Radware® (NASDAQ: RDWR), a leading provider of cyber security and
application delivery solutions, today announced its consolidated
financial results for the third quarter ended September 30, 2023.
“During the third quarter of 2023, our cloud ARR growth
accelerated to 25%,” said Roy Zisapel, Radware’s president and CEO.
“Going forward, we intend to continue to focus on growing the cloud
security business. Combined with cautious optimism regarding the
recovery of our appliance business and prudent cost management, we
believe we will emerge stronger from the current challenges.”
Financial Highlights
for the Third
Quarter
2023Revenue for the third quarter of 2023 totaled
$61.6 million:
- Revenue in the Americas region was $24.9 million for the third
quarter of 2023, a decrease of 24% from $32.9 million in the third
quarter of 2022.
- Revenue in the Europe, Middle East, and Africa (“EMEA”) region
was $19.3 million for the third quarter of 2023, a decrease of 13%
from $22.2 million in the third quarter of 2022.
- Revenue in the Asia-Pacific (“APAC”) region was $17.4 million
for the third quarter of 2023, an increase of 12% from $15.5
million in the third quarter of 2022.
GAAP net loss for the third quarter of 2023 was $6.9 million, or
$(0.16) per diluted share, compared to GAAP net loss of $3.0
million, or $0.07 per diluted share, for the third quarter of
2022.
Non-GAAP net income for the third quarter of
2023 was $2.9 million, or $0.07 per diluted share, compared to
non-GAAP net income of $6.7 million, or $0.15 per diluted share,
for the third quarter of 2022.
As of September 30, 2023, the Company had cash,
cash equivalents, short-term bank deposits, and marketable
securities of $371.6 million. Cash flow from operations was
negative $9.8 million in the third quarter of 2023.
Non-GAAP results are calculated excluding, as
applicable, the impact of stock-based compensation expenses,
amortization of intangible assets, litigation costs, acquisition
costs, restructuring costs, exchange rate differences, net on
balance sheet items included in financial income, net, and
tax-related adjustments. A reconciliation of each of the Company’s
non-GAAP measures to the most directly comparable GAAP measure is
included at the end of this press release.
Conference CallRadware
management will host a call today, November 1, 2023, at 8:30 a.m.
EDT to discuss its third quarter 2023 results and the Company’s
fourth quarter 2023 outlook. To participate on the call, please use
the following numbers:U.S. participants call toll free:
888-510-2008 International participants call: 1
646-960-0306Conference ID: 1864701
A replay will be available for two days, starting two hours
after the end of the call, on telephone number +1-647-362-9199 or
(US toll-free) 800-770-2030. Passcode 1864701.
The call will be webcast live on the Company’s website at:
http://www.radware.com/IR/. The webcast will remain available for
replay during the next 12 months.
Use of Non-GAAP Financial
Information and Key Performance
IndicatorsIn addition to reporting financial results in
accordance with generally accepted accounting principles (GAAP),
Radware uses non-GAAP measures of gross profit, research and
development expense, selling and marketing expense, general and
administrative expense, total operating expenses, operating income,
financial income, net, income before taxes on income, taxes on
income, net income and diluted earnings per share, which are
adjustments from results based on GAAP to exclude, as applicable,
stock-based compensation expenses, amortization of intangible
assets, litigation costs, acquisition costs, restructuring costs,
exchange rate differences, net on balance sheet items included in
financial income, net, and tax-related adjustments. Management
believes that exclusion of these charges allows for meaningful
comparisons of operating results across past, present, and future
periods. Radware’s management believes the non-GAAP financial
measures provided in this release are useful to investors for the
purpose of understanding and assessing Radware’s ongoing
operations. The presentation of these non-GAAP financial measures
is not intended to be considered in isolation or as a substitute
for results prepared in accordance with GAAP. A reconciliation of
each non-GAAP financial measure to the most directly comparable
GAAP financial measure is included with the financial information
contained in this press release. Management uses both GAAP and
non-GAAP financial measures in evaluating and operating the
business and, as such, has determined that it is important to
provide this information to investors.
Annual recurring revenue ("ARR") is a key
performance indicator defined as the annualized value of booked
orders for term-based cloud services, subscription licenses, and
maintenance contracts that are in effect at the end of a reporting
period. ARR should be viewed independently of revenue and deferred
revenue and is not intended to be combined with or to replace
either of those items. ARR is not a forecast of future revenue,
which can be impacted by contract start and end dates and renewal
rates and does not include revenue reported as perpetual license or
professional services revenue in our consolidated statement of
operations. We consider ARR a key performance indicator of the
value of the recurring components of our business.
Safe Harbor StatementThis press release
includes “forward-looking statements” within the meaning of the
Private Securities Litigation Reform Act of 1995. Any statements
made herein that are not statements of historical fact, including
statements about Radware’s plans, outlook, beliefs, or opinions,
are forward-looking statements. Generally, forward-looking
statements may be identified by words such as “believes,”
“expects,” “anticipates,” “intends,” “estimates,” “plans,” and
similar expressions or future or conditional verbs such as “will,”
“should,” “would,” “may,” and “could.” Because such statements deal
with future events, they are subject to various risks and
uncertainties, and actual results, expressed or implied by such
forward-looking statements, could differ materially from Radware’s
current forecasts and estimates. Factors that could cause or
contribute to such differences include, but are not limited to: the
impact of global economic conditions and volatility of the market
for our products; the effects of the current attacks by the
terrorist groups Hamas and Hezbollah, and the war between Israel
and Hamas and Israel and Hezbollah; natural disasters and public
health crises, such as the coronavirus disease 2019 (COVID-19)
pandemic; a shortage of components or manufacturing capacity could
cause a delay in our ability to fulfill orders or increase our
manufacturing costs; our business may be affected by sanctions,
export controls and similar measures targeting Russia and other
countries and territories as well as other responses to Russia’s
military conflict in Ukraine, including indefinite suspension of
operations in Russia and dealings with Russian entities by many
multi-national businesses across a variety of industries; our
ability to successfully implement our strategic initiative to
accelerate our cloud business; our ability to expand our operations
effectively; timely availability and customer acceptance of our new
and existing solutions; risks and uncertainties relating to
acquisitions or other investments; the impact of economic and
political uncertainties and weaknesses in various regions of the
world, including the commencement or escalation of hostilities or
acts of terrorism; intense competition in the market for cyber
security and application delivery solutions and in our industry in
general, and changes in the competitive landscape; changes in
government regulation; outages, interruptions, or delays in hosting
services or our internal network system; compliance with open
source and third-party licenses; the risk that our intangible
assets or goodwill may become impaired; our dependence on
independent distributors to sell our products; long sales cycles
for our solutions; changes in foreign currency exchange rates;
undetected defects or errors in our products or a failure of our
products to protect against malicious attacks; the ability of
vendors to provide our hardware platforms and components for our
main accessories; our ability to protect our proprietary
technology; intellectual property infringement claims made by third
parties; changes in tax laws; our ability to realize our investment
objectives for our cash and liquid investments; our ability to
attract, train, and retain highly qualified personnel; and other
factors and risks over which we may have little or no control. This
list is intended to identify only certain of the principal factors
that could cause actual results to differ. For a more detailed
description of the risks and uncertainties affecting Radware, refer
to Radware’s Annual Report on Form 20-F, filed with the Securities
and Exchange Commission (SEC), and the other risk factors discussed
from time to time by Radware in reports filed with, or furnished
to, the SEC. Forward-looking statements speak only as of the date
on which they are made and, except as required by applicable law,
Radware undertakes no commitment to revise or update any
forward-looking statement in order to reflect events or
circumstances after the date any such statement is made. Radware’s
public filings are available from the SEC’s website at www.sec.gov
or may be obtained on Radware’s website at www.radware.com.
About RadwareRadware® (NASDAQ: RDWR) is a
global leader of cyber security and application delivery solutions
for physical, cloud, and software defined data centers. Its
award-winning solutions portfolio secures the digital experience by
providing infrastructure, application, and corporate IT protection,
and availability services to enterprises globally. Radware’s
solutions empower enterprise and carrier customers worldwide to
adapt to market challenges quickly, maintain business continuity,
and achieve maximum productivity while keeping costs down. For more
information, please visit the Radware website.
Radware encourages you to join our community and follow us on:
Facebook, LinkedIn, Radware Blog, Twitter, YouTube, and
Radware Mobile for iOS and Android.
©2023 Radware Ltd. All rights reserved. Any Radware products and
solutions mentioned in this press release are protected by
trademarks, patents, and pending patent applications of Radware in
the U.S. and other countries. For more details, please
see: https://www.radware.com/LegalNotice/. All other
trademarks and names are property of their respective owners.
Radware believes the information in this document is accurate in
all material respects as of its publication date. However, the
information is provided without any express, statutory, or implied
warranties and is subject to change without notice.
The contents of any website or hyperlinks mentioned in this
press release are for informational purposes and the contents
thereof are not part of this press release.
CONTACTSInvestor
Relations:Yisca Erez, +972-72-3917211, ir@radware.com
Media Contact:Gerri Dyrek,
gerri.dyrek@radware.com
|
Radware Ltd.Condensed Consolidated Balance Sheets(U.S.
Dollars in thousands) |
|
|
|
|
|
|
September 30, |
|
December 31, |
|
2023 |
|
2022 |
|
(Unaudited) |
|
(Unaudited) |
Assets |
|
|
|
|
|
|
|
Current
assets |
|
|
|
Cash and cash equivalents |
32,422 |
|
46,185 |
Available-for-sale marketable
securities |
85,409 |
|
44,180 |
Short-term bank deposits |
203,913 |
|
207,679 |
Trade receivables, net |
12,372 |
|
17,752 |
Other receivables and prepaid
expenses |
10,915 |
|
7,196 |
Inventories |
12,994 |
|
11,428 |
|
358,025 |
|
334,420 |
|
|
|
|
Long-term
investments |
|
|
|
Available-for-sale marketable
securities |
49,898 |
|
90,148 |
Long-term bank deposits |
0 |
|
43,765 |
Severance pay funds |
2,061 |
|
2,146 |
|
51,959 |
|
136,059 |
|
|
|
|
|
|
|
|
Property and equipment,
net |
19,321 |
|
21,068 |
Intangible assets, net |
16,710 |
|
19,686 |
Other long-term assets |
40,047 |
|
41,269 |
Operating lease right-of-use
assets |
20,132 |
|
23,078 |
Goodwill |
68,008 |
|
68,008 |
Total assets |
574,202 |
|
643,588 |
|
|
|
|
|
|
|
|
Liabilities and
shareholders' equity |
|
|
|
|
|
|
|
Current
Liabilities |
|
|
|
Trade payables |
6,069 |
|
6,464 |
Deferred revenues |
106,109 |
|
108,243 |
Operating lease
liabilities |
4,439 |
|
4,685 |
Other payables and accrued
expenses |
33,206 |
|
44,643 |
|
149,823 |
|
164,035 |
|
|
|
|
Long-term
liabilities |
|
|
|
Deferred revenues |
63,258 |
|
72,219 |
Operating lease
liabilities |
15,956 |
|
19,461 |
Other long-term
liabilities |
20,172 |
|
19,430 |
|
99,386 |
|
111,110 |
|
|
|
|
Shareholders'
equity |
|
|
|
Share capital |
733 |
|
732 |
Additional paid-in
capital |
521,196 |
|
498,168 |
Accumulated other
comprehensive loss, net of tax |
(4,174) |
|
(4,844) |
Treasury stock, at cost |
(356,969) |
|
(303,299) |
Retained earnings |
125,662 |
|
141,402 |
Total Radware Ltd.
shareholder's equity |
286,448 |
|
332,159 |
|
|
|
|
Non–controlling interest |
38,545 |
|
36,284 |
|
|
|
|
Total shareholders' equity |
324,993 |
|
368,443 |
|
|
|
|
Total liabilities and
shareholders' equity |
574,202 |
|
643,588 |
|
|
|
|
Radware Ltd.Condensed Consolidated
Statements of Income (loss)(U.S Dollars in
thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
Revenues |
|
61,612 |
|
70,521 |
|
196,260 |
|
219,343 |
Cost of revenues |
|
12,838 |
|
13,138 |
|
38,886 |
|
39,967 |
Gross profit |
|
48,774 |
|
57,383 |
|
157,374 |
|
179,376 |
|
|
|
|
|
|
|
|
|
Operating expenses, net: |
|
|
|
|
|
|
|
|
Research and development,
net |
|
20,614 |
|
22,083 |
|
62,905 |
|
64,076 |
Selling and marketing |
|
30,532 |
|
31,416 |
|
94,368 |
|
93,989 |
General and
administrative |
|
7,824 |
|
7,278 |
|
24,378 |
|
19,542 |
Total operating expenses,
net |
|
58,970 |
|
60,777 |
|
181,651 |
|
177,607 |
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
(10,196) |
|
(3,394) |
|
(24,277) |
|
1,769 |
Financial income, net |
|
3,778 |
|
1,350 |
|
10,688 |
|
6,034 |
Income (loss) before taxes on
income |
|
(6,418) |
|
(2,044) |
|
(13,589) |
|
7,803 |
Taxes on income |
|
433 |
|
920 |
|
2,151 |
|
3,845 |
Net income (loss) |
|
(6,851) |
|
(2,964) |
|
(15,740) |
|
3,958 |
|
|
|
|
|
|
|
|
|
Basic net earnings (loss) per
share |
|
(0.16) |
|
(0.07) |
|
(0.36) |
|
0.09 |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used to compute basic net
earnings (loss) per share |
|
42,261,637 |
|
44,623,247 |
|
43,232,405 |
|
45,063,925 |
|
|
|
|
|
|
|
|
|
Diluted net earnings (loss)
per share |
|
(0.16) |
|
(0.07) |
|
(0.36) |
|
0.09 |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used to compute diluted net
earnings (loss) per share |
|
42,261,637 |
|
44,623,247 |
|
43,232,405 |
|
46,189,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radware Ltd.Reconciliation of GAAP to Non-GAAP Financial
Information(U.S Dollars in thousands, except share and per share
data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
GAAP gross
profit |
48,774 |
|
57,383 |
|
157,374 |
|
179,376 |
|
Share-based compensation |
177 |
|
103 |
|
403 |
|
287 |
|
Amortization of intangible assets |
992 |
|
992 |
|
2,976 |
|
2,712 |
Non-GAAP gross
profit |
49,943 |
|
58,478 |
|
160,753 |
|
182,375 |
|
|
|
|
|
|
|
|
|
GAAP research
and development, net |
20,614 |
|
22,083 |
|
62,905 |
|
64,076 |
|
Share-based compensation |
2,064 |
|
1,775 |
|
6,200 |
|
5,219 |
Non-GAAP
Research and development, net |
18,550 |
|
20,308 |
|
56,705 |
|
58,857 |
|
|
|
|
|
|
|
|
|
GAAP selling
and marketing |
30,532 |
|
31,416 |
|
94,368 |
|
93,989 |
|
Share-based compensation |
2,134 |
|
3,356 |
|
9,065 |
|
8,248 |
|
Restructuring costs |
1,273 |
|
- |
|
1,273 |
|
- |
Non-GAAP
selling and marketing |
27,125 |
|
28,060 |
|
84,030 |
|
85,741 |
|
|
|
|
|
|
|
|
|
GAAP general
and administrative |
7,824 |
|
7,278 |
|
24,378 |
|
19,542 |
|
Share-based compensation |
2,884 |
|
2,397 |
|
9,483 |
|
3,941 |
|
Acquisition costs |
211 |
|
- |
|
769 |
|
- |
|
Litigation costs |
- |
|
- |
|
- |
|
1,142 |
Non-GAAP
general and administrative |
4,729 |
|
4,881 |
|
14,126 |
|
14,459 |
|
|
|
|
|
|
|
|
|
GAAP total
operating expenses, net |
58,970 |
|
60,777 |
|
181,651 |
|
177,607 |
|
Share-based compensation |
7,082 |
|
7,528 |
|
24,748 |
|
17,408 |
|
Acquisition costs |
211 |
|
- |
|
769 |
|
- |
|
Litigation costs |
- |
|
- |
|
- |
|
1,142 |
|
Restructuring costs |
1,273 |
|
- |
|
1,273 |
|
- |
Non-GAAP total
operating expenses, net |
50,404 |
|
53,249 |
|
154,861 |
|
159,057 |
|
|
|
|
|
|
|
|
|
GAAP operating
income (loss) |
(10,196) |
|
(3,394) |
|
(24,277) |
|
1,769 |
|
Share-based compensation |
7,259 |
|
7,631 |
|
25,151 |
|
17,695 |
|
Acquisition costs |
211 |
|
- |
|
769 |
|
- |
|
Amortization of intangible assets |
992 |
|
992 |
|
2,976 |
|
2,712 |
|
Litigation costs |
- |
|
- |
|
- |
|
1,142 |
|
Restructuring costs |
1,273 |
|
- |
|
1,273 |
|
- |
Non-GAAP
operating income |
(461) |
|
5,229 |
|
5,892 |
|
23,318 |
|
|
|
|
|
|
|
|
|
GAAP financial
income, net |
3,778 |
|
1,350 |
|
10,688 |
|
6,034 |
|
Exchange rate differences, net on balance sheet items included in
financial income, net |
37 |
|
1,100 |
|
(770) |
|
(1,714) |
Non-GAAP
financial income, net |
3,815 |
|
2,450 |
|
9,918 |
|
4,320 |
|
|
|
|
|
|
|
|
|
GAAP income
before taxes on income (loss) |
(6,418) |
|
(2,044) |
|
(13,589) |
|
7,803 |
|
Share-based compensation |
7,259 |
|
7,631 |
|
25,151 |
|
17,695 |
|
Acquisition costs |
211 |
|
- |
|
769 |
|
- |
|
Amortization of intangible assets |
992 |
|
992 |
|
2,976 |
|
2,712 |
|
Litigation costs |
- |
|
- |
|
- |
|
1,142 |
|
Restructuring costs |
1,273 |
|
- |
|
1,273 |
|
- |
|
Exchange rate differences, net on balance sheet items included in
financial income, net |
37 |
|
1,100 |
|
(770) |
|
(1,714) |
Non-GAAP income
before taxes on income |
3,354 |
|
7,679 |
|
15,810 |
|
27,638 |
|
|
|
|
|
|
|
|
|
GAAP taxes on
income |
433 |
|
920 |
|
2,151 |
|
3,845 |
|
Tax
related adjustments |
62 |
|
62 |
|
185 |
|
185 |
Non-GAAP taxes
on income |
495 |
|
982 |
|
2,336 |
|
4,030 |
|
|
|
|
|
|
|
|
|
GAAP net income
(loss) |
(6,851) |
|
(2,964) |
|
(15,740) |
|
3,958 |
|
Share-based compensation |
7,259 |
|
7,631 |
|
25,151 |
|
17,695 |
|
Acquisition costs |
211 |
|
- |
|
769 |
|
- |
|
Amortization of intangible assets |
992 |
|
992 |
|
2,976 |
|
2,712 |
|
Litigation costs |
- |
|
- |
|
- |
|
1,142 |
|
Restructuring costs |
1,273 |
|
- |
|
1,273 |
|
- |
|
Exchange rate differences, net on balance sheet items included in
financial income, net |
37 |
|
1,100 |
|
(770) |
|
(1,714) |
|
Tax
related adjustments |
(62) |
|
(62) |
|
(185) |
|
(185) |
Non-GAAP net
income |
2,859 |
|
6,697 |
|
13,474 |
|
23,608 |
|
|
|
|
|
|
|
|
|
GAAP diluted
net earnings (loss) per share |
(0.16) |
|
(0.07) |
|
(0.36) |
|
0.09 |
|
Share-based compensation |
0.17 |
|
0.17 |
|
0.57 |
|
0.38 |
|
Acquisition costs |
0.00 |
|
0.00 |
|
0.02 |
|
0.00 |
|
Amortization of intangible assets |
0.03 |
|
0.02 |
|
0.07 |
|
0.06 |
|
Litigation costs |
0.00 |
|
0.00 |
|
0.00 |
|
0.03 |
|
Restructuring costs |
0.03 |
|
0.00 |
|
0.03 |
|
0.00 |
|
Exchange rate differences, net on balance sheet items included in
financial income, net |
0.00 |
|
0.02 |
|
(0.02) |
|
(0.04) |
|
Tax
related adjustments |
0.00 |
|
(0.00) |
|
0.00 |
|
(0.00) |
Non-GAAP
diluted net earnings per share |
0.07 |
|
0.15 |
|
0.31 |
|
0.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares used to compute non-GAAP diluted net
earnings per share |
43,163,159 |
|
45,623,336 |
|
44,058,549 |
|
46,189,437 |
|
|
|
|
|
|
|
|
|
Radware Ltd.Condensed Consolidated
Statements of Cash Flow(U.S. Dollars in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
Cash flow from operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
(6,851) |
|
(2,964) |
|
(15,740) |
|
3,958 |
Adjustments to reconcile net
income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
3,025 |
|
3,097 |
|
9,216 |
|
8,814 |
Share-based compensation |
|
7,259 |
|
7,631 |
|
25,151 |
|
17,695 |
Amortization of premium,
accretion of discounts and accrued interest on marketable
securities, net |
|
161 |
|
193 |
|
1,116 |
|
1,579 |
Loss (gain) related to
securities, net |
|
0 |
|
(4) |
|
244 |
|
(64) |
Decrease in accrued interest
on bank deposits |
|
(2,289) |
|
(1,128) |
|
(3,814) |
|
(1,056) |
Decrease in accrued severance
pay, net |
|
(401) |
|
(176) |
|
(506) |
|
(82) |
Decrease (increase) in trade
receivables, net |
|
4,448 |
|
(1,509) |
|
5,380 |
|
(160) |
Decrease (increase) in other
receivables and prepaid expenses and other long-term assets |
|
(215) |
|
3,852 |
|
(2,541) |
|
(473) |
Decrease (increase) in
inventories |
|
(671) |
|
549 |
|
(1,566) |
|
726 |
Increase (decrease) in trade
payables |
|
(1,778) |
|
(670) |
|
(395) |
|
2,460 |
Increase (decrease) in
deferred revenues |
|
(12,311) |
|
(8,609) |
|
(11,095) |
|
11,891 |
Increase (decrease) in other
payables and accrued expenses |
|
644 |
|
1,463 |
|
(10,798) |
|
(20,719) |
Decrease in operating lease
liabilities, net |
|
(804) |
|
(209) |
|
(805) |
|
(1,981) |
Net cash provided by (used in)
operating activities |
|
(9,783) |
|
1,516 |
|
(6,153) |
|
22,588 |
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and
equipment |
|
(1,130) |
|
(2,549) |
|
(4,493) |
|
(7,046) |
Proceeds from other long-term
assets, net |
|
29 |
|
69 |
|
77 |
|
106 |
Proceeds from (investment in)
bank deposits, net |
|
21,145 |
|
1,000 |
|
51,345 |
|
(19,201) |
Proceeds from sale, redemption
of and purchase of marketable securities, net |
|
2,228 |
|
(862) |
|
347 |
|
(5,502) |
Payment for the business
acquisition of SecurityDAM Ltd. |
|
(2,063) |
|
0 |
|
(2,063) |
|
(30,000) |
Net cash provided (used in)
investing activities |
|
20,209 |
|
(2,342) |
|
45,213 |
|
(61,643) |
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of
stock options |
|
0 |
|
401 |
|
308 |
|
1,202 |
Repurchase of shares |
|
(20,648) |
|
(6,305) |
|
(53,131) |
|
(47,191) |
Proceeds from issuance of
Preferred A shares in subsidiary |
|
0 |
|
0 |
|
0 |
|
35,000 |
Net cash used in financing
activities |
|
(20,648) |
|
(5,904) |
|
(52,823) |
|
(10,989) |
|
|
|
|
|
|
|
|
|
Decrease in cash and cash
equivalents |
|
(10,222) |
|
(6,730) |
|
(13,763) |
|
(50,044) |
Cash and cash equivalents at
the beginning of the period |
|
42,644 |
|
49,199 |
|
46,185 |
|
92,513 |
Cash and cash equivalents at
the end of the period |
|
32,422 |
|
42,469 |
|
32,422 |
|
42,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radware Ltd.RECONCILIATION OF GAAP NET INCOME (LOSS) TO
EBITDA AND ADJUSTED EBITDA (NON-GAAP)(U.S Dollars in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
GAAP
net income (loss) |
(6,851) |
|
(2,964) |
|
(15,740) |
|
3,958 |
|
Exclude: Financial income, net |
(3,778) |
|
(1,350) |
|
(10,688) |
|
(6,034) |
|
Exclude: Depreciation and amortization expense |
3,025 |
|
3,097 |
|
9,216 |
|
8,814 |
|
Exclude: Taxes on income |
433 |
|
920 |
|
2,151 |
|
3,845 |
EBITDA |
(7,171) |
|
(297) |
|
(15,061) |
|
10,583 |
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
7,259 |
|
7,631 |
|
25,151 |
|
17,695 |
|
Litigation costs |
- |
|
- |
|
- |
|
1,142 |
|
Restructuring costs |
1,273 |
|
- |
|
1,273 |
|
- |
|
Acquisition costs |
211 |
|
- |
|
769 |
|
- |
Adjusted EBITDA |
1,572 |
|
7,334 |
|
12,132 |
|
29,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
|
Amortization of intangible
assets |
992 |
|
992 |
|
2,976 |
|
2,712 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
2,033 |
|
2,105 |
|
6,240 |
|
6,102 |
|
|
|
|
|
|
|
|
|
|
|
3,025 |
|
3,097 |
|
9,216 |
|
8,814 |
|
|
|
|
|
|
|
|
|
RADWARE (NASDAQ:RDWR)
Historical Stock Chart
From Apr 2024 to May 2024
RADWARE (NASDAQ:RDWR)
Historical Stock Chart
From May 2023 to May 2024