Notes to Unaudited Condensed Consolidated Financial Statements
(All dollar amounts presented in these notes are in thousands, except per share data)
(1)
Summary of Significant Accounting Policies
Description of Business
:
Baldwin & Lyons, Inc. (the "Company"), based in Carmel, Indiana, is a specialty property-casualty insurer providing liability coverage for large to small-sized trucking and public transportation fleets. The Company operates as one reportable property and casualty insurance segment, offering a range of products and services, the most significant being commercial automobile and workers' compensation insurance products.
The Company determined that its business constituted one reportable property and casualty insurance segment as of January 1, 2017. During 2016 and prior years, the Company had two reportable segments – property and casualty insurance and reinsurance. The Company moved to a single reportable segment based on how its operating results are regularly reviewed by the Company's chief operating decision maker when making decisions about how resources are to be allocated to the segment and assessing its performance. The prior period segment information throughout this Quarterly Report on Form 10-Q was updated to conform to the current year presentation.
Basis of Presentation:
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and notes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Interim financial statements should be read in conjunction with the Company's annual audited financial statements and other disclosures included in the Company's most recent Annual Report on Form 10-K. Operating results for interim periods are not necessarily indicative of results that may be expected for the year ending December 31, 2017 or any other future period.
Investments
: Carrying amounts for fixed maturity securities represent fair value and are based on quoted market prices, where available, or broker/dealer quotes for specific securities where quoted market prices are not available. Equity securities are carried at quoted market prices (fair value). The Company accounts for investments in limited partnerships using the equity method of accounting, which requires an investor in a limited partnership to record its proportionate share of the limited partnership's net income. To the extent that the limited partnership investees include both realized and unrealized investment gains or losses in the determination of net income or loss, then the Company would also recognize, through its condensed consolidated statements of operations, its proportionate share of the investee's unrealized, as well as realized, investment gains or losses.
Short-term and other investments are carried at cost, which approximates their fair values.
Realized gains and losses on disposals of investments are recorded on the trade date and are determined by specific identification of cost of investments sold and are included in income. All fixed maturity and equity securities are considered to be available-for-sale; the related unrealized net gains or losses (net of applicable tax effect) are reflected directly in shareholders' equity. Included within available for sale fixed maturity securities are convertible debt securities. A portion of the changes in fair values of convertible debt securities are reflected as a component of net realized gains (losses) on investments.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
In accordance with the Financial Accounting Standards Board's ("FASB") other-than-temporary impairment guidance, if a fixed maturity security is in an unrealized loss position and the Company has the intent to sell the fixed maturity security, or it is more likely than not that the Company will have to sell the fixed maturity security before recovery of its amortized cost basis, the decline in value is deemed to be other-than-temporary and is recorded to net realized losses on investments in the condensed consolidated statements of operations. For impaired fixed maturity securities that the Company does not intend to sell or in cases where it is more likely than not that the Company will not have to sell such securities, but the Company expects that it will not fully recover the amortized cost basis, the credit component of the other-than-temporary impairment is recognized in net realized losses on investments in the condensed consolidated statements of operations and the non-credit component of the other-than-temporary impairment is recognized directly in shareholders' equity (accumulated other comprehensive income).
The credit component of an other-than-temporary impairment is determined by comparing the net present value of projected future cash flows with the amortized cost basis of the fixed maturity security. The net present value is calculated by discounting the Company's best estimate of projected future cash flows at the appropriate effective interest rate.
The unrealized net gains or losses (net of applicable tax effect) related to equity securities are reflected directly in shareholders' equity, unless a decline in value is determined to be other-than-temporary, in which case the loss is charged to income. In determining if and when a decline in market value below cost is other-than-temporary, an objective analysis is made of each individual security where current market value is less than cost. For any equity security where the unrealized loss exceeds 20% of original or adjusted cost, or where that decline has existed for a period of at least one year, the decline is treated as an other-than-temporary impairment. Additionally, the Company takes into account any known subjective information in evaluating for impairment, separate from consideration of the Company's quantitative criteria defined above, as well as the Company's intent and ability to retain the equity security for a period of time sufficient to allow for such recovery in fair value.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Recent Accounting Pronouncements:
In May 2014, the FASB issued Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers (Topic 606), as amended by subsequently issued ASUs, to clarify the principles for recognizing revenue. While insurance contracts are not within the scope of this updated guidance, the Company's service and fee income, other than that directly associated with insurance contracts, will be subject to this updated guidance. The updated guidance requires an entity to recognize revenue as performance obligations are met, in order to reflect the transfer of promised goods or services to customers in an amount that reflects the consideration the entity is entitled to receive for those goods or services. The following steps are applied in the updated guidance: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as, the entity satisfies a performance obligation. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASU 2014-09 to the quarter ending March 31, 2018. The Company has performed an evaluation of the impact this guidance will have on its results of operations, financial position and liquidity as well as a technical assessment of material customer contracts. The Company will use the modified retrospective method upon adoption in 2018. The Company does not expect the new standard to have a material impact on its condensed consolidated financial statements.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, or ASU 2016-01. The amendments in ASU 2016-01 change the accounting for non-consolidated equity investments that are not accounted for under the equity method of accounting by requiring changes in fair value to be recognized in income. Under current guidance, changes in fair value for investments of this nature are recognized in accumulated other comprehensive income as a component of shareholders' equity. Additionally, ASU 2016-01 simplifies the impairment assessment of equity investments without readily determinable fair values; requires entities to use the exit price when estimating the fair value of financial instruments; and modifies various presentation disclosure requirements for financial instruments. ASU 2016-01 is effective for interim and annual reporting periods beginning after December 15, 2017. The effect of this guidance will be dependent on the unrealized gains or losses associated with the Company's equity investments. Such unrealized gains or losses will be recognized upon adoption as a cumulative-effect adjustment with future unrealized gains or losses recognized in the statement of operations. Refer to Note 2 for unrealized gains and losses currently recognized in other comprehensive income (loss).
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), or ASU 2016-02. Upon the effective date, ASU 2016-02 will supersede the current lease guidance in ASC Topic 840, Leases. Under the new guidance, lessees will be required to recognize for all leases, with the exception of short-term leases, a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis. Concurrently, lessees will be required to recognize a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted, but the Company plans to adopt this ASU on January 1, 2019. This guidance is required to be applied using a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative periods presented in the financial statements. The Company is currently evaluating the effects that adoption of ASU 2016-02 will have on its condensed consolidated financial statements.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, or ASU 2016-13. This update introduces a current expected credit loss model for measuring expected credit losses for certain types of financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. ASU 2016-13 replaces the current incurred loss model for measuring expected credit losses, requires expected losses on available-for-sale debt securities to be recognized through an allowance for credit losses rather than as reductions in the amortized cost of the securities, and provides for additional disclosure requirements. ASU 2016-
13 is effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted for interim and annual reporting periods beginning after December 15,
2018. The Company is currently evaluating the effects that adoption of ASU 2016-13 will have on its condensed consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, or ASU 2017-04. This amendment removes Step 2 of the goodwill impairment test under current guidance. The new guidance requires an impairment charge to be recognized for the amount by which the carrying amount exceeds the reporting unit's fair value. ASU 2017-04 is effective for interim and annual reporting periods beginning after December 15, 2020, with early adoption permitted. The Company does not expect the guidance to have a material impact on its condensed consolidated financial statements.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
(2)
Investments:
The following is a summary of available-for-sale securities at September 30, 2017 and December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
Unrealized
|
|
|
|
Fair
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Gains
|
|
|
|
Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
(Losses)
|
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency collateralized mortgage obligations
|
|
$
|
11,017
|
|
|
$
|
10,390
|
|
|
$
|
636
|
|
|
$
|
(9
|
)
|
|
$
|
627
|
|
Agency mortgage-backed securities
|
|
|
19,712
|
|
|
|
19,667
|
|
|
|
92
|
|
|
|
(47
|
)
|
|
|
45
|
|
Asset-backed securities
|
|
|
50,030
|
|
|
|
48,969
|
|
|
|
1,133
|
|
|
|
(72
|
)
|
|
|
1,061
|
|
Bank loans
|
|
|
24,986
|
|
|
|
24,914
|
|
|
|
182
|
|
|
|
(110
|
)
|
|
|
72
|
|
Certificates of deposit
|
|
|
3,138
|
|
|
|
3,125
|
|
|
|
13
|
|
|
|
-
|
|
|
|
13
|
|
Collateralized mortgage obligations
|
|
|
7,055
|
|
|
|
6,625
|
|
|
|
470
|
|
|
|
(40
|
)
|
|
|
430
|
|
Corporate securities
|
|
|
165,794
|
|
|
|
164,965
|
|
|
|
2,109
|
|
|
|
(1,280
|
)
|
|
|
829
|
|
Mortgage-backed securities
|
|
|
20,643
|
|
|
|
19,534
|
|
|
|
1,508
|
|
|
|
(399
|
)
|
|
|
1,109
|
|
Municipal obligations
|
|
|
102,805
|
|
|
|
102,272
|
|
|
|
744
|
|
|
|
(211
|
)
|
|
|
533
|
|
Non-U.S. government obligations
|
|
|
32,942
|
|
|
|
33,399
|
|
|
|
512
|
|
|
|
(969
|
)
|
|
|
(457
|
)
|
U.S. government obligations
|
|
|
51,484
|
|
|
|
51,766
|
|
|
|
20
|
|
|
|
(302
|
)
|
|
|
(282
|
)
|
Total fixed maturities
|
|
|
489,606
|
|
|
|
485,626
|
|
|
|
7,419
|
|
|
|
(3,439
|
)
|
|
|
3,980
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
41,913
|
|
|
|
19,749
|
|
|
|
22,728
|
|
|
|
(564
|
)
|
|
|
22,164
|
|
Energy
|
|
|
8,168
|
|
|
|
5,454
|
|
|
|
2,795
|
|
|
|
(81
|
)
|
|
|
2,714
|
|
Financial
|
|
|
42,596
|
|
|
|
29,780
|
|
|
|
13,213
|
|
|
|
(397
|
)
|
|
|
12,816
|
|
Industrial
|
|
|
23,972
|
|
|
|
7,825
|
|
|
|
16,293
|
|
|
|
(146
|
)
|
|
|
16,147
|
|
Technology
|
|
|
11,825
|
|
|
|
5,452
|
|
|
|
6,373
|
|
|
|
-
|
|
|
|
6,373
|
|
Mutual fund
|
|
|
58,178
|
|
|
|
55,025
|
|
|
|
3,163
|
|
|
|
(10
|
)
|
|
|
3,153
|
|
Other
|
|
|
7,515
|
|
|
|
4,881
|
|
|
|
2,757
|
|
|
|
(123
|
)
|
|
|
2,634
|
|
Total equity securities
|
|
|
194,167
|
|
|
|
128,166
|
|
|
|
67,322
|
|
|
|
(1,321
|
)
|
|
|
66,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
683,773
|
|
|
$
|
613,792
|
|
|
$
|
74,741
|
|
|
$
|
(4,760
|
)
|
|
|
69,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Applicable federal income taxes
|
|
|
|
(24,493
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains - net of tax
|
|
|
$
|
45,488
|
|
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
Unrealized
|
|
|
|
Fair
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Gains
|
|
|
|
Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
(Losses)
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency collateralized mortgage obligations
|
|
$
|
6,171
|
|
|
$
|
6,000
|
|
|
$
|
171
|
|
|
$
|
-
|
|
|
$
|
171
|
|
Agency mortgage-backed securities
|
|
|
4,770
|
|
|
|
4,751
|
|
|
|
57
|
|
|
|
(38
|
)
|
|
|
19
|
|
Asset-backed securities
|
|
|
45,183
|
|
|
|
45,207
|
|
|
|
458
|
|
|
|
(482
|
)
|
|
|
(24
|
)
|
Bank loans
|
|
|
10,349
|
|
|
|
10,222
|
|
|
|
149
|
|
|
|
(22
|
)
|
|
|
127
|
|
Certificates of deposit
|
|
|
3,117
|
|
|
|
3,126
|
|
|
|
-
|
|
|
|
(9
|
)
|
|
|
(9
|
)
|
Collateralized mortgage obligations
|
|
|
9,104
|
|
|
|
9,096
|
|
|
|
290
|
|
|
|
(282
|
)
|
|
|
8
|
|
Corporate securities
|
|
|
142,683
|
|
|
|
143,356
|
|
|
|
1,643
|
|
|
|
(2,316
|
)
|
|
|
(673
|
)
|
Mortgage-backed securities
|
|
|
24,571
|
|
|
|
23,904
|
|
|
|
1,132
|
|
|
|
(465
|
)
|
|
|
667
|
|
Municipal obligations
|
|
|
129,335
|
|
|
|
130,204
|
|
|
|
391
|
|
|
|
(1,260
|
)
|
|
|
(869
|
)
|
Non-U.S. government obligations
|
|
|
24,681
|
|
|
|
26,461
|
|
|
|
230
|
|
|
|
(2,010
|
)
|
|
|
(1,780
|
)
|
U.S. government obligations
|
|
|
91,940
|
|
|
|
92,234
|
|
|
|
74
|
|
|
|
(368
|
)
|
|
|
(294
|
)
|
Total fixed maturities
|
|
|
491,904
|
|
|
|
494,561
|
|
|
|
4,595
|
|
|
|
(7,252
|
)
|
|
|
(2,657
|
)
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
32,576
|
|
|
|
15,231
|
|
|
|
17,656
|
|
|
|
(311
|
)
|
|
|
17,345
|
|
Energy
|
|
|
12,842
|
|
|
|
5,641
|
|
|
|
7,203
|
|
|
|
(2
|
)
|
|
|
7,201
|
|
Financial
|
|
|
31,186
|
|
|
|
22,417
|
|
|
|
8,998
|
|
|
|
(229
|
)
|
|
|
8,769
|
|
Industrial
|
|
|
21,145
|
|
|
|
6,239
|
|
|
|
15,098
|
|
|
|
(192
|
)
|
|
|
14,906
|
|
Technology
|
|
|
8,858
|
|
|
|
4,117
|
|
|
|
4,769
|
|
|
|
(28
|
)
|
|
|
4,741
|
|
Mutual fund
|
|
|
6,995
|
|
|
|
6,930
|
|
|
|
121
|
|
|
|
(56
|
)
|
|
|
65
|
|
Other
|
|
|
6,343
|
|
|
|
4,327
|
|
|
|
2,181
|
|
|
|
(165
|
)
|
|
|
2,016
|
|
Total equity securities
|
|
|
119,945
|
|
|
|
64,902
|
|
|
|
56,026
|
|
|
|
(983
|
)
|
|
|
55,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
611,849
|
|
|
$
|
559,463
|
|
|
$
|
60,621
|
|
|
$
|
(8,235
|
)
|
|
|
52,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Applicable federal income taxes
|
|
|
|
(18,335
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains - net of tax
|
|
|
$
|
34,051
|
|
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
The following table summarizes, for fixed maturity and equity security investments in an unrealized loss position at September 30, 2017 and December 31, 2016, respectively, the aggregate fair value and gross unrealized loss categorized by the duration individual securities have been continuously in an unrealized loss position.
|
|
September 30, 2017
|
|
|
December 31, 2016
|
|
|
|
Number of Securities
|
|
|
Fair Value
|
|
|
Gross Unrealized Loss
|
|
|
Number of Securities
|
|
|
Fair Value
|
|
|
Gross Unrealized Loss
|
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 months or less
|
|
|
325
|
|
|
$
|
233,926
|
|
|
$
|
(1,999
|
)
|
|
|
397
|
|
|
$
|
291,048
|
|
|
$
|
(4,380
|
)
|
Greater than 12 months
|
|
|
47
|
|
|
|
25,633
|
|
|
|
(1,440
|
)
|
|
|
54
|
|
|
|
32,054
|
|
|
|
(2,872
|
)
|
Total fixed maturities
|
|
|
372
|
|
|
|
259,559
|
|
|
|
(3,439
|
)
|
|
|
451
|
|
|
|
323,102
|
|
|
|
(7,252
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 months or less
|
|
|
36
|
|
|
|
33,213
|
|
|
|
(1,321
|
)
|
|
|
35
|
|
|
|
20,698
|
|
|
|
(983
|
)
|
Greater than 12 months
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total equity securities
|
|
|
36
|
|
|
|
33,213
|
|
|
|
(1,321
|
)
|
|
|
35
|
|
|
|
20,698
|
|
|
|
(983
|
)
|
Total fixed maturity and equity securities
|
|
|
408
|
|
|
$
|
292,772
|
|
|
$
|
(4,760
|
)
|
|
|
486
|
|
|
$
|
343,800
|
|
|
$
|
(8,235
|
)
|
The fair value and the cost or amortized costs of fixed maturity investments at September 30, 2017, by contractual maturity, are shown below. Actual maturities may ultimately differ from contractual maturities because borrowers have, in some cases, the right to call or prepay obligations with or without call or prepayment penalties. Pre-refunded municipal bonds are classified based on their pre-refunded call dates.
|
|
Fair Value
|
|
|
Cost or Amortized Cost
|
|
|
|
|
|
|
|
|
One year or less
|
|
$
|
47,563
|
|
|
$
|
47,558
|
|
Excess of one year to five years
|
|
|
272,390
|
|
|
|
272,639
|
|
Excess of five years to ten years
|
|
|
60,122
|
|
|
|
59,322
|
|
Excess of ten years
|
|
|
3,486
|
|
|
|
3,338
|
|
Contractual maturities
|
|
|
383,561
|
|
|
|
382,857
|
|
Asset-backed securities
|
|
|
106,045
|
|
|
|
102,769
|
|
Total
|
|
$
|
489,606
|
|
|
$
|
485,626
|
|
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Following is a summary of the components of net realized gains on investments for the periods presented in the accompanying condensed consolidated statements of operations.
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
|
September 30
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross gains
|
|
$
|
3,852
|
|
|
$
|
7,496
|
|
|
$
|
9,544
|
|
|
$
|
9,338
|
|
Gross losses
|
|
|
(4,011
|
)
|
|
|
(8,434
|
)
|
|
|
(10,160
|
)
|
|
|
(12,470
|
)
|
Net realized losses
|
|
|
(159
|
)
|
|
|
(938
|
)
|
|
|
(616
|
)
|
|
|
(3,132
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross gains
|
|
|
4,103
|
|
|
|
5,086
|
|
|
|
8,601
|
|
|
|
21,722
|
|
Gross losses
|
|
|
(498
|
)
|
|
|
(819
|
)
|
|
|
(966
|
)
|
|
|
(4,767
|
)
|
Net realized gains
|
|
|
3,605
|
|
|
|
4,267
|
|
|
|
7,635
|
|
|
|
16,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited partnerships - net gain
|
|
|
2,498
|
|
|
|
4,403
|
|
|
|
8,515
|
|
|
|
3,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net gains
|
|
$
|
5,944
|
|
|
$
|
7,732
|
|
|
$
|
15,534
|
|
|
$
|
17,024
|
|
Net realized gains activity for investments, as shown in the previous table, are further detailed as follows:
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
|
September 30
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized net gains on the disposal of securities
|
|
$
|
3,244
|
|
|
$
|
3,482
|
|
|
$
|
5,886
|
|
|
$
|
10,649
|
|
Mark-to-market adjustment
|
|
|
171
|
|
|
|
108
|
|
|
|
136
|
|
|
|
(326
|
)
|
Equity in gains of limited partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investments - realized and unrealized
|
|
|
2,498
|
|
|
|
4,403
|
|
|
|
8,515
|
|
|
|
3,201
|
|
Impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-downs based upon objective criteria
|
|
|
(38
|
)
|
|
|
(1,844
|
)
|
|
|
(69
|
)
|
|
|
(4,999
|
)
|
Recovery of prior write-downs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
upon sale or disposal
|
|
|
69
|
|
|
|
1,583
|
|
|
|
1,066
|
|
|
|
8,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net gains
|
|
$
|
5,944
|
|
|
$
|
7,732
|
|
|
$
|
15,534
|
|
|
$
|
17,024
|
|
The mark-to-market adjustments in the table above represent the changes in fair value of options embedded in convertible debt securities held by the Company.
Shareholders' equity at September 30, 2017 included approximately $30,293, net of federal income taxes, of reported earnings which remain undistributed by limited partnerships.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
At September 30, 2017, limited partnership investments included approximately $40,169 invested in two partnerships which are managed by organizations in which certain of the Company's directors are officers, directors, general partners or owners. Each of these investments contains profit sharing agreements, pursuant to which a portion of the gains will be paid to the affiliated organizations.
The Company's limited partnerships include one investment which primarily invests in public and private equity markets in India. The limited partnership investment's value as of September 30, 2017 and 2016 was $26,970 and $29,718, respectively. At September 30, 2017, the Company's estimated ownership interest in this limited partnership investment was approximately 5%. The Company's share of earnings from this limited partnership investment was $4,817 and $1,448 for the nine months ended September 30, 2017 and 2016, respectively.
The summarized financial information of the partnership in which the Company has invested is as follows:
|
|
As of and for the
|
|
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
|
|
2017
|
|
|
2016
|
|
Total assets
|
|
$
|
517,411
|
|
|
$
|
487,784
|
|
Total partners' capital
|
|
|
517,411
|
|
|
|
487,784
|
|
Net increase in partners' capital resulting from operations
|
|
|
95,314
|
|
|
|
23,841
|
|
At September 30, 2017, the Company's invested assets, excluding limited partnership investments, included approximately $24,229 in portfolios managed by organizations in which certain of the Company's directors are officers, directors, general partners or owners.
(3)
Reinsurance:
The following table summarizes the Company's transactions with reinsurers for the 2017 and 2016 comparative periods.
|
|
2017
|
|
|
2016
|
|
Three months ended September 30:
|
|
|
|
|
|
|
Premiums ceded to reinsurers
|
|
$
|
34,025
|
|
|
$
|
30,996
|
|
Losses and loss expenses
|
|
|
|
|
|
|
|
|
ceded to reinsurers
|
|
|
30,531
|
|
|
|
21,237
|
|
Commissions from reinsurers
|
|
|
7,205
|
|
|
|
11,898
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30:
|
|
|
|
|
|
|
|
|
Premiums ceded to reinsurers
|
|
$
|
111,124
|
|
|
$
|
94,331
|
|
Losses and loss expenses
|
|
|
|
|
|
|
|
|
ceded to reinsurers
|
|
|
102,401
|
|
|
|
70,081
|
|
Commissions from reinsurers
|
|
|
21,000
|
|
|
|
32,587
|
|
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
(4)
Loss and Loss Expense Reserves:
Activity in the reserves for losses and loss expenses for the nine months ended September 30, 2017 and 2016 is summarized as follows. All amounts are shown net of reinsurance, unless otherwise indicated.
|
|
2017
|
|
|
2016
|
|
Reserves, gross of reinsurance
|
|
|
|
|
|
|
recoverable, at the beginning of the year
|
|
$
|
576,330
|
|
|
$
|
513,596
|
|
Reinsurance recoverable on unpaid losses at the beginning of the year
|
|
|
251,563
|
|
|
|
211,843
|
|
Reserves at the beginning of the year
|
|
|
324,767
|
|
|
|
301,753
|
|
|
|
|
|
|
|
|
|
|
Provision for losses and loss expenses:
|
|
|
|
|
|
|
|
|
Claims occurring during the current period
|
|
|
164,546
|
|
|
|
129,404
|
|
Claims occurring during prior periods
|
|
|
16,480
|
|
|
|
8,712
|
|
Total incurred
|
|
|
181,026
|
|
|
|
138,116
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense payments:
|
|
|
|
|
|
|
|
|
Claims occurring during the current period
|
|
|
41,616
|
|
|
|
30,932
|
|
Claims occurring during prior periods
|
|
|
109,616
|
|
|
|
81,427
|
|
Total paid
|
|
|
151,232
|
|
|
|
112,359
|
|
Reserves at the end of the period
|
|
|
354,561
|
|
|
|
327,510
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverable on unpaid losses at the end of the period
|
|
|
301,445
|
|
|
|
238,049
|
|
Reserves, gross of reinsurance
|
|
|
|
|
|
|
|
|
recoverable, at the end of the period
|
|
$
|
656,006
|
|
|
$
|
565,559
|
|
The table above shows a roll-forward of loss and loss expense reserves from the prior year end to the current balance sheet date with comparable prior year information. Losses incurred from claims occurring during prior years reflects the development from prior accident years, composed of individual claim savings and deficiencies which, in the aggregate, have resulted from the settlement of claims at amounts higher or lower than previously reserved and from changes in estimates of losses incurred but not reported.
The $16,480 prior accident year deficiency that developed during the first nine months of 2017 was largely due to infrequent, but severe, transportation losses that occurred primarily during the first six months of 2017. This 2017 deficiency compares to a deficiency of $8,712 for the first nine months of 2016 that arose due mostly to management's review of reserve positions related to discontinued lines.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
(5)
Segment Information
:
The Company has one reportable business segment in its operations: Property and Casualty Insurance. The property and casualty insurance segment provides multiple lines of insurance coverage primarily to fleet transportation companies as well as to independent contractors who contract with fleet transportation companies. In addition, the Company provides workers' compensation coverage for a variety of classes outside the transportation industry.
The following table summarizes segment revenues for the three and nine months ended September 30, 2017 and 2016:
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30
|
|
|
September 30
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
89,100
|
|
|
$
|
71,235
|
|
|
$
|
231,070
|
|
|
$
|
206,870
|
|
Net investment income
|
|
|
4,027
|
|
|
|
3,513
|
|
|
|
12,434
|
|
|
|
10,501
|
|
Net realized gains on investments
|
|
|
5,944
|
|
|
|
7,732
|
|
|
|
15,534
|
|
|
|
17,024
|
|
Commissions and other income
|
|
|
1,407
|
|
|
|
1,207
|
|
|
|
3,789
|
|
|
|
4,035
|
|
Total revenues
|
|
$
|
100,478
|
|
|
$
|
83,687
|
|
|
$
|
262,827
|
|
|
$
|
238,430
|
|
(6)
Debt
:
The Company maintains a revolving line of credit with a $40,000 limit and an expiration date of September 23, 2018. Interest on this line of credit is referenced to LIBOR and can be fixed for periods of up to one year at the Company's option. Outstanding drawings on this line of credit were $20,000 as of both September 30, 2017 and December 31, 2016. At September 30, 2017, the effective interest rate was 2.34%. The Company has $20,000 remaining and unused under the line of credit at September 30, 2017. The current outstanding borrowings were used for general corporate purposes.
(7)
Taxes:
As of September 30, 2017, the Company's calendar years 2016, 2015 and 2014 remain subject to examination by the Internal Revenue Service.
The effective federal tax rate on consolidated income for the third quarter of 2017 was 30.0% compared to 29.0% for the 2016 third quarter. The effective federal income tax rate differs from the normal statutory rate primarily as a result of tax-exempt investment income.
The effective federal tax rate on consolidated income (loss) for the first nine months of 2017 was 581.0% compared to 33.1% for the 2016 period. The significant difference between the effective rate and the normal statutory rate was the result of the Company's operating loss through the first nine months of 2017.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
(8)
Fair Value:
Assets and liabilities recorded at fair value in the condensed consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to measure their fair value. The following tables summarize fair value measurements by level for assets measured at fair value on a recurring basis:
As of September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency collateralized mortgage obligations
|
|
$
|
11,017
|
|
|
$
|
-
|
|
|
$
|
11,017
|
|
|
$
|
-
|
|
Agency mortgage-backed securities
|
|
|
19,712
|
|
|
|
-
|
|
|
|
19,712
|
|
|
|
-
|
|
Asset-backed securities
|
|
|
50,030
|
|
|
|
-
|
|
|
|
50,030
|
|
|
|
-
|
|
Bank loans
|
|
|
24,986
|
|
|
|
-
|
|
|
|
24,986
|
|
|
|
-
|
|
Certificates of deposit
|
|
|
3,138
|
|
|
|
3,138
|
|
|
|
-
|
|
|
|
-
|
|
Collateralized mortgage obligations
|
|
|
7,055
|
|
|
|
-
|
|
|
|
7,055
|
|
|
|
-
|
|
Corporate securities
|
|
|
160,716
|
|
|
|
-
|
|
|
|
160,558
|
|
|
|
158
|
|
Options embedded in convertible securities
|
|
|
5,078
|
|
|
|
-
|
|
|
|
5,078
|
|
|
|
-
|
|
Mortgage-backed securities
|
|
|
20,643
|
|
|
|
-
|
|
|
|
20,413
|
|
|
|
230
|
|
Municipal obligations
|
|
|
102,805
|
|
|
|
-
|
|
|
|
102,805
|
|
|
|
-
|
|
Non-U.S. government obligations
|
|
|
32,942
|
|
|
|
-
|
|
|
|
32,942
|
|
|
|
-
|
|
U.S. government obligations
|
|
|
51,484
|
|
|
|
-
|
|
|
|
51,484
|
|
|
|
-
|
|
Total fixed maturities
|
|
|
489,606
|
|
|
|
3,138
|
|
|
|
486,080
|
|
|
|
388
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
41,912
|
|
|
|
41,912
|
|
|
|
-
|
|
|
|
-
|
|
Energy
|
|
|
8,168
|
|
|
|
8,168
|
|
|
|
-
|
|
|
|
-
|
|
Financial
|
|
|
46,167
|
|
|
|
46,167
|
|
|
|
-
|
|
|
|
-
|
|
Industrial
|
|
|
23,971
|
|
|
|
23,971
|
|
|
|
-
|
|
|
|
-
|
|
Technology
|
|
|
11,826
|
|
|
|
11,826
|
|
|
|
-
|
|
|
|
-
|
|
Mutual fund
|
|
|
53,528
|
|
|
|
53,528
|
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
8,595
|
|
|
|
8,595
|
|
|
|
-
|
|
|
|
-
|
|
Total equity securities
|
|
|
194,167
|
|
|
|
194,167
|
|
|
|
-
|
|
|
|
-
|
|
Short-term
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
-
|
|
|
|
-
|
|
Cash equivalents
|
|
|
64,153
|
|
|
|
-
|
|
|
|
64,153
|
|
|
|
-
|
|
Total
|
|
$
|
748,926
|
|
|
$
|
198,305
|
|
|
$
|
550,233
|
|
|
$
|
388
|
|
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency collateralized mortgage obligations
|
|
$
|
6,171
|
|
|
$
|
-
|
|
|
$
|
6,171
|
|
|
$
|
-
|
|
Agency mortgage-backed securities
|
|
|
4,770
|
|
|
|
-
|
|
|
|
4,770
|
|
|
|
-
|
|
Asset-backed securities
|
|
|
45,183
|
|
|
|
-
|
|
|
|
37,919
|
|
|
|
7,264
|
|
Bank loans
|
|
|
10,349
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,349
|
|
Certificates of deposit
|
|
|
3,117
|
|
|
|
3,117
|
|
|
|
-
|
|
|
|
-
|
|
Collateralized mortgage obligations
|
|
|
9,104
|
|
|
|
-
|
|
|
|
6,409
|
|
|
|
2,695
|
|
Corporate securities
|
|
|
137,932
|
|
|
|
-
|
|
|
|
135,794
|
|
|
|
2,138
|
|
Options embedded in convertible securities
|
|
|
4,751
|
|
|
|
-
|
|
|
|
4,751
|
|
|
|
-
|
|
Mortgage-backed securities
|
|
|
24,571
|
|
|
|
-
|
|
|
|
22,206
|
|
|
|
2,365
|
|
Municipal obligations
|
|
|
129,335
|
|
|
|
-
|
|
|
|
129,190
|
|
|
|
145
|
|
Non-U.S. government obligations
|
|
|
24,681
|
|
|
|
-
|
|
|
|
24,419
|
|
|
|
262
|
|
U.S. government obligations
|
|
|
91,940
|
|
|
|
-
|
|
|
|
91,940
|
|
|
|
-
|
|
Total fixed maturities
|
|
|
491,904
|
|
|
|
3,117
|
|
|
|
463,569
|
|
|
|
25,218
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
32,576
|
|
|
|
32,576
|
|
|
|
-
|
|
|
|
-
|
|
Energy
|
|
|
12,842
|
|
|
|
12,842
|
|
|
|
-
|
|
|
|
-
|
|
Financial
|
|
|
31,186
|
|
|
|
30,943
|
|
|
|
243
|
|
|
|
-
|
|
Industrial
|
|
|
21,145
|
|
|
|
20,262
|
|
|
|
883
|
|
|
|
-
|
|
Technology
|
|
|
8,858
|
|
|
|
8,858
|
|
|
|
-
|
|
|
|
-
|
|
Mutual fund
|
|
|
6,995
|
|
|
|
-
|
|
|
|
6,995
|
|
|
|
-
|
|
Other
|
|
|
6,343
|
|
|
|
6,343
|
|
|
|
-
|
|
|
|
-
|
|
Total equity securities
|
|
|
119,945
|
|
|
|
111,824
|
|
|
|
8,121
|
|
|
|
-
|
|
Short-term
|
|
|
1,500
|
|
|
|
1,500
|
|
|
|
-
|
|
|
|
-
|
|
Cash equivalents
|
|
|
59,683
|
|
|
|
-
|
|
|
|
59,683
|
|
|
|
-
|
|
Total
|
|
$
|
673,032
|
|
|
$
|
116,441
|
|
|
$
|
531,373
|
|
|
$
|
25,218
|
|
Level inputs, as defined by the FASB guidance, are as follows:
Level Input:
|
|
Input Definition:
|
|
|
|
Level 1
|
|
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
|
|
|
|
Level 2
|
|
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability through corroboration with market data at the measurement date.
|
|
|
|
Level 3
|
|
Unobservable inputs that reflect management's best estimate of what market participants would use in pricing the asset or liability at the measurement date.
|
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
The Company's Level 3 assets consist primarily of a portfolio of corporate and mortgage-backed securities. The assets are valued using various unobservable inputs including extrapolated data, proprietary models and indicative quotes. Transfers into Level 3 relate to securities previously classified as Level 2. A reconciliation of the beginning and ending balances of assets measured at fair value on a recurring basis using Level 3 inputs is as follows for the nine months ended September 30, 2017 and for the year ended December 31, 2016:
|
|
2017
|
|
|
2016
|
|
Beginning of period balance
|
|
$
|
25,218
|
|
|
$
|
16,793
|
|
Total gains (realized or unrealized)
|
|
|
|
|
|
|
|
|
included in income
|
|
|
316
|
|
|
|
1,846
|
|
Purchases
|
|
|
81
|
|
|
|
5,540
|
|
Settlements
|
|
|
(8,950
|
)
|
|
|
(8,791
|
)
|
Transfers into Level 3
|
|
|
144
|
|
|
|
10,202
|
|
Transfers out of Level 3
|
|
|
(16,421
|
)
|
|
|
(372
|
)
|
End of period balance
|
|
$
|
388
|
|
|
$
|
25,218
|
|
Quoted market prices are obtained whenever possible. Where quoted market prices are not available, fair values are estimated using present value or other valuation techniques. These techniques are significantly affected by the Company's assumptions, including discount rates and estimates of future cash flows. Potential taxes and other transaction costs have not been considered in estimating fair values.
Transfers between levels, if any, are recorded as of the beginning of the reporting period. There were no material transfers of assets between Level 1 and Level 2 during the nine months ended September 30, 2017 and 2016. The transfers out of Level 3 during the third quarter of 2017 consisted mainly of bank loans, asset-backed securities and certain mortgage-backed securities and corporate securities, which were based on quoted market prices of similar securities and other observable inputs.
In addition to the preceding disclosures on assets recorded at fair value in the condensed consolidated balance sheets, FASB guidance also requires the disclosure of fair values for certain other financial instruments for which it is practicable to estimate fair value, whether or not such values are recognized in the condensed consolidated balance sheets.
Non-financial instruments such as real estate, property and equipment, other assets, deferred income taxes and intangible assets, and certain financial instruments such as policy reserve liabilities are excluded from the fair value disclosures. Therefore, the fair value amounts cannot be aggregated to determine the underlying economic value of the Company. The following methods, assumptions and inputs were used to estimate the fair value of limited partnerships and short-term borrowings.
Limited partnerships: The Company accounts for investments in limited partnerships using the equity method of accounting, which requires an investor in a limited partnership to carry the investment at its proportionate share of the limited partnership's equity. The underlying assets of the Company's investments in limited partnerships are carried primarily at fair value, and, therefore, the Company's carrying value of limited partnerships approximates fair value. As these investments are not actively traded and the corresponding inputs are based on data provided by the investees, they are classified as Level 3.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Short-term borrowings: The fair value of the Company's short-term borrowings is based on quoted market prices for the same or similar debt, or, if no quoted market prices are available, on the current market interest rates available to the Company for debt of similar terms and remaining maturities.
A summary of the carrying value and fair value by level of financial instruments not recorded at fair value on the Company's condensed consolidated balance sheets at September 30, 2017 and December 31, 2016 are as follows:
|
|
Carrying
|
|
|
Fair Value
|
|
|
|
Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: Limited partnerships
|
|
$
|
69,568
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
69,568
|
|
|
$
|
69,568
|
|
Liabilities: Short-term borrowings
|
|
|
20,000
|
|
|
|
-
|
|
|
|
20,000
|
|
|
|
-
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: Limited partnerships
|
|
|
76,469
|
|
|
|
-
|
|
|
|
-
|
|
|
|
76,469
|
|
|
|
76,469
|
|
Liabilities: Short-term borrowings
|
|
|
20,000
|
|
|
|
-
|
|
|
|
20,000
|
|
|
|
-
|
|
|
|
20,000
|
|
(9)
Stock Based Compensation:
The Company grants shares of Class B restricted stock to the Company's outside directors, in lieu of cash, as their annual retainer compensation (the "annual retainer shares"). These annual retainer shares are distributed on the vesting date, one year following the date of grant. On August 31, 2017, the Company granted shares of Class B restricted stock to a new outside director, in lieu of cash, as such director's pro-rated annual retainer compensation, which shares will vest and be distributed on May 9, 2018. The table below provides detail of the stock issuances for 2016 and 2017:
|
|
|
|
|
|
|
Value
|
|
|
|
|
|
|
|
|
Per Share
|
|
Effective
|
|
Number of Shares
|
|
Vesting
|
Service
|
|
on Grant
|
|
Date
|
|
Issued
|
|
Date
|
Period
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
5/10/2016
|
|
|
17,677
|
|
5/10/2017
|
7/1/2016 - 6/30/2017
|
|
$
|
24.89
|
|
|
|
|
|
|
|
|
|
|
|
|
5/9/2017
|
|
|
18,183
|
|
5/9/2018
|
7/1/2017 - 6/30/2018
|
|
$
|
24.20
|
|
|
|
|
|
|
|
|
|
|
|
|
8/31/2017
|
|
|
1,257
|
|
5/9/2018
|
8/31/2017 - 6/30/2018
|
|
$
|
21.90
|
|
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
Compensation expense related to the above stock grants is recognized over the period in which the directors render services.
On February 8, 2017, the Company awarded 20,181 shares of Class B restricted stock to certain of the Company's executives under the Company's Restricted Stock Compensation Plan. The restricted shares were granted to certain executives under the terms of the Company's Executive Incentive Bonus Plan. The restricted shares will vest over a three-year period from the date of grant and will be distributed solely in the Company's Class B common stock. The restricted shares were valued based on the closing price of the Company's Class B common stock on the day the award was granted. Each share was valued at $23.80 per share, representing a total value of $480. Non-vested restricted shares will be forfeited should an executive's employment terminate for any reason other than death, disability, or retirement as defined by the Compensation Committee of the Company's Board of Directors.
In May 2017, the Company's Compensation Committee granted equity-based awards. Under the Long-Term Incentive Plan ("LTIP") the final bonus amount will be determined by applying a performance matrix consisting of a measurement of the combined results of the Company's 2017 growth in net premiums earned and the 2017 combined ratio. The combined ratio is calculated as a ratio of (A) losses and loss expenses incurred, plus other operating expenses, less commission and other income to (B) net premiums earned. All LTIP awards for the Company's named executive officers ("NEOs") will be paid in restricted shares of the Company's Class B common stock at the end of the 2017 annual performance period and will vest after a one year period. All LTIP awards for non-NEOs will be paid in restricted shares of the Company's Class B common stock at the end of the 2017 annual performance period and will vest over a three year period. The Value Creation Incentive Plan ("VCIP") is an equity-based award for NEO's based on a cumulative increase in operating income over a three-year performance period. Each target VCIP share opportunity will be determined by a measurement of the Corporation's cumulative operating income from January 1, 2017 through December 31, 2019 relative to an operating income goal for the period set by the Committee in March 2017. For the purpose of VCIP calculation, cumulative operating income is equal to income before taxes excluding net realized gains (losses) on investments. All VCIP awards are paid in unrestricted shares of the Company's Class B common stock at the end of the three-year performance period, but no later than March 15, 2020. No shares have been issued as of September 30, 2017 under these plans.
(10) Litigation, Commitments and Contingencies:
In the ordinary, regular and routine course of their business, the Company and its insurance subsidiaries are frequently involved in various matters of litigation relating principally to claims for insurance coverage provided. No currently pending matter is deemed by management to be material to the Company.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
(11) Shareholders' Equity:
Changes in common stock outstanding and additional paid-in-capital are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Paid-in
|
|
|
|
Shares
|
|
|
|
Amount
|
|
|
Shares
|
|
|
|
Amount
|
|
|
Capital
|
|
Balance at December 31, 2016
|
|
|
2,623,109
|
|
|
|
$
|
112
|
|
|
|
12,460,900
|
|
|
|
$
|
532
|
|
|
$
|
54,286
|
|
Restricted stock grants
|
|
|
-
|
|
|
|
|
-
|
|
|
|
37,858
|
|
|
|
|
2
|
|
|
|
919
|
|
Repurchase of common shares
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(84,960
|
)
|
|
|
|
(4
|
)
|
|
|
(360
|
)
|
Balance at September 30, 2017
|
|
|
2,623,109
|
|
|
|
$
|
112
|
|
|
|
12,413,798
|
|
|
|
$
|
530
|
|
|
$
|
54,845
|
|
During the third quarter of 2017, the Company paid $1,880 to repurchase 84,960 shares of Class B common stock under a share repurchase program approved by its Board of Directors on August 31, 2017.
The components of equity for the nine months ended September 30, 2017 were as follows:
|
|
Total equity
|
|
Balance at December 31, 2016
|
|
$
|
404,345
|
|
Net income
|
|
|
1,847
|
|
Other comprehensive income
|
|
|
11,947
|
|
Cash dividends paid to shareholders
|
|
|
(12,250
|
)
|
Restricted stock grants
|
|
|
921
|
|
Repurchase of common shares
|
|
|
(1,880
|
)
|
Balance at September 30, 2017
|
|
$
|
404,930
|
|
The components of equity for the nine months ended September 30, 2016 were as follows:
|
|
Total equity
|
|
Balance at December 31, 2015
|
|
$
|
394,498
|
|
Net income
|
|
|
24,082
|
|
Other comprehensive loss
|
|
|
(1,116
|
)
|
Cash dividends paid to shareholders
|
|
|
(11,885
|
)
|
Restricted stock grants
|
|
|
1,343
|
|
Balance at September 30, 2016
|
|
$
|
406,922
|
|
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
The following table illustrates changes in accumulated other comprehensive income by component for the nine months ended September 30, 2017:
|
|
|
|
|
Unrealized
|
|
|
|
|
|
|
|
|
|
holding gains on
|
|
|
|
|
|
|
Foreign
|
|
|
available-for-sale
|
|
|
|
|
|
|
Currency
|
|
|
securities
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
(831
|
)
|
|
$
|
34,051
|
|
|
$
|
33,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
before reclassifications
|
|
|
510
|
|
|
|
15,999
|
|
|
|
16,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified from
|
|
|
|
|
|
|
|
|
|
|
|
|
accumulated other
|
|
|
|
|
|
|
|
|
|
|
|
|
comprehensive income
|
|
|
-
|
|
|
|
(4,562
|
)
|
|
|
(4,562
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current-period other
|
|
|
|
|
|
|
|
|
|
|
|
|
comprehensive income
|
|
|
510
|
|
|
|
11,437
|
|
|
|
11,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
(321
|
)
|
|
$
|
45,488
|
|
|
$
|
45,167
|
|
The following table illustrates changes in accumulated other comprehensive income by component for the nine months ended September 30, 2016:
|
|
|
|
|
Unrealized
|
|
|
|
|
|
|
|
|
|
holding gains on
|
|
|
|
|
|
|
Foreign
|
|
|
available-for-sale
|
|
|
|
|
|
|
Currency
|
|
|
securities
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
(1,066
|
)
|
|
$
|
38,924
|
|
|
$
|
37,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
before reclassifications
|
|
|
398
|
|
|
|
7,471
|
|
|
|
7,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified from
|
|
|
|
|
|
|
|
|
|
|
|
|
accumulated other
|
|
|
|
|
|
|
|
|
|
|
|
|
comprehensive income
|
|
|
-
|
|
|
|
(8,985
|
)
|
|
|
(8,985
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current-period other
|
|
|
|
|
|
|
|
|
|
|
|
|
comprehensive income
|
|
|
398
|
|
|
|
(1,514
|
)
|
|
|
(1,116
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
(668
|
)
|
|
$
|
37,410
|
|
|
$
|
36,742
|
|
(
12) Other Operating Expenses:
During 2015, the Company entered into a consulting contract with an insurance brokerage firm of which a director of the Company is CEO and a Managing Director. The consulting contract provides for an annual fee of $300 for 2017 and 2016, respectively. The Company also has a brokerage agreement with this entity. The Company incurred commission expense in connection with insurance policies written in 2017 and 2016 under this brokerage agreement. Total commission expense for the three months ended September 30, 2017 and 2016 was $164 and $140, respectively. Total commission expense for the nine months ended September 30, 2017 and 2016 was $523 and $280, respectively.
Notes to Unaudited Condensed Consolidated Financial Statements (continued)
(
13) Subsequent Events:
The Company has evaluated subsequent events for recognition or disclosure in these condensed consolidated financial statements filed on Form 10-Q with the Securities and Exchange Commission, and no events have occurred through the filing date of this Form 10-Q which require recognition or disclosure.