UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): February 27, 2015
HOSPITALITY PROPERTIES TRUST
(Exact Name of Registrant as Specified in Its Charter)
Maryland
(State or Other Jurisdiction of Incorporation)
1-11527 |
|
04-3262075 |
(Commission File Number) |
|
(IRS Employer Identification No.) |
Two Newton Place, 255 Washington Street, Suite 300, Newton, Massachusetts |
|
02458-1634 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
617-964-8389
(Registrants Telephone Number, Including Area Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On February 27, 2015, Hospitality Properties Trust, or the Company, issued a press release setting forth the Companys results of operations and financial condition for the quarter and year ended December 31, 2014 and also provided certain supplemental operating and financial data for the quarter and year ended December 31, 2014. Copies of the Companys press release and supplemental operating and financial data are furnished as Exhibits 99.1 and 99.2 hereto, respectively.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
99.1 Press release dated February 27, 2015
99.2 Fourth Quarter 2014 Supplemental Operating and Financial Data
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
HOSPITALITY PROPERTIES TRUST |
|
|
|
|
|
|
|
By: |
/s/ Mark L. Kleifges |
|
Name: |
Mark L. Kleifges |
|
Title: |
Treasurer and Chief Financial Officer |
|
|
|
Dated: February 27, 2015 |
|
|
3
Exhibit 99.1
FOR IMMEDIATE RELEASE |
Contacts: |
|
Katie Strohacker, Director, Investor Relations |
|
(617) 796-8232 |
Hospitality Properties Trust Announces 2014 Fourth Quarter and Year End Results Compared to Last Year
Fourth Quarter Normalized FFO Per Share Increases 15.7% to $0.81
Q4 Comparable Property RevPAR Growth of 11.3% for Hotels Not Under Renovation
Newton, MA (February 27, 2015). Hospitality Properties Trust (NYSE: HPT) today announced its financial results for the quarter and year ended December 31, 2014, compared to the results for the prior year comparable periods:
|
|
Three Months Ended |
|
Year Ended |
|
|
|
December 31, |
|
December 31, |
|
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
|
|
|
($ in thousands, except per share and RevPAR data) |
|
|
Net income available for common shareholders |
|
$ |
51,357 |
|
$ |
27,586 |
|
$ |
176,521 |
|
$ |
100,992 |
|
Net income available for common shareholders per share (basic and diluted) |
|
$ |
0.34 |
|
$ |
0.19 |
|
$ |
1.18 |
|
$ |
0.73 |
|
Adjusted EBITDA (1) |
|
$ |
164,247 |
|
$ |
146,908 |
|
$ |
661,802 |
|
$ |
589,813 |
|
Adjusted EBITDA growth |
|
11.8% |
|
|
|
12.2% |
|
|
|
Normalized FFO (1) |
|
$ |
121,458 |
|
$ |
101,304 |
|
$ |
493,363 |
|
$ |
410,355 |
|
Normalized FFO per share (basic) |
|
$ |
0.81 |
|
$ |
0.70 |
|
$ |
3.30 |
|
$ |
2.99 |
|
Normalized FFO per share (diluted) |
|
$ |
0.81 |
|
$ |
0.70 |
|
$ |
3.29 |
|
$ |
2.98 |
|
|
|
|
|
|
|
|
|
|
|
Hotel Portfolio Performance |
|
|
|
|
|
|
|
|
|
Comparable RevPAR |
|
$ |
80.03 |
|
$ |
72.52 |
|
$ |
84.61 |
|
$ |
76.78 |
|
Comparable RevPAR growth |
|
10.4% |
|
|
|
10.2% |
|
|
|
Comparable RevPAR (excluding hotels under renovation) |
|
$ |
81.07 |
|
$ |
72.85 |
|
$ |
85.57 |
|
$ |
76.79 |
|
Comparable RevPAR growth (excluding hotels under renovation) |
|
11.3% |
|
|
|
11.4% |
|
|
|
RevPAR (all hotels) |
|
$ |
80.24 |
|
$ |
72.70 |
|
$ |
84.61 |
|
$ |
76.84 |
|
RevPAR growth (all hotels) |
|
10.4% |
|
|
|
10.1% |
|
|
|
Coverage of HPTs minimum returns and rents (all hotels) |
|
0.82x |
|
0.75x |
|
0.93x |
|
0.85x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Reconciliations of net income available for common shareholders determined in accordance with U.S. generally accepted accounting principles, or GAAP, to funds from operations, or FFO, and Normalized FFO and reconciliations of net income to earnings before interest, taxes, depreciation and amortization, or EBITDA, and Adjusted EBITDA appear later in this press release.
A Maryland Real Estate Investment Trust with transferable shares of beneficial interest listed on the New York Stock Exchange. No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.
John Murray, President and Chief Operating Officer of Hospitality Properties Trust, made the following statement regarding todays announcement:
Our operating performance continues to improve as we realize the benefits of our property renovation program. Our Normalized FFO per share increased 15.7% and our RevPAR growth exceeded the hotel industrys strong performance for the ninth consecutive quarter.
Results for the Three Months and Year Ended December 31, 2014 and Recent Activities:
· Net Income Available for Common Shareholders: Net income available for common shareholders for the quarter ended December 31, 2014 was $51.4 million, or $0.34 per basic and diluted share, compared to $27.6 million, or $0.19 per basic and diluted share, for the quarter ended December 31, 2013. The weighted average number of basic and diluted common shares outstanding was 149.8 million for the quarter ended December 31, 2014 and 144.9 million and 145.0 million, respectively, for the quarter ended December 31, 2013.
Net income available for common shareholders for the year ended December 31, 2014 was $176.5 million, or $1.18 per basic and diluted share, compared to $101.0 million, or $0.73 per basic and diluted share, for the year ended December 31, 2013. The weighted average number of basic and diluted common shares outstanding was 149.7 million and 149.8 million, respectively, for the year ended December 31, 2014 and 137.4 million and 137.5 million, respectively, for the year ended December 31, 2013.
· Adjusted EBITDA: Adjusted EBITDA for the quarter ended December 31, 2014 compared to the same period in 2013 increased 11.8% to $164.2 million.
Adjusted EBITDA for the year ended December 31, 2014 compared to the same period in 2013 increased 12.2% to $661.8 million.
· Normalized FFO: Normalized FFO for the quarter ended December 31, 2014 were $121.5 million, or $0.81 per basic and diluted share, compared to Normalized FFO for the quarter ended December 31, 2013 of $101.3 million, or $0.70 per basic and diluted share. The $0.11, or 15.7%, increase in Normalized FFO per basic and diluted share is due primarily to: (i) increases in annual minimum returns and rents that resulted from HPTs funding of improvements to its hotels and travel centers; (ii) increases in FF&E reserve income and deposits under HPTs hotel agreements; and (iii) lower interest expense as a result of HPTs debt refinancings in 2014.
Normalized FFO for the year ended December 31, 2014 were $493.4 million, or $3.30 and $3.29 per share, basic and diluted, respectively, compared to Normalized FFO for the year ended December 31, 2013 of $410.4 million, or $2.99 and $2.98 per share, basic and diluted, respectively.
· Comparable Hotel RevPAR: For the quarter ended December 31, 2014 compared to the same period in 2013 for HPTs 290 hotels that were owned continuously since October 1, 2013: average daily rate, or ADR, increased 7.4% to $113.20; occupancy increased 1.9 percentage points to 70.7%; and revenue per available room, or RevPAR, increased 10.4% to $80.03.
For the year ended December 31, 2014 compared to year ended December 31, 2013 for HPTs 288 comparable hotels that were owned continuously since January 1, 2013: ADR increased 6.1% to $112.97; occupancy increased 2.8 percentage points to 74.9%; and RevPAR increased 10.2% to $84.61.
· Comparable RevPAR for Hotels Not Under Renovation: During the quarter ended December 31, 2014, HPT had 16 comparable hotels under renovation for all or part of the quarter. For the quarter ended December 31, 2014 compared to the same period in 2013 for HPTs 274 comparable hotels not under renovation that were owned
2
continuously since October 1, 2013: ADR increased 7.2% to $113.38; occupancy increased 2.6 percentage points to 71.5%; and RevPAR increased 11.3% to $81.07.
During the year ended December 31, 2014, HPT had 34 comparable hotels under renovation for all or part of the year. For the year ended December 31, 2014 compared to the year ended December 31, 2013 for HPTs 254 comparable hotels not under renovation that were owned continuously since January 1, 2013: ADR increased 5.5% to $111.57; occupancy increased 4.1 percentage points to 76.7%; and RevPAR increased 11.4% to $85.57.
· RevPAR (all hotels): For the quarter ended December 31, 2014 compared to the same period in 2013 for HPTs 291 hotels: ADR increased 7.4% to $113.50; occupancy increased 1.9 percentage points to 70.7%; and RevPAR increased 10.4% to $80.24.
For the year ended December 31, 2014 compared to the year ended December 31, 2013 for HPTs 291 hotels: ADR increased 6.0% to $113.27; occupancy increased 2.8 percentage points to 74.7%; and RevPAR increased 10.1% to $84.61.
· Hotel Coverage of Minimum Returns and Rents: For the three months ended December 31, 2014, the aggregate coverage ratio of (x) total property level revenues minus FF&E reserve escrows, if any, and all property level expenses which are not subordinated to minimum returns and minimum rent payments to HPT to (y) HPTs minimum returns and rents due from hotels increased to 0.82x from 0.75x for the three months ended December 31, 2013.
For the year ended December 31, 2014, the aggregate coverage ratio of (x) total property level revenues minus FF&E reserve escrows, if any, and all property level expenses which are not subordinated to minimum returns and minimum rent payments to HPT to (y) HPTs minimum returns and rents due from hotels increased to 0.93x from 0.85x for the year ended December 31, 2013.
As of December 31, 2014, approximately 68% of HPTs aggregate annual minimum returns and rents from its hotels were secured by guarantees or security deposits from HPTs managers and tenants pursuant to the terms of HPTs hotel operating agreements.
· Recent Investment and Sales Activity: During the three months ended December 31, 2014, HPT began marketing for sale its Courtyard by Marriott hotel in Norcross, GA with a net book value of $4.1 million at December 31, 2014.
In January 2015, HPT entered an agreement to acquire a 300 room full service hotel located in Rosemont, IL for $35.5 million, excluding closing costs. HPT plans to add this Holiday Inn & Suites branded hotel to its management agreement with a subsidiary of InterContinental Hotels Group, plc (LON: IHG; NYSE: IHG (ADRs)), or InterContinental.
Tenants and Managers: As of December 31, 2014, HPT had nine operating agreements with seven hotel operating companies for 291 hotels with 44,107 rooms, which represented 67% of HPTs total annual minimum returns and rents.
· Marriott Agreements: During the three months ended December 31, 2014, 122 hotels owned by HPT were operated by subsidiaries of Marriott International, Inc. (NASDAQ: MAR), or Marriott, under three agreements. HPTs Marriott No. 1 agreement includes 53 hotels, including the hotel HPT is currently marketing for sale, and provides for annual minimum return payments to HPT of up to $68.0 million (approximately $17.0 million per quarter). Because there is no guarantee or security deposit for this agreement, the minimum returns HPT receives under this agreement are limited to available hotel cash flow after payment of operating expenses. During the three months ended December 31, 2014, HPT realized returns under its Marriott No. 1 agreement of $17.0 million. HPTs Marriott No. 234 agreement includes 68 hotels and requires annual minimum returns to HPT of $105.9 million (approximately $26.5 million per
3
quarter). During the three months ended December 31, 2014, HPT realized returns under its Marriott No. 234 agreement of $23.5 million. Marriott was not required to make any guaranty payments to HPT during the period because the hotels under the Marriott No. 234 agreement generated cash flows in excess of the guaranty threshold amount on a cumulative basis for the year ended December 31, 2014. At December 31, 2014, there was $30.7 million remaining under the guaranty for the Marriott No. 234 agreement to cover future payment shortfalls for up to 90% of the minimum returns due to HPT. HPTs Marriott No. 5 agreement includes one resort hotel in Kauai, HI which is leased to Marriott on a full recourse basis. The contractual rent due HPT for this hotel for the three months ended December 31, 2014 of $2.5 million was paid to HPT.
· InterContinental Agreement: During the three months ended December 31, 2014, HPT realized returns/rents of $34.9 million under its agreement with subsidiaries of InterContinental, which includes 91 hotels and requires annual minimum returns/rent to HPT of $140.8 million (approximately $35.2 million per quarter). During the three months ended December 31, 2014, HPT replenished the available security deposit by $0.1 million for the payments HPT received during the period in excess of the minimum returns due for the period. In October 2014, InterContinental requested and HPT returned the $4.3 million additional security deposit InterContinental previously advanced to HPT in the first quarter of 2014 to maintain the minimum deposit balance required under this agreement. At December 31, 2014, the available security deposit which HPT held to pay future payment shortfalls was $33.0 million.
· Other Hotel Agreements: As of December 31, 2014, HPTs remaining 78 hotels are operated under five agreements: one management agreement with Sonesta International Hotels Corporation, or Sonesta (22 hotels), requiring annual minimum returns of $71.9 million (approximately $18.0 million per quarter); one management agreement with a subsidiary of Wyndham Worldwide Corporation (NYSE: WYN), or Wyndham (22 hotels), requiring annual minimum returns of $27.4 million (approximately $6.9 million per quarter); one management agreement with a subsidiary of Hyatt Hotels Corporation (NYSE: H), or Hyatt (22 hotels), requiring annual minimum returns of $22.0 million (approximately $5.5 million per quarter); one management agreement with a subsidiary of Carlson Hotels Worldwide, or Carlson (11 hotels), requiring annual minimum returns of $12.9 million (approximately $3.2 million per quarter); and one lease with a subsidiary of Morgans Hotel Group Co. (NASDAQ: MHGC) (1 hotel) requiring annual minimum rent of $7.6 million (approximately $1.9 million per quarter). Minimum returns and rents due HPT are partially guaranteed under the Wyndham, Hyatt and Carlson agreements. There is no guarantee or security deposit for the Sonesta agreement and the minimum returns HPT receives under this agreement are limited to available hotel cash flow after payment of operating expenses. The payments due to HPT under these agreements for the three months ended December 31, 2014 were paid to HPT.
· Travel Center Agreements: As of December 31, 2014, HPT had two leases with TravelCenters of America LLC, or TA, for 184 travel centers located along the U.S. Interstate Highway system requiring annual minimum rents of $226.9 million ($56.7 million per quarter), which represent 33% of HPTs total annual minimum returns and rents. As of December 31, 2014, all payments due to HPT from TA under these leases were current. For the three months ended September 30, 2014, the aggregate coverage ratio of (x) total cash flow at the leased travel centers available to pay HPTs minimum rent due from TA to (y) HPTs minimum rent due from TA was 1.79x. Coverage data for the three months ended December 31, 2014 for TA is currently unavailable.
Conference Call:
On Friday, February 27, 2015, at 1:00 p.m. Eastern Time, John Murray, President and Chief Operating Officer, and Mark Kleifges, Treasurer and Chief Financial Officer, will host a conference call to discuss the results for the quarter and year ended December 31, 2014. The conference call telephone number is (800) 230-1074. Participants calling from outside the United States and Canada should dial (612) 234-9959. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be
4
available beginning on Friday, February 27, 2015 and will run through Friday, March 6, 2015. To hear the replay, dial (320) 365-3844. The replay pass code is 352029.
A live audio webcast of the conference call will also be available in a listen only mode on HPTs website, which is located at www.hptreit.com. Participants wanting to access the webcast should visit HPTs website about five minutes before the call. The archived webcast will be available for replay on HPTs website for about one week after the call. The transcription, recording and retransmission in any way of HPTs fourth quarter conference call is strictly prohibited without the prior written consent of HPT.
Supplemental Data:
A copy of HPTs Fourth Quarter 2014 Supplemental Operating and Financial Data is available for download at HPTs website, www.hptreit.com. HPTs website is not incorporated as part of this press release.
Hospitality Properties Trust is a real estate investment trust, or REIT, which owns a diverse portfolio of hotels and travel centers located in 44 states, Puerto Rico and Canada. HPTs properties are operated under long term management or lease agreements. HPT is headquartered in Newton, Massachusetts.
Please see the following pages for a more detailed statement of HPTs operating results and financial condition and for an explanation of HPTs calculation of FFO, Normalized FFO, EBITDA and Adjusted EBITDA.
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS PRESS RELEASE CONTAINS STATEMENTS THAT CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER SECURITIES LAWS. ALSO, WHENEVER HPT USES WORDS SUCH AS BELIEVE, EXPECT, ANTICIPATE, INTEND, PLAN, ESTIMATE OR SIMILAR EXPRESSIONS, HPT IS MAKING FORWARD LOOKING STATEMENTS. THESE FORWARD LOOKING STATEMENTS ARE BASED UPON HPTS PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY THESE FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS. FOR EXAMPLE:
· THIS PRESS RELEASE QUOTES MR. MURRAY STATING THAT HPTS OPERATING PERFORMANCE CONTINUES TO IMPROVE AS HPT REALIZES THE BENEFITS OF ITS PROPERTY RENOVATION PROGRAM AS WELL AS OTHER POSITIVE STATEMENTS REGARDING HPTS STRATEGY AND ITS EXECUTION AND IMPROVED OPERATING RESULTS AND METRICS. THESE STATEMENTS MAY IMPLY THAT HPTS OPERATING PERFORMANCE WILL CONTINUE TO IMPROVE. HOWEVER, HPTS BUSINESS IS SUBJECT TO VARIOUS RISKS, INCLUDING, AMONG OTHERS, THE STATUS OF THE ECONOMY GENERALLY. THERE CAN BE NO ASSURANCE THAT HPTS PERFORMANCE WILL CONTINUE TO IMPROVE OR BE SUSTAINED AND ITS FUTURE RESULTS MAY DECLINE.
· HPT EXPECTS THAT, WHILE THE SECURITY DEPOSIT FOR ITS MARRIOTT NO. 234 AGREEMENT IS EXHAUSTED, MARRIOTT WILL PAY HPT UP TO 90% OF ITS MINIMUM RETURNS UNDER A LIMITED GUARANTY. THIS STATEMENT IMPLIES THAT MARRIOTT WILL FULFILL ITS OBLIGATION UNDER THIS GUARANTY OR THAT FUTURE SHORTFALLS WILL NOT EXHAUST THE GUARANTY. HOWEVER, THIS GUARANTY IS LIMITED IN AMOUNT AND EXPIRES ON DECEMBER 31, 2019, AND HPT CAN PROVIDE NO ASSURANCE WITH REGARD TO MARRIOTTS FUTURE ACTIONS OR THE FUTURE PERFORMANCE
5
OF HPTS HOTELS TO WHICH THE MARRIOTT LIMITED GUARANTY APPLIES OR AFTER MARRIOTTS GUARANTY EXPIRES.
· HPT EXPECTS THAT INTERCONTINENTAL WILL CONTINUE TO PAY IT THE MINIMUM RETURNS INCLUDED IN HPTS MANAGEMENT AGREEMENT WITH INTERCONTINENTAL AND THAT HPT WILL UTILIZE THE SECURITY DEPOSIT IT HOLDS FOR ANY PAYMENT SHORTFALLS. HOWEVER, THE SECURITY DEPOSIT HPT HOLDS FOR INTERCONTINENTALS OBLIGATIONS IS FOR A LIMITED AMOUNT AND HPT CAN PROVIDE NO ASSURANCE THAT THE SECURITY DEPOSIT WILL BE ADEQUATE TO COVER FUTURE SHORTFALLS IN THE MINIMUM RETURNS DUE HPT FROM ITS HOTELS MANAGED BY INTERCONTINENTAL. MOREOVER, THIS SECURITY DEPOSIT IS NOT ESCROWED OR OTHERWISE SEGREGATED FROM HPTS OTHER ASSETS AND LIABILITIES; ACCORDINGLY, IF HPT APPLIES THIS SECURITY DEPOSIT TO COVER MINIMUM PAYMENTS DUE, HPT WILL RECORD INCOME BUT IT WILL NOT RECEIVE ANY ADDITIONAL CASH.
· AS OF DECEMBER 31, 2014, APPROXIMATELY 68% OF HPTS AGGREGATE ANNUAL MINIMUM RETURNS AND RENTS FOR ITS HOTELS WERE SECURED BY GUARANTEES AND SECURITY DEPOSITS FROM HPTS MANAGERS AND TENANTS. THIS MAY IMPLY THAT THESE MINIMUM RETURNS AND RENTS WILL BE PAID. IN FACT, THESE GUARANTEES AND SECURITY DEPOSITS ARE LIMITED IN AMOUNT AND DURATION AND THE GUARANTEES ARE SUBJECT TO THE GUARANTORS ABILITY AND WILLINGNESS TO PAY. FURTHER, THE SECURITY DEPOSITS ARE NOT SEGREGATED FROM HPTS OTHER ASSETS AND THE APPLICATION OF SECURITY DEPOSITS TO COVER SHORTFALLS WILL RESULT IN HPT RECORDING INCOME, BUT WILL NOT RESULT IN HPT RECEIVING ADDITIONAL CASH.
· HPT HAS ENTERED AN AGREEMENT TO ACQUIRE A HOTEL IN ROSEMONT, IL FOR $35.5 MILLION AND HPT EXPECTS THAT IT WILL ADD THIS HOTEL TO ITS EXISTING MANAGEMENT AGREEMENT WITH INTERCONTINENTAL. THIS TRANSACTION IS SUBJECT TO VARIOUS TERMS AND CONDITIONS. THESE TERMS AND CONDITIONS MAY NOT BE MET. AS A RESULT, THIS TRANSACTION AND THE EXPECTED MANAGEMENT ARRANGEMENT MAY BE DELAYED OR MAY NOT OCCUR OR ITS TERMS MAY CHANGE.
· HPT IS MARKETING ONE HOTEL IN NORCROSS, GA WITH A CARRYING VALUE OF $4.1 MILLION FOR SALE. THERE CAN BE NO ASSURANCE THAT HPT WILL COMPLETE A SALE OF THIS HOTEL OR THAT ANY SUCH SALE WOULD REALIZE NET PROCEEDS IN AN AMOUNT AT LEAST EQUAL TO ITS CARRYING VALUE.
THE INFORMATION CONTAINED IN HPTS FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION, OR SEC, INCLUDING UNDER THE CAPTION RISK FACTORS IN HPTS PERIODIC REPORTS, OR INCORPORATED THEREIN, IDENTIFIES OTHER IMPORTANT FACTORS THAT COULD CAUSE DIFFERENCES FROM HPTS FORWARD LOOKING STATEMENTS. HPTS FILINGS WITH THE SEC ARE AVAILABLE ON THE SECS WEBSITE AT WWW.SEC.GOV.
YOU SHOULD NOT PLACE UNDUE RELIANCE UPON HPTS FORWARD LOOKING STATEMENTS.
EXCEPT AS REQUIRED BY LAW, HPT DOES NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.
(end)
6
HOSPITALITY PROPERTIES TRUST
CONSOLIDATED STATEMENTS OF INCOME
(amounts in thousands, except per share data)
(Unaudited)
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
Hotel operating revenues (1) |
|
$ |
362,600 |
|
$ |
320,533 |
|
$ |
1,474,757 |
|
$ |
1,310,969 |
|
Minimum rent (1) |
|
64,207 |
|
62,965 |
|
255,166 |
|
249,764 |
|
Percentage rent (2) |
|
2,896 |
|
2,102 |
|
2,896 |
|
2,102 |
|
FF&E reserve income (3) |
|
830 |
|
(808) |
|
3,503 |
|
1,020 |
|
Total revenues |
|
430,533 |
|
384,792 |
|
1,736,322 |
|
1,563,855 |
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
Hotel operating expenses (1) |
|
254,183 |
|
224,527 |
|
1,035,138 |
|
929,581 |
|
Depreciation and amortization |
|
79,179 |
|
77,397 |
|
315,878 |
|
299,323 |
|
General and administrative (4) |
|
4,468 |
|
12,931 |
|
45,897 |
|
50,087 |
|
Acquisition related costs (5) |
|
2 |
|
93 |
|
239 |
|
3,273 |
|
Loss on asset impairment (6) |
|
- |
|
- |
|
- |
|
8,008 |
|
Total expenses |
|
337,832 |
|
314,948 |
|
1,397,152 |
|
1,290,272 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
92,701 |
|
69,844 |
|
339,170 |
|
273,583 |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
14 |
|
24 |
|
77 |
|
121 |
|
Interest expense (including amortization of deferred financing costs and debt discounts of $1,458, $1,584, $5,491 and $6,204, respectively) |
|
(35,385) |
|
(37,766) |
|
(139,486) |
|
(145,954) |
|
Loss on early extinguishment of debt (7) |
|
- |
|
- |
|
(855) |
|
- |
|
Income before income taxes and equity in earnings of an investee |
|
57,330 |
|
32,102 |
|
198,906 |
|
127,750 |
|
Income tax benefit (expense) (8) |
|
(835) |
|
535 |
|
(1,945) |
|
5,094 |
|
Equity in earnings of an investee |
|
28 |
|
115 |
|
94 |
|
334 |
|
Income before gain on sale of real estate |
|
56,523 |
|
32,752 |
|
197,055 |
|
133,178 |
|
Gain on sale of real estate (9) |
|
- |
|
- |
|
130 |
|
- |
|
Net income |
|
56,523 |
|
32,752 |
|
197,185 |
|
133,178 |
|
Excess of liquidation preference over carrying value of preferred shares redeemed (10) |
|
- |
|
- |
|
- |
|
(5,627) |
|
Preferred distributions |
|
(5,166) |
|
(5,166) |
|
(20,664) |
|
(26,559) |
|
Net income available for common shareholders |
|
$ |
51,357 |
|
$ |
27,586 |
|
$ |
176,521 |
|
$ |
100,992 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (basic) |
|
149,758 |
|
144,893 |
|
149,652 |
|
137,421 |
|
Weighted average common shares outstanding (diluted) |
|
149,769 |
|
145,004 |
|
149,817 |
|
137,514 |
|
|
|
|
|
|
|
|
|
|
|
Net income available for common shareholders per common share: |
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
0.34 |
|
$ |
0.19 |
|
$ |
1.18 |
|
$ |
0.73 |
|
See Notes on pages 9 and 10
7
HOSPITALITY PROPERTIES TRUST
RECONCILIATIONS OF FUNDS FROM OPERATIONS,
NORMALIZED FUNDS FROM OPERATIONS, EBITDA AND ADJUSTED EBITDA
(amounts in thousands, except per share data)
(Unaudited)
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
Calculation of Funds from Operations (FFO) and Normalized FFO: (11) |
|
|
|
|
|
|
|
|
|
Net income available for common shareholders |
|
$ |
51,357 |
|
$ |
27,586 |
|
$ |
176,521 |
|
$ |
100,992 |
|
Add (Less): Depreciation and amortization |
|
79,179 |
|
77,397 |
|
315,878 |
|
299,323 |
|
Loss on asset impairment (6) |
|
- |
|
- |
|
- |
|
8,008 |
|
Gain on sale of real estate (9) |
|
- |
|
- |
|
(130) |
|
- |
|
FFO |
|
130,536 |
|
104,983 |
|
492,269 |
|
408,323 |
|
Add (Less): Acquisition related costs (5) |
|
2 |
|
93 |
|
239 |
|
3,273 |
|
Business management incentive fees (12) |
|
(6,951) |
|
(2,026) |
|
- |
|
- |
|
Excess of liquidation preference over carrying value of preferred shares redeemed (10) |
|
- |
|
- |
|
- |
|
5,627 |
|
Loss on early extinguishment of debt (7) |
|
- |
|
- |
|
855 |
|
- |
|
Deferred income tax benefit (8) |
|
- |
|
- |
|
- |
|
(6,868) |
|
Deferred percentage rent previously recognized in Normalized FFO (2) |
|
(2,129) |
|
(1,746) |
|
- |
|
- |
|
Normalized FFO |
|
$ |
121,458 |
|
$ |
101,304 |
|
$ |
493,363 |
|
$ |
410,355 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (basic) |
|
149,758 |
|
144,893 |
|
149,652 |
|
137,421 |
|
Weighted average common shares outstanding (diluted) |
|
149,769 |
|
145,004 |
|
149,817 |
|
137,514 |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted per common share amounts: |
|
|
|
|
|
|
|
|
|
FFO (basic and diluted) |
|
$ |
0.87 |
|
$ |
0.72 |
|
$ |
3.29 |
|
$ |
2.97 |
|
Normalized FFO (basic) |
|
$ |
0.81 |
|
$ |
0.70 |
|
$ |
3.30 |
|
$ |
2.99 |
|
Normalized FFO (diluted) |
|
$ |
0.81 |
|
$ |
0.70 |
|
$ |
3.29 |
|
$ |
2.98 |
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
Calculation of EBITDA and Adjusted EBITDA: (13) |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
56,523 |
|
$ |
32,752 |
|
$ |
197,185 |
|
$ |
133,178 |
|
Add (Less): Interest expense |
|
35,385 |
|
37,766 |
|
139,486 |
|
145,954 |
|
Income tax expense |
|
835 |
|
(535) |
|
1,945 |
|
1,774 |
|
Depreciation and amortization |
|
79,179 |
|
77,397 |
|
315,878 |
|
299,323 |
|
Deferred income tax benefit (8) |
|
- |
|
- |
|
- |
|
(6,868) |
|
EBITDA |
|
171,922 |
|
147,380 |
|
654,494 |
|
573,361 |
|
Add (Less): Acquisition related costs (5) |
|
2 |
|
93 |
|
239 |
|
3,273 |
|
General and administrative expense paid in common shares (14) |
|
(5,548) |
|
1,181 |
|
6,344 |
|
5,171 |
|
Loss on asset impairment (6) |
|
- |
|
- |
|
- |
|
8,008 |
|
Loss on early extinguishment of debt (7) |
|
- |
|
- |
|
855 |
|
- |
|
Gain on sale of real estate (9) |
|
- |
|
- |
|
(130) |
|
- |
|
Deferred percentage rent previously recognized in EBITDA (2) |
|
(2,129) |
|
(1,746) |
|
- |
|
- |
|
Adjusted EBITDA |
|
$ |
164,247 |
|
$ |
146,908 |
|
$ |
661,802 |
|
$ |
589,813 |
|
See Notes on pages 9 and 10
8
(1) At December 31, 2014 HPT owned 291 hotels; 288 of these hotels are leased by HPT to its taxable REIT subsidiaries, or TRSs, and managed by hotel operating companies and three hotels are leased to hotel operating companies. At December 31, 2014, HPT also owned 184 travel centers; all 184 of these travel centers are leased to a travel center operating company under two lease agreements. HPTs consolidated statements of income include hotel operating revenues and expenses of managed hotels and rental income from its leased hotels and travel centers. Certain of HPTs managed hotels had net operating results that were, in the aggregate, $18,233 and $24,748, less than the minimum returns due to HPT in the three months ended December 31, 2014 and 2013, respectively, and $47,026 and $65,623 less than the minimum returns due to HPT in the year ended December 31, 2014 and 2013, respectively. When the managers of these hotels fund the shortfalls under the terms of HPTs operating agreements or their guarantees, HPT reflects such fundings (including security deposit applications) in its consolidated statements of income and comprehensive income as a reduction of hotel operating expenses. The reduction to hotel operating expenses was $5,185 and $10,313 in the three months ended December 31, 2014 and 2013, respectively, and $9,499 and $19,311 in the years ended December 31, 2014 and 2013, respectively. HPT had shortfalls at certain of its managed hotel portfolios not funded by the managers of these hotels under the terms of its operating agreements of $13,048 and $14,435 in the three months ended December 31, 2014 and 2013, respectively, and $37,527 and $46,312 in the year ended December 31, 2014 and 2013, respectively, which represent the unguaranteed portions of HPTs minimum returns from Marriott and from Sonesta.
(2) In calculating net income in accordance with GAAP, HPT recognizes percentage rental income received for the first, second and third quarters in the fourth quarter, which is when all contingencies have been met and the income is earned. Although HPT defers recognition of this revenue until the fourth quarter for purposes of calculating net income, HPT includes these estimated amounts in the calculation of Normalized FFO and Adjusted EBITDA for each quarter of the year. The fourth quarter Normalized FFO and Adjusted EBITDA calculations exclude the amounts recognized during the first three quarters. Percentage rental income included in Normalized FFO and Adjusted EBITDA was $767 and $356 in the fourth quarter of 2014 and 2013, respectively.
(3) Various percentages of total sales at certain of HPTs hotels are escrowed as reserves for future renovations or refurbishment, or FF&E reserve escrows. HPT owns all the FF&E reserve escrows for its hotels. HPT reports deposits by its third party tenants into the escrow accounts as FF&E reserve income. HPT does not report the amounts which are escrowed as FF&E reserves for its managed hotels as FF&E reserve income. We reversed $1,339, or $0.01 per share, of FF&E reserve income in the fourth quarter of 2013 in connection with an amendment to our Marriott No. 5 agreement.
(4) During the fourth quarter of 2014, HPT reversed $6,951 of estimated business management incentive fees accrued during the first three quarters of the year.
(5) Represents costs associated with HPTs hotel acquisition activities.
(6) HPT recorded a $2,171, or $0.02 per share, loss on asset impairment in the second quarter of 2013 in connection with its plan to sell one hotel. HPT recorded a $5,837, or $0.04 per share, loss on asset impairment in the third quarter of 2013 in connection with an eminent domain taking of its travel center in Roanoke, VA by the Virginia Department of Transportation.
(7) HPT recorded a $726 loss on early extinguishment of debt in the first quarter of 2014 in connection with amending the terms of its revolving credit facility and unsecured term loan and the redemption of its 7.875% senior notes due 2014. HPT recorded a $129 loss on early extinguishment of debt in the third quarter of 2014 in connection with its redemption of its 51/8% senior notes due 2015.
(8) HPT recorded a $6,868, or $0.05 per share, income tax benefit in the second quarter of 2013 in connection with the restructuring of certain of its TRSs.
(9) HPT recorded a $130 gain on sale of real estate in the second quarter of 2014 in connection with the sale of one hotel.
(10) On July 1, 2013, HPT redeemed all of its outstanding 7.0% Series C Preferred Shares at their liquidation preference of $25 per share, plus accumulated and unpaid distributions. The liquidation preference of the redeemed shares exceeded the carrying amount for the redeemed shares as of the date of redemption by $5,627, or $0.04 per share, and HPT reduced net income available to common shareholders in the third quarter of 2013 by that excess amount.
(11) HPT calculates FFO and Normalized FFO as shown above. FFO is calculated on the basis defined by The National Association of Real Estate Investment Trusts, or NAREIT, which is net income available for common shareholders, calculated in accordance with GAAP, excluding any gain or loss on sale of properties and loss on impairment of real estate assets, plus real estate depreciation and amortization, as well as certain other adjustments currently not applicable to HPT. HPTs calculation of Normalized FFO differs from NAREITs definition of FFO because it includes estimated percentage rent in the period to which it estimates that it relates rather than when it is recognized as income in accordance with GAAP and includes business management incentive fees, if any, only in the fourth quarter versus the quarter they are recognized as expense in accordance with GAAP and excludes acquisition related costs, excess liquidation preference over carrying value of preferred shares redeemed, loss on early extinguishment of debt and the deferred income tax benefit described above. HPT considers FFO and Normalized FFO to be appropriate measures of operating performance for a REIT, along with net income, net income available for common shareholders, operating income and cash flow from operating activities. HPT believes that FFO and Normalized FFO provide useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, FFO and Normalized FFO may facilitate a comparison of HPTs operating performance between periods and with other REITs. FFO and Normalized FFO are among the factors considered by HPTs Board of Trustees when determining the amount of distributions to shareholders. Other factors include, but are not limited to, requirements to maintain HPTs status as a REIT, limitations in its revolving credit facility and term loan agreement and public debt covenants, the availability of debt and equity capital to HPT, HPTs expectation of its future capital requirements and operating performance, and HPTs expected needs for and availability of cash to pay its obligations. FFO and Normalized FFO do not represent cash generated by operating activities in accordance with GAAP and should not be considered as alternatives to net income, operating income, net income available for common shareholders or cash flow from operating activities determined in accordance with GAAP, or as indicators of HPTs financial performance or liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of HPTs needs. These measures should be considered in conjunction with net income, operating income, net income available for common shareholders and cash flow from operating activities as presented in HPTs consolidated statements of income and comprehensive income and consolidated statements of cash flows. Other REITs and real estate companies may calculate FFO and Normalized FFO differently than HPT does.
(12) Amounts represent incentive fees under HPTs business management agreement payable in common shares after the end of each calendar year calculated: (i) prior to 2014 based upon increases in annual cash available for distribution per share, as defined, and (ii) beginning in 2014 based on common share total return. In calculating net income in accordance with GAAP, HPT recognizes estimated business management incentive fee expense, if any, each quarter. Although HPT recognizes this expense, if any, each quarter for purposes of calculating net income, HPT does not include these amounts in the calculation of
9
Normalized FFO until the fourth quarter, which is when the actual expense amount for the year is determined. The calculation of net income for the fourth quarter of 2014 includes the reversal of $6,951 of estimated business management incentive fees accrued during the first three quarters of the year. The calculation of fourth quarter 2014 Normalized FFO includes a deduction for this amount. The calculation of fourth quarter 2013 Normalized FFO includes a deduction of $2,026 for estimated business management incentive fees accrued during the first three quarters of the year. Incentive business management fee expense was zero and $2,772 for the years ended December 31, 2014 and 2013, respectively. Adjustments were made to prior period amounts to conform to the current period Normalized FFO calculation.
(13) HPT calculates EBITDA and Adjusted EBITDA as shown above. HPT considers EBITDA and Adjusted EBITDA to be appropriate measures of its operating performance, along with net income, net income available for common shareholders, operating income and cash flow from operating activities. HPT believes that EBITDA and Adjusted EBITDA provide useful information to investors because by excluding the effects of certain historical amounts, such as interest, depreciation and amortization expense, EBITDA and Adjusted EBITDA may facilitate a comparison of current operating performance with past operating performance. EBITDA and Adjusted EBITDA do not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders, operating income or cash flow from operating activities, determined in accordance with GAAP, or as an indicator of financial performance or liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of HPTs needs. These measures should be considered in conjunction with net income, operating income, net income available for common shareholders and cash flow from operating activities as presented in HPTs consolidated statements of income and comprehensive income and consolidated statements of cash flows. Other REITs and real estate companies may calculate EBITDA and Adjusted EBITDA differently than HPT does.
(14) Amounts represent the portion of business management fees that are payable in HPTs common shares as well as equity based compensation for HPTs trustees, its officers and certain employees of HPTs manager. Adjustments were made to prior period amounts to conform to the current period Adjusted EBITDA calculation.
10
HOSPITALITY PROPERTIES TRUST
CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share data)
(Unaudited)
|
|
As of December 31, |
|
|
|
2014 |
|
2013 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Real estate properties, at cost: |
|
|
|
|
|
Land |
|
$ |
1,484,210 |
|
$ |
1,470,513 |
|
Buildings, improvements and equipment |
|
6,171,983 |
|
5,946,852 |
|
Total real estate properties, gross |
|
7,656,193 |
|
7,417,365 |
|
Accumulated depreciation |
|
(1,982,033) |
|
(1,757,151) |
|
Total real estate properties, net |
|
5,674,160 |
|
5,660,214 |
|
Cash and cash equivalents |
|
11,834 |
|
22,500 |
|
Restricted cash (FF&E reserve escrow) |
|
33,982 |
|
30,873 |
|
Due from related persons |
|
40,253 |
|
38,064 |
|
Other assets, net |
|
222,333 |
|
215,893 |
|
Total assets |
|
$ |
5,982,562 |
|
$ |
5,967,544 |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Unsecured revolving credit facility |
|
$ |
18,000 |
|
$ |
- |
|
Unsecured term loan |
|
400,000 |
|
400,000 |
|
Senior notes, net of discounts |
|
2,412,135 |
|
2,295,527 |
|
Convertible senior notes |
|
8,478 |
|
8,478 |
|
Security deposits |
|
33,069 |
|
27,876 |
|
Accounts payable and other liabilities |
|
106,903 |
|
130,448 |
|
Due to related persons |
|
8,658 |
|
13,194 |
|
Dividends payable |
|
5,166 |
|
5,166 |
|
Total liabilities |
|
2,992,409 |
|
2,880,689 |
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
Preferred shares of beneficial interest, no par value; 100,000,000 shares authorized: |
|
|
|
|
|
Series D preferred shares; 7 1/8% cumulative redeemable; 11,600,000 shares issued and outstanding, aggregate liquidation preference of $290,000 |
|
280,107 |
|
280,107 |
|
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 149,920,449 and 149,606,024 shares issued and outstanding, respectively |
|
1,499 |
|
1,496 |
|
Additional paid in capital |
|
4,118,551 |
|
4,109,600 |
|
Cumulative net income |
|
2,715,239 |
|
2,518,054 |
|
Cumulative other comprehensive income |
|
25,804 |
|
15,952 |
|
Cumulative preferred distributions |
|
(300,649) |
|
(279,985) |
|
Cumulative common distributions |
|
(3,850,398) |
|
(3,558,369) |
|
Total shareholders equity |
|
2,990,153 |
|
3,086,855 |
|
Total liabilities and shareholders equity |
|
$ |
5,982,562 |
|
$ |
5,967,544 |
|
11
Hospitality Properties (NASDAQ:HPT)
Historical Stock Chart
From Apr 2024 to May 2024
Hospitality Properties (NASDAQ:HPT)
Historical Stock Chart
From May 2023 to May 2024