HERNDON,
Va., Feb. 6, 2024 /PRNewswire/ --
Third Quarter Fiscal Year 2024
- Net sales decreased 18.4% to $509.1
million from last year's third quarter; technology business
net sales decreased 19.2% to $494.2
million; services revenues increased 10.7% to $74.7 million.
- Technology business gross billings decreased 11.3% to
$797.0 million.
- Consolidated gross profit decreased 3.3% to $133.8 million.
- Consolidated gross margin was 26.3%, 410 bps higher than last
year's 22.2%.
- Net earnings decreased 23.6% to $27.3
million.
- Adjusted EBITDA decreased 13.4% to $46.2
million.
- Diluted net earnings per common share decreased 23.9% to
$1.02. Non-GAAP diluted net earnings
per common share decreased 14.5% to $1.18.
First Nine Months of Fiscal Year 2024
- Net sales increased 6.0% to $1,670.8
million; technology business net sales increased 6.5% to
$1,631.8 million; services revenues
increased 8.9% to $213.2
million.
- Technology business gross billings increased 3.4% to
$2,495.5 million.
- Consolidated gross profit increased 9.2% to $420.4 million.
- Consolidated gross margin was 25.2%, an 80-bps improvement from
24.4% last year.
- Net earnings increased 8.4% to $93.8
million.
- Adjusted EBITDA increased 8.2% to $153.6
million.
- Diluted net earnings per common share increased 8.6% to
$3.52. Non-GAAP diluted net earnings
per common share increased 9.0% to $3.99.
ePlus inc. (NASDAQ: PLUS), a leading provider of
technology and financing solutions, today announced financial
results for the three months and nine months ended December 31, 2023.
Management Comment
"In the third quarter, demand within our technology business
slowed as improved product availability in the first half of the
fiscal year led our larger customers to focus on completing
previously delayed projects. Additionally, we saw sales cycle
timelines extend as customers work through their project backlog.
As we enter our fiscal fourth quarter, customer purchasing trends
have improved, which supports the lower end of our fiscal 2024
financial guidance range," said Mark Marron, President and CEO
of ePlus. "We continued to experience favorable demand trends
within our annuity-like services business in the third quarter,
achieving 22% year-over-year growth in managed services revenue,
which together with a shift in product mix and a favorable
contribution from our financing segment, resulted in a significant
improvement in consolidated gross margin.
Mr. Marron continued, "ePlus has delivered strong financial
results on a fiscal year-to-date basis, which we attribute to the
successful execution of our growth strategy and unwavering focus on
providing value-added solutions to our customers. Supported
by our extensive partnerships throughout the IT industry, we
continue to focus on delivering superior solutions that optimize
our customers' investments across the technology stack."
Third Quarter Fiscal Year 2024 Results
For the third quarter ended December 31,
2023, as compared to the third quarter ended December 31, 2022:
Consolidated net sales decreased 18.4% to $509.1 million, from $623.5 million.
Technology business net sales decreased 19.2% to $494.2 million, from $611.8 million due to lower product sales.
Technology business gross billings decreased 11.3% to $797.0 million from $898.8
million.
Product sales decreased 22.9% to $419.5
million due to declines in net sales of networking
equipment, cloud and security products. Product gross margin was
21.9%, higher than 19.2% last year mainly due to a larger
proportion of third-party maintenance and services sold in the
third quarter of 2024 which are recorded on a net basis.
Professional service revenues increased 2.3% from last year to
$40.0 million. Gross profit
increased 13.3% and gross margins expanded 420 bps to 43.3% from
39.1% last year due to an increase in project related services
offset by declines in demand for staff augmentation services.
Managed service revenues increased 22.4% to $34.6 million due to ongoing growth in these
offerings, including Enhanced Maintenance Support, Service Desk,
and Security Operations Center services. Gross profit increased
36.4% from last year due to the scaled growth in these services
resulting in a 330-bps gross margin improvement.
Financing business segment net sales increased 27.3% to
$14.9 million, from $11.7 million due to increases in portfolio
earnings and transactional gains. Gross profit in the financing
business segment increased by $3.0
million due to higher net sales combined with higher gross
margin.
Consolidated gross profit decreased 3.3% to $133.8 million, from $138.4 million, due to a decline in product net
sales. Consolidated gross margin was 26.3%, increased by 410 bps
from last year of 22.2%, which was primarily due to increases in
both product and service margin along with higher gross margin in
our financing business.
Consolidated operating expenses were $95.8 million, up 4.2% from $91.9 million last year, primarily due to
increases in salaries and benefits from additional headcount, as
well as increases in acquisition-related depreciation and
amortization expenses. Our headcount at the end of the
quarter was 1,897, up 152 from a year ago, partially due to the
acquisition of Network Solutions Group ("NSG"). Of the 152
additional employees, 133 were customer facing employees.
Consolidated operating income decreased 18.1% to $38.0 million. Earnings before tax decreased
22.2% to $38.4 million as we had
foreign currency transaction gain of $0.9
million last year and other income of $1.9 million related to our claim in a class
action lawsuit received in December
2022.
Our effective tax rate for the current quarter was 29.0%, higher
than the prior year quarter of 27.7% primarily due to an
unfavorable return to provision adjustment in the three months
ended December 31, 2023, compared to
a favorable return to provision adjustment in same three-month
period in the prior year.
Net earnings decreased 23.6% to $27.3
million.
Consolidated adjusted EBITDA decreased 13.4% to $46.2 million.
Diluted net earnings per common share was $1.02, compared with $1.34 in the prior year quarter. Non-GAAP diluted
net earnings per common share was $1.18, compared with $1.38 last year.
First Nine Months of Fiscal Year 2024 Results
For the nine months ended December 31,
2023, as compared to the nine months ended December 31, 2022:
Consolidated net sales increased 6.0% to $1,670.8 million, from $1,575.5 million.
Technology business net sales increased 6.5% to $1,631.8 million, from $1,532.0 million due to higher sales of product
and managed services. Technology business gross billings increased
3.4% to $2,495.5 million from
$2,412.8
million.
Product sales grew 6.2% to $1,418.6
million due to an increase in net sales of networking
equipment and collaboration products, offset by a decline in net
sales of cloud and security products. Gross profit from sales
of products increased 9.2% to $308.1
million due to higher sales combined with a shift in
customer mix that resulted in higher margins.
Professional service revenues declined 0.4% due to lower staff
augmentation services from softer demand. Gross profit
increased 6.2% as the gross margins expanded 260 bps to 42.0% from
39.4% last year, due to the change in mix between project services
and staff augmentation.
Managed service revenues increased 22.1% to $99.3 million due to ongoing growth in these
offerings, including Enhanced Maintenance Support, Service Desk,
and Security Operations Center services. Gross profit from managed
services increased 36.6% to $31.0
million due to the scaled growth in these services combined
with a 330-bps improvement in gross margin.
Financing business segment net sales decreased 10.2% to
$39.1 million, from $43.5 million, due to lower post-contract
earnings, resulting in a decrease of $1.9
million in gross profit, partially offset by a decline in
cost of leased equipment sold.
Consolidated gross profit increased 9.2% to $420.4 million, from $385.2 million, due to increased net sales
volume. Consolidated gross margin was 25.2%, higher than last
year's 24.4% and attributed to improved margins in both product and
services within our technology business and in our financing
business segment.
Consolidated operating expenses were $291.2 million, up 11.4% from $261.5 million last year, primarily due to
increases in salaries and benefits as a result of additional
headcount, increasing by 152 employees due to organic and
acquisition-related headcount, variable compensation stemming from
higher gross profit, and acquisition-related amortization and
expenses.
Consolidated operating income increased 4.4% to $129.2 million. During the nine months ended
December 31, 2023, we had other
income of $0.7 million compared to
other expense of $3.1 million last
year, which included foreign currency transaction losses of
$5.2 million, partially offset by
$1.9 million related to our claim in
a class action lawsuit. Earnings before tax increased 7.7% to
$129.9 million.
Our effective tax rate for the current year period was 27.8%,
lower than last year's 28.3%, due to lower state effective tax
rates and less non-deductible executive compensation in the current
period.
Net earnings increased 8.4% to $93.8
million.
Consolidated Adjusted EBITDA increased 8.2% to $153.6 million.
Diluted net earnings per common share was $3.52, compared with $3.24 in the prior year. Non-GAAP diluted net
earnings per common share was $3.99,
compared with $3.66 last year.
Balance Sheet Highlights
As of December 31, 2023, cash and
cash equivalents were $142.2 million,
up from $103.1 million as of
March 31, 2023, primarily due to
improvements in working capital, offset by the acquisition of NSG
and repurchases of our common stock. Inventory decreased
10.4% to $218.0 million compared with
$243.3 million as of March 31, 2023. Total stockholders' equity
was $877.8 million, compared with
$782.3 million as of March 31, 2023. Total shares outstanding
were 27.0 million and 26.9 million on December 31, 2023 and March 31, 2023, respectively.
Fiscal Year Guidance
ePlus expects to achieve the low end of its fiscal year 2024
revenue and adjusted EBITDA guidance ranges of $2.23 billion to $2.33
billion, and $200 million to
$215 million, respectively. This
guidance assumes, in part, continued improvement in the supply
chain that will enable the execution of previously delayed customer
projects. The Company cannot predict with reasonable
certainty and without unreasonable effort, the ultimate outcome of
unusual gains and losses, the occurrence of matters creating GAAP
tax impacts, fluctuations in interest expense and share-based
compensation, and acquisition-related expenses. These items are
uncertain, depend on various factors, and could be material to the
Company's results computed in accordance with GAAP.
Accordingly, the Company is unable to provide a reconciliation of
GAAP net earnings to adjusted EBITDA and adjusted EBITDA margin for
the full year 2024 forecast.
Summary and Outlook
"Following an extended period of robust IT investment, overall
IT spending has moderated given economic uncertainty. Within
this environment, ePlus has outperformed, driven by the efforts of
our talented team and balanced growth across our portfolio of
innovative products and services. We remain committed to delivering
exceptional solutions for our customers in our strategic focus
areas, while expanding our capabilities to capture new AI
opportunities moving forward," concluded Mr. Marron.
Recent Corporate Developments/Recognitions
In the month of January 2024:
- Acquired PEAK Resources, Inc., a data center solutions provider
in Denver, Colorado.
- Joined the U.S. Chamber of Commerce.
- Launched the 2024 GRIT: Girls Re-Imagining Tomorrow® program
across the U.S.
In the month of November 2023:
- Achieved AWS Resilience Competency.
- Awarded the Global Customer Experience (CX) Partner of the Year
at Cisco Partner Summit.
Conference Call Information
ePlus will hold a conference call and webcast at 4:30 p.m. ET on February
6, 2024:
Audio Webcast (Live
& Replay):
|
https://events.q4inc.com/attendee/945214899
|
|
|
Live Call:
|
(888) 330-2469
(toll-free/domestic)
|
|
(240) 789-2740
(international)
|
|
|
Archived
Call:
|
(800) 770-2030
(toll-free/domestic)
|
|
(647) 362-9199
(international)
|
|
|
Passcode:
|
5403833 (live call and
replay)
|
A replay of the call will be available approximately two hours
after the call through February 13,
2024. A transcript of the call will also be available on the
ePlus Investor Relations website at
https://www.eplus.com/investors.
About ePlus inc.
ePlus has an unwavering and relentless focus on leveraging
technology to create inspired and transformative business outcomes
for its customers. Offering a robust portfolio of solutions, as
well as a full set of consultative and managed services across the
technology spectrum, ePlus has proudly achieved more than 30 years
of success in the business, carrying customers forward through
adversity, rapidly changing environments, and other obstacles.
ePlus is a trusted advisor, bringing expertise, credentials, talent
and a thorough understanding of innovative technologies, spanning
security, cloud, networking, collaboration and emerging solutions,
to organizations across all industry segments. With complete
lifecycle management services and flexible payment solutions,
ePlus' more than 1,890 associates are focused on cultivating
positive customer experiences and are dedicated to their craft,
harnessing new knowledge while applying decades of proven
experience. ePlus is headquartered in Virginia, with offices in the United States, UK, Europe, and Asia–Pacific. For more
information, visit www.eplus.com, call 888-482-1122, or email
info@eplus.com. Connect with ePlus on LinkedIn, Twitter,
Facebook, and Instagram.
ePlus, Where Technology Means More®.
ePlus® and ePlus products referenced herein are either
registered trademarks or trademarks of ePlus inc. in the United States and/or other
countries. The names of other companies and products
mentioned herein may be the trademarks of their respective
owners.
Forward-looking statements
Statements in this press release that are not historical facts
may be deemed to be "forward-looking statements," including, among
other things, statements regarding the future financial performance
of ePlus (including the guidance for the full fiscal year
2024). Actual and anticipated future results may vary
materially due to certain risks and uncertainties, including,
without limitation, national and international political
instability fostering uncertainty and volatility in the global
economy including exposure to fluctuation in foreign currency
rates, interest rates, and inflation, including increases in our
costs and our ability to increase prices to our customers which may
result in adverse changes in our gross profit; significant adverse
changes in, reductions in, or loss of one or more of our larger
volume customers or vendors; supply chain issues, including a
shortage of Information Technology ("IT") products, may increase
our costs or cause a delay in fulfilling customer orders, or
increase our need for working capital, or completing professional
services, or purchasing IT products or services needed to support
our internal infrastructure or operations, resulting in an adverse
impact on our financial results; maintaining and increasing
advanced professional services by recruiting and retaining highly
skilled, competent personnel, and vendor certifications; our
ability to secure our own and our customers' electronic and other
confidential information, while maintaining compliance with
evolving data privacy and regulatory laws and regulations; ongoing
remote work trends, and the increase in cybersecurity attacks that
have occurred while employees work remotely; our ability to raise
capital, maintain or increase as needed our lines of credit with
vendors or floor planning facility, obtain debt for our financing
transactions, or the effect of those changes on our common stock
price; our ability to manage a diverse product set of solutions,
including artificial intelligence ("AI") products, in highly
competitive markets with a number of key vendors; reliance on
third-parties to perform some of our service obligations to our
customers, and the reliance on a small number of key vendors in our
supply chain with whom we do not have long-term supply agreements,
guaranteed price agreements, or assurance of stock availability;
the possibility of a reduction of vendor incentives provided to us;
our ability to remain secure during a cybersecurity attack,
including both disruptions in our or our vendors' IT systems and
data and audio communication networks; our ability to identify
acquisition candidates, or perform sufficient due diligence prior
to completing an acquisition, or failure to integrate a completed
acquisition may affect our earnings; significant and rapid
inflation may cause price, wage, and interest rate increases, as
well as increases in operating costs that may impact the
arrangements that have pricing commitments over the term of the
agreement; a possible decrease in the capital spending budgets of
our customers or a decrease in purchases from us; changes in the IT
industry and/or rapid changes in product offerings, including the
proliferation of the cloud, infrastructure as a service, software
as a service, platform as a service and AI; our ability to
implement comprehensive plans for the integration of sales forces,
cost containment, asset rationalization, systems integration, and
other key strategies; and other risks or uncertainties detailed in
our reports filed with the Securities and Exchange
Commission. All information set forth in this press release
is current as of the date of this release and ePlus undertakes no
duty or obligation to update this information.
ePlus
inc. AND SUBSIDIARIES
|
|
|
|
|
UNAUDITED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
(in thousands,
except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2023
|
|
March 31,
2023
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$142,170
|
|
$103,093
|
Accounts
receivable—trade, net
|
|
597,363
|
|
504,122
|
Accounts
receivable—other, net
|
|
50,055
|
|
55,508
|
Inventories
|
|
218,046
|
|
243,286
|
Financing
receivables—net, current
|
|
110,344
|
|
89,829
|
Deferred
costs
|
|
54,279
|
|
44,191
|
Other current
assets
|
|
47,057
|
|
55,101
|
Total current
assets
|
|
1,219,314
|
|
1,095,130
|
|
|
|
|
|
Financing receivables
and operating leases—net
|
|
87,012
|
|
84,417
|
Deferred tax
asset
|
|
3,682
|
|
3,682
|
Property, equipment and
other assets
|
|
84,335
|
|
70,447
|
Goodwill
|
|
158,284
|
|
136,105
|
Other intangible
assets—net
|
|
42,970
|
|
25,045
|
TOTAL ASSETS
|
|
$1,595,597
|
|
$1,414,826
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$294,705
|
|
$220,159
|
Accounts payable—floor
plan
|
|
92,518
|
|
134,615
|
Salaries and
commissions payable
|
|
45,372
|
|
37,336
|
Deferred
revenue
|
|
130,352
|
|
114,028
|
Recourse notes
payable—current
|
|
-
|
|
5,997
|
Non-recourse notes
payable—current
|
|
36,165
|
|
24,819
|
Other current
liabilities
|
|
32,351
|
|
24,372
|
Total current
liabilities
|
|
631,463
|
|
561,326
|
|
|
|
|
|
Non-recourse notes
payable—long-term
|
|
12,233
|
|
9,522
|
Deferred tax
liability
|
|
561
|
|
715
|
Other
liabilities
|
|
73,587
|
|
60,998
|
TOTAL
LIABILITIES
|
|
717,844
|
|
632,561
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
Preferred stock, $0.01
per share par value; 2,000 shares
authorized; none
outstanding
|
|
-
|
|
-
|
Common stock, $0.01 per
share par value; 50,000 shares
authorized; 26,954 outstanding at
December 31, 2023 and
26,905 outstanding at March 31,
2023
|
|
274
|
|
272
|
Additional paid-in
capital
|
|
177,465
|
|
167,303
|
Treasury stock, at
cost, 446 shares at December 31, 2023 and
|
|
|
|
|
261 shares
at March 31, 2023
|
|
(23,774)
|
|
(14,080)
|
Retained
earnings
|
|
720,995
|
|
627,202
|
Accumulated other
comprehensive income—foreign currency
|
|
|
|
|
translation adjustment
|
|
2,793
|
|
1,568
|
Total Stockholders'
Equity
|
|
877,753
|
|
782,265
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
$1,595,597
|
|
$1,414,826
|
ePlus
inc. AND SUBSIDIARIES
|
UNAUDITED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(in thousands,
except per share amounts)
|
|
|
Three Months Ended
December 31,
|
|
Nine Months Ended
December 31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
|
|
Product
|
$434,371
|
|
$556,018
|
|
$1,457,636
|
|
$1,379,813
|
Services
|
74,684
|
|
67,458
|
|
213,205
|
|
195,728
|
Total
|
509,055
|
|
623,476
|
|
1,670,841
|
|
1,575,541
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
|
|
|
|
|
Product
|
328,908
|
|
441,015
|
|
1,116,046
|
|
1,062,352
|
Services
|
46,337
|
|
44,089
|
|
134,347
|
|
127,990
|
Total
|
375,245
|
|
485,104
|
|
1,250,393
|
|
1,190,342
|
|
|
|
|
|
|
|
|
Gross profit
|
133,810
|
|
138,372
|
|
420,448
|
|
385,199
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative
|
89,381
|
|
86,730
|
|
272,331
|
|
248,201
|
Depreciation and
amortization
|
5,399
|
|
3,609
|
|
15,821
|
|
10,387
|
Interest and financing
costs
|
983
|
|
1,575
|
|
3,054
|
|
2,863
|
Operating
expenses
|
95,763
|
|
91,914
|
|
291,206
|
|
261,451
|
|
|
|
|
|
|
|
|
Operating
income
|
38,047
|
|
46,458
|
|
129,242
|
|
123,748
|
|
|
|
|
|
|
|
|
Other income (expense),
net
|
366
|
|
2,907
|
|
673
|
|
(3,112)
|
|
|
|
|
|
|
|
|
Earnings before
taxes
|
38,413
|
|
49,365
|
|
129,915
|
|
120,636
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
11,131
|
|
13,671
|
|
36,122
|
|
34,134
|
|
|
|
|
|
|
|
|
Net earnings
|
$27,282
|
|
$35,694
|
|
$93,793
|
|
$86,502
|
|
|
|
|
|
|
|
|
Net earnings per common
share—basic
|
$1.02
|
|
$1.34
|
|
$3.53
|
|
$3.26
|
Net earnings per common
share—diluted
|
$1.02
|
|
$1.34
|
|
$3.52
|
|
$3.24
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding—basic
|
26,618
|
|
26,592
|
|
26,598
|
|
26,561
|
Weighted average common
shares outstanding—diluted
|
26,697
|
|
26,648
|
|
26,665
|
|
26,688
|
Technology
Business
|
|
Three Months Ended
December 31,
|
|
|
|
Nine Months Ended
December 31,
|
|
|
|
2023
|
|
2022
|
|
Change
|
|
2023
|
|
2022
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
$419,478
|
|
$544,316
|
|
(22.9 %)
|
|
$1,418,581
|
|
$1,336,309
|
|
6.2 %
|
Professional services
|
40,044
|
|
39,151
|
|
2.3 %
|
|
113,870
|
|
114,369
|
|
(0.4 %)
|
Managed services
|
34,640
|
|
28,307
|
|
22.4 %
|
|
99,335
|
|
81,359
|
|
22.1 %
|
Total
|
494,162
|
|
611,774
|
|
(19.2 %)
|
|
1,631,786
|
|
1,532,037
|
|
6.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
91,919
|
|
104,485
|
|
(12.0 %)
|
|
308,059
|
|
282,042
|
|
9.2 %
|
Professional
services
|
17,332
|
|
15,294
|
|
13.3 %
|
|
47,852
|
|
45,046
|
|
6.2 %
|
Managed services
|
11,015
|
|
8,075
|
|
36.4 %
|
|
31,006
|
|
22,692
|
|
36.6 %
|
Total
|
120,266
|
|
127,854
|
|
(5.9 %)
|
|
386,917
|
|
349,780
|
|
10.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative
|
86,001
|
|
81,874
|
|
5.0 %
|
|
261,694
|
|
235,147
|
|
11.3 %
|
Depreciation and
amortization
|
5,381
|
|
3,582
|
|
50.2 %
|
|
15,747
|
|
10,304
|
|
52.8 %
|
Interest and financing
costs
|
217
|
|
1,308
|
|
(83.4 %)
|
|
1,428
|
|
2,117
|
|
(32.5 %)
|
Operating
expenses
|
91,599
|
|
86,764
|
|
5.6 %
|
|
278,869
|
|
247,568
|
|
12.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
$28,667
|
|
$41,090
|
|
(30.2 %)
|
|
$108,048
|
|
$102,212
|
|
5.7 %
|
Gross
billings
|
$796,986
|
|
$898,843
|
|
(11.3 %)
|
|
$2,495,451
|
|
$2,412,803
|
|
3.4 %
|
Adjusted
EBITDA
|
$36,725
|
|
$47,869
|
|
(23.3 %)
|
|
$132,170
|
|
$120,135
|
|
10.0 %
|
Technology Business
Gross Billings by Type
|
|
Three Months Ended
December 31,
|
|
|
|
Nine Months Ended
December 31,
|
|
|
|
2023
|
|
2022
|
|
Change
|
|
2023
|
|
2022
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cloud
|
$181,559
|
|
$234,464
|
|
(22.6 %)
|
|
$641,120
|
|
$708,080
|
|
(9.5 %)
|
Networking
|
251,322
|
|
314,709
|
|
(20.1 %)
|
|
839,638
|
|
676,761
|
|
24.1 %
|
Security
|
189,476
|
|
193,866
|
|
(2.3 %)
|
|
480,159
|
|
509,241
|
|
(5.7 %)
|
Collaboration
|
23,180
|
|
27,925
|
|
(17.0 %)
|
|
97,111
|
|
100,799
|
|
(3.7 %)
|
Other
|
55,473
|
|
60,803
|
|
(8.8 %)
|
|
203,805
|
|
205,603
|
|
(0.9 %)
|
Product gross
billings
|
701,010
|
|
831,767
|
|
(15.7 %)
|
|
2,261,833
|
|
2,200,484
|
|
2.8 %
|
Service gross
billings
|
95,976
|
|
67,076
|
|
43.1 %
|
|
233,618
|
|
212,319
|
|
10.0 %
|
Total gross
billings
|
$796,986
|
|
$898,843
|
|
(11.3 %)
|
|
$2,495,451
|
|
$2,412,803
|
|
3.4 %
|
Technology Business Net
Sales by Type
|
|
Three Months Ended
December 31,
|
|
|
|
Nine Months Ended
December 31,
|
|
|
|
2023
|
|
2022
|
|
Change
|
|
2023
|
|
2022
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cloud
|
$120,253
|
|
$157,126
|
|
(23.5 %)
|
|
$427,365
|
|
$470,851
|
|
(9.2 %)
|
Networking
|
209,936
|
|
275,774
|
|
(23.9 %)
|
|
723,760
|
|
584,311
|
|
23.9 %
|
Security
|
58,822
|
|
77,111
|
|
(23.7 %)
|
|
156,504
|
|
173,623
|
|
(9.9 %)
|
Collaboration
|
13,608
|
|
13,405
|
|
1.5 %
|
|
53,647
|
|
45,572
|
|
17.7 %
|
Other
|
16,859
|
|
20,900
|
|
(19.3 %)
|
|
57,305
|
|
61,952
|
|
(7.5 %)
|
Total
product
|
419,478
|
|
544,316
|
|
(22.9 %)
|
|
1,418,581
|
|
1,336,309
|
|
6.2 %
|
Professional
services
|
40,044
|
|
39,151
|
|
2.3 %
|
|
113,870
|
|
114,369
|
|
(0.4 %)
|
Managed
services
|
34,640
|
|
28,307
|
|
22.4 %
|
|
99,335
|
|
81,359
|
|
22.1 %
|
Total net
sales
|
$494,162
|
|
$611,774
|
|
(19.2 %)
|
|
$1,631,786
|
|
$1,532,037
|
|
6.5 %
|
Technology Business Net
Sales by Customer End Market
|
|
Three Months Ended
December 31,
|
|
|
|
Nine Months Ended
December 31,
|
|
|
|
2023
|
|
2022
|
|
Change
|
|
2023
|
|
2022
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom, Media, &
Entertainment
|
$139,551
|
|
$184,539
|
|
(24.4 %)
|
|
$405,192
|
|
$431,269
|
|
(6.0 %)
|
Technology
|
83,951
|
|
133,067
|
|
(36.9 %)
|
|
268,302
|
|
299,088
|
|
(10.3 %)
|
SLED
|
60,108
|
|
72,730
|
|
(17.4 %)
|
|
264,419
|
|
207,823
|
|
27.2 %
|
Healthcare
|
55,504
|
|
69,825
|
|
(20.5 %)
|
|
214,182
|
|
205,297
|
|
4.3 %
|
Financial
Services
|
38,816
|
|
48,008
|
|
(19.1 %)
|
|
174,391
|
|
118,917
|
|
46.6 %
|
All other
|
116,232
|
|
103,605
|
|
12.2 %
|
|
305,300
|
|
269,643
|
|
13.2 %
|
Total net
sales
|
$494,162
|
|
$611,774
|
|
(19.2 %)
|
|
$1,631,786
|
|
$1,532,037
|
|
6.5 %
|
Financing Business
Segment
|
|
Three Months Ended
December 31,
|
|
|
|
Nine Months Ended
December 31,
|
|
|
|
2023
|
|
2022
|
|
Change
|
|
2023
|
|
2022
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio
earnings
|
$3,701
|
|
$2,391
|
|
54.8 %
|
|
$10,113
|
|
$7,952
|
|
27.2 %
|
Transactional
gains
|
8,107
|
|
5,181
|
|
56.5 %
|
|
16,335
|
|
15,125
|
|
8.0 %
|
Post-contract
earnings
|
2,685
|
|
4,036
|
|
(33.5 %)
|
|
11,357
|
|
19,281
|
|
(41.1 %)
|
Other
|
400
|
|
94
|
|
325.5 %
|
|
1,250
|
|
1,146
|
|
9.1 %
|
Net
sales
|
14,893
|
|
11,702
|
|
27.3 %
|
|
39,055
|
|
43,504
|
|
(10.2 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
13,544
|
|
10,518
|
|
28.8 %
|
|
33,531
|
|
35,419
|
|
(5.3 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative
|
3,380
|
|
4,856
|
|
(30.4 %)
|
|
10,637
|
|
13,054
|
|
(18.5 %)
|
Depreciation and
amortization
|
18
|
|
27
|
|
(33.3 %)
|
|
74
|
|
83
|
|
(10.8 %)
|
Interest and financing
costs
|
766
|
|
267
|
|
186.9 %
|
|
1,626
|
|
746
|
|
118.0 %
|
Operating
expenses
|
4,164
|
|
5,150
|
|
(19.1 %)
|
|
12,337
|
|
13,883
|
|
(11.1 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
$9,380
|
|
$5,368
|
|
74.7 %
|
|
$21,194
|
|
$21,536
|
|
(1.6 %)
|
Adjusted
EBITDA
|
$9,464
|
|
$5,456
|
|
73.5 %
|
|
$21,466
|
|
$21,798
|
|
(1.5 %)
|
ePlus inc. AND
SUBSIDIARIES
RECONCILIATION OF NON-GAAP
INFORMATION
We included reconciliations below for the following non-GAAP
financial measures: (i) Adjusted EBITDA, (ii) Adjusted EBITDA for
business segments, (iii) non-GAAP Net Earnings and (iv) non-GAAP
Net Earnings per Common Share - Diluted.
We define Adjusted EBITDA as net earnings calculated in
accordance with US GAAP, adjusted for the following: interest
expense, depreciation and amortization, share-based compensation,
acquisition and integration expenses, provision for income taxes,
and other income (expense). Adjusted EBITDA presented for the
technology business segments and the financing business segment is
defined as operating income calculated in accordance with US GAAP,
adjusted for interest expense, share-based compensation,
acquisition and integration expenses, and depreciation and
amortization. We consider the interest on notes payable from our
financing business segment and depreciation expense presented
within cost of sales, which includes depreciation on assets
financed as operating leases, to be operating expenses. As such,
they are not included in the amounts added back to net earnings in
the Adjusted EBITDA calculation.
Non-GAAP net earnings and non-GAAP net earnings per common share
– diluted are based on net earnings calculated in accordance with
GAAP, adjusted to exclude other income (expense), share based
compensation, and acquisition related amortization expense, and the
related tax effects.
We use the above non-GAAP financial measures as supplemental
measures of our performance to gain insight into our operating
performance and performance trends. We believe that such non-GAAP
financial measures provide management and investors a useful
measure for period-to-period comparisons of our business and
operating results by excluding items that management believes are
not reflective of our underlying operating performance.
Accordingly, we believe that such non-GAAP financial measures
provide useful information to investors and others in understanding
and evaluating our operating results.
Our use of non-GAAP information as analytical tools has
limitations, and you should not consider them in isolation or as
substitutes for analysis of our financial results as reported under
GAAP. In addition, other companies, including companies in our
industry, might calculate adjusted EBITDA, non-GAAP net earnings
and non-GAAP net earnings per common share or similarly titled
measures differently, which may reduce their usefulness as
comparative measures.
|
Three Months Ended
December 31,
|
|
Nine Months Ended
December 31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
(in
thousands)
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
$27,282
|
|
$35,694
|
|
$93,793
|
|
$86,502
|
Provision for income
taxes
|
11,131
|
|
13,671
|
|
36,122
|
|
34,134
|
Depreciation and
amortization [1]
|
5,399
|
|
3,609
|
|
15,821
|
|
10,387
|
Share based
compensation
|
2,526
|
|
1,950
|
|
7,145
|
|
5,681
|
Interest and financing
costs
|
217
|
|
1,308
|
|
1,428
|
|
2,117
|
Other expense, net
[2]
|
(366)
|
|
(2,907)
|
|
(673)
|
|
3,112
|
Adjusted
EBITDA
|
$46,189
|
|
$53,325
|
|
$153,636
|
|
$141,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology Business
Segment
|
|
|
|
|
|
|
|
Operating
income
|
$28,667
|
|
$41,090
|
|
$108,048
|
|
$102,212
|
Depreciation and
amortization [1]
|
5,381
|
|
3,582
|
|
15,747
|
|
10,304
|
Share based
compensation
|
2,460
|
|
1,889
|
|
6,947
|
|
5,502
|
Interest and financing
costs
|
217
|
|
1,308
|
|
1,428
|
|
2,117
|
Adjusted
EBITDA
|
$36,725
|
|
$47,869
|
|
$132,170
|
|
$120,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Business
Segment
|
|
|
|
|
|
|
|
Operating
income
|
$9,380
|
|
$5,368
|
|
$21,194
|
|
$21,536
|
Depreciation and
amortization [1]
|
18
|
|
27
|
|
74
|
|
83
|
Share based
compensation
|
66
|
|
61
|
|
198
|
|
179
|
Adjusted
EBITDA
|
$9,464
|
|
$5,456
|
|
$21,466
|
|
$21,798
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Nine Months Ended
December 31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
(in
thousands)
|
GAAP: Earnings before
taxes
|
$38,413
|
|
$49,365
|
|
$129,915
|
|
$120,636
|
Share based
compensation
|
2,526
|
|
1,950
|
|
7,145
|
|
5,681
|
Acquisition related
amortization expense [3]
|
3,856
|
|
2,505
|
|
11,348
|
|
7,182
|
Other (income) expense
[2]
|
(366)
|
|
(2,907)
|
|
(673)
|
|
3,112
|
Non-GAAP: Earnings
before provision for income taxes
|
44,429
|
|
50,913
|
|
147,735
|
|
136,611
|
|
|
|
|
|
|
|
|
GAAP: Provision for
income taxes
|
11,131
|
|
13,671
|
|
36,122
|
|
34,134
|
Share based
compensation
|
733
|
|
544
|
|
2,005
|
|
1,624
|
Acquisition related
amortization expense [3]
|
1,115
|
|
693
|
|
3,173
|
|
2,030
|
Other (income) expense,
net [2]
|
(106)
|
|
(811)
|
|
(190)
|
|
933
|
Tax benefit (expense)
on restricted stock
|
10
|
|
102
|
|
226
|
|
267
|
Non-GAAP: Provision for
income taxes
|
12,883
|
|
14,199
|
|
41,336
|
|
38,988
|
|
|
|
|
|
|
|
|
Non-GAAP: Net
earnings
|
$31,546
|
|
$36,714
|
|
$106,399
|
|
$97,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Nine Months Ended
December 31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
GAAP: Net earnings per
common share – diluted
|
$1.02
|
|
$1.34
|
|
$3.52
|
|
$3.24
|
|
|
|
|
|
|
|
|
Share based
compensation
|
0.07
|
|
0.05
|
|
0.19
|
|
0.15
|
Acquisition related
amortization expense [3]
|
0.10
|
|
0.07
|
|
0.30
|
|
0.20
|
Other (income) expense,
net [2]
|
(0.01)
|
|
(0.08)
|
|
(0.01)
|
|
0.08
|
Tax benefit (expense)
on restricted stock
|
-
|
|
-
|
|
(0.01)
|
|
(0.01)
|
Total non-GAAP
adjustments – net of tax
|
0.16
|
|
0.04
|
|
0.47
|
|
0.42
|
|
|
|
|
|
|
|
|
Non-GAAP: Net earnings
per common share – diluted
|
$1.18
|
|
$1.38
|
|
$3.99
|
|
$3.66
|
|
[1] Amount consists of
depreciation and amortization for assets used
internally.
|
[2] Legal settlement,
interest income and foreign currency transaction gains and
losses.
|
[3] Amount consists of
amortization of intangible assets from acquired
businesses.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/eplus-reports-third-quarter-and-first-nine-months-financial-results-302055202.html
SOURCE EPLUS INC.