Form 8-K - Current report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

April 24, 2024

ORIGIN BANCORP, INC.

(Exact name of Registrant as specified in its charter)

Louisiana

001-38487

72-1192928

(State or other jurisdiction of incorporation)

(Commission File No.)

(I.R.S. Employer Identification No.)

500 South Service Road East

Ruston, Louisiana 71270


(Address of principal executive offices including zip code)

(318) 255-2222


(Registrant's telephone number, including area code)

Not Applicable


(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $5.00 per share

OBK

New York Stock Exchange


Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨


ITEM 2.02			Results of Operations and Financial Condition

On April 24, 2024, Origin Bancorp, Inc. (the "Company" or the "Registrant") issued a press release announcing its first quarter 2024 results of operations. A copy of the press release is attached hereto as Exhibit 99.1, which is incorporated herein by reference.

On Thursday, April 25, 2024, at 8:00 a.m. Central Time, the Company will host an investor conference call and webcast to review its first quarter 2024 financial results. The webcast will include presentation materials, which consist of information regarding the Company's results of operations and financial performance. The presentation materials will be posted on the Company's website on April 24, 2024. The presentation materials are attached hereto as Exhibit 99.2, which is incorporated herein by reference.

As provided in General Instructions B.2 to Form 8-K, the information furnished in Item 2.02, Exhibit 99.1 and Exhibit 99.2 of this Current Report on Form 8-K shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, and such information shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.


ITEM 8.01			Other Events

On April 24, 2024, the Company issued a press release announcing that the board of directors of the Company declared a quarterly cash dividend of $0.15 per share of its common stock. The cash dividend will be paid on May 31, 2024, to stockholders of record as of the close of business on May 15, 2024. The press release is attached hereto as Exhibit 99.3, and incorporated herein by reference.


ITEM 9.01			Financial Statements and Exhibits
(d)			Exhibits.
Exhibit 99.1			Press release, dated April 24, 2024, announcing first quarter 2024 earnings
Exhibit 99.2			Presentation materials
Exhibit 99.3			Press release, dated April 24, 2024 announcing quarterly dividend
Exhibit 104			Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Dated: April 24, 2024						ORIGIN BANCORP, INC.

						By: /s/ William J. Wallace, IV
						William J. Wallace, IV
						Senior Executive Officer and Chief Financial Officer

Exhibit 99.1

For Immediate Release

ORIGIN BANCORP, INC. REPORTS EARNINGS FOR FIRST QUARTER 2024

RUSTON, Louisiana (April 24, 2024) - Origin Bancorp, Inc. (NYSE: OBK) (“Origin,” “we,” “our” or the “Company”), the holding company for Origin Bank (the “Bank”), today announced net income of $22.6 million, or $0.73 diluted earnings per share for the quarter ended March 31, 2024, compared to net income of $13.4 million, or $0.43 diluted earnings per share, for the quarter ended December 31, 2023. Adjusted pre-tax, pre-provision (“adjusted PTPP”)(1) earnings was $31.9 million for the quarter ended March 31, 2024, compared to $26.7 million for the linked quarter. Adjusted diluted earnings per common share(1) was $0.73 for the quarter ended March 31, 2024, compared to $0.60 for the linked quarter.

“As I think about the current cycle we are in as an industry, I’m pleased with our results for the first quarter of 2024,” said Drake Mills, chairman, president and CEO of Origin Bancorp, Inc. “Our continued organic growth on the deposit and loan side reflects our strategy and focus on building long-term relationships with our clients and in our communities.”

(1) Adjusted PTPP earnings and adjusted diluted earnings per common share are non-GAAP financial measures, please see the last few pages of this document for a reconciliation of these alternative financial measures to their comparable GAAP measures.

Financial Highlights

•Total loans held for investment (“LHFI”) were $7.90 billion at March 31, 2024, reflecting an increase of $239.1 million, or 3.1%, compared to December 31, 2023. LHFI, excluding mortgage warehouse lines of credit (“MW LOC”), were $7.50 billion at March 31, 2024, reflecting an increase of $168.1 million, or 2.3%, compared to December 31, 2023.

•Total deposits were $8.51 billion at March 31, 2024, reflecting an increase of $254.3 million, or 3.1%, compared to December 31, 2023. Deposits, excluding brokered deposits, were $7.91 billion reflecting an increase of $102.2 million, or 1.3%, compared to December 31, 2023.

•Net income was $22.6 million for the quarter ended March 31, 2024, reflecting an increase of $9.2 million, or 68.6%, compared to the linked quarter.

•Noninterest income was $17.3 million for the quarter ended March 31, 2024, reflecting an increase of $9.1 million, or 110.5%, compared to the linked quarter. Excluding the MSR gain on sale, MSR impairment and loss on sale of available for sale securities, the noninterest income increased $2.7 million, or 18.4%, compared to the linked quarter.

•Total debt, (Federal Home Loan Bank (“FHLB”) advances and other borrowings plus subordinated debt) was $173.8 million at March 31, 2024, and represented a decrease of $104.0 million, or 37.4%, compared to the linked quarter, which is the lowest level reported since June 30, 2018.

•During the current quarter we sold substantially all of our mortgage servicing rights (“MSR”) recognizing a gain on the sale of $410,000 for the quarter ended March 31, 2024.

•At March 31, 2024, and December 31, 2023, Company level common equity Tier 1 capital to risk-weighted assets was 11.97%, and 11.83%, respectively, the Tier 1 leverage ratio was 10.66% and 10.50%, respectively, and the total capital ratio was 14.98% and 15.02%, respectively. Tangible common equity to tangible assets(1) was 9.33% at March 31, 2024, compared to 9.31% at December 31, 2023.

(1) Tangible common equity to tangible assets is a non-GAAP financial measure. Please see the last few pages of this document for a reconciliation of this alternative financial measure to its comparable GAAP measure.

Results of Operations for the Three Months Ended March 31, 2024

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended March 31, 2024, was $73.3 million, an increase of $334,000, or 0.5%, compared to the linked quarter, primarily due to a $3.2 million increase in total interest income which was primarily driven by higher average loan balances during the current quarter, compared to the linked quarter. The increase was partially offset by a $2.9 million increase in total interest expense, $1.5 million of which was due to increase in interest rates, and $1.4 million of which was due to higher average interest-bearing balances.

Increases in average LHFI principal balances drove interest income higher by $3.3 million during the current quarter compared to the linked quarter, primarily driven by growth in commercial and industrial, construction/land/land development and MW LOCs. Higher average savings and interest-bearing transaction account balances and higher interest rates contributed increases of $2.0 million and $1.3 million, respectively, to deposits interest expense compared to the linked quarter. The average savings and interest-bearing transaction account balances increased $224.5 million to $5.01 billion for the quarter ended March 31, 2024, from $4.78 billion for the linked quarter, primarily due to increases of $127.4 million and $93.8 million in average money market deposit and interest-bearing demand deposit balances, respectively. The average rate on interest-bearing deposits increased to 3.85% for the quarter ended March 31, 2024, compared to 3.71% for the quarter ended December 31, 2023.

The Federal Reserve Board sets various benchmark rates, including the Federal Funds rate, and thereby influences the general market rates of interest, including the loan and deposit rates offered by financial institutions. On March 17, 2022, the Federal Reserve began an aggressive campaign to combat inflation with its first target rate range increase to 0.25% to 0.50%. Subsequently, it increased the target range six more times during 2022 and four more times during 2023, by 525 basis points, with the most recent and current Federal Funds target rate range being set on July 26, 2023, at 5.25% to 5.50%. In March 2024, the Federal Reserve left the current fed funds rate unchanged at a 23-year high for a fifth consecutive meeting, in line with market expectations. As we navigate through stabilizing rate conditions, our strategic focus continues to align with offering attractive returns to our depositors while closely monitoring economic indicators and Federal Funds rate projections for informed decision-making.

Since the quarter ended September 30, 2022, we have faced challenges with margin compression. The quarter ended December 31, 2023, was the first quarter that the yield on interest-earnings assets increased by more than the rate on interest-bearing liabilities when compared to its prior quarter. And during the current quarter, the NIM-FTE remained stable, reflecting our continued effective management of interest income and expense amidst a challenging interest rate landscape. The yield earned on interest-earning assets for the quarter ended March 31, 2024, was 5.99%, an increase of 13 and 68 basis points compared to the linked quarter and the prior year same quarter, respectively. The average rate paid on total interest-bearing liabilities for the quarter ended March 31, 2024, was 3.88%, representing a 13 and a 111 basis point increase compared to the linked quarter and the prior year same quarter, respectively. The NIM-FTE held steady at 3.19% for both the quarters ended March 31, 2024 and December 31, 2023, and represented a 25 basis point decrease compared to the prior year same quarter. There was no impact to the NIM-FTE as a result of accretion income due to the BT Holdings, Inc. (“BTH”) merger for the current and linked quarter, and an eight basis points increase from the quarter ended March 31, 2023.

Credit Quality

The table below includes key credit quality information:


	At and For the Three Months Ended									Change		% Change
(Dollars in thousands, unaudited)	March 31, 2024			December 31, 2023			March 31, 2023			Linked Quarter		Linked Quarter
Past due LHFI	$	32,835		$	26,043		$	11,498		$	6,792	26.1	%
Allowance for loan credit losses (“ALCL”)	98,375			96,868			92,008			1,507		1.6
Classified loans	84,217			80,545			86,170			3,672		4.6
Total nonperforming LHFI	40,439			30,115			17,078			10,324		34.3
Provision for credit losses	3,012			2,735			6,197			277		10.1
Net charge-offs	2,582			1,891			1,311			691		36.5
Credit quality ratios(1):
ALCL to nonperforming LHFI	243.27		%	321.66		%	538.75		%	-7839 bp		N/A
ALCL to total LHFI	1.25			1.26			1.25			-1 bp		N/A
ALCL to total LHFI, adjusted(2)	1.30			1.31			1.30			-1 bp		N/A
Nonperforming LHFI to LHFI	0.51			0.39			0.23			12 bp		N/A
Net charge-offs to total average LHFI (annualized)	0.13			0.10			0.07			3 bp		N/A

___________________________

(1)Please see the Loan Data schedule at the back of this document for additional information.

(2)The ALCL to total LHFI, adjusted, is calculated by excluding the ALCL for MW LOC loans from the total LHFI ALCL in the numerator and excluding the MW LOC loans from the LHFI in the denominator. Due to their low-risk profile, MW LOC loans require a disproportionately low allocation of the ALCL.

We recorded a credit loss provision of $3.0 million during the quarter ended March 31, 2024, compared to $2.7 million in the linked quarter. The increase is primarily due to loan growth combined with a $827,000 release in reserve for the securities provision that occurred during the linked quarter, partially offset by a $1.0 million release in reserve for off-balance sheet commitments during the current quarter as a result of lower unfunded loan commitment balances.

The ALCL to nonperforming LHFI decreased to 243.3% at March 31, 2024, compared to 321.7% at December 31, 2023, and the provision for loan credit losses increased to $4.1 million for the current quarter compared to $3.6 million for the linked quarter. Quarterly net charge-offs increased to $2.6 million from $1.9 million for the linked quarter, primarily due to a $4.0 million charge-off, partially offset by a $1.9 million recovery, on two different individual commercial and industrial loan relationships during the current quarter.

Nonperforming LHFI increased $10.3 million for the quarter, and nonperforming LHFI to LHFI increased over the past quarter to 0.51% compared to 0.39% for the linked quarter. Classified loans increased $3.7 million, reflecting 1.07% as a percentage of total LHFI, up two basis points from the prior quarter and down ten basis points from the linked quarter. The $10.3 million increase in non-performing loans was primarily driven by 12 loan relationships being placed on non-accrual during the quarter, seven contributing to the $4.7 million increase in commercial and industrial loans, and five contributing to the $3.7 million increase in commercial real estate loans.

Noninterest Income

Noninterest income for the quarter ended March 31, 2024, was $17.3 million, an increase of $9.1 million, or 110.5%, from the linked quarter. The increase from the linked quarter was primarily driven by decrease of $4.2 million in loss on the sale of securities, and increases of $3.1 million and $2.3 million in mortgage banking revenue and insurance commission and fee income, respectively.

The reduction in loss from sale of securities was primarily from the linked quarter’s sale of $78.9 million in book value of available for sale investment securities, which resulted in a loss of $4.6 million, compared to the current quarter’s $403,000 loss on the sale of $21.3 million on book value of available for sale securities.

The increase in mortgage banking revenue was primarily due to a $1.8 million impairment of our MSR assets recorded during the linked quarter. During December 2023 and January 2024, the Company solicited non-binding indications of interest with respect to the proposed sale of substantially all of the Company’s MSR asset and recognized an impairment of $1.8 million in December 2023. The Company subsequently sold its MSR asset during the current quarter and recorded a partially offsetting $410,000 gain on the sale. There were no MSR assets recognized or recorded during the quarter ended March 31, 2024, and the carrying value of the MSR is zero at March 31, 2024.

The increase in insurance commission and fee income was primarily driven by an increase in annual contingency fee income recognized in the first quarter.

Noninterest Expense

Noninterest expense for the quarter ended March 31, 2024, was $58.7 million, a decrease of $2.2 million, or 3.6% from the linked quarter. The decrease was attributed to a broad range of small reductions across various expense categories that were not individually significant.

Financial Condition

Loans

•Total LHFI at March 31, 2024, were $7.90 billion, an increase of $239.1 million, or 3.1%, from $7.66 billion at December 31, 2023, and an increase of $524.2 million, or 7.1%, compared to March 31, 2023.

•The increase was primarily due to growth in construction/land/land development and commercial and industrial loans of $98.4 million and $94.7 million, respectively, compared to the linked quarter.

•MW LOC totaled $401.0 million at March 31, 2024, an increase of $71.0 million, or 21.5%, compared to the linked quarter and an increase of $63.5 million, or 18.8%, compared to March 31, 2023.

Securities

•Total securities at March 31, 2024, were $1.21 billion, a decrease of $62.7 million, or 4.9%, compared to the linked quarter and a decrease of $399.6 million, or 24.8%, compared to March 31, 2023.

•The decrease was primarily due to sales, maturities and calls, as well as normal principal payments. Securities with a book value of $21.3 million were sold during the current quarter and the Company realized a net loss of $403,000.

•Accumulated other comprehensive loss, net of taxes, primarily associated with the available for sale (“AFS”) portfolio, was $124.9 million at March 31, 2024, an increase of $3.9 million, or 3.2%, from the linked quarter.

•The weighted average effective duration for the total securities portfolio was 4.34 years as of March 31, 2024, compared to 4.28 years as of December 31, 2023.

Deposits

•Total deposits at March 31, 2024, were $8.51 billion, an increase of $254.3 million, or 3.1%, compared to the linked quarter, and represented an increase of $331.2 million, or 4.1%, from March 31, 2023.

•The increase in the current quarter compared to the linked quarter was primarily due to increases of $152.1 million, $114.6 million and $62.8 million in brokered time deposits, money market deposits and time deposits, respectively. These increases were partially offset by a decrease of $58.9 million in interest-bearing demand deposits. Noninterest-bearing deposits continued to be impacted by the rising interest rate environment, as we saw a continuation of the declining trend in noninterest-bearing deposit balances that began in the fourth quarter of 2022, although at a slower pace than prior periods.

•At March 31, 2024, noninterest-bearing deposits as a percentage of total deposits were 22.2%, compared to 23.3% and 27.5% at December 31, 2023, and March 31, 2023, respectively.

Borrowings

•FHLB advances and other borrowings at March 31, 2024, were $13.2 million, a decrease of $70.4 million, or 84.3%, compared to the linked quarter and represented a decrease of $862.3 million from March 31, 2023.

•During the three months ended March 31, 2024, we elected to redeem $33.6 million of subordinated promissory notes assumed in conjunction with the BTH merger, primarily due to their declining Tier 2 capital contribution.

•Total debt (representing FHLB advances and other borrowings plus subordinated debt) was $173.8 million at March 31, 2024, and represented a decrease of $104.0 million, or 37.4%, compared to the linked quarter, which is the lowest level reported since June 30, 2018.

Stockholders’ Equity

•Stockholders’ equity was $1.08 billion at March 31, 2024, an increase of $15.9 million, or 1.5%, compared to $1.06 billion at December 31, 2023, and an increase of $86.3 million, or 8.7%, compared to March 31, 2023.

•The increase in stockholders’ equity from the linked quarter is primarily due to net income of $22.6 million, partially offset by dividends declared of $4.7 million during the current quarter.

Conference Call

Origin will hold a conference call to discuss its first quarter 2024 results on Thursday, April 25, 2024, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). To participate in the live conference call, please dial +1 (929) 272-1574 (U.S. Local / International 1); +1 (857) 999-3259 (U.S. Local / International 2); +1 (800) 528-1066 (U.S. Toll Free), enter Conference ID: 22041 and request to be joined into the Origin Bancorp, Inc. (OBK) call. A simultaneous audio-only webcast may be accessed via Origin’s website at www.origin.bank under the investor relations, News & Events, Events & Presentations link or directly by visiting https://dealroadshow.com/e/ORIGINQ124.

If you are unable to participate during the live webcast, the webcast will be archived on the Investor Relations section of Origin’s website at www.origin.bank, under Investor Relations, News & Events, Events & Presentations.

About Origin

Origin Bancorp, Inc. is a financial holding company headquartered in Ruston, Louisiana. Origin’s wholly owned bank subsidiary, Origin Bank, was founded in 1912 in Choudrant, Louisiana. Deeply rooted in Origin’s history is a culture committed to providing personalized, relationship banking to businesses, municipalities, and personal clients to enrich the lives of the people in the communities it serves. Origin provides a broad range of financial services and currently has over 60 locations from Dallas/Fort Worth, East Texas and Houston, across North Louisiana and into Mississippi. Locations in South Alabama and the Florida Panhandle are planned for 2024. For more information, visit www.origin.bank.

Non-GAAP Financial Measures

Origin reports its results in accordance with generally accepted accounting principles in the United States of America ("GAAP"). However, management believes that certain supplemental non-GAAP financial measures may provide meaningful information to investors that is useful in understanding Origin's results of operations and underlying trends in its business. However, non-GAAP financial measures are supplemental and should be viewed in addition to, and not as an alternative for, Origin's reported results prepared in accordance with GAAP. The following are the non-GAAP measures used in this release: adjusted net income, adjusted PTPP earnings, adjusted diluted EPS, adjusted NIM-FTE, adjusted ROAA, adjusted PTPP ROAA, adjusted ROAE, adjusted PTPP ROAE, tangible book value per common share, adjusted tangible book value per common share, tangible common equity to tangible assets, ROATCE, adjusted ROATCE and adjusted efficiency ratio.

Please see the last few pages of this release for reconciliations of non-GAAP measures to the most directly comparable financial measures calculated in accordance with GAAP.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin’s future financial performance, business and growth strategies, projected plans and objectives, and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including changes to interest rates by the Federal Reserve and the resulting impact on Origin’s results of operations, estimated forbearance amounts and expectations regarding the Company’s liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any

such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin’s control. Statements or statistics preceded by, followed by or that otherwise include the words “assumes,” “anticipates,” “believes,” “estimates,” “expects,” “foresees,” “intends,” “plans,” “projects,” and similar expressions or future or conditional verbs such as “could,” “may,” “might,” “should,” “will,” and “would” and variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect Origin’s future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; the impact of current and future economic conditions generally and in the financial services industry, nationally and within Origin’s primary market areas, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers and changes to customer and client behavior as a result of the foregoing; potential reductions in benchmark interest rates and the resulting impacts on net interest income; deterioration of Origin’s asset quality; factors that can impact the performance of Origin’s loan portfolio, including real estate values and liquidity in Origin’s primary market areas; the financial health of Origin’s commercial borrowers and the success of construction projects that Origin finances; changes in the value of collateral securing Origin’s loans; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; Origin’s ability to anticipate interest rate changes and manage interest rate risk, (including the impact of higher interest rates on macroeconomic conditions, competition, and the cost of doing business); the effectiveness of Origin’s risk management framework and quantitative models; Origin’s inability to receive dividends from Origin Bank and to service debt, pay dividends to Origin’s common stockholders, repurchase Origin’s shares of common stock and satisfy obligations as they become due; the impact of labor pressures; changes in Origin’s operation or expansion strategy or Origin’s ability to prudently manage its growth and execute its strategy; changes in management personnel; Origin’s ability to maintain important customer relationships, reputation or otherwise avoid liquidity risks; increasing costs as Origin grows deposits; operational risks associated with Origin’s business; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which Origin operates and in which its loans are concentrated; Origin’s level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial loans in Origin’s loan portfolio; changes in laws, rules, regulations, interpretations or policies relating to financial institutions, and potential expenses associated with complying with such regulations; periodic changes to the extensive body of accounting rules and best practices; further government intervention in the U.S. financial system; a deterioration of the credit rating for U.S. long-term sovereign debt or actions that the U.S. government may take to avoid exceeding the debt ceiling; a potential U.S. federal government shutdown and the resulting impacts; compliance with governmental and regulatory requirements, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and others relating to banking, consumer protection, securities, and tax matters; Origin’s ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; changes in the utility of Origin’s non-GAAP liquidity measurements and its underlying assumptions or estimates; possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies and similar organizations; natural disasters and adverse weather events, acts of terrorism, an outbreak of hostilities (including the impacts related to or resulting from Russia's military action in Ukraine or the conflict in Israel and surrounding areas, including the imposition of additional sanctions and export controls, as well as the broader impacts to financial markets and the global macroeconomic and geopolitical environments), regional or national protests and civil unrest (including any resulting branch closures or property damage), widespread illness or public health outbreaks or other international or domestic calamities, and other matters beyond Origin’s control; the impact of generative artificial intelligence; fraud or misconduct by internal or external actors, system failures, cybersecurity threats or security breaches and the cost of defending against them. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in Origin’s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission and any updates to those sections set forth in Origin’s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin’s underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin

does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin’s behalf may issue. Annualized, pro forma, adjusted, projected, and estimated numbers are used for illustrative purposes only, are not forecasts, and may not reflect actual results.

Contact:

Investor Relations

Chris Reigelman

318-497-3177

chris@origin.bank

Media Contact

Ryan Kilpatrick

318-232-7472

rkilpatrick@origin.bank

Origin Bancorp, Inc.

Selected Quarterly Financial Data

(Unaudited)


	Three Months Ended
	March 31, 2024			December 31, 2023			September 30, 2023			June 30, 2023			March 31, 2023

Income statement and share amounts	(Dollars in thousands, except per share amounts)
Net interest income	$	73,323		$	72,989		$	74,130		$	75,291		$	77,147
Provision for credit losses	3,012			2,735			3,515			4,306			6,197
Noninterest income	17,255			8,196			18,119			15,636			16,384
Noninterest expense	58,707			60,906			58,663			58,887			56,760
Income before income tax expense	28,859			17,544			30,071			27,734			30,574
Income tax expense	6,227			4,119			5,758			5,974			6,272
Net income	$	22,632		$	13,425		$	24,313		$	21,760		$	24,302
Adjusted net income(1)	$	22,626		$	18,461		$	22,004		$	21,388		$	24,188
Adjusted PTPP earnings(1)	31,864			26,654			30,663			31,569			36,627

Basic earnings per common share	0.73			0.43			0.79			0.71			0.79
Diluted earnings per common share	0.73			0.43			0.79			0.70			0.79
Adjusted diluted earnings per common share(1)	0.73			0.60			0.71			0.69			0.78
Dividends declared per common share	0.15			0.15			0.15			0.15			0.15
Weighted average common shares outstanding - basic	30,981,333			30,898,941			30,856,649			30,791,397			30,742,902
Weighted average common shares outstanding - diluted	31,078,910			30,995,354			30,943,860			30,872,834			30,882,156

Balance sheet data
Total LHFI	$	7,900,027		$	7,660,944		$	7,568,063		$	7,622,689		$	7,375,823
Total assets	9,892,379			9,722,584			9,733,303			10,165,163			10,358,516
Total deposits	8,505,464			8,251,125			8,374,488			8,490,043			8,174,310


Total stockholders’ equity	1,078,853			1,062,905			998,945			997,859			992,587






Performance metrics and capital ratios
Yield on LHFI	6.58		%	6.46		%	6.35		%	6.18		%	6.03		%
Yield on interest-earnings assets	5.99			5.86			5.69			5.50			5.31
Cost of interest-bearing deposits	3.85			3.71			3.47			3.05			2.49
Cost of total deposits	2.99			2.84			2.61			2.26			1.75
NIM - fully tax equivalent ("FTE")	3.19			3.19			3.14			3.16			3.44
Adjusted NIM-FTE(2)	3.19			3.19			3.14			3.14			3.36
Return on average assets (annualized) ("ROAA")	0.92			0.55			0.96			0.86			1.01
Adjusted ROAA (annualized)(1)	0.92			0.75			0.87			0.84			1.00

Adjusted PTPP ROAA (annualized)(1)	1.30			1.08			1.21			1.24			1.52
Return on average stockholders’ equity (annualized) ("ROAE")	8.57			5.26			9.52			8.76			10.10
Adjusted ROAE (annualized)(1)	8.56			7.23			8.62			8.61			10.05

Adjusted PTPP ROAE (annualized)(1)	12.06			10.44			12.01			12.70			15.22
Book value per common share(3)	$	34.79		$	34.30		$	32.32		$	32.33		$	32.25

Tangible book value per common share (1)(3)	29.24			28.68			26.78			26.71			26.53
Adjusted tangible book value per common share(1)	33.27			32.59			32.37			31.66			31.03
Return on average tangible common equity (annualized) ("ROATCE")(1)	10.24		%	6.36		%	11.48		%	10.62		%	12.34		%
Adjusted return on average tangible common equity (annualized) ("adjusted ROATCE")(1)	10.23			8.74			10.39			10.44			12.29
Efficiency ratio(4)	64.81			75.02			63.59			64.76			60.69
Adjusted efficiency ratio(1)	64.90			66.43			62.71			61.17			58.64

Origin Bancorp, Inc.

Selected Quarterly Financial Data- Continued

(Unaudited)


	Three Months Ended
	March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023		March 31, 2023
	(Dollars in thousands, except per share amounts)
Common equity tier 1 to risk-weighted assets(5)	11.97	%	11.83	%	11.46	%	11.01	%	11.08	%
Tier 1 capital to risk-weighted assets(5)	12.15		12.01		11.64		11.19		11.27
Total capital to risk-weighted assets(5)	14.98		15.02		14.61		14.11		14.30
Tier 1 leverage ratio(5)	10.66		10.50		10.00		9.65		9.79

__________________________

(1)Adjusted net income, adjusted PTPP earnings, adjusted diluted earnings per common share, adjusted ROAA, adjusted PTPP ROAA, adjusted ROAE, adjusted PTPP ROAE, tangible book value per common share, adjusted tangible book value per common share, ROATCE, adjusted ROATCE and adjusted efficiency ratio are either non-GAAP financial measures or use a non-GAAP contributor in the formula. For a reconciliation of these alternative financial measures to their comparable GAAP measures, please see the last few pages of this release.

(2)Adjusted NIM-FTE is a non-GAAP financial measure and is calculated by removing the $2,000, $48,000, and $38,000 net purchase accounting amortization for the quarters ended March 31, 2024, December 31, 2023, and September 30, 2023, respectively, and the $530,000 and $1.7 million net purchase accounting accretion from the net interest income for the quarters ended June 30, 2023 and March 31, 2023, respectively.

(3)An increase in accumulated other comprehensive loss experienced primarily during the first three quarters of 2023, negatively impacted total stockholders' equity, tangible common equity, book value and tangible book value per common share primarily due to the movement of the short end of the yield curve and its impact on our investment portfolio.

(4)Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.

(5)March 31, 2024, ratios are estimated and calculated at the Company level, which is subject to the capital adequacy requirements of the Federal Reserve Board.

Origin Bancorp, Inc.

Consolidated Quarterly Statements of Income

(Unaudited)


	Three Months Ended
	March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023		March 31, 2023

Interest and dividend income	(Dollars in thousands, except per share amounts)
Interest and fees on loans	$	127,186	$	123,673	$	121,204	$	115,442	$	106,496
Investment securities-taxable	6,849		7,024		8,194		8,303		8,161
Investment securities-nontaxable	910		1,124		1,281		1,283		1,410
Interest and dividend income on assets held in other financial institutions	3,756		3,664		4,772		7,286		4,074
Total interest and dividend income	138,701		135,485		135,451		132,314		120,141
Interest expense
Interest-bearing deposits	62,842		59,771		55,599		46,530		34,557
FHLB advances and other borrowings	518		220		3,207		7,951		5,880
Subordinated indebtedness	2,018		2,505		2,515		2,542		2,557
Total interest expense	65,378		62,496		61,321		57,023		42,994
Net interest income	73,323		72,989		74,130		75,291		77,147
Provision for credit losses	3,012		2,735		3,515		4,306		6,197
Net interest income after provision for credit losses	70,311		70,254		70,615		70,985		70,950
Noninterest income
Insurance commission and fee income	7,725		5,446		6,443		6,185		7,011
Service charges and fees	4,688		4,889		4,621		4,722		4,571
Other fee income	2,247		2,118		2,006		1,990		1,974

Mortgage banking revenue (loss)	2,398		(719)		892		1,402		1,781
Swap fee income	57		196		366		331		384
(Loss) gain on sales of securities, net	(403)		(4,606)		(7,173)		—		144



Change in fair value of equity investments	—		—		10,096		—		—
Other income	543		872		868		1,006		519
Total noninterest income	17,255		8,196		18,119		15,636		16,384
Noninterest expense
Salaries and employee benefits	35,818		35,931		34,624		34,533		33,731
Occupancy and equipment, net	6,645		6,912		6,790		6,578		6,503
Data processing	3,145		3,062		2,775		2,837		2,916
Office and operations	2,502		2,947		2,868		2,716		2,303
Intangible asset amortization	2,137		2,259		2,264		2,552		2,553
Regulatory assessments	1,734		1,860		1,913		1,732		951
Advertising and marketing	1,444		1,690		1,371		1,469		1,456
Professional services	1,231		1,440		1,409		1,557		1,525
Loan-related expenses	905		1,094		1,220		1,256		1,465
Electronic banking	1,239		1,103		1,384		1,216		1,009
Franchise tax expense	477		942		520		897		975


Other expenses	1,430		1,666		1,525		1,544		1,373
Total noninterest expense	58,707		60,906		58,663		58,887		56,760
Income before income tax expense	28,859		17,544		30,071		27,734		30,574
Income tax expense	6,227		4,119		5,758		5,974		6,272
Net income	$	22,632	$	13,425	$	24,313	$	21,760	$	24,302
Basic earnings per common share	$	0.73	$	0.43	$	0.79	$	0.71	$	0.79
Diluted earnings per common share	0.73		0.43		0.79		0.70		0.79

Origin Bancorp, Inc.

Consolidated Balance Sheets

(Unaudited)


(Dollars in thousands)	March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023		March 31, 2023
Assets
Cash and due from banks	$	98,147	$	127,278	$	141,705	$	127,576	$	117,309
Interest-bearing deposits in banks	193,365		153,163		163,573		338,414		707,802
Total cash and cash equivalents	291,512		280,441		305,278		465,990		825,111
Securities:
AFS	1,190,922		1,253,631		1,290,839		1,535,702		1,591,334
Held to maturity, net of allowance for credit losses	11,651		11,615		10,790		11,234		11,191
Securities carried at fair value through income	6,755		6,808		6,772		6,106		6,413
Total securities	1,209,328		1,272,054		1,308,401		1,553,042		1,608,938
Non-marketable equity securities held in other financial institutions	53,870		55,190		63,842		58,446		77,036
Loans held for sale	14,975		16,852		14,944		15,198		29,143
Loans	7,900,027		7,660,944		7,568,063		7,622,689		7,375,823
Less: ALCL	98,375		96,868		95,177		94,353		92,008
Loans, net of ALCL	7,801,652		7,564,076		7,472,886		7,528,336		7,283,815
Premises and equipment, net	120,931		118,978		111,700		105,501		104,047
Mortgage servicing rights	—		15,637		19,189		19,086		18,261
Cash surrender value of bank-owned life insurance	40,134		39,905		39,688		39,467		39,253
Goodwill	128,679		128,679		128,679		128,679		128,679
Other intangible assets, net	43,314		45,452		42,460		44,724		47,277
Accrued interest receivable and other assets	187,984		185,320		226,236		206,694		196,956
Total assets	$	9,892,379	$	9,722,584	$	9,733,303	$	10,165,163	$	10,358,516
Liabilities and Stockholders’ Equity
Noninterest-bearing deposits	$	1,887,066	$	1,919,638	$	2,008,671	$	2,123,699	$	2,247,782
Interest-bearing deposits	4,990,632		4,918,597		4,728,263		4,738,460		4,779,023
Time deposits	1,030,656		967,901		968,352		949,975		857,537
Brokered time deposits	597,110		444,989		669,202		677,909		289,968
Total deposits	8,505,464		8,251,125		8,374,488		8,490,043		8,174,310
FHLB advances and other borrowings	13,158		83,598		12,213		342,861		875,502
Subordinated indebtedness	160,684		194,279		196,825		196,746		201,845
Accrued expenses and other liabilities	134,220		130,677		150,832		137,654		114,272
Total liabilities	8,813,526		8,659,679		8,734,358		9,167,304		9,365,929

Stockholders’ equity:
Common stock	155,057		154,931		154,534		154,331		153,904
Additional paid-in capital	530,380		528,578		525,434		524,302		522,124
Retained earnings	518,325		500,419		491,706		472,105		455,040
Accumulated other comprehensive loss	(124,909)		(121,023)		(172,729)		(152,879)		(138,481)
Total stockholders’ equity	1,078,853		1,062,905		998,945		997,859		992,587
Total liabilities and stockholders’ equity	$	9,892,379	$	9,722,584	$	9,733,303	$	10,165,163	$	10,358,516

Origin Bancorp, Inc.

Loan Data

(Unaudited)


	At and For the Three Months Ended
	March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023		March 31, 2023

LHFI	(Dollars in thousands)

Owner occupied commercial real estate	$	948,624	$	953,822	$	932,109	$	915,861	$	855,887
Non-owner occupied commercial real estate	1,472,164		1,488,912		1,503,782		1,512,303		1,529,513

Owner occupied construction/land/land development	259,366		256,658		252,168		259,984		252,617
Non-owner occupied construction/land/land development	909,231		813,567		824,588		762,255		696,009
Residential real estate - single family	1,373,532		1,373,696		1,338,382		1,284,955		1,231,022
Multi-family real estate	359,765		361,239		349,787		348,703		357,469
Total real estate loans	5,322,682		5,247,894		5,200,816		5,084,061		4,922,517
Commercial and industrial	2,154,151		2,059,460		2,058,073		1,977,028		2,091,093
MW LOC	400,995		329,966		286,293		537,627		337,529
Consumer	22,199		23,624		22,881		23,973		24,684
Total LHFI	7,900,027		7,660,944		7,568,063		7,622,689		7,375,823
Less: ALCL	98,375		96,868		95,177		94,353		92,008
LHFI, net	$	7,801,652	$	7,564,076	$	7,472,886	$	7,528,336	$	7,283,815

Nonperforming assets
Nonperforming LHFI
Commercial real estate	$	4,474	$	786	$	942	$	3,510	$	3,100
Construction/land/land development	383		305		235		183		226
Residential real estate(1)	14,918		13,037		13,236		16,345		8,969
Commercial and industrial	20,560		15,897		17,072		13,480		4,730
MW LOC	—		—		—		—		—
Consumer	104		90		123		91		53
Total nonperforming LHFI	40,439		30,115		31,608		33,609		17,078
Nonperforming loans held for sale	—		—		—		—		4,646
Total nonperforming loans	40,439		30,115		31,608		33,609		21,724
Repossessed assets	3,935		3,929		3,939		908		806
Total nonperforming assets	$	44,374	$	34,044	$	35,547	$	34,517	$	22,530







Classified assets	$	88,152	$	84,474	$	67,960	$	85,206	$	86,975
Past due LHFI(2)	32,835		26,043		20,347		19,836		11,498


Allowance for loan credit losses
Balance at beginning of period	$	96,868	$	95,177	$	94,353	$	92,008	$	87,161
Provision for loan credit losses	4,089		3,582		3,510		4,264		6,158
Loans charged off	6,683		3,803		3,202		2,751		2,293
Loan recoveries	4,101		1,912		516		832		982
Net charge-offs	2,582		1,891		2,686		1,919		1,311
Balance at end of period	$	98,375	$	96,868	$	95,177	$	94,353	$	92,008

Origin Bancorp, Inc.

Loan Data - Continued

(Unaudited)


	At and For the Three Months Ended
	March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023		March 31, 2023
Credit quality ratios	(Dollars in thousands)
Total nonperforming assets to total assets	0.45	%	0.35	%	0.37	%	0.34	%	0.22	%
Total nonperforming loans to total loans	0.51		0.39		0.42		0.44		0.29
Nonperforming LHFI to LHFI	0.51		0.39		0.42		0.44		0.23

Past due LHFI to LHFI	0.42		0.34		0.27		0.26		0.16
ALCL to nonperforming LHFI	243.27		321.66		301.12		280.74		538.75
ALCL to total LHFI	1.25		1.26		1.26		1.24		1.25
ALCL to total LHFI, adjusted(3)	1.30		1.31		1.30		1.32		1.30
Net charge-offs to total average LHFI (annualized)	0.13		0.10		0.14		0.10		0.07

____________________________

(1)Includes multi-family real estate.

(2)Past due LHFI are defined as loans 30 days or more past due.

(3)The ALCL to total LHFI, adjusted is calculated by excluding the ALCL for MW LOC loans from the total LHFI ALCL in the numerator and excluding the MW LOC loans from the LHFI in the denominator. Due to their low-risk profile, MW LOC loans require a disproportionately low allocation of the ALCL.

Origin Bancorp, Inc.

Average Balances and Yields/Rates

(Unaudited)


	Three Months Ended
	March 31, 2024		December 31, 2023				March 31, 2023
	Average Balance		Yield/Rate		Average Balance			Yield/Rate		Average Balance		Yield/Rate

Assets	(Dollars in thousands)
Commercial real estate	$	2,438,476	5.84	%	$	2,438,653		5.79	%	$	2,342,545	5.37	%
Construction/land/land development	1,130,355		7.25		1,068,243			7.16		974,914		6.48
Residential real estate(1)	1,739,105		5.40		1,717,976			5.27		1,519,325		4.85


Commercial and industrial ("C&I")	2,121,502		7.89		2,062,418			7.71		2,070,356		7.42
MW LOC	306,248		7.59		269,195			7.68		213,201		5.72
Consumer	23,319		8.07		24,008			8.04		26,017		8.10
LHFI	7,759,005		6.58		7,580,493			6.46		7,146,358		6.03
Loans held for sale	12,906		5.86		11,971			5.80		26,140		4.34
Loans receivable	7,771,911		6.58		7,592,464			6.46		7,172,498		6.02
Investment securities-taxable	1,095,480		2.51		1,108,802			2.51		1,395,857		2.37
Investment securities-nontaxable	148,077		2.47		182,324			2.45		238,145		2.40
Non-marketable equity securities held in other financial institutions	58,455		3.77		63,360			3.98		71,089		3.72
Interest-bearing balances due from banks	240,432		5.37		218,833			5.49		300,795		4.61

Total interest-earning assets	9,314,355		5.99		9,165,783			5.86		9,178,384		5.31
Noninterest-earning assets	546,881				588,064					605,218
Total assets	$	9,861,236			$	9,753,847				$	9,783,602

Liabilities and Stockholders’ Equity
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts	$	5,009,117	3.69	%	$	4,784,623		3.54	%	$	4,648,397	2.47	%
Time deposits	1,563,992		4.35		1,603,049			4.24		976,905		2.58
Total interest-bearing deposits	6,573,109		3.85		6,387,672			3.71		5,625,302		2.49

FHLB advances and other borrowings	42,284		4.92		22,573			3.86		457,478		5.21

Subordinated indebtedness	165,252		4.91		196,741			5.05		201,809		5.14
Total interest-bearing liabilities	6,780,645		3.88		6,606,986			3.75		6,284,589		2.77
Noninterest-bearing liabilities
Noninterest-bearing deposits	1,866,496				1,972,995					2,392,176
Other liabilities	151,390				160,580					130,793
Total liabilities	8,798,531				8,740,561					8,807,558
Stockholders’ Equity	1,062,705				1,013,286					976,044
Total liabilities and stockholders’ equity	$	9,861,236			$	9,753,847				$	9,783,602
Net interest spread			2.11	%				2.11	%			2.54	%
NIM			3.17					3.16				3.41
NIM-FTE(2)			3.19					3.19				3.44
Adjusted NIM-FTE(3)			3.19					3.19				3.36

____________________________

(1)Includes multi-family real estate.

(2)In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds.

(3)Adjusted NIM-FTE is a non-GAAP financial measure and is calculated by removing the $2,000 and $48,000 net purchase accounting amortization from the net interest income for the quarters ended March 31, 2024 and December 31, 2023, respectively, and the $1.7 million net purchase accounting accretion from the net interest income for the quarter ended March 31, 2023.

Origin Bancorp, Inc.

Non-GAAP Financial Measures

(Unaudited)


	At and For the Three Months Ended
	March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023		March 31, 2023

	(Dollars in thousands, except per share amounts)
Calculation of adjusted net income:
Net interest income after provision for credit losses	$	70,311	$	70,254	$	70,615	$	70,985	$	70,950

Total noninterest income	$	17,255	$	8,196	$	18,119	$	15,636	$	16,384
MSR (gain) impairment	(410)		1,769		—		—		—
Loss (gain) on sales of securities, net	403		4,606		7,173		—		(144)
Gain on sub-debt repurchase	—		—		—		(471)		—
Positive valuation adjustment on non-marketable equity securities	—		—		(10,096)		—		—
Adjusted total noninterest income	17,248		14,571		15,196		15,165		16,240

Total noninterest expense	$	58,707	$	60,906	$	58,663	$	58,887	$	56,760



Income tax expense	$	6,227	$	4,119	$	5,758	$	5,974	$	6,272
Income tax expense on adjustment items	(1)		1,339		(614)		(99)		(30)
Adjusted income tax expense	6,226		5,458		5,144		5,875		6,242

Net income (GAAP)	$	22,632	$	13,425	$	24,313	$	21,760	$	24,302
Adjusted net income (non-GAAP)	$	22,626	$	18,461	$	22,004	$	21,388	$	24,188

Calculation of adjusted PTPP earnings:
Provision for credit losses	$	3,012	$	2,735	$	3,515	$	4,306	$	6,197

Adjusted net income	$	22,626	$	18,461	$	22,004	$	21,388	$	24,188
Provision for credit losses	3,012		2,735		3,515		4,306		6,197
Adjusted income tax expense	6,226		5,458		5,144		5,875		6,242
Adjusted PTPP earnings (non-GAAP)	$	31,864	$	26,654	$	30,663	$	31,569	$	36,627

Origin Bancorp, Inc.

Non-GAAP Financial Measures - Continued

(Unaudited)


	At and For the Three Months Ended
	March 31, 2024			December 31, 2023			September 30, 2023			June 30, 2023			March 31, 2023

	(Dollars in thousands, except per share amounts)
Calculation of adjusted dilutive EPS:
Numerator:
Adjusted net income	$	22,626		$	18,461		$	22,004		$	21,388		$	24,188
Denominator:
Weighted average diluted common shares outstanding	31,078,910			30,995,354			30,943,860			30,872,834			30,882,156

Diluted earnings per share (GAAP)	$	0.73		$	0.43		$	0.79		$	0.70		$	0.79
Adjusted diluted earnings per share (non-GAAP)	0.73			0.60			0.71			0.69			0.78

Calculation of adjusted ROAA and adjusted ROAE:
Adjusted net income	$	22,626		$	18,461		$	22,004		$	21,388		$	24,188
Divided by number of days in the quarter	91			92			92			91			90
Multiplied by number of days in the year	366			365			365			365			365
Annualized adjusted net income	$	91,001		$	73,242		$	87,298		$	85,787		$	98,096

Divided by total average assets	$	9,861,236		$	9,753,847		$	10,035,564		$	10,190,356		$	9,783,602
ROAA (annualized) (GAAP)	0.92		%	0.55		%	0.96		%	0.86		%	1.01		%
Adjusted ROAA (annualized) (non-GAAP)	0.92			0.75			0.87			0.84			1.00

Divided by total average stockholders' equity	$	1,062,705		$	1,013,286		$	1,012,912		$	996,823		$	976,044
ROAE (annualized) (GAAP)	8.57		%	5.26		%	9.52		%	8.76		%	10.10		%
Adjusted ROAE (annualized) (non-GAAP)	8.56			7.23			8.62			8.61			10.05

Calculation of adjusted PTPP ROAA and adjusted PTPP ROAE:
Adjusted PTPP earnings	$	31,864		$	26,654		$	30,663		$	31,569		$	36,627
Divided by number of days in the quarter	91			92			92			91			90
Multiplied by the number of days in the year	366			365			365			365			365
Adjusted PTPP earnings, annualized	$	128,156		$	105,747		$	121,652		$	126,623		$	148,543

Divided by total average assets	$	9,861,236		$	9,753,847		$	10,035,564		$	10,190,356		$	9,783,602
Adjusted PTPP ROAA (annualized) (non-GAAP)	1.30		%	1.08		%	1.21		%	1.24		%	1.52		%

Divided by total average stockholders' equity	$	1,062,705		$	1,013,286		$	1,012,912		$	996,823		$	976,044
Adjusted PTPP ROAE (annualized) (non-GAAP)	12.06		%	10.44		%	12.01		%	12.70		%	15.22		%

Origin Bancorp, Inc.

Non-GAAP Financial Measures - Continued

(Unaudited)


	At and For the Three Months Ended
	March 31, 2024			December 31, 2023			September 30, 2023			June 30, 2023			March 31, 2023

	(Dollars in thousands, except per share amounts)
Calculation of tangible common equity to tangible common assets, book value per common share and adjusted tangible book value per common share:
Total assets	$	9,892,379		$	9,722,584		$	9,733,303		$	10,165,163		$	10,358,516
Goodwill	(128,679)			(128,679)			(128,679)			(128,679)			(128,679)
Other intangible assets, net	(43,314)			(45,452)			(42,460)			(44,724)			(47,277)
Tangible assets	9,720,386			9,548,453			9,562,164			9,991,760			10,182,560

Total common stockholders’ equity	$	1,078,853		$	1,062,905		$	998,945		$	997,859		$	992,587
Goodwill	(128,679)			(128,679)			(128,679)			(128,679)			(128,679)
Other intangible assets, net	(43,314)			(45,452)			(42,460)			(44,724)			(47,277)
Tangible common equity	906,860			888,774			827,806			824,456			816,631
Accumulated other comprehensive loss	124,909			121,023			172,729			152,879			138,481
Adjusted tangible common equity	1,031,769			1,009,797			1,000,535			977,335			955,112
Divided by common shares outstanding at the end of the period	31,011,304			30,986,109			30,906,716			30,866,205			30,780,853
Book value per common share (GAAP)	$	34.79		$	34.30		$	32.32		$	32.33		$	32.25
Tangible book value per common share (non-GAAP)	29.24			28.68			26.78			26.71			26.53
Adjusted tangible book value per common share (non-GAAP)	33.27			32.59			32.37			31.66			31.03
Tangible common equity to tangible assets (non-GAAP)	9.33		%	9.31		%	8.66		%	8.25		%	8.02		%

Calculation of ROATCE and adjusted ROATCE:
Net income	$	22,632		$	13,425		$	24,313		$	21,760		$	24,302
Divided by number of days in the quarter	91			92			92			91			90
Multiplied by number of days in the year	366			365			365			365			365
Annualized net income	$	91,025		$	53,262		$	96,459		$	87,279		$	98,558

Adjusted net income	$	22,626		$	18,461		$	22,004		$	21,388		$	24,188
Divided by number of days in the quarter	91			92			92			91			90
Multiplied by number of days in the year	366			365			365			365			365
Annualized adjusted net income	$	91,001		$	73,242		$	87,298		$	85,787		$	98,096

Total average common stockholders’ equity	$	1,062,705		$	1,013,286		$	1,012,912		$	996,823		$	976,044
Average goodwill	(128,679)			(128,679)			(128,679)			(128,679)			(128,679)
Average other intangible assets, net	(44,700)			(46,825)			(43,901)			(46,379)			(48,950)
Average tangible common equity	889,326			837,782			840,332			821,765			798,415

ROATCE (non-GAAP)	10.24		%	6.36		%	11.48		%	10.62		%	12.34		%
Adjusted ROATCE (non-GAAP)	10.23			8.74			10.39			10.44			12.29

Origin Bancorp, Inc.

Non-GAAP Financial Measures- Continued

(Unaudited)


	At and For the Three Months Ended
	March 31, 2024			December 31, 2023			September 30, 2023			June 30, 2023			March 31, 2023

	(Dollars in thousands, except per share amounts)
Calculation of adjusted efficiency ratio:
Total noninterest expense	$	58,707		$	60,906		$	58,663		$	58,887		$	56,760
Insurance and mortgage noninterest expense	(8,045)			(8,581)			(8,579)			(9,156)			(8,033)
Merger-related expenses	—			—			—			—			—
Adjusted total noninterest expense	50,662			52,325			50,084			49,731			48,727

Net interest income	$	73,323		$	72,989		$	74,130		$	75,291		$	77,147
Insurance and mortgage net interest income	(2,795)			(2,294)			(2,120)			(1,574)			(1,493)
Total noninterest income	17,255			8,196			18,119			15,636			16,384
Insurance and mortgage noninterest income	(10,123)			(4,727)			(7,335)			(7,587)			(8,792)


Positive valuation adjustment on non-marketable equity securities	—			—			(10,096)			—			—
Loss (gain) on sale of securities, net	403			4,606			7,173			—			(144)
Gain on sub-debt repurchase	—			—			—			(471)			—
Adjusted total revenue	78,063			78,770			79,871			81,295			83,102

Efficiency ratio (GAAP)	64.81		%	75.02		%	63.59		%	64.76		%	60.69		%
Adjusted efficiency ratio (non-GAAP)	64.90			66.43			62.71			61.17			58.64

1Q TWENTY24 INVESTOR PRESENTATION ORIGIN BANCORP, INC.

2 FORWARD-LOOKING STATEMENTS AND NON-GAAP MEASURES This presentation contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin Bancorp, Inc.'s ("Origin" or the "Company") future financial performance, business and growth strategies, projected plans and objectives, and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including changes to interest rates by the Federal Reserve and the resulting impact on Origin's results of operations, estimated forbearance amounts and expectations regarding the Company's liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin's control. Statements or statistics preceded by, followed by or that otherwise include the words "assumes," "anticipates," "believes," "estimates," "expects," “foresees,” "intends," "plans," "projects," and similar expressions or future or conditional verbs such as "could," "may," “might,” "should," "will," and "would" and variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect the Company's future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; the impact of current and future economic conditions generally and in the financial services industry, nationally and within Origin’s primary market areas, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers and changes to customer and client behavior as a result of the foregoing; potential reductions in benchmark interest rates and the resulting impacts on net interest income; deterioration of Origin's asset quality; factors that can impact the performance of Origin's loan portfolio, including real estate values and liquidity in Origin's primary market areas; the financial health of Origin's commercial borrowers and the success of construction projects that Origin finances; changes in the value of collateral securing Origin's loans; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; Origin's ability to anticipate interest rate changes and manage interest rate risk (including the impact of higher interest rates on macroeconomic conditions, competition, and the cost of doing business); the effectiveness of Origin's risk management framework and quantitative models; Origin's inability to receive dividends from Origin Bank and to service debt, pay dividends to Origin's common stockholders, repurchase Origin's shares of common stock and satisfy obligations as they become due; the impact of labor pressures; changes in Origin's operation or expansion strategy or Origin's ability to prudently manage its growth and execute its strategy; changes in management personnel; Origin's ability to maintain important customer relationships, reputation or otherwise avoid liquidity risks; increasing costs as Origin grows deposits; operational risks associated with Origin's business; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies, difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which Origin operates and in which its loans are concentrated; Origin's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial loans in Origin's loan portfolio; changes in laws, rules, regulations, interpretations or policies relating to financial institutions, and potential expenses associated with complying with such regulations; periodic changes to the extensive body of accounting rules and best practices; further government intervention in the U.S. financial system; a deterioration of the credit rating for U.S. long-term sovereign debt or actions that the U.S. government may take to avoid exceeding the debt ceiling; a potential U.S. federal government shutdown and the resulting impacts; compliance with governmental and regulatory requirements, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and others relating to banking, consumer protection, securities, and tax matters; Origin's ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; changes in the utility of Origin's non-GAAP liquidity measurements and its underlying assumptions or estimates; possible changes in trade, monetary, and fiscal policies, laws, and regulations and other activities of governments, agencies and similar organizations; natural disasters and adverse weather events, acts of terrorism, an outbreak of hostilities (including the impacts related to or resulting from Russia's military action in Ukraine, or the conflict in Israel and surrounding areas, including the imposition of additional sanctions and export controls, as well as the broader impacts to financial markets and the global macroeconomic and geopolitical environments), regional or national protests and civil unrest (including any resulting branch closures or property damage), widespread illness or public health outbreaks or other international or domestic calamities, and other matters beyond Origin's control; the impact of generative artificial intelligence; fraud or misconduct by internal or external actors, system failures, cybersecurity threats and/or security breaches and the cost of defending against them. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in Origin's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") and any updates to those sections set forth in Origin's subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin's underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise. New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin's behalf may issue. Annualized, pro forma, adjusted projected and estimated numbers are used for illustrative purposes only, are not forecasts, and may not reflect actual results. Certain prior period amounts have been reclassified to conform to the current year financial statement presentations. These reclassifications did not impact previously reported net income or comprehensive income. Origin reports its results in accordance with generally accepted accounting principles in the United States ("GAAP"). However, management believes that certain supplemental non-GAAP financial measures may provide meaningful information to investors that is useful in understanding Origin's results of operations and underlying trends in its business. However, non-GAAP financial measures are supplemental and should be viewed in addition to, and not as an alternative for, Origin's reported results prepared in accordance with GAAP. The following are the non-GAAP measures used in this presentation: adjusted net income, adjusted PTPP earnings, adjusted diluted EPS, adjusted NIM-FTE, adjusted ROAA, adjusted PTPP ROAA, adjusted ROAE, adjusted PTPP ROAE, tangible book value per common share, adjusted tangible book value per common share, tangible common equity, adjusted tangible common equity, tangible common equity to tangible assets, ROATCE, adjusted ROATCE and adjusted efficiency ratio. Please see “Reconciliation of Non-GAAP Financial Measures” at the end of this presentation for reconciliations of non-GAAP measures to the most directly comparable financial measures calculated in accordance with GAAP. ORIGIN BANCORP, INC. _______

ORIGIN BANCORP, INC. _______ LOUISIANA Entry: 1912 Loans: $1,461 Deposits: $2,925 DOLLARS IN MILLIONS, UNAUDITED (1) (2) 3 DEPOSITS & LOANS BY STATE Note: All financial information is as of March 31, 2024. Map location counts include full service branches only. Please see slide 32 for all footnote references included above. MISSISSIPPI Entry: 2010 Loans: $580 Deposits: $596 8% 8% 37% 19% 55% 73% Loans (2)Deposits (1) ICS ICS TEXAS Dallas/Fort Worth Houston East Texas Entry: 2008 Entry: 2013 Entry: 2022 Loans: $3,098 Loans: $1,917 Loans: $443 Deposits: $2,110 Deposits: $1,301 Deposits: $916 Total Texas Loans: $5,458 Total Texas Deposits: $4,327 SOUTHEAST Entry: 2024(3) 16 10 9 18 6 ** *Locations in Mobile, Alabama and Fort Walton Beach, Florida coming soon

Net Domestic Migration from April 1, 2020 to July 1, 2023 l Source: US Census Bureau STRONG NET MIGRATION INTO OUR MARKETS WEST -774,966 MIDWEST -480,336 NORTHEAST -1,181,700 SOUTH +2,437,002 4 TEXAS SOUTH ALABAMA & FLORIDA PANHANDLE l Baldwin County - 7th fastest growing metro in the country l High-tech employment population l 7 of top 10 US defense contractors have a presence in the region l Mobile, AL - 12th largest US port by volume l Mobile Harbor project will make it the deepest harbor in the Gulf of Mexico in 2025 l 8th largest economy in the world l #1 in jobs created in 2023 with 369,600 jobs added l Home to 55 fortune 500 company headquarters l Texas boasts the 2nd largest civilian workforce in the US with over 15 million workers l Texas is the leading destination for corporate relocation & expansion projects l Texas is home to 3.2 million small businesses and hundreds of publicly traded firms l Texas led the nation in high tech exports for the 11th year in a row in 2023 ORIGIN STRATEGICALLY INVESTS I N T E X A S & S O U T H E A S T THE MOST DYNAMIC GROWTH MARKETS IN THE COUNTRY

5 ORIGIN BANCORP, INC. _______

ORIGIN BANCORP, INC. _______ • Total LHFI were $7.90 billion at March 31, 2024, reflecting an increase of $239.1 million, or 3.1%, compared to December 31, 2023. LHFI, excluding MW LOC, were $7.50 billion at March 31, 2024, reflecting an increase of $168.1 million, or 2.3%, compared to December 31, 2023. • Deposits, excluding brokered deposits, were $7.91 billion reflecting an increase of $102.2 million, or 1.3%, compared to December 31, 2023. • Net income was $22.6 million for the quarter ended March 31, 2024, reflecting an increase of $9.2 million, or 68.6%, compared to the linked quarter. • Noninterest income was $17.3 million for the quarter ended March 31, 2024, reflecting an increase of $9.1 million, or 110.5%, compared to the linked quarter. • During the current quarter we entered into an agreement to sell substantially all of our mortgage servicing rights, recognizing a gain on the sale of $410,000 for the current quarter. • March 31, 2024, Company level common equity Tier 1 capital to risk-weighted assets was 11.97%, Tier 1 leverage ratio was 10.66%, and the total capital ratio was 14.98%. Key Performance Metrics 1Q24 4Q23 Reported Adjusted Reported Adjusted B al an ce Sh ee t Total Loans Held for Investment ("LHFI") $ 7,900,027 N/A $ 7,660,944 N/A Total Assets 9,892,379 N/A 9,722,584 N/A Total Deposits 8,505,464 N/A 8,251,125 N/A In co m e St at em en t Net Income $ 22,632 $ 22,626 (4) $ 13,425 $ 18,461 (4) Adjusted Pre-Tax, Pre-Provision ("adjusted PTPP") Earnings N/A 31,864 (4) N/A 26,654 (4) Diluted EPS 0.73 0.73 (4) 0.43 0.60 (4) Se le ct ed R at io s NIM - FTE 3.19 % 3.19 % (5) 3.19 % 3.19 % (5) Return on Average Assets (annualized) ("ROAA") 0.92 0.92 (4) 0.55 0.75 (4) Adjusted PTPP ROAA (annualized) N/A 1.30 (4) N/A 1.08 (4) Return on Average Stockholders’ Equity (annualized) ("ROAE") 8.57 8.56 (4) 5.26 7.23 (4) Adjusted PTPP ROAE (annualized) N/A 12.06 (4) N/A 10.44 (4) Book Value per Common Share (7) $ 34.79 N/A $ 34.30 N/A Tangible Book Value per Common Share(4) (7) 29.24 $ 33.27 28.68 $ 32.59 Tangible Common Equity(4) (7) 906,860 1,031,769 888,774 1,009,797 Tangible Common Equity to Tangible Assets(4) (7) 9.33 % N/A 9.31 % N/A Return on Average Tangible Common Equity ("ROATCE")(4) 10.24 10.23 % 6.36 8.74 % Efficiency Ratio 64.81 64.90 (4) 75.02 66.43 (4) ALCL to Total LHFI 1.25 1.30 (6) 1.26 1.31 (6) DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS UNAUDITED 6 PERFORMANCE HIGHLIGHTS AT-A-GLANCE - FIRST QUARTER 2024 1Q24 Key Highlights Please see slide 32 for all footnote references included above.

ORIGIN BANCORP, INC. _______ TRENDING KEY MEASURES 65,366 90,578 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 Total Revenue ($) UNAUDITED Diluted EPS ($)Net Income ($) Total LHFI, Adjusted ($)(8) Total Deposits ($) 0.21 0.73 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 4,957 22,632 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 8,505 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 3,994 7,499 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 DOLLARS IN THOUSANDS DOLLARS IN THOUSANDS 7 Total LHFI ($) DOLLARS IN MILLIONS 5,312 7,900 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 DOLLARS IN MILLIONSDOLLARS IN MILLIONS Please see slide 32 for all footnote references included above. CAGR 11.2% CAGR 18.3% CAGR 13.0% 5,372

ORIGIN BANCORP, INC. _______ TRENDING KEY NON-GAAP MEASURES(4) Adjusted Diluted EPS ($) UNAUDITED Adjusted Net Income ($) Adjusted PTPP Earnings ($) DOLLARS IN THOUSANDS Adjusted Efficiency Ratio (%) 60.15 64.90 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 24.84 29.24 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 Tangible Book Value per Common Share ($)(7) 8 23.97 33.27 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 Adjusted Tangible Book Value per Common Share ($) 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 DOLLARS IN THOUSANDS 4,957 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 0.21 0.73 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 Please see slide 32 for all footnote references included above. CAGR 4.4% CAGR 9.1% 22,626 27,146 31,864

ORIGIN BANCORP, INC. _______ ASSET AND STOCKHOLDERS' EQUITY GROWTH 1997 - 1Q24 DOLLARS IN MILLIONS Total Assets ($) 148 9,892 19 97 19 98 19 99 20 00 20 01 20 02 20 03 20 04 20 05 20 06 20 07 20 08 20 09 20 10 20 11 20 12 20 13 20 14 20 15 20 16 20 17 20 18 20 19 20 20 20 21 20 22 20 23 1Q 24 Total Stockholders' Equity ($) 11 1,079 19 97 19 98 19 99 20 00 20 01 20 02 20 03 20 04 20 05 20 06 20 07 20 08 20 09 20 10 20 11 20 12 20 13 20 14 20 15 20 16 20 17 20 18 20 19 20 20 20 21 20 22 20 23 1Q 24 CAGR 17.4% CAGR 19.0% 9 Origin Bancorp, Inc. Cumulative Return ($) KBW Nasdaq Bank Total Return Index ($) 12 /3 1/ 96 12 /3 1/ 97 12 /3 1/ 98 12 /3 1/ 99 12 /3 1/ 00 12 /3 1/ 01 12 /3 1/ 02 12 /3 1/ 03 12 /3 1/ 04 12 /3 1/ 05 12 /3 1/ 06 12 /3 1/ 07 12 /3 1/ 08 12 /3 1/ 09 12 /3 1/ 10 12 /3 1/ 11 12 /3 1/ 12 12 /3 1/ 13 12 /3 1/ 14 12 /3 1/ 15 12 /3 1/ 16 12 /3 1/ 17 12 /3 1/ 18 12 /3 1/ 19 12 /3 1/ 20 12 /3 1/ 21 12 /3 1/ 22 12 /3 1/ 23 0 500 1,000 1,500 2,000 2,500 Total Shareholder Return ($)(9) IPO Please see slide 32 for all footnote references included above. DOLLARS IN MILLIONS UNAUDITED

ORIGIN BANCORP, INC. _______ 10 2,247 2,620 4,747 5,276 5,458 1,343 1,545 2,747 2,993 3,098904 1,075 1,631 1,837 1,917 369 446 443 DFW Houston East Texas 2020 2021 2022 2023 1Q24 Deposit Trends by Texas Market ($)(1) Loan Trends by Texas Market ($)(2) TEXAS GROWTH STORY Texas Franchise Highlights DOLLARS IN MILLIONS • 35 locations throughout 10 counties including the 4th and 5th largest MSAs in the United States.(10) • Texas franchise represents 73% of LHFI(2) and 55% of deposits(1) at March 31, 2024. 2,574 3,132 4,261 4,108 4,327 1,581 1,925 2,196 1,994 2,110 993 1,207 1,173 1,205 1,301 892 909 916 DFW Houston East Texas 2020 2021 2022 2023 1Q24 CAGR 31.4% CAGR 17.3% Please see slide 32 for all footnote references included above. DOLLARS IN MILLIONS UNAUDITED

ORIGIN BANCORP, INC. _______ 11 LOAN GROWTH 4,094 4,498 6,805 7,331 7,499 4,094 4,498 5,593 7,331 7,499 1,212 Origin BTH 2020 2021 2022 2023 1Q24 0 2,000 4,000 6,000 8,000 LHFI Key Data DOLLARS IN MILLIONS IDT • Total LHFI, excluding MW LOC, were $7.50 billion at March 31, 2024, reflecting an increase of $168.1 million, or 2.3%, compared to December 31, 2023. • Total MW LOC were $401.0 million, or 5.1%, of total LHFI at March 31, 2024. LHFI Growth excluding MW LOC ($)(11) CAGR: 20.5% 1,833 2,032 3,160 3,270 3,362 1,833 2,032 2,492 3,270 3,362 668 Origin BTH 2020 2021 2022 2023 1Q24 0 1,000 2,000 3,000 4,000 C&I, Owner Occupied CRE and C&D Growth ($)(11) CAGR: 20.5% Please see slide 32 for all footnote references included above. DOLLARS IN MILLIONS UNAUDITED

ORIGIN BANCORP, INC. _______ Real Estate & Construction: 9% Retail Shopping: 6% Office Building: 5% Multi-Family Real Estate: 5% Multi-Family under Construction: 3% Healthcare: 2% Hotel: 1% Professional Svcs.: 1% Restaurant: 1% Finance & Insurance: 1% Misc.: 1% Commercial & Industrial ("C&I") 28% Owner Occupied Construction/ Land/Land Development ("C&D"): 3% Owner Occupied Commercial Real Estate ("CRE"):12% MW LOC: 5% Non- Owner Occupied C&D: 12% Non-Owner Occupied CRE: 18% Multi-Family Real Estate 5% Residential Real Estate - Single Family & Consumer 17% Real Estate & Construction: 8% Finance & Insurance: 7% MW LOC: 5% Energy: 4% Transportation Svcs: 3% Retail Shopping: 2% Healthcare: 2% Retail Dealers: 2% Restaurants: 1% Entertainment: 1% Consumer Svcs: 1% Professional Svcs: 1% Commercial Svcs: 1% Wholesale Distribution: 1% Banks: 1% Misc: 8% 12 WELL DIVERSIFIED LOAN PORTFOLIO (Dollars in thousands) 1Q24 4Q23 3Q23 2Q23 1Q23 C&I $ 2,154,151 $ 2,059,460 $ 2,058,073 $ 1,977,028 $ 2,091,093 Owner Occupied CRE 948,624 953,822 932,109 915,861 855,887 Owner Occupied C&D 259,366 256,658 252,168 259,984 252,617 MW LOC 400,995 329,966 286,293 537,627 337,529 Total Commercial 3,763,136 3,599,906 3,528,643 3,690,500 3,537,126 Non-Owner Occupied CRE 1,472,164 1,488,912 1,503,782 1,512,303 1,529,513 Non-Owner Occupied C&D 909,231 813,567 824,588 762,255 696,009 Multi-Family Real Estate 359,765 361,239 349,787 348,703 357,469 Residential Real Estate- Single Family 1,373,532 1,373,696 1,338,382 1,284,955 1,231,022 Consumer Loans 22,199 23,624 22,881 23,973 24,684 Total Loans $ 7,900,027 $ 7,660,944 $ 7,568,063 $ 7,622,689 $ 7,375,823 Loan Portfolio Details Non-Owner Occupied CRE and C&D, Multi-Family: $2,741 million C&I, Owner Occupied CRE and C&D, MW LOC: $3,763 million C&I, Owner Occupied CRE and C&D, MW LOC: 48% Non-Owner Occupied CRE and C&D, Multi-Family: 35% Loan Composition at March 31, 2024: $7,900 million Please see slide 32 for all footnote references included above. UNAUDITED (12)

ORIGIN BANCORP, INC. _______ 1.17 1.11 0.85 1.05 1.07 0.07 0.10 0.14 0.10 0.13 Classified LHFI / Total LHFI (%) Net Charge-Offs / Average LHFI (annualized) 1Q23 2Q23 3Q23 4Q23 1Q24 0.23 0.44 0.42 0.39 0.51 0.16 0.26 0.27 0.34 0.42 Nonperforming LHFI / LHFI (%) Past due LHFI / LHFI (%) 1Q23 2Q23 3Q23 4Q23 1Q24 13 CREDIT QUALITY Asset Quality Trends (%) Allowance for Loan Credit Losses ("ALCL") 92,008 94,353 95,177 96,868 98,375 1.25 1.24 1.26 1.26 1.25 1.30 1.32 1.30 1.31 1.30 ALCL as a percentage of LHFI, adjusted (%) ALCL as a percentage of LHFI (%) ALCL ($) 1Q23 2Q23 3Q23 4Q23 1Q24 • Provision for loan credit loss expense for 1Q24 was $4.1 million, compared to $3.6 million in 4Q23, and $6.2 million in 1Q23. The $1.5 million increase is primarily due to loan growth as well as required reserves attributed to the increase in non-performing loans. • ALCL to nonperforming LHFI is 243.27% at 1Q24, 321.66% at 4Q23, and 538.75% at 1Q23. DOLLARS IN THOUSANDS (6) Please see slide 32 for all footnote references included above. UNAUDITED

ORIGIN BANCORP, INC. _______ Texas: 75% Louisiana: 6% Mississippi: 13% Out of Market: 6% 14 Medical: 25% Financial: 15% Law Firms: 11%Energy: 10% Other: 24% National Credit Tenant: 15% CRE OFFICE - STRENGTH AND DIVERSIFICATION Tenant Classification $377.8M $377.8M Geographic Diversification DOLLARS IN THOUSANDS March 31, 2024 Avg. Loan Size $ 2,290 Weighted Avg. LTV 59.45 % Past Due Loans / Loans — Classified Loans / Loans — NPL / Loans — NCOs / Avg. Loans (annualized) — ALCL / Loans 0.78 Key Portfolio Metrics DOLLARS IN MILLIONS DOLLARS IN MILLIONS NON-OWNER OCCUPIED (“NOO”), UNAUDITED Sensitivity Analysis (%) (13) 1.34 1.11 54.60 80.29 Current DSC Stressed DSC Current LTV Stressed LTV NOO CRE Office (14) Please see slide 32 for all footnote references included above. (15)

ORIGIN BANCORP, INC. _______ 15 SELECTED SECTORS - KEY PORTFOLIO METRICS March 31, 2024 Multi-Family Real Estate + Under Construction Hotel Retail Shopping Outstanding Loan Balance $ 595,846 $ 104,921 $ 656,252 % of LHFI 7.54 % 1.33 % 8.31 % Avg. Loan Size $ 3,329 $ 4,562 $ 1,589 Weighted Avg. LTV 58.01 % 58.06 % 61.23 % Past Due Loans / Loans — — — Classified Loans / Loans 0.47 — 0.34 NPL / Loans 0.01 — — NCOs / Avg. Loans (annualized) — — — ALCL / Loans 0.87 0.99 0.63 DOLLARS IN THOUSANDS, UNAUDITED

ORIGIN BANCORP, INC. _______ Treasury/Agency: 5% MBS: 49% CMO: 14% Municipal: 23% Corporate/ABS: 9% 1,634 1,592 1,527 1,291 1,244 2.38 2.42 2.46 2.50 2.51 Total Securities ($) Yield (%) 1Q23 2Q23 3Q23 4Q23 1Q24 Investment Securities Average Balance and Yield INVESTMENT SECURITIES DOLLARS IN MILLIONS • Total securities portfolio weighted average effective duration was 4.34 years as of March 31, 2024, compared to 4.28 years as of December 31, 2023. • Expected principal cash flows from investments with no rate changes: • 2024: $125.5 million • 2025: $104.4 million • 2026: $127.6 million 16 (138.5) (152.9) (172.7) (121.0) (124.9) 1Q23 2Q23 3Q23 4Q23 1Q24 Accumulated Other Comprehensive Loss (16) ($) Investment Securities - AFS Please see slide 32 for all footnote references included above. $1.19B DOLLARS IN MILLIONS UNAUDITED

ORIGIN BANCORP, INC. _______ Total Loans (Dollars in thousands) Repricing or Maturity Term Rate Structure 1 Year or less > 1 to 3 Years > 3 to 5 Years > 5 to 10 Years > 10 Years Total Floating Rate Variable Rate Fixed Rate Commercial real estate $ 807,583 $ 520,450 $ 758,784 $ 333,114 $ 857 $ 2,420,788 $ 698,313 $ 10,115 $ 1,712,360 Construction/land/land development 719,926 198,842 187,727 42,361 19,741 1,168,597 674,536 42,171 451,890 Residential real estate (17) 337,471 327,570 544,370 326,193 197,693 1,733,297 285,172 742,106 706,019 Total real estate $ 1,864,980 $ 1,046,862 $ 1,490,881 $ 701,668 $ 218,291 $ 5,322,682 $ 1,658,021 $ 794,392 $ 2,870,269 Commercial and industrial 1,628,855 270,204 218,732 36,025 335 2,154,151 1,647,131 2,603 504,417 Mortgage warehouse lines of credit 400,995 — — — — 400,995 400,995 — — Consumer 11,316 6,852 3,622 362 47 22,199 5,740 123 16,336 Total $ 3,906,146 $ 1,323,918 $ 1,713,235 $ 738,055 $ 218,673 $ 7,900,027 $ 3,711,887 $ 797,118 $ 3,391,022 % of total 49 % 17 % 22 % 9 % 3 % 100 % 47 % 10 % 43 % Weighted Average Coupon Rate 7.84 % 4.75 % 5.51 % 4.30 % 4.80 % 6.41 % 7.99 % 4.61 % 5.11 % AFS & HTM Securities (Dollars in thousands) Maturity & Projected Principal Cashflow Total1 Year or less > 1 to 3 Years > 3 to 5 Years > 5 to 10 Years > 10 Years Projected cash flow $ 155,202 $ 257,875 $ 258,750 $ 449,315 $ 216,841 $ 1,337,983 % of Total 12 % 19 % 19 % 34 % 16 % 100 % LOANS & SECURITIES- REPRICING OR MATURITY 17 Please see slide 32 for all footnote references included above. UNAUDITED

ORIGIN BANCORP, INC. _______ Commercial: 52% Consumer: 31% Public: 10% Brokered: 7% Real Estate Rental & Leasing: 6% Finance & Insurance: 6% Construction: 6% Professional, Scientific, & Technical Svcs: 5% Other Business Deposits 2% or less: 4% Mgmt of Companies & Enterprises: 4% Affiliate: 3% Manufacturing: 2% Healthcare & Social Assistance: 2% Other Svcs (except Public Admin.): 2% Mining: 2% Wholesale Trade: 1% Retail Trade: 1% Misc: 8% 18 DEPOSIT DETAIL (Dollars in thousands) 1Q24 4Q23 3Q23 2Q23 1Q23 QoQ % Δ Total Deposits $ 8,505,464 $ 8,251,125 $ 8,374,488 $ 8,490,043 $ 8,174,310 3.1 % FDIC Insured (3,447,538) (3,425,268) (3,434,530) (3,402,826) (3,425,845) 0.7 FDIC Insured Reciprocal (801,145) (801,699) (781,054) (770,823) (531,051) (0.1) FDIC Insured Brokered Time Deposits (597,110) (444,989) (669,202) (677,909) (289,968) 34.2 Total Estimated FDIC Uninsured Deposits 3,659,671 3,579,169 3,489,702 3,638,485 3,927,446 2.2 Collateralized Public Funds (836,150) (849,603) (739,329) (799,351) (839,569) (1.6) Uninsured/ Uncollateralized Deposits ($) $ 2,823,521 $ 2,729,566 $ 2,750,373 $ 2,839,134 $ 3,087,877 3.4 Uninsured/ Uncollateralized Deposits (%) 33.2 % 33.1 % 32.8 % 33.4 % 37.8 % Deposit Detail Geographic Concentration (1) Commercial Deposit Composition: $4,391 millionDeposit Composition at March 31, 2024(18): $8,505 million Commercial Public Funds 36% 19%7% 33% 5% Consumer MississippiLouisiana Texas- DFW TX- East TexasTexas- Houston 17% 17% 18% 39% 9% 13% 5% 15% 50% 17% Please see slide 32 for all footnote references included above. UNAUDITED

ORIGIN BANCORP, INC. _______ 19 8,017 8,260 8,443 8,361 8,439 4,648 4,741 4,728 4,785 5,009 2,392 2,140 2,088 1,973 1,866 977 1,379 1,627 1,603 1,564 Interest-bearing Demand Noninterest-bearing Time Deposits 1Q23 2Q23 3Q23 4Q23 1Q24 Average Deposits ($) DEPOSIT TRENDS Deposit Cost Trends (QTD Annualized) (%) IDT Total Deposit Beta (%) DOLLARS IN MILLIONS UNAUDITED 0.00 -50.00 10.48 23.25 35.21 42.16 46.72 50.48 53.33 0.12 0.77 2.18 3.65 4.51 4.99 5.26 5.33 5.33 Cumulative Deposit Beta Average Quarterly Fed Funds Rate 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 0.51 0.19 1.22 (0.02) 0.02 0.22 0.61 0.73 0.51 0.35 0.23 0.15 Change in Cost of Total Deposits 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 Change in Cost of Total Deposits (%) 0.54 0.49 2.58 3.56 4.04 4.24 4.35 0.26 0.64 1.54 2.49 3.05 3.47 3.71 3.85 0.41 1.02 1.75 2.26 2.61 2.84 2.99 Time Deposits Cost of Interest-bearing Deposits Cost of Total Deposits 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 0.17 0.29

ORIGIN BANCORP, INC. _______ 20 YIELDS AND COSTS Yield on LHFI (%) Cost of Funds (%) • LHFI with fixed rates: 43%; LHFI with floating/variable rates: 57% at 1Q24. • $2.10 billion Prime-based, $2.12 billion SOFR-based, $2.8 million other index-based loans at 1Q24. UNAUDITED 6.03 6.18 6.35 6.46 6.58 5.94 6.16 6.35 6.47 6.58 7.69 8.16 8.43 8.50 8.50 4.42 4.92 5.20 5.33 5.33 Yield on LHFI Yield on LHFI excl. PAA Avg. Prime Rate 30 Day Avg. SOFR 1Q23 2Q23 3Q23 4Q23 1Q24 (19) Please see slide 32 for all footnote references included above. 2.01 2.52 2.74 2.89 3.04 2.49 3.05 3.47 3.71 3.85 1.75 2.26 2.61 2.84 2.99 Cost of Total Deposits & Borrowings Cost of Interest Bearing Deposits Cost of Total Deposits 1Q23 2Q23 3Q23 4Q23 1Q24

ORIGIN BANCORP, INC. _______ 77,147 75,291 74,130 72,989 73,323 72,435 68,346 67,292 67,775 67,540 3,009 6,415 6,838 5,214 5,783 1,703 530 3.44 3.16 3.14 3.19 3.193.36 3.14 3.14 3.19 3.19 Net Interest Income excl. MW LOC, adjusted MW LOC Interest Income Net Purchase Accounting Accretion NIM (FTE) Adjusted NIM (FTE) 1Q23 2Q23 3Q23 4Q23 1Q24 21 DOLLARS IN THOUSANDS, UNAUDITED NET INTEREST INCOME AND NIM TRENDS 3.193.19 0.08 0.07 0.02 0.01 (0.01) (0.17) 4Q 23 RE Lo an s C&I MW LO C Othe r FH LB & O the r Bor ro wing s Sav ing s a nd IB Tr an sc . A cc ts 1Q 24 2.00 3.00 (20) (5) Please see slide 32 for all footnote references included above. 24.64 29.52 21.01 8.58 2.04 2.480.12 0.77 2.18 3.65 4.99 5.26 5.33 5.33 Cumulative NIM-FTE Beta Average Quarterly Fed Funds Rate 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 NIM Beta - 1Q24 (%) 1.54 2.48 4.51 NIM-FTE Changes - 1Q24 (%) NIM-FTE Changes - 1Q24 (%) 73,32372,989 1,362 1,537 568 432 (298) (3,267) 4Q 23 RE Lo an s C&I MW LO C Othe r FH LB & O the r Bor ro wing s Sav ing s & IB Tr an sa c. Acc ts. 1Q 24 40,000 60,000 80,000 • In March 2024, the Federal Reserve left the current fed funds rate steady at a 23-year high of 5.25% to 5.50%, which was in line with market expectations. • We faced margin compression from 4Q22 to 3Q23 for four quarters. During 1Q24, NIM-FTE remained stable. • As we navigate through stabilizing rate conditions, our strategic focus continues to align with offering attractive returns to our depositors while closely monitoring economic indicators and Federal Funds rate projections for informed decision-making. Net Interest Income & NIM ($)

ORIGIN BANCORP, INC. _______ 13,363 12,309 11,956 11,385 14,401 7,011 6,185 6,443 5,446 7,725 4,571 4,722 4,621 4,889 4,688 1,781 1,402 892 1,050 1,988 Insurance Commission & Fee Income Service Charges & Fees Mortgage Banking Revenue 1Q23 2Q23 3Q23 4Q23 1Q24 22 93,531 90,927 92,249 81,185 90,578 Net Interest Income Noninterest Income 1Q23 2Q23 3Q23 4Q23 1Q24 Major Components of Noninterest Income ($)(21) Net Interest Income + Noninterest Income ($) NET REVENUE DISTRIBUTION Components of Other Noninterest Income ($) 1Q24 4Q23 3Q23 2Q23 1Q23 Swap Fee Income 57 196 366 331 384 Gain on Subordinated Debentures — — — 471 — (Loss) Gain on Sale of Securities (403) (4,606) (7,173) — 144 Positive Valuation Adjustment on Non- Marketable Equity Securities — — 10,096 — — MSR Gain (Impairment) 410 (1,769) — — — Other 2,790 2,990 2,874 2,525 2,493 Total $ 2,854 $ (3,189) $ 6,163 $ 3,327 $ 3,021 82.5% 81.0% Please see slide 32 for all footnote references included above. DOLLARS IN THOUSANDS, UNAUDITED 89.9%80.4%82.8%

ORIGIN BANCORP, INC. _______ 23 Efficiency Ratios (%) NONINTEREST EXPENSE ANALYSIS DOLLARS IN THOUSANDS Noninterest Expense Composition ($) Consolidated Efficiency Ratio Adjusted Efficiency Ratio 1Q23 2Q23 3Q23 4Q23 1Q24 Operating Leverage (%) E FF IC IE N C Y R AT IO (% ) N IE / AV E R A G E A S S E TS (% ) 2.35 2.32 2.32 2.48 2.39 60.69 64.76 63.59 75.02 64.81 1Q23 2Q23 3Q23 4Q23 1Q24 40 60 80 100 1.5 2.0 2.5 3.0 60 .6 9 58 .6 4 61 .1 7 64 .7 6 Please see slide 32 for all footnote references included above. 62 .7 1 64 .8 1 (4) UNAUDITED 64 .9 0 63 .5 9 75 .0 2 66 .4 356,760 58,887 58,663 60,906 58,707 33,731 34,533 34,624 35,931 35,818 6,503 6,578 6,790 6,912 6,645 2,916 2,837 2,775 3,062 3,1452,553 2,552 2,264 2,259 2,1372,303 2,716 2,868 2,947 2,502 8,754 9,671 9,342 9,795 8,460 Salaries and Employee Benefits Occupancy and Equipment, net Data Processing Intangible Asset Amortization Office and Operations Other 1Q23 2Q23 3Q23 4Q23 1Q24

ORIGIN BANCORP, INC. _______ 9.8 9.6 10.0 10.5 10.7 10.2 10.1 10.3 10.5 10.6 Company Level Origin Bank Level 1Q23 2Q23 3Q23 4Q23 1Q24 11.3 11.2 11.6 12.0 12.2 11.7 11.7 12.0 11.9 12.1 Company Level Origin Bank Level 1Q23 2Q23 3Q23 4Q23 1Q24 24 CAPITAL 14.3 14.1 14.6 15.0 15.0 13.6 13.5 14.0 13.9 14.0 Company Level Origin Bank Level 1Q23 2Q23 3Q23 4Q23 1Q24 1Q24 Reported versus Capital Ratios incl. AOCI (%) ICap ICap Total Capital to Risk-Weighted Assets (%)(22) Tier 1 Capital to Risk-Weighted Assets (%)(22)Tier 1 Capital to Average Assets (Leverage Ratio) (%)(22) Please see slide 32 for all footnote references included above. 10.7 12.2 15.0 12.0 9.4 10.8 13.6 10.610.6 12.1 14.0 12.1 9.3 10.7 12.6 10.7 Company Level, Reported Company Level, incl. AOCI Bank Level, Reported Bank Level, incl. AOCI Tier 1 Leverage Ratio Tier 1 Capital Ratio Total Capital Ratio Common Equity Tier 1 Capital Ratio (23) (23) UNAUDITED

ORIGIN BANCORP, INC. _______ Calculation of adjusted net income: 1Q24 4Q23 3Q23 2Q23 1Q23 4Q22 3Q22 2Q22 Net interest income after provision for credit losses $ 70,311 $ 70,254 $ 70,615 $ 70,985 $ 70,950 $ 80,125 $ 61,581 $ 56,052 CECL provision for non-PCD loans — — — — — — 14,890 — Adjusted net interest income after provision for credit losses 70,311 70,254 70,615 70,985 70,950 80,125 76,471 56,052 Total noninterest income $ 17,255 $ 8,196 $ 18,119 $ 15,636 $ 16,384 $ 13,429 $ 13,723 $ 14,216 MSR (gain) impairment (410) 1,769 — — — — 1,950 — Loss (gain) on sales of securities, net 403 4,606 7,173 — (144) — (1,664) — Positive valuation adjustment on non-marketable equity securities — — (10,096) — — — — — Gain on sub-debt repurchase — — — (471) — — — — Adjusted total noninterest income 17,248 14,571 15,196 15,165 16,240 13,429 14,009 14,216 Total noninterest expense $ 58,707 $ 60,906 $ 58,663 $ 58,887 $ 56,760 $ 57,254 $ 56,241 $ 44,150 Merger expense — — — — — (1,179) (3,614) (807) Adjusted total noninterest expense 58,707 60,906 58,663 58,887 56,760 56,075 52,627 43,343 Income tax expense $ 6,227 $ 4,119 $ 5,758 $ 5,974 $ 6,272 $ 6,822 $ 2,820 $ 4,807 Income tax expense on adjustment items (1) 1,339 (614) (99) (30) 248 3,946 169 Adjusted income tax expense 6,226 5,458 5,144 5,875 6,242 7,070 6,766 4,976 Net income (GAAP) $ 22,632 $ 13,425 $ 24,313 $ 21,760 $ 24,302 $ 29,478 $ 16,243 $ 21,311 Adjusted net income (non-GAAP) $ 22,626 $ 18,461 $ 22,004 $ 21,388 $ 24,188 $ 30,409 $ 31,087 $ 21,949 25 DOLLARS IN THOUSANDS, UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

ORIGIN BANCORP, INC. _______ Calculation of adjusted net income, continued: 1Q22 4Q21 3Q21 2Q21 1Q21 4Q20 3Q20 2Q20 Net interest income after provision for credit losses $ 52,829 $ 56,827 $ 56,462 $ 59,901 $ 53,827 $ 45,486 $ 36,984 $ 24,887 Total noninterest income $ 15,906 $ 16,701 $ 15,923 $ 12,438 $ 17,131 $ 15,381 $ 18,051 $ 19,076 Gain on sales of securities, net — (75) — (5) (1,668) (225) (301) — Bank-owned life insurance policy — (5,213) — — — — — — Adjusted total noninterest income 15,906 11,413 15,923 12,433 15,463 15,156 17,750 19,076 Total noninterest expense $ 42,774 $ 40,346 $ 39,165 $ 37,832 $ 39,436 $ 38,884 $ 38,734 $ 38,220 Merger expense (571) — — — — — — — Early termination of LT FHLB advance — — — — (1,613) — — — Adjusted total noninterest expense 42,203 40,346 39,165 37,832 37,823 38,884 38,734 38,220 Income tax expense $ 5,278 $ 4,860 $ 6,242 $ 6,774 $ 6,009 $ 4,431 $ 3,206 $ 786 Income tax expense on adjustment items 120 (1,110) — (1) (12) (47) (63) — Adjusted income tax expense 5,398 3,750 6,242 6,773 5,997 4,384 3,143 786 Net income (GAAP) $ 20,683 $ 28,322 $ 26,978 $ 27,733 $ 25,513 $ 17,552 $ 13,095 $ 4,957 Adjusted net income (non-GAAP) $ 21,134 $ 24,144 $ 26,978 $ 27,729 $ 25,470 $ 17,374 $ 12,857 $ 4,957 26 DOLLARS IN THOUSANDS, UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

ORIGIN BANCORP, INC. _______ Calculation of adjusted PTPP earnings: 1Q24 4Q23 3Q23 2Q23 1Q23 4Q22 3Q22 2Q22 Provision for credit losses $ 3,012 $ 2,735 $ 3,515 $ 4,306 $ 6,197 $ 4,624 $ 16,942 $ 3,452 CECL provision for non-PCD loans — — — — — — (14,890) — Adjusted provision for credit losses $ 3,012 $ 2,735 $ 3,515 $ 4,306 $ 6,197 $ 4,624 $ 2,052 $ 3,452 Adjusted net income $ 22,626 $ 18,461 $ 22,004 $ 21,388 $ 24,188 $ 30,409 $ 31,087 $ 21,949 Adjusted provision for credit losses 3,012 2,735 3,515 4,306 6,197 4,624 2,052 3,452 Adjusted income tax expense 6,226 5,458 5,144 5,875 6,242 7,070 6,766 4,976 Adjusted PTPP earnings (non-GAAP) $ 31,864 $ 26,654 $ 30,663 $ 31,569 $ 36,627 $ 42,103 $ 39,905 $ 30,377 1Q22 4Q21 3Q21 2Q21 1Q21 4Q20 3Q20 2Q20 Provision for credit losses $ (327) $ (2,647) $ (3,921) $ (5,609) $ 1,412 $ 6,333 $ 13,633 $ 21,403 Adjusted net income $ 21,134 $ 24,144 $ 26,978 $ 27,729 $ 25,470 $ 17,374 $ 12,857 $ 4,957 Provision for credit losses (327) (2,647) (3,921) (5,609) 1,412 6,333 13,633 21,403 Adjusted income tax expense 5,398 3,750 6,242 6,773 5,997 4,384 3,143 786 Adjusted PTPP earnings (non-GAAP) $ 26,205 $ 25,247 $ 29,299 $ 28,893 $ 32,879 $ 28,091 $ 29,633 $ 27,146 27 DOLLARS IN THOUSANDS, UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

ORIGIN BANCORP, INC. _______ Calculation of adjusted dilutive EPS: 1Q24 4Q23 3Q23 2Q23 1Q23 4Q22 3Q22 2Q22 Numerator: Adjusted net income $ 22,626 $ 18,461 $ 22,004 $ 21,388 $ 24,188 $ 30,409 $ 31,087 $ 21,949 Denominator: Weighted average diluted common shares outstanding 31,078,910 30,995,354 30,943,860 30,872,834 30,882,156 30,867,511 28,481,619 23,788,164 Diluted earnings per share (GAAP) $ 0.73 $ 0.43 $ 0.79 $ 0.70 $ 0.79 $ 0.95 $ 0.57 $ 0.90 Adjusted diluted earnings per share (non-GAAP) 0.73 0.60 0.71 0.69 0.78 0.99 1.09 0.92 1Q22 4Q21 3Q21 2Q21 1Q21 4Q20 3Q20 2Q20 Numerator: Adjusted net income $ 21,134 $ 24,144 $ 26,978 $ 27,729 $ 25,470 $ 17,374 $ 12,857 $ 4,957 Denominator: Weighted average diluted common shares outstanding 23,770,791 23,609,874 23,613,010 23,604,566 23,590,430 23,543,917 23,500,596 23,466,326 Diluted earnings per share (GAAP) $ 0.87 $ 1.20 $ 1.14 $ 1.17 $ 1.08 $ 0.75 $ 0.56 $ 0.21 Adjusted diluted earnings per share (non-GAAP) 0.89 1.02 1.14 1.17 1.08 0.74 0.55 0.21 28 RECONCILIATION OF NON-GAAP FINANCIAL MEASURES DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, UNAUDITED

ORIGIN BANCORP, INC. _______ Calculation of tangible book value per common share and adjusted tangible book value per common share: 1Q24 4Q23 3Q23 2Q23 1Q23 4Q22 3Q22 2Q22 Total common stockholders' equity $ 1,078,853 $ 1,062,905 $ 998,945 $ 997,859 $ 992,587 $ 949,943 $ 907,024 $ 646,373 Goodwill (128,679) (128,679) (128,679) (128,679) (128,679) (128,679) (136,793) (34,153) Other intangible assets, net (43,314) (45,452) (42,460) (44,724) (47,277) (49,829) (52,384) (15,900) Tangible common equity 906,860 888,774 827,806 824,456 816,631 771,435 717,847 596,320 Accumulated other comprehensive loss 124,909 121,023 172,729 152,879 138,481 159,875 175,233 115,979 Adjusted tangible common equity 1,031,769 1,009,797 1,000,535 977,335 955,112 931,310 893,080 712,299 Divided by common shares outstanding at period end 31,011,304 30,986,109 30,906,716 30,866,205 30,780,853 30,746,600 30,661,734 23,807,677 Book value per common share (GAAP)(7) $ 34.79 $ 34.30 $ 32.32 $ 32.33 $ 32.25 $ 30.90 $ 29.58 $ 27.15 Tangible book value per common share (non-GAAP)(7) 29.24 28.68 26.78 26.71 26.53 25.09 23.41 25.05 Adjusted tangible book value per common share (non-GAAP) 33.27 32.59 32.37 31.66 31.03 30.29 29.13 29.92 1Q22 4Q21 3Q21 2Q21 1Q21 4Q20 3Q20 2Q20 Total common stockholders' equity $ 676,865 $ 730,211 $ 705,667 $ 688,235 $ 656,355 $ 647,150 $ 627,637 $ 614,781 Goodwill (34,153) (34,368) (26,741) (26,741) (26,741) (26,741) (26,741) (26,741) Other intangible assets, net (16,425) (16,962) (3,089) (3,283) (3,505) (3,739) (3,976) (4,212) Tangible common equity 626,287 678,881 675,837 658,211 626,109 616,670 596,920 583,828 Accumulated other comprehensive loss (income) 65,890 (5,729) (11,872) (18,914) (12,185) (25,649) (21,998) (20,613) Adjusted tangible common equity 692,177 673,152 663,965 639,297 613,924 591,021 574,922 563,215 Divided by common shares outstanding at period end 23,748,748 23,746,502 23,496,058 23,502,215 23,488,884 23,506,312 23,506,586 23,501,233 Book value per common share (GAAP)(7) $ 28.50 $ 30.75 $ 30.03 $ 29.28 $ 27.94 $ 27.53 $ 26.70 $ 26.16 Tangible book value per common share (non-GAAP)(7) 26.37 28.59 28.76 28.01 26.66 26.23 25.39 24.84 Adjusted tangible book value per common share (non-GAAP) 29.15 28.35 28.26 27.20 26.14 25.14 24.46 23.97 29 RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Please see slide 32 for all footnote references included above. DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, UNAUDITED

ORIGIN BANCORP, INC. _______ RECONCILIATION OF NON-GAAP FINANCIAL MEASURES DOLLARS IN THOUSANDS, UNAUDITED Calculation of adjusted efficiency ratio: 1Q24 4Q23 3Q23 2Q23 1Q23 4Q22 3Q22 2Q22 Total noninterest expense $ 58,707 $ 60,906 $ 58,663 $ 58,887 $ 56,760 $ 57,254 $ 56,241 $ 44,150 Insurance and mortgage noninterest expense (8,045) (8,581) (8,579) (9,156) (8,033) (8,031) (8,479) (8,397) Merger and acquisition expense — — — — — (1,179) (3,614) (807) Adjusted total noninterest expense 50,662 52,325 50,084 49,731 48,727 48,044 44,148 34,946 Net interest income 73,323 72,989 74,130 75,291 77,147 84,749 78,523 59,504 Insurance and mortgage net interest income (2,795) (2,294) (2,120) (1,574) (1,493) (1,376) (1,208) (1,082) Total noninterest income 17,255 8,196 18,119 15,636 16,384 13,429 13,723 14,216 Insurance and mortgage noninterest income (10,123) (4,727) (7,335) (7,587) (8,792) (6,255) (4,737) (8,047) Positive valuation adjustment on non-marketable equity securities — — (10,096) — — — — — Loss (gain) on sale of securities, net 403 4,606 7,173 — (144) — (1,664) — Gain on sub-debt repurchase — — — (471) — — — — Adjusted total revenue 78,063 78,770 79,871 81,295 83,102 90,547 84,637 64,591 Efficiency ratio (GAAP) 64.81 % 75.02 % 63.59 % 64.76 % 60.69 % 58.32 % 60.97 % 59.89 % Adjusted efficiency ratio (non-GAAP) 64.90 66.43 62.71 61.17 58.64 53.06 52.16 54.10 1Q22 4Q21 3Q21 2Q21 1Q21 4Q20 3Q20 2Q20 Total noninterest expense $ 42,774 $ 40,346 $ 39,165 $ 37,832 $ 39,436 $ 38,884 $ 38,734 $ 38,220 Insurance and mortgage noninterest expense (8,626) (6,580) (6,688) (6,964) (7,252) (7,195) (7,746) (7,944) Merger and acquisition expense (571) — — — — — — — — Early termination of LT FHLB advance — — — — (1,613) — — — Adjusted total noninterest expense 33,577 33,766 32,477 30,868 30,571 31,689 30,988 30,276 Net interest income 52,502 54,180 52,541 54,292 55,239 51,819 50,617 46,290 Insurance and mortgage net interest income (875) (946) (1,048) (979) (1,003) (1,236) (1,125) (1,204) Total noninterest income 15,906 16,701 15,923 12,438 17,131 15,381 18,051 19,076 Insurance and mortgage noninterest income (10,552) (5,683) (6,179) (5,815) (8,348) (9,326) (12,741) (13,826) Positive valuation adjustment on non-marketable equity securities — (5,213) — — — — — — Gain on sale of securities, net — (75) — (5) (1,668) (225) (301) — Adjusted total revenue 56,981 58,964 61,237 59,931 61,351 56,413 54,501 50,336 Efficiency ratio (GAAP) 62.53 % 56.92 % 57.21 % 56.69 % 54.49 % 57.86 % 56.41 % 58.47 % Adjusted efficiency ratio (non-GAAP) 58.93 57.27 53.03 51.51 49.83 56.17 56.86 60.15 30

ORIGIN BANCORP, INC. _______ Calculation of adjusted ROAA and ROAE: Calculation of adjusted PTPP ROAA & ROAE: 1Q24 4Q23 1Q24 4Q23 Adjusted net income $ 22,626 $ 18,461 Adjusted PTPP earnings $ 31,864 $ 26,654 Divided by number of days in the quarter 91 92 Divided by number of days in the quarter 91 92 Multiplied by the number of days in the year 366 365 Multiplied by the number of days in the year 366 365 Annualized adjusted net income $ 91,001 $ 73,242 Adjusted PTPP earnings, annualized $ 128,156 $ 105,747 Divided by total average assets 9,861,236 9,753,847 Divided by total average assets 9,861,236 9,753,847 ROAA (annualized) (GAAP) 0.92 % 0.55 % Adjusted PTPP ROAA (annualized) (non-GAAP) 1.30 % 1.08 % Adjusted ROAA (annualized) (non-GAAP) 0.92 0.75 Divided by total average stockholders' equity $ 1,062,705 $ 1,013,286 Divided by total average stockholders' equity $ 1,062,705 $ 1,013,286 Adjusted PTPP ROAE (annualized) (non-GAAP) 12.06 % 10.44 % ROAE (annualized) (GAAP) 8.57 % 5.26 % Adjusted ROAE (annualized) (non-GAAP) 8.56 7.23 Calculation of ROATCE and adjusted ROATCE: 1Q24 4Q23 Calculation of tangible common equity to tangible assets: Net income $ 22,632 $ 13,425 1Q24 4Q23 Divided by number of days in the quarter 91 92 Total assets $ 9,892,379 $ 9,722,584 Multiplied by number of days in the year 366 365 Goodwill (128,679) (128,679) Annualized net income $ 91,025 $ 53,262 Other intangible assets, net (43,314) (45,452) Tangible assets 9,720,386 9,548,453 Adjusted net income $ 22,626 $ 18,461 Divided by number of days in the quarter 91 92 Total common stockholders' equity $ 1,078,853 $ 1,062,905 Multiplied by number of days in the year 366 365 Goodwill (128,679) (128,679) Annualized adjusted net income $ 91,001 $ 73,242 Other intangible assets, net (43,314) (45,452) Tangible common equity 906,860 888,774 Total average common stockholders’ equity $ 1,062,705 $ 1,013,286 Tangible common equity to tangible assets (non-GAAP) 9.33 % 9.31 % Average goodwill (128,679) (128,679) Average other intangible assets, net (44,700) (46,825) Average tangible common equity 889,326 837,782 ROATCE 10.24 % 6.36 % Adjusted ROATCE 10.23 8.74 31 DOLLARS IN THOUSANDS, UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

ORIGIN BANCORP, INC. _______ 32 PRESENTATION NOTES (1) Does not include wholesale or mortgage warehouse deposits. (2) Excludes MW LOC. (3) New Fort Walton Beach, Florida loan production office opened in 1Q2024. (4) As used in this presentation, adjusted net income, adjusted PTPP earnings, adjusted diluted EPS, adjusted ROAA, adjusted PTPP ROAA, adjusted ROAE, adjusted PTPP ROAE, tangible book value per common share, adjusted tangible book value per common share, tangible common equity, adjusted tangible common equity, tangible common equity to tangible assets, ROATCE, adjusted ROATCE and adjusted efficiency ratio are either non-GAAP financial measures or use a non-GAAP contributor in the formula. For a reconciliation of these alternative financial measures to their comparable GAAP measures, see slides 25-31 of this presentation. (5) Adjusted NIM-FTE is calculated by removing the net purchase accounting accretion or amortization from the net interest income. (6) The ALCL to total LHFI, adjusted is calculated by excluding the ALCL for MW LOC from the total LHFI ALCL in the numerator and excluding the MW LOC from the LHFI in the denominator. Due to their low-risk profile, MW LOC require a disproportionately low allocation of the ALCL. (7) An increase in accumulated other comprehensive loss experienced primarily during fiscal years ending December 31, 2023 and 2022, negatively impacted total stockholders' equity, tangible common equity, book value and tangible book value per common share primarily due to the movement of the short end of the yield curve and its impact on our investment portfolio. (8) Total LHFI, adjusted excludes MW LOC for all periods presented. (9) Origin Bancorp, Inc. and KBW Nasdaq cumulative total shareholder return assumes $100 invested on December 31, 1996, and any dividends are reinvested. Data for Origin Bancorp, Inc. cumulative total shareholder return prior to May 9, 2018, is based upon private stock transactions and is not reflective of open market trades. (10) Data obtained from The United States Census Bureau (census.gov). Count is as of most recent practicable date. (11) Year-to-date periods ended December 31, 2020 and 2021, exclude PPP loans. (12) Does not include loans held for sale. (13) The sensitivity analysis is based on loans exceeding $2.5 million. (14) Represents an interest rate sensitivity test for CRE office loans over $2.5 million using interest rate assumptions increased to 8.6% for 2024 maturities, 8.1% for 2025 maturities, 6.9% for 2026 maturities and 5.9% for 2027+ maturities, based upon federal open market committee projections at December 13, 2023. (15) Represents the weighted average loan to value based upon an increase to a 10% stress capitalization rate on loans exceeding $2.5 million within the CRE non-owner occupied office portfolio. (16) The accumulated other comprehensive loss primarily represents the unrealized loss, net of tax benefit, of available for sale securities and is a component of equity. (17) Includes multi-family real estate. (18) For purposes of this classification, all reciprocal deposits are classified as commercial deposits. (19) PAA refers to purchase accounting adjustments. (20) Net interest income excl. MW LOC, adjusted, represents net interest income less interest income on MW LOC, excluding PAA net accretion/amortization for the 2Q23 and prior periods. (21) Mortgage banking revenue for 1Q24 and 4Q23 was adjusted for the $410,000 gain on sale and $1.8 million impairment, respectively, on the MSR portfolio. (22) March 31, 2024, dollars and ratios are estimated. (23) Capital ratios including AOCI are calculated by including the accumulated other comprehensive loss in the equity used in the numerator of the respective ratios and including the primarily negative fair value adjustments on the available for sale portfolio in the total risk-weighted assets used in the denominator of the ratio.

Exhibit 99.3

FOR IMMEDIATE RELEASE

April 24, 2024

Origin Bancorp, Inc. Announces Declaration of Quarterly Cash Dividend

RUSTON, LOUISIANA (April 24, 2024) - Origin Bancorp, Inc. (NYSE: OBK) ("Origin"), the holding company for Origin Bank, today announced that on April 24, 2024, its board of directors declared a quarterly cash dividend of $0.15 per share of its common stock. The cash dividend will be paid on May 31, 2024, to stockholders of record as of the close of business on May 15, 2024.

About Origin Bancorp, Inc.

Forward-Looking Statements

When used in filings by Origin Bancorp, Inc. (the "Company") with the Securities and Exchange Commission (the "SEC"), in the Company's press releases or other public or stockholder communications, and in oral statements made with the approval of an authorized executive officer, the words or phrases "anticipates," "believes," "estimates," "expects," “foresees,” "intends," "plans," "projects," and similar expressions or future or conditional verbs such as "could," "may," “might,” "should," "will," and "would" or variations of such terms" are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. Factors that might cause such a difference include among other things: the expected payment date of its quarterly cash dividend; changes in economic conditions; other legislative changes generally; changes in policies by regulatory agencies; fluctuations in interest rates; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in the Company's market area; competition; and changes in management’s business strategies and other factors set forth in the Company's filings with the SEC.

The Company does not undertake and specifically declines any obligation - to update or revise any forward-looking statements to reflect events or circumstances that occur after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Contact Information

Investor Relations

Chris Reigelman

318-497-3177

chris@origin.bank

Media Contact

Ryan Kilpatrick

318-232-7472

rkilpatrick@origin.bank

Cover Page	Apr. 24, 2024
Cover [Abstract]
Document Type	8-K
Document Period End Date	Apr. 24, 2024
Entity Registrant Name	ORIGIN BANCORP, INC.
Entity Central Index Key	0001516912
Amendment Flag	false
Entity Incorporation, State or Country Code	LA
Entity File Number	001-38487
Entity Tax Identification Number	72-1192928
Entity Address, Address Line One	500 South Service Road East
Entity Address, City or Town	Ruston
Entity Address, State or Province	LA
Entity Address, Postal Zip Code	71270
City Area Code	318
Local Phone Number	255-2222
Written Communications	false
Soliciting Material	false
Pre-commencement Tender Offer	false
Pre-commencement Issuer Tender Offer	false
Title of 12(b) Security	Common Stock, par value $5.00 per share
Trading Symbol	OBK
Security Exchange Name	NYSE
Entity Emerging Growth Company	false
Entity Information, Former Legal or Registered Name	Not Applicable

Origin Bancorp (NASDAQ:OBNK)
Historical Stock Chart
From Apr 2024 to May 2024

Click Here for more Origin Bancorp Charts.

Origin Bancorp (NASDAQ:OBNK)
Historical Stock Chart
From May 2023 to May 2024

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

OBNK Origin Bancorp Inc

Origin Bancorp Inc News

Your Recent History

Company

Business

Popular

Get The App

Trending Now

Toplists

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

OBNK Origin Bancorp Inc

Origin Bancorp Inc News

Your Recent History

Company

Business

Popular

Get The App