NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
1.
|
Change
of company name
|
Effect
from January 23, 2007, the Company changed its name from SRKP 9, Inc. to Asia
Time Corporation (the “Company”).
2.
|
Corporation
information
and
reorganization
|
Asia
Time
Corporation (the “Company”) (formerly SRKP 9, Inc.) was incorporated in the
State of Delaware on January 3, 2006.
Recapitalization
The
Company entered into an Exchange Agreement dated December 15, 2006 (the
“Exchange Agreement”) with Times Manufacture & E-Commerce Corporation
Limited, a British Virgin Islands corporation (“Times Manufacture”) and Mr.
Kwong Kai Shun, the sole shareholder of the 100% of the capital shares of Times
Manufacture, (“Original Shareholder”). The closing of the Exchange Agreement
occurred on January 23, 2007.
The
Company effectuated a 1.371188519-for-one stock reverse split in the course
of
the share exchange process such that there were 3,702,209 shares of common
stock
outstanding immediately prior to the closing of the Exchange Agreement. These
financial statements give retroactive effect to this share split.
At
the
closing of the Exchange Agreement, the Company acquired all of Times
Manufacture’s capital shares (the “Times Manufacture Shares”) from the Original
Shareholder, and the Original Shareholder transferred and contributed all of
his
Times Manufacture Shares to the Company. In exchange, the Company issued
19,454,420 shares of its Common Stock to the Original Shareholder and paid
an
aggregate of $350,000 to the stockholders of SRKP 9, Inc. These financial
statements give retroactive effect to the shares issued.
The
former stockholders of Times Manufacture acquired 84% of the Company’s issued
and outstanding common stock as a result of completion of the share exchange
transaction. Therefore, although Times Manufacture became the Company’s
wholly-owned subsidiary, the transaction was accounted for as a recapitalization
of the Company, whereby Times Manufacture is deemed to be the accounting
acquirer and is deemed to have adopted the Company’s capital structure. Since
the Merger was accounted for as a reverse acquisition, the accompanying
consolidated financial statements reflect the historical financial statements
of
Times Manufacture, the accounting acquirer, as adjusted for the effects of
the
exchange of shares on its equity accounts, the inclusion of assets and
liabilities of the accounting subsidiary as of the date of the merger at their
historical basis, and the inclusion of the accounting subsidiary’s results of
operations from that date. Although the Company is the legal acquirer, Times
Manufacture was treated as having acquired the Company for accounting purposes
and all of the operations reported represent the historical financial statements
of Times Manufacture.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
2.
|
Corporation
information
and
reorganization (Cont’d)
|
Restructuring
For
the
purpose of the reverse takeover transaction (“RTO”), the companies comprising
the group underwent a restructuring in December 2005 (the “Restructuring”), and
the Company acquired all of the outstanding and issued shares of common stock
of
its subsidiaries (including Times Manufacturing & E-Commerce Corporation
Limited (“TMEHK”), Billion Win International Enterprise Limited (“BW”), Citibond
Industrial Limited (“CI”), Goldcome Industrial Limited (“GI”) and Megamooch
International Limited (“MI”)) from their then existing stockholders in
consideration for the issuance of 20,000 shares with a designated value of
$1.00
of the company’s voting common stock, representing 99.99% of the voting power in
the company.
Before
acquisition of TME HK group, TME HK acquired all of the outstanding and issued
shares of common stock of its subsidiaries (including BW, CI, GI and MI) from
their then existing stockholders in consideration for the issuance of 10,000
shares with a designated value of $1.00 of TME HK’s voting common
stock.
Corporate
Structure – Before Restructuring
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
2.
|
Corporation
information
and
reorganization (Cont’d)
|
Corporate
Structure – After Restructuring
3.
|
Description
of business
|
The
Company and its subsidiaries are engaged in trading of completed watches and
watch components.
Name of company
|
|
Place and date of
incorporation
|
|
Issued and fully paid
capital
|
|
Principal activities
|
Times
Manufacture & E-Commerce Corporation Ltd
|
|
British
Virgin Islands
March 21, 2002
|
|
US$20,002
Ordinary
|
|
Investment
holding
|
|
|
|
|
|
|
|
Times
Manufacturing & E-Commerce Corporation Ltd
(“TME
HK”)
|
|
British
Virgin Islands
January
2, 2002
|
|
US$20,000
Ordinary
|
|
Investment
holding
|
|
|
|
|
|
|
|
Billion
Win International Enterprise Ltd (“BW”)
|
|
Hong
Kong
March
5, 2001
|
|
HK$5,000,000
Ordinary
|
|
Trading
of watch components
|
|
|
|
|
|
|
|
Goldcome
Industrial Ltd (“GI”)
|
|
Hong
Kong
March
2, 2001
|
|
HK$10,000
Ordinary
|
|
Trading
of watch components
|
|
|
|
|
|
|
|
Citibond
Industrial Ltd (“CI”)
|
|
Hong
Kong
February
28, 2003
|
|
HK$1,000
Ordinary
|
|
Trading
of watch components
|
|
|
|
|
|
|
|
Megamooch
International Ltd (“MI”)
|
|
Hong
Kong
April
2, 2001
|
|
HK$100
Ordinary
|
|
Trading
of watches and watch components
|
|
|
|
|
|
|
|
TME
Enterprise Ltd
|
|
British
Virgin Islands
November
28, 2003
|
|
US$2
Ordinary
|
|
Investment
holding
|
|
|
|
|
|
|
|
Citibond
Design Ltd
|
|
British
Virgin Islands
August
1, 2003
|
|
US$2
Ordinary
|
|
Inactive
|
|
|
|
|
|
|
|
Megamooch
Online Ltd
|
|
British
Virgin Islands
June
6, 2003
|
|
US$2
Ordinary
|
|
Trading
of watches and watch components
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
4.
|
Summary
of significant accounting
policies
|
Basis
of presentation and consolidation
On
December 2005, the Restructuring was completed and accordingly, the accounting
for the recapitalization was adopted for the preparation of the comparative
figures of the consolidated financial statements. The consolidated financial
statements for the years ended December 31, 2005 and 2004 were issued under
the
name of the legal parent, but included the consolidated financial statements
of
TME Enterprise Limited, Citibond Design Limited and Megamooch Online Limited
and
the combined financial statements of TME HK, BW, CI, GI and MI.
The
accompanying consolidated financial statements of the Company have been prepared
in accordance with generally accepted accounting principles in the United States
of America.
The
consolidated financial statements include the accounts of the Company and its
subsidiaries. All significant inter-company accounts and transactions have
been
eliminated in consolidation.
The
results of subsidiaries acquired or disposed of during the years are included
in
the consolidated income statement from the effective date of acquisition or
up
to the effective date of disposal.
The
Company also evaluates consolidation of entities under Financial Accounting
Standards Board (FASB) Interpretation No. 46, “Consolidation of Variable
Interest Entities” (FIN 46). FIN 46 requires management to evaluate whether an
entity or interest is a variable interest entity and whether the Company is
the
primary beneficiary. Consolidation is required if both of these criteria are
met. The Company does not have any variable interest entities requiring
consolidation.
Use
of
estimates
In
preparing financial statements in conformity with accounting principles
generally accepted in the United States of America, management makes estimates
and assumptions that affect the reported amounts of assets and liabilities
and
disclosures of contingent assets and liabilities at the dates of the financial
statements, as well as the reported amounts of revenues and expenses during
the
reporting periods. These accounts and estimates include, but are not limited
to,
the valuation of accounts receivable, inventories, deferred income taxes and
the
estimation on useful lives of property, plant and equipment and intangible
assets. Actual results could differ from those estimates.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
4.
|
Summary
of significant accounting policies
(Cont’d)
|
Concentrations
of credit risk
Financial
instruments that potentially subject the Group to significant concentrations
of
credit risk consist principally of accounts receivable. The Group extends credit
based on an evaluation of the customer’s financial condition, generally without
requiring collateral or other security.
In
order
to minimize the credit risk, the management of the Group has delegated a team
responsibility for determination of credit limits, credit approvals and other
monitoring procedures to ensure that follow-up action is taken to recover
overdue debts.
Further,
the
Group
reviews the recoverable amount of each individual trade debt at each balance
sheet date to ensure that adequate impairment losses are made for irrecoverable
amounts. In this regard, the directors of the Group consider that the Group’s
credit risk is significantly reduced.
Other
than set forth below, no customers represented 10% or more of the Group’s net
sales and accounts receivable.
At
December 31, 2006, 2005 and 2004, customers represented 10% or more of the
Group’s net sales and their related accounts receivable were as
follows:
|
|
Year
ended December 31
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
1
st
largest customer
|
|
|
9,587,395
|
|
|
15,112,655
|
|
|
4,482,110
|
|
2
nd
largest customer
|
|
|
8,935,246
|
|
|
7,047,980
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
sales
|
|
|
18,522,641
|
|
|
22,160,635
|
|
|
4,482,110
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
1,463,565
|
|
|
-
|
|
|
417,954
|
|
Cash
and cash equivalents
Cash
and
cash equivalents include all cash, deposits in banks and other highly liquid
investments with initial maturities of three months or less.
Restricted
cash
Deposits
in banks for securities of bank overdrafts and borrowings that are restricted
in
use are classified as restricted cash.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
4.
|
Summary
of significant accounting policies
(Cont’d)
|
Accounts
receivable
Accounts
receivable are stated at original amount less an allowance made for doubtful
receivables, if any, based on a review of all outstanding amounts at the year
end. An allowance is also made when there is objective evidence that the Group
will not be able to collect all amounts due according to the original terms
of
the receivables. Bad debts are written off when identified. The Group extends
unsecured credit to customers in the normal course of business and believes
all
accounts receivable in excess of the allowances for doubtful receivables to
be
fully collectible. The Group does not accrue interest on trade accounts
receivable.
During
the years ended December 31, 2006, 2005 and 2004, the Group did not experience
any bad debts and, accordingly, did not make any allowance for doubtful
debts.
Inventories
Inventories
are stated at the lower of cost or market. Cost is determined on a first-in,
first-out basis and includes only purchase costs. There are no significant
freight charges, inspection costs and warehousing costs incurred for any of
the
periods presented. In assessing the ultimate realization of inventories,
management makes judgments as to future demand requirements compared to current
or committed inventory levels. The Company has vendor arrangements on the
purchase of watch movements providing for price reduction paid in the form
of
additional watch movements. The percentage of additional movements to be
received by the Company from these vendors is estimated and inventory costs
are
reduced to reflect the effect of these additional movements on the actual cost
of the items in inventory. During the years ended December 31, 2006, 2005 and
2004, the Company did not make any allowance for slow-moving or defective
inventories.
Leasehold
lands
Leasehold
lands, representing upfront payment for land use rights, are capitalized at
their acquisition cost and amortized using the straight-line method over the
lease terms.
Intangible
assets
Intangible
assets with limited useful lives are stated at cost less accumulated
amortization and accumulated impairment losses.
Amortization
of intangible assets is provided using the straight-line method over their
estimated useful lives at the following annual rates:-
Trademarks
|
|
|
20
|
%
|
Websites
|
|
|
20
|
%
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
4.
|
Summary
of significant accounting policies
(Cont’d)
|
Held-to-maturity
investments
The
company’s policies for investments in debt and equity securities are as
follows:
Non-derivative
financial assets with fixed or determinable payments and fixed maturities that
the company has the positive ability and intention to hold to maturity are
classified as held-to-maturity securities. Held-to-maturity securities are
initially recognized in the balance sheet at fair value plus transaction costs.
Subsequently, they are stated in the balance sheet at amortized cost using
the
effective interest method less any identified impairment losses.
Investments
are recognized / derecognized on the date the company commits to
purchase
/ sell the investments or they expire.
Plant
and equipment
Plant
and
equipment are stated at cost less accumulated depreciation. Cost represents
the
purchase price of the asset and other costs incurred to bring the asset into
its
existing use. Maintenance, repairs and betterments, including replacement of
minor items, are charged to expense; major additions to physical properties
are
capitalized.
Depreciation
of plant and equipment is provided using the straight-line method over their
estimated useful lives at the following annual rates:-
Buildings
|
|
|
over the unexpired lease term
|
|
Furniture
and fixtures
|
|
|
20
- 25
|
%
|
Office
equipment
|
|
|
25
- 33
|
%
|
Machinery
and equipment
|
|
|
25
- 33
|
%
|
Moulds
|
|
|
33
|
%
|
Motor
vehicles
|
|
|
25
- 33
|
%
|
Upon
sale
or disposition, the applicable amounts of asset cost and accumulated
depreciation are removed from the accounts and the net amount less proceeds
from
disposal is charged or credited to income.
Impairment
of long-lived assets
Long-lived
assets are reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of the assets may not be recoverable. The
Group recognizes impairment of long-lived assets in the event that the net
book
values of such assets exceed the future undiscounted cash flows attributable
to
such assets.
No
impairment of long-lived assets was recognized for the years ended December
31,
2006, 2005 or 2004.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
4.
|
Summary
of significant accounting policies
(Cont’d)
|
Revenue
recognition
Sales
of
goods represent the invoiced value of goods, net of sales returns, trade
discounts and allowances.
The
Company recognizes revenue when the goods are delivered and the customer takes
ownership and assumes risk of loss, collection of the relevant receivable is
probable, persuasive evidence of an arrangement exists, and the sales price
is
fixed or determinable. The Company provides pre and post sales service to its
customers related to inventory management information in order to facilitate
and
manage sales to customers. By providing such services to keep track of
customers’ inventory levels, the Company can manage and replenish inventory
levels on a timely basis. The Company’s integration, design and development and
management services provide customers with watch design assistance, components
outsourcing or other project support, and are generally completed prior to
a
sale and do not continue post-delivery. There is no requirement that these
services be provided for a sale to take place, nor is there any objective or
reliable evidence of a separate fair value, or if no longer offered or ceased
to
be offered would a right of return be created for the goods sold. The Company
believes these services are part of the sales process and are not a customer
deliverable, and are therefore charged to selling expense or cost of sales,
as
appropriate.
Unearned
revenue
Unearned
revenue represents payments received from customers from the sale of goods
for
which the earning process has not been completed, as the customer maintains
a
full right of exchange. Accordingly, the significant risks and rewards of
ownership of the goods have not been transferred from the Group to the
customers, taking into account the conditions as stipulated in SFAS No. 48
and
Staff Accounting Bulletin (“SAB”) 101, as amended by SAB 104.
Advertising
and promotion expenses
Advertising
and promotion expenses are charged to expense as incurred.
Advertising
and promotion expenses amounted to $2,502, $19,718 and $66,914 during 2006,
2005
and 2004, respectively, and are included in administrative and other operating
expenses.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
4.
|
Summary
of significant accounting policies
(Cont’d)
|
Comprehensive
income
The
Group
has adopted SFAS No. 130, “Reporting Comprehensive Income”, which establishes
standards for reporting and display of comprehensive income, its components
and
accumulated balances. Accumulated other comprehensive income represents the
accumulated balance of foreign currency translation adjustments of the Group.
Foreign
currency translation
The
functional currency of the Group is Hong Kong dollars (“HK$”). The Group
maintains its financial statements in the functional currency. Monetary assets
and liabilities denominated in currencies other than the functional currency
are
translated into the functional currency at rates of exchange prevailing at
the
balance sheet dates. Transactions denominated in currencies other than the
functional currency are translated into the functional currency at the exchanges
rates prevailing at the dates of the transaction. Exchange gains or losses
arising from foreign currency transactions are included in the determination
of
net income for the respective periods.
For
financial reporting purposes, the financial statements of the Group which are
prepared using the functional currency have been translated into United States
dollars. Assets and liabilities are translated at the exchange rates at the
balance sheet dates and revenue and expenses are translated at the average
exchange rates and stockholders’ equity is translated at historical exchange
rates. Any translation adjustments resulting are not included in determining
net
income but are included in foreign exchange adjustment to other comprehensive
income, a component of stockholders’ equity.
|
|
2006
|
|
2005
|
|
2004
|
|
Year
end HK$
:
US$ exchange rate
|
|
|
7.7730
|
|
|
7.7535
|
|
|
7.7760
|
|
Average
yearly HK$
:
US$ exchange rate
|
|
|
7.7783
|
|
|
7.7778
|
|
|
7.7893
|
|
Fair
value of financial instruments
The
carrying values of the Group’s financial instruments, including cash and cash
equivalents, restricted cash, trade and other receivables, deposits, trade
and
other payables approximate their fair values due to the short-term maturity
of
such instruments.
The
carrying amounts of borrowings approximate their fair values because the
applicable interest rates approximate current market rates.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
4.
|
Summary
of significant accounting policies
(Cont’d)
|
Basic
and diluted earnings per share
The
Company reports earnings per share in accordance with SFAS No. 128, “Earnings
Per Share”. Basic and diluted earnings per share are computed using the weighted
average number of shares outstanding during the periods presented. The weighted
average number of shares represents the shares of common stock outstanding
during the respective years. As the Company did not have any common stock
equivalents during such years, basic and diluted income per share were the
same
for all periods presented.
Comparative
amounts
Certain
amounts included in the prior years consolidated financial statements have
been
reclassified to conform to the current year’s presentation. These
reclassifications had no effect on reported total assets, liabilities,
shareholders’ equity, or net income.
Recent
accounting pronouncements
In
November 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No.
151, “Inventory costs - an amendment of ARB No. 43, Chapter 4” (“SFAS 151”).
SFAS 151 amends ARB 43, Chapter 4 to clarify that “abnormal” amount of idle
freight, handling costs and spoilage should be recognized as current period
charges. SFAS 151 is effective for inventory costs incurred during fiscal years
beginning after June 15, 2005. The adoption of SFAS 151 had no material effect
on the Company’s financial statements.
In
December 2004, the FASB issued SFAS No. 123R, “Share-Based Payment” (“SFAS
123R”), which revises SFAS No. 123, “Accounting for Stock Based Compensation”,
and supersedes APB 25. Among other items, SFAS 123R eliminates the use of APB
25
and the intrinsic value method of accounting, and requires companies to
recognize in the financial statements the cost of employee services received
in
exchange for awards of equity instruments, based on the grant-date fair value
of
those awards. This cost is to be recognized over the period during which an
employee is required to provide service in exchange for the award (typically
the
vesting period). SFAS 123R also requires that benefits associated with tax
deductions in excess of recognized compensation cost be reported as a financing
cash inflow, rather than as an operating cash flow as required under current
literature.
SFAS
123R
permits companies to adopt its requirements using either a “modified
prospective” method, or a “modified retrospective” method.
Under
the
“modified prospective” method, compensation cost is recognized in the financial
statements beginning with the effective date, based on the requirements of
SFAS
123R for all share-based awards granted or modified after that date, and based
on the requirements of SFAS 123 for all unvested awards granted prior to the
effective date of SFAS 123R. Under the “modified retrospective” method, the
requirements are the same as under the “modified prospective” method, but this
method also permits entities to restate financial statements of previous periods
based on pro forma disclosures made in accordance with SFAS 123. The Company
adopted SFAS 123R effective January 1, 2006 using the modified prospective
method.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
4.
|
Summary
of significant accounting policies
(Cont’d)
|
Recent
accounting pronouncements (Cont’d)
In
May
2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections”
(“SFAS 154”), which changes the requirements for the accounting for and
reporting of a change in accounting principle. The statement requires
retrospective application to prior period financial statements of changes in
accounting principle, unless impracticable to do so. It also requires that
a
change in the depreciation, amortization, or depletion method for long-lived
non-financial assets be accounted as a change in accounting estimate, effected
by a change in accounting principle. Accounting for error corrections and
accounting estimate changes will continue under the guidance in APB Opinion
20,
“Accounting Changes”, as carried forward in this pronouncement. The statement is
effective for fiscal years beginning after December 15, 2005. The adoption
of
SFAS No. 154 had no material effect on the Company’s financial
statements.
In
November 2005, the FASB issued FSP Nos. FAS 115-1 and 124-1, “The Meaning of
Other-Than-Temporary Impairment and Its Application to Certain Investments.”
This FSP addresses the determination as to when an investment is considered
impaired, whether the impairment is ‘other-than-temporary’, and the measurement
of an impairment loss. The investment is impaired if the fair value is less
than
cost. The impairment is ‘other-than-temporary’ for equity securities and debt
securities that can contractually be prepaid or otherwise settled in such a
way
that the investor would not recover substantially all of its cost. If
‘other-than-temporary’, an impairment loss shall be recognized in earnings equal
to the difference between the investment’s cost and its fair value. The guidance
in this FSP is effective in reporting periods beginning after December 15,
2005.
The adoption of FSP No. 115-1 and 124-1 had no material effect on the Company’s
financial statements.
In
February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid
Financial Instruments, which amends SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities (“SFAS 155”), and SFAS No. 140, Accounting
for Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities. SFAS 155 simplifies the accounting for certain derivatives embedded
in other financial instruments by allowing them to be accounted for as a whole
if the holder elects to account for the whole instrument on a fair value basis.
SFAS 155 also clarifies and amends certain other provisions of SFAS 133 and
SFAS
140. SFAS 155 is effective for all financial instruments acquired, issued or
subject to a remeasurement event occurring in fiscal years beginning after
September 15, 2006. Earlier adoption is permitted, provided the Company has
not
yet issued financial statements, including for interim periods, for that fiscal
year. The Company does not believe the adoption of SFAS 155 will have a material
effect on the Company’s financial statements.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
4.
|
Summary
of significant accounting policies
(Cont’d)
|
Recent
accounting pronouncements (Cont’d)
In
March
2006, the FASB released SFAS No. 156, “Accounting for Servicing of Financial
Assets” (“SFAS 156”), to simplify accounting for separately recognized servicing
assets and servicing liabilities. SFAS 156 amends SFAS 140, “Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.”
SFAS 156 permits an entity to choose either the amortization method or the
fair
value measurement method for measuring each class of separately recognized
servicing assets and servicing liabilities after they have been initially
measured at fair value. SFAS 156 applies to all separately recognized servicing
assets and liabilities acquired or issued after the beginning of an entity’s
fiscal year that begins after September 15, 2006. SFAS 156 will be effective
for
the Company as of December 31, 2006, the beginning of the Company’s 2007 fiscal
year. The Company does not believe the adoption of SFAS 156 will have a material
effect on the Company’s financial statements.
In
July
2006, the FASB issued FIN 48 “Accounting for Uncertainty in Income Taxes.” This
interpretation requires that the Company recognize in its financial statements,
the impact of a tax position, if that position is more likely than not of being
sustained on audit, based on the technical merits of the position. The
provisions of FIN 48 are effective as of the beginning of our 2007 fiscal year,
with the cumulative effect of the change in accounting principle recorded as
an
adjustment to opening retained earnings if any. The Company is currently
evaluating the effect of FIN 48 on its financial statements and does not believe
the adoption of FIN No. 48 will have a material effect on the Company’s
financial statements.
In
September 2006, the FASB issued SFAS No. 157 “Fair Value Measurement” (“SFAS
157”). SFAS 157 defines fair value, establishes a framework for measuring fair
value, and expands disclosures about fair value measurements. This statement
will be effective for financial statements issued for fiscal years beginning
after November 15, 2007, and interim periods within those fiscal years. Earlier
application is encouraged, provided that the reporting entity has not yet issued
financial statements for that fiscal year, including any financial statements
for an interim period within that fiscal year. The provisions of this statement
should be applied prospectively as of the beginning of the fiscal year in which
this statement is initially applied, except in some circumstances where the
statement shall be applied retrospectively. The Company is currently evaluating
the effect, if any, of SFAS 157 on its financial statements. Although the
Company will continue to evaluate the provisions of SFAS No. 157,
management currently does not believe the adoption of SFAS
No. 157 will have a material impact on the Company’s financial
statements.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
4.
|
Summary
of significant accounting policies
(Cont’d)
|
Recent
accounting pronouncements (Cont’d)
In
September 2006, the FASB released SFAS No. 158, “Employers’ Accounting for
Defined Benefit Pension and Other Postretirement Plans: an amendment of FASB
Statements No. 87, 88, 106, and 132(R)” (“SFAS 158”), which requires an employer
to recognize the over funded or under funded status of defined benefit and
other
postretirement plans as an asset or liability in its statement of financial
position and to recognize changes in that funded status in the year in which
the
changes occur through an adjustment to comprehensive income. This statement
also
requires an employer to measure the funded status of a plan as of the date
of
its year-end statement of financial position, with limited exceptions. The
Company is required to initially recognize the funded status of its defined
benefit and other postretirement plans as of December 31, 2006. The adoption
of
SFAS 158 had no material effect on the Company’s financial
statements.
In
February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for
Financial Assets and Financial Liabilities – Including an Amendment of SFAS
No. 115” (“SFAS 159”). The fair value option established by SFAS 159 permits all
entities to choose to measure eligible items at fair value at specified election
dates. A business entity will report unrealized gains and losses on items for
which the fair value option has been elected in earnings (or another performance
indicator if the business entity does not report earnings) at each subsequent
reporting date. The fair value option: (a) may be applied instrument by
instrument, with a few exceptions, such as investments otherwise accounted
for
by the equity method; (b) is irrevocable (unless a new election date occurs);
and (c) is applied only to entire instruments and not to portions of
instruments. SFAS 159 is effective as of the beginning of an entity’s first
fiscal year that begins after November 15, 2007. Early adoption is permitted
as
of the beginning of the previous fiscal year provided that the entity makes
that
choice in the first 120 days of that fiscal year and also elects to apply the
provisions of SFAS 157. The Company did not elect to early adopt this statement.
Although the Company will continue to evaluate the provisions of SFAS 159,
management currently does not believe the adoption of SFAS 159 will
have a material impact on the Company’s financial statements.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
|
|
Year
ended December 31,
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
Operating
income
|
|
|
|
|
|
|
|
Commission
income
|
|
|
-
|
|
|
771,432
|
|
|
-
|
|
Gain
on disposal of intangible assets
|
|
|
210,594
|
|
|
-
|
|
|
-
|
|
License
fee of intangible assets
|
|
|
167,138
|
|
|
167,141
|
|
|
-
|
|
Rental
income
|
|
|
46,284
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
424,016
|
|
|
938,573
|
|
|
-
|
|
Non-operating
income
|
|
|
|
|
|
|
|
|
|
|
Bank
interest income
|
|
|
208,854
|
|
|
76,358
|
|
|
15,720
|
|
Dividend
income
|
|
|
8,977
|
|
|
4,481
|
|
|
-
|
|
Insurance
compensation
|
|
|
-
|
|
|
8,325
|
|
|
-
|
|
Net
exchange gains
|
|
|
1,078
|
|
|
1,302
|
|
|
170
|
|
Other
interest income
|
|
|
18,635
|
|
|
49,440
|
|
|
-
|
|
Sundry
income
|
|
|
27
|
|
|
16,293
|
|
|
12,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
237,571
|
|
|
156,199
|
|
|
28,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
661,587
|
|
|
1,094,772
|
|
|
28,047
|
|
|
|
Year
ended December 31,
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Interest
on bank trust receipts
|
|
|
981,184
|
|
|
457,983
|
|
|
139,209
|
|
Interest
on short-term bank loans
|
|
|
25,322
|
|
|
6,254
|
|
|
14,505
|
|
Interest
on bank overdrafts
|
|
|
54,030
|
|
|
45,302
|
|
|
6,648
|
|
Interest
on a capital lease
|
|
|
-
|
|
|
-
|
|
|
1,947
|
|
Interest
on other loans
|
|
|
-
|
|
|
5,098
|
|
|
2,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,060,536
|
|
|
514,637
|
|
|
164,558
|
|
|
|
Year
ended December 31,
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Hong
Kong profits tax
|
|
|
|
|
|
|
|
|
|
|
Current
year
|
|
|
1,311,479
|
|
|
948,933
|
|
|
136,117
|
|
Over
provision in prior year
|
|
|
(21,408
|
)
|
|
(37,246
|
)
|
|
(4,166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,290,071
|
|
|
911,687
|
|
|
131,951
|
|
Deferred
taxes
|
|
|
17,657
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,307,728
|
|
|
911,687
|
|
|
131,951
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
The
Company’s subsidiaries operating in Hong Kong are subject to profits tax of
17.5% on the estimated assessable profits during the years.
A
reconciliation of income tax expense to the amount computed by applying the
Hong
Kong statutory tax rate to the income before taxes in the consolidated income
statement is as follows:
|
|
Year
ended December 31,
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Income
before taxes
|
|
|
7,627,667
|
|
|
4,937,312
|
|
|
336,909
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for income taxes at Hong Kong income tax rate
|
|
|
1,334,842
|
|
|
864,030
|
|
|
58,959
|
|
Change
in valuation allowance
|
|
|
486
|
|
|
50,918
|
|
|
118,129
|
|
Non-taxable
items
|
|
|
(43,870
|
)
|
|
(14,147
|
)
|
|
-
|
|
Non-deductible
items
|
|
|
7,363
|
|
|
27
|
|
|
418
|
|
Others
|
|
|
8,907
|
|
|
45,927
|
|
|
(44,228
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,307,728
|
|
|
911,687
|
|
|
131,951
|
|
The
major
components of deferred tax recognized in the consolidated balance sheets as
of
December 31, 2006, 2005 and 2004 are as follows:
|
|
At
December 31
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Temporary
difference on accelerated tax depreciation on plant and
equipment
|
|
|
17,669
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
tax liabilities, net
|
|
|
17,669
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized
in the balance sheet:
|
|
|
|
|
|
|
|
|
|
|
Net
deferred tax assets
|
|
|
(14,042
|
)
|
|
-
|
|
|
-
|
|
Net
deferred tax liabilities
|
|
|
31,711
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,669
|
|
|
-
|
|
|
-
|
|
Deferred
tax assets of the Company relating to the tax effect of the change in valuation
allowance of the Company has not been accounted for in the financial statements
for the years ended December 31, 2006, 2005 and 2004 as management determined
that it was more likely than not that these tax losses would not be utilized
in
the foreseeable future. There was no other significant unprovided deferred
taxation of the Company at the balance sheet dates.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
8.
|
Prepaid
expenses and other
receivables
|
|
|
At
December 31,
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Rental
receivable
|
|
|
46,314
|
|
|
-
|
|
|
-
|
|
Interest
receivable
|
|
|
20,218
|
|
|
-
|
|
|
-
|
|
Purchase
deposits paid
|
|
|
1,530,372
|
|
|
361,221
|
|
|
727,725
|
|
Sales
proceeds of intangible assets receivable
|
|
|
301,042
|
|
|
-
|
|
|
-
|
|
Other
deposits and prepayments
|
|
|
203,187
|
|
|
33,015
|
|
|
209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,101,133
|
|
|
394,236
|
|
|
727,934
|
|
|
|
At
December 31
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Merchandises,
at cost – completed watches
|
|
|
1,745,648
|
|
|
3,630,754
|
|
|
2,446,048
|
|
Merchandises,
at cost – watch movements
|
|
|
4,500,537
|
|
|
2,682,868
|
|
|
1,426,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,246,185
|
|
|
6,313,622
|
|
|
3,872,831
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
|
|
At
December 31,
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
Cost
|
|
|
|
|
|
|
|
Buildings
|
|
|
242,350
|
|
|
104,008
|
|
|
-
|
|
Furniture
and fixtures
|
|
|
492,866
|
|
|
478,811
|
|
|
350,425
|
|
Office
equipment
|
|
|
145,911
|
|
|
137,410
|
|
|
124,157
|
|
Machinery
and equipment
|
|
|
321,626
|
|
|
128,974
|
|
|
128,601
|
|
Moulds
|
|
|
384,665
|
|
|
230,863
|
|
|
230,195
|
|
Motor
vehicles
|
|
|
45,928
|
|
|
26,375
|
|
|
26,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,633,346
|
|
|
1,106,441
|
|
|
859,677
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
depreciation
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
8,441
|
|
|
2,542
|
|
|
-
|
|
Furniture
and fixtures
|
|
|
237,508
|
|
|
140,271
|
|
|
21,049
|
|
Office
equipment
|
|
|
100,612
|
|
|
68,766
|
|
|
35,020
|
|
Machinery
and equipment
|
|
|
93,475
|
|
|
32,447
|
|
|
6,633
|
|
Moulds
|
|
|
276,936
|
|
|
153,139
|
|
|
76,732
|
|
Motor
vehicles
|
|
|
26,116
|
|
|
26,375
|
|
|
23,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
743,088
|
|
|
423,540
|
|
|
163,125
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
233,909
|
|
|
101,466
|
|
|
-
|
|
Furniture
and fixtures
|
|
|
255,358
|
|
|
338,540
|
|
|
329,376
|
|
Office
equipment
|
|
|
45,299
|
|
|
68,644
|
|
|
89,137
|
|
Machinery
and equipment
|
|
|
228,151
|
|
|
96,527
|
|
|
121,968
|
|
Moulds
|
|
|
107,729
|
|
|
77,724
|
|
|
153,463
|
|
Motor
vehicles
|
|
|
19,812
|
|
|
-
|
|
|
2,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
890,258
|
|
|
682,901
|
|
|
696,552
|
|
Depreciation
expenses included in administrative and other operating expenses for the years
ended 2006, 2005 and 2004 are $325,995, $259,127 and $126,225
respectively.
As
at
December, 2006, 2005 and 2004, the carrying amount of buildings pledged as
security for the Group’s banking facilities amounted to $233,909, $101,466 and
$Nil respectively.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
|
|
At
December 31
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Cost
|
|
|
949,514
|
|
|
331,924
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
amortization
|
|
|
31,234
|
|
|
7,992
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
918,280
|
|
|
323,932
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Analyzed
for reporting purposes as:
|
|
|
|
|
|
|
|
|
|
|
Current
asset
|
|
|
22,958
|
|
|
7,993
|
|
|
-
|
|
Non-current
asset
|
|
|
895,322
|
|
|
315,939
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
918,280
|
|
|
323,932
|
|
|
-
|
|
Amortization
expenses included in administrative and other operating expenses for the years
ended 2006, 2005 and 2004 are $23,247, $7,968 and $Nil
respectively.
As
at
December, 2006, 2005 and 2004 the carrying amount of leasehold lands pledged
as
security for the Group’s banking facilities amounted to $918,280, $323,932 and
$Nil respectively.
12.
|
Held-to-maturity
investments
|
|
|
At
December 31,
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Hang
Seng Capital Guarantee Investment Fund - 30,000 units at $10 each,
interest rate at 10.5% in 3.75 years
|
|
|
|
|
|
|
|
Cost
|
|
|
301,196
|
|
|
301,954
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value
|
|
|
294,410
|
|
|
275,100
|
|
|
-
|
|
As
at
December, 2006, 2005 and 2004 the carrying amount of held-to-maturity
investments pledged as security for the Group’s banking facilities amounted to
$301,196, $301,954 and $Nil respectively.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
|
|
At
December 31,
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
Cost
|
|
|
|
|
|
|
|
Trademarks
|
|
|
200,695
|
|
|
201,199
|
|
|
200,617
|
|
Websites
|
|
|
421,459
|
|
|
573,418
|
|
|
571,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
622,154
|
|
|
774,617
|
|
|
772,376
|
|
Accumulated
amortization
|
|
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
112,389
|
|
|
72,431
|
|
|
32,099
|
|
Websites
|
|
|
171,929
|
|
|
118,037
|
|
|
3,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
284,318
|
|
|
190,468
|
|
|
35,442
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
88,306
|
|
|
128,768
|
|
|
168,518
|
|
Websites
|
|
|
249,530
|
|
|
455,381
|
|
|
568,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
337,836
|
|
|
584,149
|
|
|
736,934
|
|
Amortization
expenses included in administrative and other operating expenses for the years
ended 2006, 2005 and 2004 are $
154,436
,
$154,438 and $35,382 respectively.
Estimated
aggregate future amortization expenses for the succeeding three years as of
December 31, 2006 were as follows:
|
|
$
|
|
|
|
|
|
2007
|
|
|
124,430
|
|
2008
|
|
|
124,430
|
|
2009
|
|
|
88,976
|
|
|
|
|
|
|
|
|
|
337,836
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
14.
|
Other
payables and accrued
liabilities
|
|
|
At
December 31,
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Accrued
expenses
|
|
|
181,352
|
|
|
145,249
|
|
|
41,798
|
|
Sales
deposits received
|
|
|
9,006
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190,358
|
|
|
145,249
|
|
|
41,798
|
|
15.
|
Advance
from a related party
|
Advance
from a related party for working capital is as follows:
|
|
At
December 31,
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Advance
from a director
|
|
|
-
|
|
|
28,854
|
|
|
89,296
|
|
The
above
advance is interest-free, unsecured and has no fixed repayment
terms.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
|
|
At
December 31
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
Secured:
|
|
|
|
|
|
|
|
Bank
overdrafts repayable on demand
|
|
|
551,714
|
|
|
352,577
|
|
|
602,614
|
|
Repayable
within one year
|
|
|
|
|
|
|
|
|
|
|
Non-recurring
bank loans
|
|
|
1,469,866
|
|
|
294,764
|
|
|
129,631
|
|
Other
bank borrowings
|
|
|
11,183,587
|
|
|
9,416,788
|
|
|
6,668,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,205,167
|
|
|
10,064,129
|
|
|
7,400,775
|
|
As
of
December 31, 2006, the Company’s banking facilities are composed of the
following:
|
|
Amount
|
|
Facilities
granted
|
|
Granted
|
|
Utilized
|
|
Unused
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Bank
overdrafts
|
|
|
643,252
|
|
|
551,714
|
|
|
91,538
|
|
Non-recurring
bank loans
|
|
|
1,469,866
|
|
|
1,469,866
|
|
|
-
|
|
Other
facilities including:
|
|
|
|
|
|
|
|
|
|
|
-
Outstanding letter of credit
|
|
|
|
|
|
|
|
|
|
|
-
Letter of credit under trust receipt
|
|
|
|
|
|
|
|
|
|
|
-
Invoice/account payable financing
|
|
|
11,578,541
|
|
|
11,183,587
|
|
|
394,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,691,659
|
|
|
13,205,167
|
|
|
486,492
|
|
As
of
December 31, 2006, the above banking borrowings were secured by the
following:
|
(a)
|
first
fixed legal charge over leasehold land and buildings with carrying
amounts
of $1,152,189 (note 11 and 12);
|
|
(b)
|
charge
over bank deposits of $4,780,980;
|
|
(c)
|
charge
over held-to-maturity investments of $301,196 (note 12);
and
|
|
(d)
|
personal
guarantee executed by a director of the
Company;
|
|
(e)
|
other
financial covenant.
|
The
bank
borrowings require one of the Company’s subsidiaries to maintain a minimum net
worth of $1,286,504.
The
interest rates of short-terms notes payable were at 7.5% to 8.375% per annum
with various maturity rates.
The
interest rates of non-recurring bank loans were at Hong Kong Prime Rate minus
0.75% to 2% per annum.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
The
Group
participates in a defined contribution pension scheme under the Mandatory
Provident Fund Schemes Ordinance “MPF Scheme” for all its eligible employees in
Hong Kong.
The
MPF
Scheme is available to all employees aged 18 to 64 with at least 60 days of
service in the employment in Hong Kong. Contributions are made by the Group’s
subsidiary operating in Hong Kong at 5% of the participants’ relevant income
with a ceiling of HK$20,000. The participants are entitled to 100% of the
Group’s contributions together with accrued returns irrespective of their length
of service with the Group, but the benefits are required by law to be preserved
until the retirement age of 65. The only obligation of the Group with respect
to
MPF Scheme is to make the required contributions under the plan.
The
assets of the schemes are controlled by trustees and held separately from those
of the Group. Total pension cost was $18,749, $18,802 and $15,346 during 2006,
2005 and 2004 respectively.
18.
|
Commitments
and contingencies
|
Operating
leases commitments
The
Group
leases office premises under various non-cancelable operating lease agreements
that expire at various dates through years 2007 to 2008,
with
an
option to renew the lease. All leases are on a fixed repayment basis. None
of
the leases includes contingent rentals. Minimum future commitments under these
agreements payable as of December 31, 2006 are as follows:-
Year
ending December 31
|
|
$
|
|
|
|
|
|
2007
|
|
|
89,011
|
|
2008
|
|
|
70,272
|
|
|
|
|
|
|
|
|
|
159,283
|
|
Rental
expenses for the years ended 2006, 2005 and 2004 were $103,624, $138,262 and
$47,466 respectively.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
|
|
At
December 31
|
|
|
|
Number
of shares
|
|
Amount
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
Company of $0.0001 each
|
|
|
100,000,000
|
|
|
100,000,000
|
|
|
100,000,000
|
|
|
10,000
|
|
|
10,000
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
and outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
Company of $0.0001 each
|
|
|
19,454,420
|
|
|
19,454,420
|
|
|
19,454,420
|
|
|
1,946
|
|
|
1,946
|
|
|
1,946
|
|
For
management purposes, the Group is currently organized into two major principal
activities – trading of watch movements (components) and trading of
completed watches. These principal activities are the basis on which the Group
reports its primary segment information.
2006
|
|
Watch
movements
|
|
Completed
watches
|
|
Total
|
|
|
|
$
|
|
$
|
|
$
|
|
Sales
|
|
|
73,047,632
|
|
|
8,086,643
|
|
|
81,134,275
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of sales
|
|
|
(67,228,452
|
)
|
|
(4,268,349
|
)
|
|
(71,496,801
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Segment
result
|
|
|
5,819,180
|
|
|
3,818,294
|
|
|
9,637,474
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
of leasehold lands
|
|
|
618,025
|
|
|
-
|
|
|
618,025
|
|
Acquisition
of plant and equipment
|
|
|
158,227
|
|
|
386,451
|
|
|
544,678
|
|
Depreciation
|
|
|
159,003
|
|
|
166,992
|
|
|
325,995
|
|
Amortization
of intangible assets
|
|
|
-
|
|
|
154,436
|
|
|
154,436
|
|
Amortization
of leasehold lands
|
|
|
23,247
|
|
|
-
|
|
|
23,247
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
20.
|
Segment
Information (continued)
|
2005
|
|
Watch
movements
|
|
Completed
watches
|
|
Total
|
|
|
|
$
|
|
$
|
|
$
|
|
Sales
|
|
|
58,843,209
|
|
|
4,235,200
|
|
|
63,078,409
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of sales
|
|
|
(55,069,673
|
)
|
|
(1,956,363
|
)
|
|
(57,026,036
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Segment
result
|
|
|
3,773,536
|
|
|
2,278,837
|
|
|
6,052,373
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
of leasehold lands
|
|
|
330,884
|
|
|
-
|
|
|
330,884
|
|
Acquisition
of plant and equipment
|
|
|
243,504
|
|
|
-
|
|
|
243,504
|
|
Depreciation
|
|
|
183,180
|
|
|
75,947
|
|
|
259,127
|
|
Amortization
of intangible assets
|
|
|
-
|
|
|
154,438
|
|
|
154,438
|
|
Amortization
of leasehold lands
|
|
|
7,968
|
|
|
-
|
|
|
7,968
|
|
2004
|
|
Watch
movements
|
|
Completed
watches
|
|
Total
|
|
|
|
$
|
|
$
|
|
$
|
|
Sales
|
|
|
36,533,084
|
|
|
-
|
|
|
36,553,084
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of sales
|
|
|
(34,608,653
|
)
|
|
-
|
|
|
(34,608,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Segment
result
|
|
|
1,944,431
|
|
|
-
|
|
|
1,944,431
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
of plant and equipment
|
|
|
551,293
|
|
|
229,802
|
|
|
781,095
|
|
Acquisition
of intangible assets
|
|
|
-
|
|
|
771,063
|
|
|
771,063
|
|
Depreciation
|
|
|
49,654
|
|
|
76,571
|
|
|
126,225
|
|
Amortization
of intangible assets
|
|
|
-
|
|
|
35,382
|
|
|
35,382
|
|
The
Group’s operations are primarily in Hong Kong and China and the Group’s sales,
gross profit and total assets attributable to other geographical areas are
less
than
10%
of
the Group’s corresponding consolidated totals for the years ended December,
2006, 2005 and 2004. Consequently, no segment information by geographical
areas
is presented.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
|
|
Year
ended December 31,
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Opening
inventories
|
|
|
6,313,662
|
|
|
3,872,831
|
|
|
1,293,049
|
|
Purchases
|
|
|
71,429,324
|
|
|
59,466,867
|
|
|
37,188,435
|
|
Less
:
closing inventories
|
|
|
(6,246,185
|
)
|
|
(6,313,662
|
)
|
|
(3,872,831
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,496,801
|
|
|
57,026,036
|
|
|
34,608,653
|
|
22.
|
Administrative
and other operating
expenses
|
|
|
Year
ended December 31,
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
Administrative
expenses
|
|
|
|
|
|
|
|
Accounting
fee
|
|
|
-
|
|
|
20,121
|
|
|
16,459
|
|
Advertising
and promotion
|
|
|
2,502
|
|
|
19,718
|
|
|
66,914
|
|
Auditor’s
remuneration
|
|
|
62,695
|
|
|
131,141
|
|
|
22,030
|
|
Director’s
remuneration
|
|
|
61,713
|
|
|
61,713
|
|
|
61,623
|
|
Legal
and professional fees
|
|
|
29,263
|
|
|
255,758
|
|
|
479,095
|
|
Mandatory
provident fund contributions
|
|
|
18,749
|
|
|
18,802
|
|
|
15,346
|
|
Staff
salaries
|
|
|
444,903
|
|
|
410,542
|
|
|
321,771
|
|
Other
administrative expenses
|
|
|
11,187
|
|
|
9,150
|
|
|
8,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
631,012
|
|
|
926,945
|
|
|
991,558
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
22.
|
Administrative
and other operating expenses
(continued)
|
|
|
Year
ended December 31,
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
|
$
|
|
$
|
|
$
|
|
Other
operating expenses
|
|
|
|
|
|
|
|
Amortization
of intangible assets
|
|
|
154,436
|
|
|
154,438
|
|
|
35,382
|
|
Amortization
of leasehold lands
|
|
|
23,247
|
|
|
7,968
|
|
|
-
|
|
Bank
charges
|
|
|
132,670
|
|
|
60,735
|
|
|
22,565
|
|
Building
management fee
|
|
|
10,830
|
|
|
14,512
|
|
|
6,846
|
|
Consultancy
fee
|
|
|
109,701
|
|
|
50,770
|
|
|
1,284
|
|
Electricity
and water
|
|
|
12,936
|
|
|
12,255
|
|
|
8,402
|
|
Loss
on disposal of plant and equipment
|
|
|
7,715
|
|
|
-
|
|
|
-
|
|
Motor
vehicle expenses
|
|
|
11,361
|
|
|
13,937
|
|
|
23,910
|
|
Rent
and rates
|
|
|
108,312
|
|
|
138,992
|
|
|
49,865
|
|
Telephone
|
|
|
10,465
|
|
|
10,849
|
|
|
9,868
|
|
Other
operating expenses
|
|
|
72,178
|
|
|
44,668
|
|
|
195,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
653,851
|
|
|
509,124
|
|
|
353,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,284,863
|
|
|
1,436,069
|
|
|
1,344,786
|
|
The
Company has restated its financial statements for the years ended December
31,
2006, 2005, and 2004 to correct various accounting errors and/or disclosure
omissions.
The
restatement included the correction of errors with respect to the accounting
for
inventory by adjusting watch movement costing for the effects of vendor
incentives from an as received basis to an accrual basis, as the Company
is able
to estimate the value of the incentives as inventory is purchased. The Company
also restated average shares outstanding and actual shares outstanding to
correct the accounting for the reverse merger transaction in January 2007.
As a
result of these corrections, various income tax calculations were also revised,
which effected net income and also caused reclassifications to cash flows.
The
Company also made various changes to footnote disclosures relating to these
changes.
Below
are
summaries of the financial statement line items that were affected by the
restatements described above.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Statement
of Operations
Year
ended December 31, 2006
|
|
2006
|
|
2006
|
|
2006
|
|
|
|
(As
originally
|
|
(restated)
|
|
(Effect of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Net
sales
|
|
|
81,134,275
|
|
|
81,134,275
|
|
|
-
|
|
Cost
of sales
|
|
|
(71,393,755
|
)
|
|
(71,496,801
|
)
|
|
(103,046
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
9,740,520
|
|
|
9,637,474
|
|
|
(103,046
|
)
|
Other
income
|
A
|
|
|
|
|
424,016
|
|
|
424,016
|
|
Depreciation
|
|
|
(325,995
|
)
|
|
(325,995
|
)
|
|
-
|
|
Administrative
and other operating expenses
|
B
|
|
|
|
|
(1,284,863
|
)
|
|
6,974
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from operations
|
|
|
8,122,688
|
|
|
8,450,632
|
|
|
327,944
|
|
Other
income
|
A
|
|
|
|
|
237,571
|
|
|
(424,016
|
)
|
Interest
expenses
|
|
|
(1,060,536
|
)
|
|
(1,060,536
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before taxes
|
|
|
7,723,739
|
|
|
7,627,667
|
|
|
(96,072
|
)
|
Income
taxes
|
|
|
(1,325,761
|
)
|
|
(1,307,728
|
)
|
|
18,033
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
6,397,978
|
|
|
6,319,939
|
|
|
(78,039
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per share of common stock
|
|
|
|
|
|
|
|
|
|
|
-
Basic
|
|
|
0.27
|
|
|
0.32
|
|
|
0.05
|
|
-
Diluted
|
|
|
0.25
|
|
|
0.32
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares of common stock
|
|
|
|
|
|
|
|
|
|
|
-
Basic
|
|
|
23,156,629
|
|
|
19,454,420
|
|
|
(3,702,209
|
)
|
-
Diluted
|
|
|
25,406,977
|
|
|
19,454,420
|
|
|
(5,952,557
|
)
|
A-
to
reclassify other income between operating and non-operating (refer to note
5).
B-
to
deduct the expenses of shell company from administration and other operating
expense.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Statement
of Operations
Year
ended December 31, 2005
|
|
2005
|
|
2005
|
|
2005
|
|
|
|
(As originally
|
|
(restated)
|
|
(Effect of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Net
sales
|
|
|
63,078,409
|
|
|
63,078,409
|
|
|
-
|
|
Cost
of sales
|
|
|
(56,813,199
|
)
|
|
(57,026,036
|
)
|
|
(212,837
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
6,265,210
|
|
|
6,052,373
|
|
|
(212,837
|
)
|
Other
income
|
A
|
|
|
|
|
938,573
|
|
|
938,573
|
|
Depreciation
|
|
|
(259,127
|
)
|
|
(259,127
|
)
|
|
-
|
|
Administrative
and other operating expenses
|
|
|
(1,436,069
|
)
|
|
(1,436,069
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from operations
|
A
|
|
|
|
|
5,295,750
|
|
|
725,736
|
|
Other
income
|
|
|
1,094,772
|
|
|
156,199
|
|
|
(938,573
|
)
|
Interest
expenses
|
|
|
(514,637
|
)
|
|
(514,637
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before taxes
|
|
|
5,150,149
|
|
|
4,937,312
|
|
|
(212,837
|
)
|
Income
taxes
|
|
|
(948,933
|
)
|
|
(911,687
|
)
|
|
37,246
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
4,201,216
|
|
|
4,025,625
|
|
|
(175,591
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per share of common stock
|
|
|
|
|
|
|
|
|
|
|
-
Basic
|
|
|
0.18
|
|
|
0.21
|
|
|
0.03
|
|
-
Diluted
|
|
|
0.16
|
|
|
0.21
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares of common stock
|
|
|
|
|
|
|
|
|
|
|
-
Basic
|
|
|
23,156,629
|
|
|
19,454,420
|
|
|
(3,702,209
|
)
|
-
Diluted
|
|
|
25,406,977
|
|
|
19,454,420
|
|
|
(5,952,557
|
)
|
A-
to reclassify other income between operating and
non-operating.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Statement
of Operations
Year
ended December 31, 2004
|
|
2004
|
|
2004
|
|
2004
|
|
|
|
(As originally
|
|
(restated)
|
|
(Effect of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Net
sales
|
|
|
36,553,084
|
|
|
36,553,084
|
|
|
-
|
|
Cost
of sales
|
|
|
(34,584,844
|
)
|
|
(34,608,653
|
)
|
|
(23,809
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
1,968,240
|
|
|
1,944,431
|
|
|
(23,809
|
)
|
Other
income
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Depreciation
|
|
|
(126,225
|
)
|
|
(126,225
|
)
|
|
-
|
|
Administrative
and other operating expenses
|
|
|
(1,344,786
|
)
|
|
(1,344,786
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from operations
|
|
|
497,229
|
|
|
473,420
|
|
|
(23,809
|
)
|
Other
income
|
|
|
28,047
|
|
|
28,047
|
|
|
-
|
|
Interest
expenses
|
|
|
(164,558
|
)
|
|
(164,558
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before taxes
|
|
|
360,718
|
|
|
336,909
|
|
|
(23,809
|
)
|
Income
taxes
|
|
|
(136,117
|
)
|
|
(131,951
|
)
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
224,601
|
|
|
204,958
|
|
|
(19,643
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per share of common stock
|
|
|
|
|
|
|
|
|
|
|
-
Basic
|
|
|
0.01
|
|
|
0.01
|
|
|
-
|
|
-
Diluted
|
|
|
0.01
|
|
|
0.01
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares of common stock
|
|
|
|
|
|
|
|
|
|
|
-
Basic
|
|
|
23,156,629
|
|
|
19,454,420
|
|
|
(3,702,209
|
)
|
-
Diluted
|
|
|
25,406,977
|
|
|
19,454,420
|
|
|
(5,952,557
|
)
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Consolidated
Balance Sheet
December
31, 2006
|
|
2006
|
|
2006
|
|
2006
|
|
|
|
(As originally
|
|
(restated)
|
|
(Effect of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
$
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
Assets
:
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
|
319,814
|
|
|
316,621
|
|
|
(3,193
|
)
|
Restricted
cash
|
|
|
4,523,679
|
|
|
4,523,679
|
|
|
-
|
|
Accounts
receivable
|
|
|
8,188,985
|
|
|
8,188,985
|
|
|
-
|
|
Prepaid
expenses and other receivables
|
|
|
2,126,133
|
|
|
2,101,133
|
A
|
|
(25,000
|
)
|
Tax
prepayment
|
|
|
767
|
|
|
767
|
|
|
-
|
|
Inventories,
net
|
|
|
6,620,361
|
|
|
6,246,185
|
|
|
(374,176
|
)
|
Prepaid
lease payments
|
|
|
22,958
|
|
|
22,958
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Current Assets
|
|
|
21,802,697
|
|
|
21,400,328
|
|
|
(402,369
|
)
|
Deferred
tax assets
|
|
|
14,042
|
|
|
14,042
|
|
|
-
|
|
Plant
and equipment, net
|
|
|
890,258
|
|
|
890,258
|
|
|
-
|
|
Leasehold
lands
|
|
|
895,322
|
|
|
895,322
|
|
|
-
|
|
Held-to-maturity
investments
|
|
|
301,196
|
|
|
301,196
|
|
|
-
|
|
Intangible
assets
|
|
|
337,836
|
|
|
337,836
|
|
|
-
|
|
Restricted
cash
|
|
|
257,301
|
|
|
257,301
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
|
24,498,652
|
|
|
24,096,283
|
|
|
(402,369
|
)
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
:
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
770,360
|
|
|
770,360
|
|
|
-
|
|
Other
payables and accrued liabilities
|
|
|
190,358
|
|
|
190,358
|
|
|
-
|
|
Advance
from a related party
|
|
|
33,000
|
|
|
-
|
A
|
|
(33,000
|
)
|
Income
taxes payable
|
|
|
1,453,051
|
|
|
1,387,571
|
|
|
(65,480
|
)
|
Unearned
revenue
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Bank
borrowings
|
|
|
13,205,167
|
|
|
13,205,167
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Current Liabilities
|
|
|
15,651,936
|
|
|
15,553,456
|
|
|
(98,480
|
)
|
Deferred
tax liabilities
|
|
|
31,711
|
|
|
31,711
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
15,683,647
|
|
|
15,585,167
|
|
|
(98,480
|
)
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS
AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
A –
to eliminate the “prepaid expense and other receivables” and “advance from a
related party” of the shell company from the accounting acquirer’s
accounts.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Consolidated
Balance Sheet (Cont’d)
December
31, 2006
|
|
2006
|
|
2006
|
|
2006
|
|
|
|
(As originally
|
|
(restated)
|
|
(Effect of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
$
|
|
STOCKHOLDERS’
EQUITY
|
|
|
|
|
|
|
|
Preferred
stock
|
|
|
|
|
|
|
|
Par
value
:
2006 - US$0.0001
|
|
|
|
|
|
|
|
Authorized:
2006 – 10,000,000 shares
|
|
|
|
|
|
|
|
Issued
and outstanding: 2006 – none issued
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock
|
|
|
|
|
|
|
|
|
|
|
Par
value
:
2006 - US$0.0001
|
|
|
|
|
|
|
|
|
|
|
Authorized:
2006 – 100,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
Issued
and outstanding: 2006 - 19,454,420 shares
|
|
|
2,316
|
|
|
1,946
|
|
|
(370
|
)
|
Additional
paid-in capital
|
|
|
656,095
|
|
|
654,298
|
|
|
(1,797
|
)
|
Accumulated
other comprehensive income
|
|
|
7,470
|
|
|
7,470
|
|
|
-
|
|
Retained
earnings
|
|
|
8,149,124
|
|
|
7,847,402
|
|
|
(301,722
|
)
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
STOCKHOLDERS’ EQUITY
|
|
|
8,815,005
|
|
|
8,511,116
|
|
|
(303,889
|
)
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
24,498,652
|
|
|
24,096,283
|
|
|
(402,369
|
)
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Consolidated
Balance Sheet
December
31, 2005
|
|
2005
|
|
2005
|
|
2005
|
|
|
|
(As originally
|
|
(restated)
|
|
(Effect of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
$
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
Assets
:
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
|
780,090
|
|
|
780,090
|
|
|
-
|
|
Restricted
cash
|
|
|
4,306,474
|
|
|
4,306,474
|
|
|
-
|
|
Accounts
receivable
|
|
|
4,829,586
|
|
|
4,829,586
|
|
|
-
|
|
Prepaid
expenses and other receivables
|
|
|
394,236
|
|
|
394,236
|
|
|
-
|
|
Tax
prepayment
|
|
|
16,367
|
|
|
16,367
|
|
|
-
|
|
Inventories,
net
|
|
|
6,584,792
|
|
|
6,313,662
|
|
|
(271,130
|
)
|
Prepaid
lease payments
|
|
|
7,993
|
|
|
7,993
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Current Assets
|
|
|
16,919,538
|
|
|
16,648,408
|
|
|
(271,130
|
)
|
Deferred
tax assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Plant
and equipment, net
|
|
|
682,901
|
|
|
682,901
|
|
|
-
|
|
Leasehold
lands
|
|
|
315,939
|
|
|
315,939
|
|
|
-
|
|
Held-to-maturity
investments
|
|
|
301,954
|
|
|
301,954
|
|
|
-
|
|
Intangible
assets
|
|
|
584,149
|
|
|
584,149
|
|
|
-
|
|
Restricted
cash
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
|
18,804,481
|
|
|
18,533,351
|
|
|
(271,130
|
)
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
:
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
1,236,418
|
|
|
1,236,418
|
|
|
-
|
|
Other
payables and accrued liabilities
|
|
|
145,249
|
|
|
145,249
|
|
|
-
|
|
Advance
from a related party
|
|
|
28,854
|
|
|
28,854
|
|
|
-
|
|
Income
taxes payable
|
|
|
864,205
|
|
|
816,758
|
|
|
(47,447
|
)
|
Unearned
revenue
|
|
|
1,598,314
|
|
|
1,598,314
|
|
|
-
|
|
Bank
borrowings
|
|
|
10,064,129
|
|
|
10,064,129
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Current Liabilities
|
|
|
13,937,169
|
|
|
13,889,722
|
|
|
(47,447
|
)
|
Deferred
tax liabilities
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
13,937,169
|
|
|
13,889,722
|
|
|
(47,447
|
)
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS
AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Consolidated
Balance Sheet (Cont’d)
December
31, 2005
|
|
2005
|
|
2005
|
|
2005
|
|
|
|
(As
originally
|
|
(restated)
|
|
(Effect
of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
$
|
|
STOCKHOLDERS’
EQUITY
|
|
|
|
|
|
|
|
Preferred
stock
|
|
|
|
|
|
|
|
|
|
|
Par
value
:
2005 - none
|
|
|
|
|
|
|
|
|
|
|
Authorized:
2005 – none
|
|
|
|
|
|
|
|
|
|
|
Issued
and outstanding: 2005 – none issued
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock
|
|
|
|
|
|
|
|
|
|
|
Par
value
:
2005 - US$0.0001
|
|
|
|
|
|
|
|
|
|
|
Authorized:
2005 – 100,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
Issued
and outstanding: 2005 - 19,454,420 shares
|
|
|
2,316
|
|
|
1,946
|
|
|
(370
|
)
|
Additional
paid-in capital
|
|
|
653,928
|
|
|
654,298
|
|
|
370
|
|
Accumulated
other comprehensive income
|
|
|
13,549
|
|
|
13,549
|
|
|
-
|
|
Retained
earnings
|
|
|
4,197,519
|
|
|
3,973,836
|
|
|
(223,683
|
)
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
STOCKHOLDERS’ EQUITY
|
|
|
4,867,312
|
|
|
4,643,629
|
|
|
(223,683
|
)
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
18,804,481
|
|
|
18,533,351
|
|
|
(271,130
|
)
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Consolidated
Balance Sheet
December
31, 2004
|
|
2004
|
|
2004
|
|
2004
|
|
|
|
(As originally
|
|
(restated)
|
|
(Effect of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
$
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
Assets
:
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
|
911,487
|
|
|
911,487
|
|
|
-
|
|
Restricted
cash
|
|
|
3,551,304
|
|
|
3,551,304
|
|
|
-
|
|
Accounts
receivable
|
|
|
3,369,326
|
|
|
3,369,326
|
|
|
-
|
|
Prepaid
expenses and other receivables
|
|
|
727,934
|
|
|
727,934
|
|
|
-
|
|
Advance
to a related party
|
|
|
50,900
|
|
|
-
|
A
|
|
(50,900
|
)
|
Tax
prepayment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Inventories,
net
|
|
|
3,931,124
|
|
|
3,872,831
|
|
|
(58,293
|
)
|
Prepaid
lease payments
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Current Assets
|
|
|
12,542,075
|
|
|
12,432,882
|
|
|
(109,193
|
)
|
Deferred
tax assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Plant
and equipment, net
|
|
|
696,552
|
|
|
696,552
|
|
|
-
|
|
Leasehold
lands
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Held-to-maturity
investments
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Intangible
assets
|
|
|
736,934
|
|
|
736,934
|
|
|
-
|
|
Restricted
cash
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
|
13,975,561
|
|
|
13,866,368
|
|
|
(109,193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
:
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
1,805,995
|
|
|
1,805,995
|
|
|
-
|
|
Other
payables and accrued liabilities
|
|
|
41,798
|
|
|
41,798
|
|
|
-
|
|
Advance
from a related party
|
|
|
140,196
|
|
|
89,296
|
A
|
|
(50,900
|
)
|
Income
taxes payable
|
|
|
95,640
|
|
|
85,439
|
|
|
(10,201
|
)
|
Unearned
revenue
|
|
|
3,197,160
|
|
|
3,197,160
|
|
|
-
|
|
Bank
borrowings
|
|
|
7,400,775
|
|
|
7,400,775
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Current Liabilities
|
|
|
12,681,564
|
|
|
12,620,463
|
|
|
(61,101
|
)
|
Deferred
tax liabilities
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
12,681,564
|
|
|
12,620,463
|
|
|
(61,101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS
AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
A-
to
eliminate non-cash impacts of “advance to a related party” by “advance from a
related party.”
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Consolidated
Balance Sheet (Cont’d)
December
31, 2004
|
|
2004
|
|
2004
|
|
2004
|
|
|
|
(As
originally
|
|
(restated)
|
|
(Effect
of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
|
|
STOCKHOLDERS’
EQUITY
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock
|
|
|
|
|
|
|
|
|
|
|
Par
value: 2004 - none
|
|
|
|
|
|
|
|
|
|
|
Authorized:
2004 - none
|
|
|
|
|
|
|
|
|
|
|
Issued
and outstanding: 2004 - none issued
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock
|
|
|
|
|
|
|
|
|
|
|
Par
value
:
2004 - US$0.0001
|
|
|
|
|
|
|
|
|
|
|
Authorized:
2004 - 100,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
Issued
and outstanding: 2004 - 19,454,420 shares
|
|
|
2,316
|
|
|
1,946
|
|
|
(370
|
)
|
Additional
paid-in capital
|
|
|
652,118
|
|
|
652,488
|
|
|
370
|
|
Accumulated
other comprehensive income
|
|
|
412
|
|
|
412
|
|
|
-
|
|
Retained
earnings
|
|
|
639,151
|
|
|
591,059
|
|
|
(48,092
|
)
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
STOCKHOLDERS’ EQUITY
|
|
|
1,293,997
|
|
|
1,245,905
|
|
|
(48,092
|
)
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
13,975,561
|
|
|
13,866,368
|
|
|
(109,193
|
)
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Statement
of Cash Flows
Year
ended December 31, 2006
|
|
2006
|
|
2006
|
|
2006
|
|
|
|
(As
originally
|
|
(restated)
|
|
(Effect
of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
$
|
|
Cash
flows from operating activities
|
|
|
|
|
|
|
|
Net
income
|
|
|
6,397,978
|
|
|
6,319,939
|
|
|
(78,039
|
)
|
Adjustments
to reconcile net income to net cash provided by operating
activities
:
|
|
|
|
|
|
|
|
|
|
|
Amortization
of intangible assets
|
|
|
154,436
|
|
|
154,436
|
|
|
-
|
|
Amortization
of leasehold lands
|
|
|
23,247
|
|
|
23,247
|
|
|
-
|
|
Depreciation
|
|
|
325,995
|
|
|
325,995
|
|
|
-
|
|
Loss
on disposal of plant and equipment
|
|
|
7,715
|
|
|
7,715
|
|
|
-
|
|
Gain
on disposal of intangible assets
|
|
|
(210,594
|
)
|
|
(210,594
|
)
|
|
-
|
|
Income
taxes
|
|
|
1,325,761
|
|
|
1,307,728
|
|
|
(18,033
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Changes
in operating assets and liabilities
:
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(3,369,347
|
)
|
|
(3,369,347
|
)
|
|
-
|
|
Prepaid
expenses and other receivables
|
|
|
(1,731,789
|
)
|
|
(1,706,789
|
)
A
|
|
25,000
|
|
Inventories
|
|
|
(52,056
|
)
|
|
50,990
|
|
|
103,046
|
|
Accounts
payable
|
|
|
(462,658
|
)
|
|
(462,658
|
)
|
|
-
|
|
Other
payables and accrued liabilities
|
|
|
45,445
|
|
|
45,445
|
|
|
-
|
|
Advance
from related parties
|
|
|
4,237
|
|
|
-
|
A
|
|
(4,237
|
)
|
Income
taxes payable
|
|
|
(701,921
|
)
|
|
(701,921
|
)
|
|
-
|
|
Unearned
revenue
|
|
|
(1,593,280
|
)
|
|
(1,593,280
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash flows provided by operating activities
|
|
|
163,169
|
|
|
190,906
|
|
|
27,737
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
Acquisition
of leasehold lands
|
|
|
(618,025
|
)
|
|
(618,025
|
)
|
|
-
|
|
Acquisition
of plant and equipment
|
|
|
(544,678
|
)
|
|
(544,678
|
)
|
|
-
|
|
Proceeds
from disposal of plant and equipment
|
|
|
2,031
|
|
|
2,031
|
|
|
-
|
|
Proceeds
from disposal of intangible assets
|
|
|
300,849
|
|
|
300,849
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash flows used in investing activities
|
|
|
(859,823
|
)
|
|
(859,823
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from issuance of common stocks
|
|
|
2,167
|
|
|
-
|
B
|
|
(2,167
|
)
|
Proceeds
from new short-term bank loans
|
|
|
1,700,622
|
|
|
1,700,622
|
|
|
-
|
|
Repayment
of short-term bank loans
|
|
|
(525,535
|
)
|
|
(525,535
|
)
|
|
-
|
|
Repayment
of a capital lease
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Net
advancement of other bank borrowings
|
|
|
1,789,269
|
|
|
1,789,269
|
|
|
-
|
|
Increase
in restricted cash
|
|
|
(484,997
|
)
|
|
(484,997
|
)
|
|
-
|
|
Increase
in bank overdrafts
|
|
|
199,893
|
|
|
199,893
|
|
|
-
|
|
Advance
from a related party
|
|
|
-
|
|
|
(28,763
|
)
A
|
|
(28,763
|
)
|
Dividends
paid
|
|
|
(2,446,373
|
)
|
|
(2,446,373
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash flows provided by financing activities
|
|
|
235,046
|
|
|
204,116
|
|
|
(30,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net
decrease in cash and cash equivalents
|
|
|
(461,608
|
)
|
|
(464,801
|
)
|
|
(3,193
|
)
|
Effect
of foreign currency translation on cash and cash
equivalents
|
|
|
1,332
|
|
|
1,332
|
|
|
-
|
|
Cash
and cash equivalents - beginning of year
|
|
|
780,090
|
|
|
780,090
|
|
|
-
|
|
Cash
and cash equivalents - end of year
|
|
|
319,814
|
|
|
316,621
|
|
|
(3,193
|
)
|
A
- to
eliminate the “prepaid expense and other receivables” and “advance from a
related party” of the shell company from the accounting acquirer’s
accounts.
B
- to
eliminate the common stock of the shell company.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Statement
of Cash Flows
Year
ended December 31, 2005
|
|
2005
|
|
2005
|
|
2005
|
|
|
|
(As
originally
|
|
(restated)
|
|
(Effect
of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
$
|
|
Cash
flows from operating activities
|
|
|
|
|
|
|
|
Net
income
|
|
|
4,201,216
|
|
|
4,025,625
|
|
|
(175,591
|
)
|
Adjustments
to reconcile net income to net cash used in operating
activities
:
|
|
|
|
|
|
|
|
|
|
|
Amortization
of intangible assets
|
|
|
154,438
|
|
|
154,438
|
|
|
-
|
|
Amortization
of leasehold lands
|
|
|
7,968
|
|
|
7,968
|
|
|
-
|
|
Depreciation
|
|
|
259,127
|
|
|
259,127
|
|
|
-
|
|
Loss
on disposal of plant and equipment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Gain
on disposal of intangible assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Income
taxes
|
|
|
948,933
|
|
|
911,687
|
|
|
(37,246
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Changes
in operating assets and liabilities
:
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(1,445,937
|
)
|
|
(1,445,937
|
)
|
|
-
|
|
Prepaid
expenses and other receivables
|
|
|
334,759
|
|
|
334,759
|
|
|
-
|
|
Inventories
|
|
|
(2,633,977
|
)
|
|
(2,421,140
|
)
|
|
212,837
|
|
Accounts
payable
|
|
|
(573,017
|
)
|
|
(573,017
|
)
|
|
-
|
|
Other
payables and accrued liabilities
|
|
|
103,007
|
|
|
103,007
|
|
|
-
|
|
Advance
from related parties
|
|
|
(60,511
|
)
|
|
-
|
A
|
|
60,511
|
|
Income
taxes payable
|
|
|
(199,079
|
)
|
|
(199,079
|
)
|
|
-
|
|
Unearned
revenue
|
|
|
(1,603,082
|
)
|
|
(1,603,082
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash flows used in operating activities
|
|
|
(506,155
|
)
|
|
(445,644
|
)
|
|
60,511
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
Acquisition
of leasehold lands
|
|
|
(330,884
|
)
|
|
(330,884
|
)
|
|
-
|
|
Acquisition
of held-to-maturity investments
|
|
|
(301,007
|
)
|
|
(301,007
|
)
|
|
-
|
|
Acquisition
of intangible assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Acquisition
of plant and equipment
|
|
|
(243,504
|
)
|
|
(243,504
|
)
|
|
-
|
|
Proceeds
from disposal of plant and equipment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Proceeds
from disposal of intangible assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash flows used in investing activities
|
|
|
(875,395
|
)
|
|
(875,395
|
)
|
|
-
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Statement
of Cash Flows
Year
ended December 31, 2005
|
|
2005
|
|
2005
|
|
2005
|
|
|
|
(As
originally
|
|
(restated)
|
|
(Effect
of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
$
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
|
Proceeds
from new short-term bank loans
|
|
|
346,622
|
|
|
346,622
|
|
|
-
|
|
Repayment
of short-term bank loans
|
|
|
(408,211
|
)
|
|
(408,211
|
)
|
|
-
|
|
Repayment
of a capital lease
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Net
advancement of other bank borrowings
|
|
|
2,946,182
|
|
|
2,946,182
|
|
|
-
|
|
Increase
in restricted cash
|
|
|
(755,170
|
)
|
|
(755,170
|
)
|
|
-
|
|
Increase
in bank overdrafts
|
|
|
(250,997
|
)
|
|
(250,997
|
)
|
|
-
|
|
Advance
from related parties
|
|
|
-
|
|
|
(60,511
|
)
A
|
|
(60,511
|
)
|
Dividends
paid
|
|
|
(642,848
|
)
|
|
(642,848
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash flows provided by financing activities
|
|
|
1,235,578
|
|
|
1,175,067
|
|
|
(60,511
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net
decrease in cash and cash equivalents
|
|
|
(145,972
|
)
|
|
(145,972
|
)
|
|
-
|
|
Effect
of foreign currency translation on cash and cash
equivalents
|
|
|
14,575
|
|
|
14,575
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents - beginning of year
|
|
|
911,487
|
|
|
911,487
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents - end of year
|
|
|
780,090
|
|
|
780,090
|
|
|
-
|
|
A
- to
reclassify “advance from related party” from operating activities to financing
activities.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Statement
of Cash Flows
Year
ended December 31, 2004
|
|
2004
|
|
2004
|
|
2004
|
|
|
|
(As
originally
|
|
(restated)
|
|
(Effect
of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
$
|
|
Cash
flows from operating activities
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
224,601
|
|
|
204,958
|
|
|
(19,643
|
)
|
Adjustments
to reconcile net income to net cash used in operating
activities
:
|
|
|
|
|
|
|
|
|
|
|
Amortization
of intangible assets
|
|
|
35,382
|
|
|
35,382
|
|
|
-
|
|
Amortization
of leasehold lands
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Depreciation
|
|
|
126,225
|
|
|
126,225
|
|
|
-
|
|
Loss
on disposal of plant and equipment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Gain
on disposal of intangible assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Income
taxes
|
|
|
136,117
|
|
|
131,951
|
|
|
(4,166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Changes
in operating assets and liabilities
:
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(1,997,310
|
)
|
|
(1,997,310
|
)
|
|
-
|
|
Prepaid
expenses and other receivables
|
|
|
310
|
|
|
310
|
|
|
-
|
|
Inventories
|
|
|
(2,601,377
|
)
|
|
(2,577,568
|
)
|
|
23,809
|
|
Accounts
payable
|
|
|
538,433
|
|
|
538,433
|
|
|
-
|
|
Other
payables and accrued liabilities
|
|
|
370
|
|
|
370
|
|
|
-
|
|
Advance
from related parties
|
|
|
122,571
|
|
|
-
|
A
|
|
(122,571
|
)
|
Income
taxes payable
|
|
|
(76,747
|
)
|
|
(76,747
|
)
|
|
-
|
|
Unearned
revenue
|
|
|
3,191,721
|
|
|
3,191,721
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash flows used in operating activities
|
|
|
(299,704
|
)
|
|
(422,275
|
)
|
|
(122,571
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
Acquisition
of leasehold lands
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Acquisition
of held-to-maturity investments
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Acquisition
of intangible assets
|
|
|
(771,063
|
)
|
|
(771,063
|
)
|
|
-
|
|
Acquisition
of plant and equipment
|
|
|
(781,095
|
)
|
|
(781,095
|
)
|
|
-
|
|
Proceeds
from disposal of plant and equipment
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Proceeds
from disposal of intangible assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash flows used in investing activities
|
|
|
(1,552,158
|
)
|
|
(1,552,158
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from new short-term bank loans
|
|
|
140,937
|
|
|
140,937
|
|
|
-
|
|
Repayment
of short-term bank loans
|
|
|
(11,527
|
)
|
|
(11,527
|
)
|
|
-
|
|
Repayment
of a capital lease
|
|
|
(6,975
|
)
|
|
(6,975
|
)
|
|
-
|
|
Net
advancement of other bank borrowings
|
|
|
4,176,477
|
|
|
4,176,477
|
|
|
-
|
|
Increase
in restricted cash
|
|
|
(2,255,598
|
)
|
|
(2,255,598
|
)
|
|
-
|
|
Advance
from related parties
|
|
|
-
|
|
|
122,571
|
A
|
|
122,571
|
|
Decrease
in bank overdrafts
|
|
|
599,814
|
|
|
599,814
|
|
|
-
|
|
Dividends
paid
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash flows provided by financing activities
|
|
|
2,643,128
|
|
|
2,765,699
|
|
|
122,571
|
|
A-
to
reclassify “advance from related party” from operating activities to financing
activities.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
23.
|
Restatement
(continued)
|
Statement
of Cash Flows
Year
ended December 31, 2004 (Con’t)
|
|
2004
|
|
2004
|
|
2004
|
|
|
|
(As
originally
|
|
(restated)
|
|
(Effect
of
|
|
|
|
reported)
|
|
|
|
adjustments)
|
|
|
|
$
|
|
$
|
|
$
|
|
Net
increase in cash and cash equivalents
|
|
|
791,266
|
|
|
791,266
|
|
|
-
|
|
Effect
of foreign currency translation on cash and cash
equivalents
|
|
|
7,242
|
|
|
7,242
|
|
|
-
|
|
Cash
and cash equivalents - beginning of year
|
|
|
112,979
|
|
|
112,979
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents - end of year
|
|
|
911,487
|
|
|
911,487
|
|
|
-
|
|
24.
|
Events
after balance sheet date
|
Private
placement
The
Company entered into two subscription agreements (the “Subscription Agreement”)
with certain investors pursuant to which the Company sold an aggregate of
2,250,348 shares of Series A Convertible Preferred Stock (“Series A Preferred
Stock”) at $1.29 per share for an aggregate gross proceeds of $2,952,946.
At
the
initial closing of the Subscription Agreement on January 23, 2007, the Company
sold an aggregate of 1,749,028 shares of Series A Preferred Stock. At the second
and final closing of the Subscription Agreement on February 9, 2007, the Company
sold an aggregate of 501,320 shares of Series A Preferred Stock.
Each
share of the Company’s Series A Preferred Stock is convertible into shares of
common stock at a conversion price equal to the share purchase price, subject
to
adjustments.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (restated)
(Stated
in US Dollars)
24.
|
Events
after balance sheet date
(continued)
|
However,
if the Company at any time prior to the first trading day on which the common
stock is quoted on the American Stock Exchange, the Nasdaq Capital Market,
the
Nasdaq Global Market or the New York Stock Exchange (each a “Trading Market”)
sells or issues any shares of common stock in one or a series of transactions
at
an effective price less than such conversion price where the aggregate gross
proceeds to the Company are at least $1.0 million, then the aforementioned
conversion price shall be reduced to such effective price. Each share of
Series A Convertible Preferred Stock shall automatically convert into
shares of common stock if (i) the closing price of the common stock on the
Trading Market for any 10 consecutive trading day period exceeds $3.00 per
share, (ii) the shares of common stock underlying the Series A
Convertible Preferred Stock are subject to an effective registration statement,
and (iii) the daily trading volume of the common stock on a Trading Market
exceeds 25,000 shares per day for 10 out of 20 prior trading days.
If
the
Company pays a stock dividend on the shares of common stock, subdivide
outstanding shares of common stock into a larger number of shares, combine,
through a reverse stock split, outstanding shares of the common stock into
a
smaller number of shares or issues, in the event of a reclassification of shares
of the common stock, any shares of the capital stock, then the conversion price
of the Series A Preferred Stock will be adjusted as follows: the conversion
price will be multiplied by a fraction, of which (i) the numerator will be
the
number of shares of common stock outstanding immediately before one of the
events described above and (ii) the denominator will be the number of shares
of
common stock outstanding immediately after such event.
Holder
of
the Series A Convertible Preferred Stock have the right to one vote per share
of
common stock issuable upon conversion of the shares underlying any shares of
Preferred Stock outstanding as of the record date for purposes of determining
which holders have the right to vote with respect to any matters brought to
a
vote before the Company’s holders of common stock.
In
the
event of any liquidation, dissolution or winding up of our company, the holders
of the Series A Convertible Preferred Stock are entitled to receive in
preference to the holders of common stock an amount per share of $1.29 plus
any
accrued but unpaid dividends. If the Company’s assets are insufficient to pay
the above amounts in full, then all of the Company’s assets will be ratably
distributed among the holders of the Series A Convertible Preferred Stock in
accordance with the respective amounts that would be payable on such shares
if
all amounts payable were paid in full.
There
are
no additional specific dividend rights or redemption rights of holders of the
Series A Convertible Preferred Stock.
If
the
Company redeems or acquired any shares of the Series A Convertible Preferred
Stock are converted, those shares will resume the status of authorized but
unissued shares of preferred stock and will no longer be designated as Series
A
Convertible Preferred Stock.
As
long
as any shares of Series A Convertible Preferred Stock are outstanding, the
Company cannot alter or adversely change the powers, preference or rights given
to the Series A Convertible Preferred Stock holders, without the affirmative
vote of those holders.