discoveries, acquisitions, divestitures, conversions, and revisions, less the prior periods production. The calculations presented by the company are based on unaudited costs incurred excluding estimated abandonment
costs. For purposes of consistency with current calculations, we have revised certain amounts relating to prior period Capital Deployed and Finding and Development Cost. All financial results are unaudited.
A tabular presentation of Drill-Bit and All-In Capital Deployed is included below ($ in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
December 31, 2013 |
|
|
December 31, 2014 |
|
Drill-Bit Capital Deployed |
|
$ |
176.9 |
|
|
$ |
283.3 |
|
|
$ |
351.6 |
|
Acreage Acquisitions |
|
|
51.0 |
|
|
|
35.6 |
|
|
|
186.3 |
|
Equity Method Investments, Noncontrolling Interests and Other1 |
|
|
11.0 |
|
|
|
18.7 |
|
|
|
11.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-In Capital Deployed |
|
$ |
238.9 |
|
|
$ |
337.6 |
|
|
$ |
549.8 |
|
1. |
Includes capitalized interest, vehicles and corporate capital |
A tabular presentation of Drill-Bit Finding and
Development Cost is included below ($ in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
December 31, 2013 |
|
|
December 31, 2014 |
|
Drill-Bit Capital Deployed |
|
$ |
176.9 |
|
|
$ |
283.3 |
|
|
$ |
$351.6 |
|
Extensions and Discoveries (Bcfe) |
|
|
196.6 |
|
|
|
312.5 |
|
|
|
523.8 |
|
Drill-Bit Finding and Development Cost ($/Mcfe) |
|
$ |
0.90 |
|
|
$ |
0.91 |
|
|
$ |
0.67 |
|
A tabular presentation of Drill-bit Finding and Development Cost for the Butler Operated Area is included below ($ in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
December 31, 2013 |
|
|
December 31, 2014 |
|
Butler Op. Area Drill-Bit Capital Deployed |
|
$ |
85.3 |
|
|
$ |
104.4 |
|
|
$ |
186.3 |
|
Butler Op. Area Extensions and Discoveries (Bcfe) |
|
|
169.5 |
|
|
|
226.9 |
|
|
|
455.9 |
|
Butler Op. Area Drill-Bit Finding and Development Cost ($/Mcfe) |
|
$ |
0.50 |
|
|
$ |
0.46 |
|
|
$ |
0.41 |
|
6
A tabular presentation of All-in Finding and Development Cost is included below ($ in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
December 31, 2013 |
|
|
December 31, 2014 |
|
All-In Capital Deployed |
|
$ |
238.9 |
|
|
$ |
337.6 |
|
|
$ |
549.8 |
|
|
|
|
|
Extensions and Discoveries (Bcfe) |
|
|
196.6 |
|
|
|
312.5 |
|
|
|
523.8 |
|
Production (Bcfe) |
|
|
(24.6 |
) |
|
|
(33.8 |
) |
|
|
(56.4 |
) |
Acquisitions and Divestitures (Bcfe) |
|
|
0.3 |
|
|
|
|
|
|
|
24.1 |
|
Revisions to Previous Estimates (Bcfe) |
|
|
79.6 |
|
|
|
(46.9 |
) |
|
|
(4.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal (Bcfe) |
|
|
251.9 |
|
|
|
231.8 |
|
|
|
487.0 |
|
|
|
|
|
All-In Finding and Development Cost ($/Mcfe) |
|
$ |
0.95 |
|
|
$ |
1.46 |
|
|
$ |
1.13 |
|
Reconciliation of Standardized Measure to PV-10
PV-10 is a non-GAAP metric used by the industry, investors and analysts to estimate of the present value, discounted at 10% per annum, of estimated future
cash flows of our estimated proved reserves before income tax and asset retirement obligations The following table shows the reconciliation of PV-10 to our standardized measure of discounted future net cash flows, the most directly comparable GAAP
measure, for the years ended December 31, 2012, 2013 and 2014. Management believes that PV-10 provides useful information to investors because it is widely used by professional analysts and sophisticated investors in evaluating oil and natural
gas companies. Because there are many unique factors that can impact an individual company when estimating the amount of future income taxes to be paid, we believe the use of a pre-tax measure is valuable for evaluating our company. PV-10 should not
be considered as an alternative to the standardized measure of discounted future net cash flows as computed under GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
($ in millions) |
|
2012 |
|
|
2013 |
|
|
2014 |
|
Reconciliation of Standardized Measure to PV-10 |
|
|
|
|
|
|
|
|
|
|
|
|
PV-10 |
|
$ |
500.5 |
|
|
$ |
668.7 |
|
|
$ |
1,205.2 |
|
Less: Present value of future income tax discounted at 10%1 |
|
|
(79.6 |
) |
|
|
(111.1 |
) |
|
|
(96.5 |
) |
Less: Present value of future asset retirement obligations discounted at
10%1 |
|
|
(24.8 |
) |
|
|
(28.5 |
) |
|
|
(40.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows |
|
$ |
396.1 |
|
|
$ |
529.1 |
|
|
$ |
1,068.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
For purposes of this reconciliation, we have used estimates of the effects of future income taxes and future abandonment costs (asset retirement obligations). These preliminary estimates may be revised in connection
with the preparation of our financial statements for the year ended December 31, 2014. |
7