NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation and Recent Accounting Pronouncements
Red Robin Gourmet Burgers, Inc., a Delaware corporation, together with its subsidiaries (“Red Robin” or the “Company”), primarily develops, operates, and franchises full-service restaurants in North America. As of
October 1, 2017
, the Company owned and operated
479
restaurants located in
39
states and
two
Canadian provinces. The Company also had
86
franchised full-service restaurants in
15
states as of
October 1, 2017
. The Company operates its business as
one
operating and
one
reportable segment.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of Red Robin and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The results of operations for any interim period are not necessarily indicative of results for the full year.
The accompanying condensed consolidated financial statements of Red Robin have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”), including the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in the Company’s annual consolidated financial statements on Form 10-K have been condensed or omitted. The condensed consolidated balance sheet as of
December 25, 2016
has been derived from the audited consolidated financial statements as of that date, but does not include all disclosures required for audited annual financial statements. For further information, please refer to and read these interim condensed consolidated financial statements in conjunction with the Company’s audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended
December 25, 2016
, filed with the SEC on February 21, 2017.
The Company’s quarter that ended
October 1, 2017
is referred to as
third
quarter 2017, or the twelve weeks ended
October 1, 2017
; the second quarter ended July 9, 2017 is referred to as second quarter 2017, or the twelve weeks ended July 9, 2017; the first quarter ended April 16, 2017 is referred to as first quarter 2017, or the sixteen weeks ended April 16, 2017; and together, the first, second, and third quarters of 2017 are referred to as the forty weeks ended
October 1, 2017
. The quarter ended
October 2, 2016
is referred to as third quarter 2016, or the twelve weeks ended
October 2, 2016
; the second quarter ended July 10, 2016 is referred to as second quarter 2016, or the twelve weeks ended July 10, 2016; the first quarter ended April 17, 2016 is referred to as first quarter 2016, or the sixteen weeks ended April 17, 2016; and together, the first, second, and third quarters of 2016 are referred to as the forty weeks ended
October 2, 2016
. The Company’s fiscal year 2017 comprises fifty-three weeks and will end on
December 31, 2017
.
Reclassifications
Certain amounts presented in prior periods have been reclassified to conform with the current period presentation. For the twelve weeks ended
October 2, 2016
, the Company reclassified impairment charges and restaurant closure costs of
$9.3 million
from Asset impairment and restaurant closure costs to Other charges on the condensed consolidated statement of operations. For the forty weeks ended
October 2, 2016
, the Company reclassified impairment charges and restaurant closure costs of
$14.0 million
from Asset impairment and restaurant closure costs and litigation contingencies of
$3.9 million
from Selling, general, and administrative expenses to Other charges on the condensed consolidated statement of operations. Management believes separating these items on the condensed consolidated statement of operations provides more clarity for readers of these financial statements. See Note 4,
Other Charges
.
Recently Issued Accounting Standards
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Update 2016-02,
Leases
(“Topic 842”). This guidance requires the recognition of liabilities for lease obligations and corresponding right-of-use assets on the balance sheet and disclosure of key information about leasing arrangements. This guidance is effective for annual and interim reporting periods beginning after December 15, 2018 using a modified retrospective adoption method. Early adoption is permitted. We
are evaluating the full impact Topic 842 will have on our consolidated financial statements but expect this adoption will result in a significant increase in the assets and liabilities on our consolidated balance sheet.
In May 2014, the FASB issued Update 2014-09,
Revenue from Contracts with Customers
(“Topic 606”), subsequently amended by various standard updates. This guidance requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additionally, this guidance expands related disclosure requirements. We have determined Topic 606 will not have an impact on our recognition of food and beverage sales from Company-owned restaurants or our recognition of royalty fees from franchisees. The Company will recognize franchise advertising fund contributions as Franchise royalties, fees, and other revenues, with the related advertising fund expenses recognized as Selling, general, and administrative expenses. The Company will adopt Topic 606 beginning with its fiscal first quarter 2018 and will apply the guidance retrospectively to each prior period presented. Upon adoption of the standard, the Company does not expect the impact of recognizing initial franchise fees over the franchise agreement period or franchise advertising fund contributions as revenues and expenses to have a material effect on our consolidated financial statements.
2. Goodwill and Intangible Assets
The following table presents goodwill as of
October 1, 2017
and
December 25, 2016
(in thousands):
|
|
|
|
|
|
Balance, December 25, 2016
|
|
$
|
95,935
|
|
Foreign currency translation adjustment
|
|
1,129
|
|
Balance, October 1, 2017
|
|
$
|
97,064
|
|
The Company recorded no goodwill impairment losses in the period presented in the table above or any prior periods.
The following table presents intangible assets as of
October 1, 2017
and
December 25, 2016
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1, 2017
|
|
December 25, 2016
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise rights
|
|
$
|
55,766
|
|
|
$
|
(30,016
|
)
|
|
$
|
25,750
|
|
|
$
|
55,902
|
|
|
$
|
(27,306
|
)
|
|
$
|
28,596
|
|
Favorable leases
|
|
13,931
|
|
|
(7,955
|
)
|
|
5,976
|
|
|
13,931
|
|
|
(7,400
|
)
|
|
6,531
|
|
Liquor licenses
|
|
10,128
|
|
|
(9,662
|
)
|
|
466
|
|
|
10,253
|
|
|
(9,857
|
)
|
|
396
|
|
|
|
$
|
79,825
|
|
|
$
|
(47,633
|
)
|
|
$
|
32,192
|
|
|
$
|
80,086
|
|
|
$
|
(44,563
|
)
|
|
$
|
35,523
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquor licenses and other
|
|
$
|
7,488
|
|
|
$
|
—
|
|
|
$
|
7,488
|
|
|
$
|
6,747
|
|
|
$
|
—
|
|
|
$
|
6,747
|
|
Intangible assets, net
|
|
$
|
87,313
|
|
|
$
|
(47,633
|
)
|
|
$
|
39,680
|
|
|
$
|
86,833
|
|
|
$
|
(44,563
|
)
|
|
$
|
42,270
|
|
There was an immaterial impairment to franchise rights during the forty weeks ended
October 1, 2017
related to
two
of the restaurants impaired in second quarter 2017. There was an immaterial impairment to franchise rights during the forty weeks ended
October 2, 2016
related to
one
of the restaurants impaired in second quarter 2016.
The estimated aggregate future amortization expense as of
October 1, 2017
is as follows (in thousands):
|
|
|
|
|
|
Remainder of 2017
|
|
$
|
1,022
|
|
2018
|
|
4,263
|
|
2019
|
|
4,216
|
|
2020
|
|
3,699
|
|
2021
|
|
3,271
|
|
Thereafter
|
|
15,721
|
|
|
|
$
|
32,192
|
|
3. Earnings (Loss) Per Share
Basic earnings (loss) per share amounts are calculated by dividing net income by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings (loss) per share amounts are calculated based upon the weighted-average number of shares of common stock and potentially dilutive shares of common stock outstanding during the period. Potentially dilutive shares are excluded from the computation in periods in which they have an anti-dilutive effect. Diluted earnings (loss) per share reflect the potential dilution that could occur if holders of options exercised their options into common stock.
The Company uses the treasury stock method to calculate the effect of outstanding stock options. Basic weighted average shares outstanding is reconciled to diluted weighted average shares outstanding as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
|
October 1, 2017
|
|
October 2, 2016
|
|
October 1, 2017
|
|
October 2, 2016
|
Basic weighted average shares outstanding
|
12,927
|
|
|
13,214
|
|
|
12,888
|
|
|
13,471
|
|
Dilutive effect of stock options and awards
|
96
|
|
|
—
|
|
|
98
|
|
|
135
|
|
Diluted weighted average shares outstanding
|
13,023
|
|
|
13,214
|
|
|
12,986
|
|
|
13,606
|
|
|
|
|
|
|
|
|
|
Awards excluded due to anti-dilutive effect on diluted earnings per share
|
209
|
|
|
355
|
|
|
324
|
|
|
224
|
|
4. Other Charges
Other charges consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
|
|
October 1, 2017
|
|
October 2, 2016
|
|
October 1, 2017
|
|
October 2, 2016
|
Asset impairment and restaurant closure costs
|
|
$
|
—
|
|
|
$
|
9,321
|
|
|
$
|
1,584
|
|
|
$
|
14,006
|
|
Litigation contingencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,900
|
|
Other charges
|
|
$
|
—
|
|
|
$
|
9,321
|
|
|
$
|
1,584
|
|
|
$
|
17,906
|
|
During second quarter 2017, the Company determined that
five
Company-owned restaurants, including
three
restaurants nearing the end of their lease, were impaired and recognized a non-cash impairment charge of
$1.6 million
. During the twelve and forty weeks ended October 2, 2016, the Company determined that
two
and
eight
Company-owned restaurants were impaired and recognized non-cash impairment charges of
$3.8 million
and
$7.7 million
. The Company recognized the impairment charges resulting from the continuing and projected future results of these restaurants, primarily through projected cash flows. In first quarter 2016, the Company relocated
one
restaurant and recognized a
$0.8 million
asset impairment charge due to the relocation.
In third quarter 2016, the Company closed
nine
limited-service restaurants that were underperforming relative to Company expectations and recognized
$5.5 million
of restaurant closure costs, which comprised
$3.7 million
in fixed asset disposal costs,
$1.5 million
in charges related to future lease obligations, and immaterial one-time termination benefits, inventory write off costs, and other closure-related costs.
In first quarter 2016, the Company recorded
$3.9 million
of litigation contingencies for employment-related claims.
5. Borrowings
Borrowings as of
October 1, 2017
and December 25, 2016 are summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
October 1, 2017
|
|
December 25, 2016
|
Revolving credit facility and other long-term debt
|
$
|
276,775
|
|
|
$
|
336,375
|
|
Capital lease obligations
|
10,973
|
|
|
11,463
|
|
Total debt
|
287,748
|
|
|
347,838
|
|
Less: Current portion
|
(687
|
)
|
|
(658
|
)
|
Long-term debt
|
$
|
287,061
|
|
|
$
|
347,180
|
|
On
June 30, 2016
, the Company replaced its existing credit facility (“Previous Credit Facility”) with a new credit facility (the “New Credit Facility”). The New Credit Facility provides for a
$400 million
revolving line of credit with a sublimit for the issuance of up to
$25 million
in letters of credit and swingline loans up to
$15 million
. On April 13, 2017, the Company entered into the first amendment (the “Amendment”) to the New Credit Facility. The Amendment increased the lease adjusted leverage ratio to
5.25
x through October 1, 2017 before stepping down to
5.0
x through July 15, 2018 and returning to
4.75
x thereafter. The Amendment also provides for additional pricing tiers that increase LIBOR spread rates and commitment fees to the extent the Company’s lease adjusted leverage ratio exceeds
4.75
x, in addition to revising terms for permitted acquisitions and investments under the New Credit Facility. The Amendment is effective through October 7, 2018 and is cancelable at the Company’s discretion.
The New Credit Facility matures on
June 30, 2021
. As of
October 1, 2017
, the Company had outstanding borrowings under the New Credit Facility of
$275.9 million
, in addition to amounts issued under letters of credit of
$7.6 million
, which reduced the amount available under the facility but were not recorded as debt. As of
December 25, 2016
, the Company had outstanding borrowings under the New Credit Facility of
$335.5 million
, in addition to amounts issued under letters of credit of
$8.8 million
.
Loan origination costs associated with the New Credit Facility are included as deferred costs in Other assets, net in the accompanying condensed consolidated balance sheets. In first quarter 2017, the Company recorded
$0.7 million
in debt issuance costs related to the Amendment to the New Credit Facility. Unamortized debt issuance costs were
$2.5 million
and
$2.3 million
as of
October 1, 2017
and
December 25, 2016
.
6. Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The carrying amounts of the Company’s cash and cash equivalents, accounts receivable, and accounts payable approximate fair value due to the short term nature or maturity of the instruments.
The following tables present the Company’s assets measured at fair value on a recurring basis as of
October 1, 2017
and
December 25, 2016
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Assets:
|
|
|
|
|
|
|
|
|
Investments in rabbi trust
|
|
$
|
8,936
|
|
|
$
|
8,936
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total assets measured at fair value
|
|
$
|
8,936
|
|
|
$
|
8,936
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
December 25, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Assets:
|
|
|
|
|
|
|
|
|
Investments in rabbi trust
|
|
$
|
9,165
|
|
|
$
|
9,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total assets measured at fair value
|
|
$
|
9,165
|
|
|
$
|
9,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Assets and liabilities recognized or disclosed at fair value on the consolidated financial statements on a nonrecurring basis include items such as property, plant and equipment, goodwill, and other intangible assets. These assets are measured at fair value if determined to be impaired.
As of
October 1, 2017
and
December 25, 2016
, the Company measured non-financial assets for impairment using continuing and projected future cash flows, as discussed in Note 4,
Other Charges
, which were based on significant inputs not observable in the market and thus represented a level 3 fair value measurement.
Disclosures of Fair Value of Other Assets and Liabilities
The Company’s liabilities under the New Credit Facility and capital leases are carried at historical cost in the accompanying condensed consolidated balance sheets. For disclosure purposes, the Company estimated the fair value of the New Credit Facility and capital lease obligations using discounted cash flow analysis based on market rates obtained from independent third parties for similar types of debt. Both the New Credit Facility and the Company’s capital lease obligations are considered to be level 2 instruments. The following table presents the carrying value and estimated fair value of the Company’s New Credit Facility and capital lease obligations as of
October 1, 2017
and
December 25, 2016
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1, 2017
|
|
December 25, 2016
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
Credit facility
|
|
$
|
275,900
|
|
|
$
|
275,821
|
|
|
$
|
335,500
|
|
|
$
|
335,611
|
|
Capital lease obligations
|
|
10,973
|
|
|
11,787
|
|
|
11,463
|
|
|
12,917
|
|
Total
|
|
$
|
286,873
|
|
|
$
|
287,608
|
|
|
$
|
346,963
|
|
|
$
|
348,528
|
|
7. Commitments and Contingencies
In the normal course of business, there are various claims in process, matters in litigation, and other contingencies. These include employment-related claims and claims alleging illness, injury, or other food quality, health, or operational issues. Evaluating contingencies related to litigation is a complex process involving subjective judgment on the potential outcome of future events, and the ultimate resolution of litigated claims may differ from our current analysis. We review the adequacy of accruals and disclosures pertaining to litigation matters each quarter in consultation with legal counsel, and we assess the probability and range of possible losses associated with contingencies for potential accrual in the consolidated financial statements. While it is not possible to predict the outcome of these claims with certainty, management is of the opinion that adequate provision for potential losses associated with these matters has been made in the financial statements.
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations provides a narrative of our financial performance and condition that should be read in conjunction with the accompanying condensed consolidated financial statements. All comparisons under this heading between 2017 and 2016 refer to the twelve- and forty-week periods ending
October 1, 2017
and
October 2, 2016
, unless otherwise indicated.
Overview
Red Robin Gourmet Burgers, Inc., a Delaware corporation, together with its subsidiaries (“Red Robin,” “we,” “us,” “our” or the “Company”), primarily develops, operates, and franchises full-service restaurants with
565
locations in North America. As of
October 1, 2017
, the Company operated
479
Company-owned restaurants located in
39
states and
two
Canadian provinces. The Company also had
86
franchised full-service restaurants in
15
states as of
October 1, 2017
. The Company operates its business as one operating and one reportable segment.
The following summarizes the operational and financial highlights during the twelve and forty weeks ended
October 1, 2017
, and our outlook for the remainder of fiscal year 2017:
|
|
◦
|
Restaurant revenue increased
$7.2 million
, or
2.5%
, to
$301.1 million
for the twelve weeks ended
October 1, 2017
, as compared to the twelve weeks ended
October 2, 2016
, primarily due to a
$9.7 million
increase in revenue from newly opened restaurants; a
$0.2 million
, or
0.1%
, increase in comparable restaurant revenue, which included a
$0.4 million
, or
0.2%
, favorable foreign currency exchange impact related to our Canadian restaurants; and partially offset by a
$2.7 million
decrease from closed restaurants. For the forty weeks ended
October 1, 2017
, restaurant revenues increased
$34.2 million
or
3.4%
, to
$1.0 billion
as compared to the forty weeks ended October 2, 2016, primarily due to a
$45.2 million
increase in revenue from newly opened and acquired restaurants, partially offset by a
$9.6 million
decrease from closed restaurants and a
$1.4 million
, or
0.2%
, decrease in comparable restaurant revenue. We expect total revenues to grow between 6% and 8% in 2017, resulting from comparable revenue growth of flat to 0.5%, increased operating weeks in 2017 compared to 2016 associated with locations opened and acquired since the beginning of 2016, and a 53rd week in 2017.
|
|
|
◦
|
Restaurant operating costs, as a percentage of restaurant revenue, increased
120
basis points to
82.6%
for the twelve weeks ended
October 1, 2017
, as compared to
81.4%
for the twelve weeks ended
October 2, 2016
. The increase was due to higher labor costs, other operating costs, food and beverage costs, and occupancy costs, as a percentage of restaurant revenue. For the forty weeks ended
October 1, 2017
, restaurant operating costs increased
140
basis points to
80.5%
compared to
79.1%
for the forty weeks ended
October 2, 2016
. The increase was primarily driven by higher labor costs and other operating costs, as a percentage of restaurant revenue, partially offset by a decrease in occupancy costs as a percentage of restaurant revenue.
|
|
|
◦
|
Net income was
$2.7 million
for the twelve weeks ended
October 1, 2017
compared to a net loss of
$1.3 million
for the twelve weeks ended
October 2, 2016
. Diluted earnings per share were
$0.21
for the twelve weeks ended
October 1, 2017
, as compared to diluted loss per share of
$0.10
for the twelve weeks ended
October 2, 2016
. Excluding the impact of $0.48 per diluted share for asset impairment charges, net income per diluted share for the twelve weeks ended
October 2, 2016
was $0.38. For the forty weeks ended October 1, 2017, net income was
$21.2 million
compared to
$20.5 million
for the forty weeks ended October 2, 2016. Diluted earnings per share were
$1.63
for the forty weeks ended
October 1, 2017
, as compared to
$1.50
for the forty weeks ended
October 2, 2016
. Excluding the impact of
$0.08
per diluted share for asset impairment charges, net income per diluted share for the forty weeks ended
October 1, 2017
was $1.71. Excluding the impact of $0.72 per diluted share for asset impairment and restaurant closure costs and $0.20 per diluted share related to litigation contingencies, net income per diluted share for the forty weeks ended
October 2, 2016
was $2.42.
|
|
|
•
|
Marketing.
Our Red Robin Royalty™ loyalty program operates in all our U.S. and Canadian Company-owned Red Robin restaurants and has been rolled out to most of our franchised restaurants. We engage our guests through Red Robin Royalty with offers designed to increase frequency of visits as a key part of our overall marketing strategy. We also inform enrolled guests early about new menu items to generate awareness and trial of these offerings. Our current marketing strategy comprises a concentrated, rather than continuous, media buying approach which is focused on generating significant reach and frequency during on-air advertising periods. Through the remainder of 2017, we plan to communicate a clear message of value, innovation, and fun across a variety of advertising and social media. We have also begun, and plan to continue, to deploy increased marketing support for our off-premise dining initiatives, including generating guest awareness of our online ordering, to-go, and catering opportunities.
|
|
|
•
|
Restaurant Development.
During the twelve weeks ended
October 1, 2017
, we opened
seven
Red Robin restaurants. We plan to open two Red Robin restaurants during the remainder of 2017.
|
Restaurant Data
The following table details restaurant unit data for our Company-owned and franchised locations for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
|
|
October 1, 2017
|
|
October 2, 2016
|
|
October 1, 2017
|
|
October 2, 2016
|
Company-owned:
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
472
|
|
|
460
|
|
|
465
|
|
|
439
|
|
Opened during the period
|
|
7
|
|
|
11
|
|
|
16
|
|
|
21
|
|
Acquired from franchisees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
Closed during the period
|
|
—
|
|
|
(9
|
)
|
|
(2
|
)
|
|
(11
|
)
|
End of period
|
|
479
|
|
|
462
|
|
|
479
|
|
|
462
|
|
Franchised:
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
86
|
|
|
86
|
|
|
86
|
|
|
99
|
|
Opened during the period
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
Sold or closed during the period
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(13
|
)
|
End of period
|
|
86
|
|
|
86
|
|
|
86
|
|
|
86
|
|
Total number of restaurants
|
|
565
|
|
|
548
|
|
|
565
|
|
|
548
|
|
Results of Operations
Operating results for each fiscal period presented below are expressed as a percentage of total revenues, except for the components of restaurant operating costs, which are expressed as a percentage of restaurant revenue.
This information has been prepared on a basis consistent with our audited 2016 annual financial statements and, in the opinion of management, includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the information for the periods presented. Our operating results may fluctuate significantly as a result of a variety of factors, and operating results for any period presented are not necessarily indicative of results for a full fiscal year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
|
|
October 1, 2017
|
|
October 2, 2016
|
|
October 1, 2017
|
|
October 2, 2016
|
Revenues:
|
|
|
|
|
|
|
|
|
Restaurant revenue
|
|
99.0
|
%
|
|
98.8
|
%
|
|
98.9
|
%
|
|
98.8
|
%
|
Franchise royalties, fees, and other revenues
|
|
1.0
|
|
|
1.2
|
|
|
1.1
|
|
|
1.2
|
|
Total revenues
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
23.8
|
|
|
23.6
|
|
|
23.4
|
|
|
23.4
|
|
Labor
|
|
35.3
|
|
|
34.8
|
|
|
35.1
|
|
|
34.1
|
|
Other operating
|
|
14.9
|
|
|
14.5
|
|
|
13.9
|
|
|
13.3
|
|
Occupancy
|
|
8.6
|
|
|
8.5
|
|
|
8.2
|
|
|
8.3
|
|
Total restaurant operating costs
|
|
82.6
|
|
|
81.4
|
|
|
80.5
|
|
|
79.1
|
|
Depreciation and amortization
|
|
7.0
|
|
|
7.2
|
|
|
6.8
|
|
|
6.4
|
|
Selling, general, and administrative
|
|
9.5
|
|
|
9.7
|
|
|
10.1
|
|
|
10.3
|
|
Pre-opening and acquisition costs
|
|
0.5
|
|
|
0.8
|
|
|
0.5
|
|
|
0.7
|
|
Other charges
|
|
—
|
|
|
3.1
|
|
|
0.2
|
|
|
1.8
|
|
Income (loss) from operations
|
|
1.3
|
|
|
(1.4
|
)
|
|
3.0
|
|
|
2.6
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net and other
|
|
0.7
|
|
|
0.6
|
|
|
0.7
|
|
|
0.4
|
|
Income (loss) before income taxes
|
|
0.7
|
|
|
(2.0
|
)
|
|
2.3
|
|
|
2.2
|
|
Provision (benefit) for income taxes
|
|
(0.2
|
)
|
|
(1.6
|
)
|
|
0.2
|
|
|
0.2
|
|
Net income (loss)
|
|
0.9
|
%
|
|
(0.4
|
)%
|
|
2.0
|
%
|
|
2.0
|
%
|
___________________________________
Certain percentage amounts in the table above do not total due to rounding as well as restaurant operating costs being expressed as a percentage of restaurant revenue and not total revenues.
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
(Revenues in thousands)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
Restaurant revenue
|
|
$
|
301,100
|
|
|
$
|
293,858
|
|
|
2.5
|
%
|
|
$
|
1,026,902
|
|
|
$
|
992,745
|
|
|
3.4
|
%
|
Franchise royalties, fees, and other revenue
|
|
3,148
|
|
|
3,449
|
|
|
(8.7
|
)%
|
|
11,674
|
|
|
12,237
|
|
|
(4.6
|
)%
|
Total revenues
|
|
$
|
304,248
|
|
|
$
|
297,307
|
|
|
2.3
|
%
|
|
$
|
1,038,576
|
|
|
$
|
1,004,982
|
|
|
3.3
|
%
|
Average weekly sales volumes in Company-owned restaurants
(1)
|
|
$
|
52,955
|
|
|
$
|
52,439
|
|
|
1.0
|
%
|
|
$
|
54,614
|
|
|
$
|
54,555
|
|
|
0.1
|
%
|
Total operating weeks
|
|
5,686
|
|
|
5,613
|
|
|
1.3
|
%
|
|
18,803
|
|
|
18,205
|
|
|
3.3
|
%
|
Restaurant revenue per square foot
|
|
$
|
101
|
|
|
$
|
101
|
|
|
0.0
|
%
|
|
$
|
348
|
|
|
$
|
352
|
|
|
(1.1
|
)%
|
_________________________________________________________
|
|
(1)
|
Calculated using constant currency rates. Using historical currency rates, the average weekly sales per unit for the twelve and forty weeks ended
October 2, 2016
for Company-owned restaurants was
$52,362
and
$54,534
. The Company calculates non-GAAP constant currency average weekly sales per unit by translating prior year local currency average weekly sales per unit to U.S. dollars based on current quarter average exchange rates. The Company considers non-GAAP constant currency average weekly sales per unit to be a useful metric to investors and management as they facilitate a more useful comparison of current performance to historical performance.
|
Restaurant revenue for the twelve weeks ended
October 1, 2017
, which comprises primarily food and beverage sales, increased
$7.2 million
or
2.5%
as compared to third quarter 2016. The increase was due to a
$9.7 million
increase in revenue from newly opened restaurants and a
$0.2 million
or
0.1%
increase in comparable restaurant revenue, partially offset by a
$2.7 million
decrease from closed restaurants. The comparable restaurant revenue increase was driven by a
0.2%
favorable foreign exchange impact related to our Canadian restaurants, partially offset by a
0.1%
decrease in average guest check. The decrease in average guest check resulted from a
1.6%
decrease in menu mix offset by a
1.5%
increase in pricing.
Restaurant revenue for the forty weeks ended
October 1, 2017
increased by
$34.2 million
or
3.4%
as compared to the forty weeks ended
October 2, 2016
. The increase was due to a
$45.2 million
increase in revenue from newly opened and acquired restaurants, partially offset by a
$9.6 million
decrease from closed restaurants and a
$1.4 million
or
0.2%
decrease in comparable restaurant revenue. The comparable restaurant revenue decrease was driven by a
0.1%
decrease in guest counts and a
0.1%
decrease in average guest check. The decrease in average guest check comprised a
1.7%
decrease in menu mix offset by a
1.6%
increase in pricing.
Average weekly sales volumes represent the total restaurant revenue for all Company-owned Red Robin restaurants for each time period presented, divided by the number of operating weeks in the period. Comparable restaurant revenues include those restaurants that are in the comparable base at the end of each period presented. New restaurants are restaurants that are open but not included in the comparable category because they have not operated for five full quarters. Fluctuations in average weekly net sales volumes for Company-owned restaurants reflect the effect of comparable restaurant revenue changes as well as the performance of new and acquired restaurants during the period and the average square footage of our restaurants.
Franchise royalties, fees, and other revenue decreased
$0.3 million
for the twelve weeks ended
October 1, 2017
compared to the twelve weeks ended October 2, 2016, primarily due to a decrease in licensing royalties. Our franchisees reported comparable restaurant revenue decreased
3.0%
for the twelve weeks ended
October 1, 2017
compared to the twelve weeks ended
October 2, 2016
.
For the forty weeks ended
October 1, 2017
, franchise royalties, fees, and other revenue decreased
$0.6 million
, primarily due to the loss of royalties from 13 franchised restaurants that we acquired during first quarter 2016. Our franchisees reported that comparable restaurant revenue decreased
2.8%
for the forty weeks ended
October 1, 2017
compared to the forty weeks ended
October 2, 2016
.
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
Cost of sales
|
|
$
|
71,642
|
|
|
$
|
69,447
|
|
|
3.2
|
%
|
|
$
|
240,152
|
|
|
$
|
232,603
|
|
|
3.2
|
%
|
As a percent of restaurant revenue
|
|
23.8
|
%
|
|
23.6
|
%
|
|
0.2
|
%
|
|
23.4
|
%
|
|
23.4
|
%
|
|
—
|
%
|
Cost of sales, which comprises food and beverage costs, is variable and generally fluctuates with sales volume. Cost of sales as a percentage of restaurant revenue increased
20
basis points for the twelve weeks ended
October 1, 2017
as compared
to the same period in
2016
, primarily driven by higher ground beef prices, partially offset by lower poultry prices. For the forty weeks ended October 1, 2017, cost of sales as a percentage of revenue were flat compared to the forty weeks ended October 2, 2016 as higher ground beef prices were offset by lower poultry prices.
Labor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
Labor
|
|
$
|
106,205
|
|
|
$
|
102,294
|
|
|
3.8
|
%
|
|
$
|
360,146
|
|
|
$
|
338,125
|
|
|
6.5
|
%
|
As a percent of restaurant revenue
|
|
35.3
|
%
|
|
34.8
|
%
|
|
0.5
|
%
|
|
35.1
|
%
|
|
34.1
|
%
|
|
1.0
|
%
|
Labor costs include restaurant-level hourly wages and management salaries as well as related taxes and benefits. For the twelve weeks ended
October 1, 2017
, labor as a percentage of restaurant revenue increased
50
basis points compared to the same period in
2016
. For the forty weeks ended
October 1, 2017
, labor as a percentage of restaurant revenue increased
100
basis points as compared to the same period in 2016. The increases were primarily driven by increases in minimum wages in certain states and localities and restaurant manager bonuses, partially offset by decreases in training, project labor expenses related to the Company’s kitchen display system rollout, and due to labor model changes.
Other Operating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
Other operating
|
|
$
|
44,846
|
|
|
$
|
42,463
|
|
|
5.6
|
%
|
|
$
|
142,238
|
|
|
$
|
132,446
|
|
|
7.4
|
%
|
As a percent of restaurant revenue
|
|
14.9
|
%
|
|
14.5
|
%
|
|
0.4
|
%
|
|
13.9
|
%
|
|
13.3
|
%
|
|
0.6
|
%
|
Other operating costs include costs such as equipment repairs and maintenance costs, restaurant supplies, utilities, restaurant technology, local marketing, and other miscellaneous costs. For the twelve weeks ended
October 1, 2017
, other operating costs as a percentage of restaurant revenue increased
40
basis points as compared to the same period in 2016, primarily due to higher costs of local marketing, restaurant technology, and third-party delivery fees, partially offset by a decrease in equipment repairs and maintenance and utilities. For the forty weeks ended
October 1, 2017
, other operating costs as a percentage of restaurant revenue increased
60
basis points as compared to the same period in 2016, primarily due to higher costs of local marketing, third-party delivery fees, and restaurant technology, partially offset by a decrease in equipment repairs and maintenance.
Occupancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
Occupancy
|
|
$
|
25,868
|
|
|
$
|
25,121
|
|
|
3.0
|
%
|
|
$
|
84,127
|
|
|
$
|
82,524
|
|
|
1.9
|
%
|
As a percent of restaurant revenue
|
|
8.6
|
%
|
|
8.5
|
%
|
|
0.1
|
%
|
|
8.2
|
%
|
|
8.3
|
%
|
|
(0.1
|
)%
|
Occupancy costs include fixed rents, property taxes, common area maintenance charges, general liability insurance, contingent rents, and other property costs. Occupancy costs incurred prior to opening our new restaurants are included in pre-opening costs. For the twelve weeks ended
October 1, 2017
, occupancy costs as a percentage of restaurant revenue increased
10
basis points over the prior year, primarily due to an increase in real estate taxes. Our fixed rents for the twelve weeks ended
October 1, 2017
and
October 2, 2016
were
$17.4 million
and
$17.0 million
, an increase of
$0.4 million
due to 17 net additional locations opened since third quarter 2016.
For the forty weeks ended
October 1, 2017
, occupancy costs as a percentage of restaurant revenue decreased
10
basis points over the prior year, primarily due to a decrease in general liability insurance costs. Our fixed rents for the forty weeks ended
October 1, 2017
and
October 2, 2016
were
$57.1 million
and
$55.0 million
, an increase of
$2.1 million
due to 40 net additional locations opened and acquired since fourth quarter 2015.
Depreciation and Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
Depreciation and amortization
|
|
$
|
21,258
|
|
|
$
|
21,468
|
|
|
(1.0
|
)%
|
|
$
|
70,475
|
|
|
$
|
64,578
|
|
|
9.1
|
%
|
As a percent of total revenues
|
|
7.0
|
%
|
|
7.2
|
%
|
|
(0.2
|
)%
|
|
6.8
|
%
|
|
6.4
|
%
|
|
0.4
|
%
|
Depreciation and amortization includes depreciation on capital expenditures for restaurants and corporate assets as well as amortization of acquired franchise rights, leasehold interests, and certain liquor licenses. For the twelve weeks ended
October 1, 2017
, depreciation and amortization expense decreased
$0.2 million
or
1.0%
over the prior year. The decrease was primarily related to higher amortization of certain licenses for Enterprise Resource Planning (“ERP”) software in third quarter 2016 prior to the Company’s migration to a cloud-based ERP system, partially offset by an increase related to new restaurants opened, and restaurants remodeled under our brand transformation initiative, since third quarter 2016.
For the forty weeks ended
October 1, 2017
, depreciation and amortization expense increased
$5.9 million
or
9.1%
over the prior year. The increase was primarily related to new restaurants opened, and restaurants remodeled under our brand transformation initiative, since fourth quarter 2015, partially offset by higher amortization of certain licenses for ERP software in third quarter 2016 prior to the Company’s migration to a cloud-based ERP system.
Selling, General, and Administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
Selling, general, and administrative
|
|
$
|
28,870
|
|
|
$
|
29,046
|
|
|
(0.6
|
)%
|
|
$
|
104,239
|
|
|
$
|
103,453
|
|
|
0.8
|
%
|
As a percent of total revenues
|
|
9.5
|
%
|
|
9.7
|
%
|
|
(0.2
|
)%
|
|
10.1
|
%
|
|
10.3
|
%
|
|
(0.2
|
)%
|
Selling, general, and administrative costs include all corporate and administrative functions. Components of this category include corporate, regional, and franchise support salaries and benefits; marketing and advertising costs; travel; professional and consulting fees; corporate information systems; legal expenses; office rent; training; and board of directors expenses.
Selling, general, and administrative costs in the twelve weeks ended
October 1, 2017
decreased
$0.2 million
or
0.6%
as compared to the same period in
2016
. The decrease was primarily due to a decrease in salaries and benefits and professional services costs. Selling, general, and administrative costs in the forty weeks ended
October 1, 2017
increased
$0.8 million
or
0.8%
as compared to the same period in
2016
. The increase was primarily due to an increase in incentive compensation, selling expenses, and project costs, partially offset by a decrease in salaries and benefits and travel costs.
Pre-opening and Acquisition Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
Pre-opening and acquisition costs
|
|
$
|
1,503
|
|
|
$
|
2,382
|
|
|
(36.9
|
)%
|
|
$
|
4,735
|
|
|
$
|
6,992
|
|
|
(32.3
|
)%
|
As a percent of total revenues
|
|
0.5
|
%
|
|
0.8
|
%
|
|
(0.3
|
)%
|
|
0.5
|
%
|
|
0.7
|
%
|
|
(0.2
|
)%
|
Pre-opening costs, which are expensed as incurred, comprise the costs of labor, hiring, and training the initial work force for our new restaurants; occupancy costs incurred prior to opening; travel expenses for our training teams; supply costs; the cost of food and beverages used in training; licenses and marketing; and other direct costs related to the opening of new restaurants. Our pre-opening costs fluctuate from period to period, depending upon, but not limited to, the number of restaurant openings, the size of the restaurants being opened, and the location of the restaurants. Pre-opening costs for any given quarter will typically include expenses associated with restaurants opened during the quarter as well as expenses related to restaurants opening in subsequent quarters.
Pre-opening and acquisition costs decreased
$0.9 million
for the twelve weeks ended
October 1, 2017
, primarily due to fewer restaurant openings during the twelve weeks ended October 1, 2017 as compared to the same period in 2016. Pre-opening and acquisition costs decreased
$2.3 million
for the forty weeks ended
October 1, 2017
, primarily due to fewer restaurants opened during the forty weeks ended October 1, 2017 as compared to the same period in 2016 and
$0.7 million
in acquisition costs incurred during first quarter 2016.
Interest Expense, Net and Other
Interest expense, net and other was
$2.0 million
for the twelve weeks ended
October 1, 2017
, an increase of
$0.4 million
, or
26.1%
, from the same period in 2016. The increase was primarily related to increased interest rates on our revolving line. Interest expense, net and other was
$7.5 million
for the forty weeks ended
October 1, 2017
, an increase of
$2.7 million
, or
57.7%
, from the same period in 2016. The increase was primarily related to increased interest rates on our revolving line and a higher average debt balance. Our weighted average interest rate was
3.5%
and
3.6%
for the twelve and forty weeks ended
October 1, 2017
, as compared to
2.7%
and
2.4%
for the twelve and forty weeks ended
October 2, 2016
. Interest expense for 2017 is expected to be approximately $10 million.
Provision for Income Taxes
The effective tax rate for the twelve weeks ended
October 1, 2017
was
34.1%
benefit, compared to
77.8%
benefit for the twelve weeks ended
October 2, 2016
. The change in the twelve-week effective tax rate is primarily due to asset impairment and restaurant closure costs recognized in third quarter 2016, which resulted in a larger quarterly tax benefit. The effective tax rate for the forty weeks ended
October 1, 2017
and
October 2, 2016
was
9.4%
and
5.3%
. The change in the forty-week effective tax rate is primarily due to the recognition of a prior year state tax benefit in 2016.
Liquidity and Capital Resources
Cash and cash equivalents increased
$3.3 million
to
$15.0 million
at
October 1, 2017
, from
$11.7 million
at the beginning of the fiscal year. We expect to continue to reinvest available cash flows from operations to develop new restaurants or invest in existing restaurants and infrastructure, pay down debt, and execute our long-term strategic initiatives.
Cash Flows
The table below summarizes our cash flows from operating, investing, and financing activities for each period presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Forty Weeks Ended
|
|
|
October 1, 2017
|
|
October 2, 2016
|
Net cash provided by operating activities
|
|
$
|
121,564
|
|
|
$
|
94,685
|
|
Net cash used in investing activities
|
|
(60,919
|
)
|
|
(172,452
|
)
|
Net cash (used in) provided by financing activities
|
|
(58,138
|
)
|
|
70,415
|
|
Effect of exchange rate changes on cash
|
|
745
|
|
|
178
|
|
Net change in cash and cash equivalents
|
|
$
|
3,252
|
|
|
$
|
(7,174
|
)
|
Operating Cash Flows
Net cash flows provided by operating activities increased
$26.9 million
to
$121.6 million
for the forty weeks ended
October 1, 2017
. The increase was primarily driven by a
$30.3 million
decrease in payments to vendors, a
$4.0 million
decrease in team member salaries and benefits, and a
$0.9 million
decrease in cash paid for taxes, offset by a
$7.3 million
decrease in cash generated from restaurant operations and a
$3.0 million
increase in cash paid for interest.
Investing Cash Flows
Net cash flows used in investing activities decreased
$111.6 million
to
$60.9 million
for the forty weeks ended
October 1, 2017
, as compared to
$172.5 million
for the same period in 2016. The decrease is primarily due to the acquisition of franchised restaurants in first quarter 2016, along with decreased investment in restaurant remodels and new restaurant openings.
The following table lists the components of our capital expenditures, net of currency translation effect, for the forty weeks ended
October 1, 2017
(in thousands):
|
|
|
|
|
|
Forty Weeks Ended October 1, 2017
|
New restaurants
|
$
|
31,376
|
|
Restaurant maintenance capital
|
13,011
|
|
Investment in technology infrastructure and other
|
12,728
|
|
Restaurant remodels
|
3,918
|
|
Total capital expenditures
|
$
|
61,033
|
|
We expect total capital investments between $80 million and $85 million for 2017.
Financing Cash Flows
Cash used in financing activities increased
$128.6 million
to
$58.1 million
for the forty weeks ended
October 1, 2017
, as compared to the same period in 2016. The increase primarily resulted from
$161.7 million
additional net repayments made on long-term debt, partially offset by a
$31.5 million
decrease in cash used to repurchase the Company’s common stock.
Credit Facility
On
June 30, 2016
, the Company replaced its existing credit facility (“Previous Credit Facility”) with a new credit facility (the “New Credit Facility”). The New Credit Facility provides for a
$400 million
revolving line of credit with a sublimit for the issuance of up to
$25 million
in letters of credit and swingline loans up to
$15 million
. On April 13, 2017, the Company entered into a first amendment (the “Amendment”) to the New Credit Facility. The Amendment increased the lease adjusted leverage ratio to 5.25x through October 1, 2017 before stepping down to 5.0x through July 15, 2018 and returning to 4.75x thereafter. The Amendment also provides for additional pricing tiers that increase LIBOR spread rates and commitment fees to the extent the Company’s lease adjusted leverage ratio exceeds 4.75x, in addition to revising terms for permitted acquisitions and
investments under the New Credit Facility. The Amendment is effective through October 7, 2018 and is cancelable at the Company’s discretion. As of October 1, 2017, the Company’s lease adjusted leverage ratio was 4.20x.
The New Credit Facility matures on
June 30, 2021
. Borrowings under the New Credit Facility are secured by first priority liens and security interests in substantially all of the Company’s assets, including the capital stock of certain Company subsidiaries. Borrowings are available for financing activities including restaurant construction costs, working capital, and general corporate purposes, including, among other uses, to refinance certain indebtedness, permitted acquisitions, and redemption of capital stock. We do not believe any of our lenders will be unable to fulfill their lending commitments under our New Credit Facility. Loan origination costs associated with the New Credit Facility are included as deferred costs in Other assets, net in the accompanying condensed consolidated balance sheet. As of
October 1, 2017
, the Company had outstanding borrowings under the New Credit Facility of
$275.9 million
, in addition to amounts issued under letters of credit of
$7.6 million
, which reduce the amount available under the New Credit Facility but are not recorded as debt.
Covenants.
We are subject to a number of customary covenants under our New Credit Facility, including limitations on additional borrowings, acquisitions, stock repurchases, sales of assets, and dividend payments. As of
October 1, 2017
, we were in compliance with all debt covenants.
Debt Outstanding.
Total debt and capital lease obligations outstanding decreased
$60.1 million
to $
287.7 million
at
October 1, 2017
, from
$347.8 million
at
December 25, 2016
, primarily due to net repayments of $59.6 million on the New Credit Facility during the forty weeks ended October 1, 2017.
We typically maintain current liabilities in excess of our current assets which results in a working capital deficit. We are able to operate with a working capital deficit because restaurant sales are primarily conducted on a cash or credit card basis. Rapid turnover of inventory results in limited investment in inventories, and cash from sales is usually received before related payables for food, supplies, and payroll become due. In addition, receipts from the sale of gift cards are received well in advance of related redemptions. Rather than maintain higher cash balances that would result from this pattern of operating cash flows, we typically utilize operating cash flows in excess of those required for currently-maturing liabilities to pay for capital expenditures, debt repayment, or to repurchase stock. When necessary, we utilize our revolving credit facility to satisfy short-term liquidity requirements. We believe our future cash flows generated from restaurant operations combined with our remaining borrowing capacity under the New Credit Facility will be sufficient to satisfy any working capital deficits and our planned capital expenditures.
Inflation
The primary inflationary factors affecting our operations are food, labor costs, energy costs, and materials used in the construction of new restaurants. A large number of our restaurant personnel are paid at rates based on the applicable minimum wage, and increases in the minimum wage have directly affected our labor costs in recent years. Many of our leases require us to pay taxes, maintenance, repairs, insurance, and utilities, all of which are generally subject to inflationary increases. We believe labor cost inflation along with food cost inflation due primarily to ground beef had a negative impact on our financial condition and results of operations during the forty weeks ended
October 1, 2017
. Uncertainties related to fluctuations in costs, including energy costs, commodity prices, annual indexed or other minimum wage increases, and construction materials make it difficult to predict what impact, if any, inflation may continue to have on our business, but it is anticipated inflation will have a negative impact on labor and commodity costs for the remainder of 2017.
Seasonality
Our business is subject to seasonal fluctuations. Historically, sales in most of our restaurants have been higher during the summer months and winter holiday season and lower during the fall season. As a result, our quarterly and annual operating results and comparable restaurant revenue may fluctuate significantly as a result of seasonality. Accordingly, results for any one quarter or year are not necessarily indicative of results to be expected for any other quarter or for any year, and comparable restaurant sales for any particular future period may decrease.
Off Balance Sheet Arrangements
Except for operating leases, primarily restaurant leases entered into in the normal course of business, we do not have any material off balance sheet arrangements.
Contractual Obligations
There were no material changes outside the ordinary course of business to our contractual obligations since the filing of Company’s Annual Report on Form 10-K for the fiscal year ended December 25, 2016.
Critical Accounting Policies and Estimates
Critical accounting policies and estimates are those we believe are both significant and that require us to make difficult, subjective or complex judgments, often because we need to estimate the effect of inherently uncertain matters. We base our estimates and judgments on historical experiences and various other factors we believe to be appropriate under the circumstances. Actual results may differ from these estimates, including our estimates of future restaurant level cash flows, which are subject to the current economic environment, and we might obtain different results if we use different assumptions or conditions. We had no significant changes in our critical accounting policies and estimates which were disclosed in our Annual Report on Form 10-K for the fiscal year ended December 25, 2016.
Recently Issued and Recently Adopted Accounting Standards
See Note 1,
Basis of Presentation and Recent Accounting Pronouncements
, of Notes to Condensed Consolidated Financial Statements of this report.
Forward-Looking Statements
Certain information and statements contained in this report are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “PSLRA”) codified at Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. This statement is included for purposes of complying with the safe harbor provisions of the PSLRA. Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events, or performance and underlying assumptions and other statements which are other than statements of historical facts. These statements may be identified, without limitation, by the use of forward-looking terminology such as “anticipate,” “assume,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “may,” “will,” “would,” and similar expressions. Certain forward-looking statements are included in this Quarterly Report on Form 10-Q, principally in the sections captioned “Financial Statements” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. Forward-looking statements in this report include, among other things: our financial performance, including revenues; our marketing strategy and promotions; anticipated number and timing of new restaurant openings and the resulting number of operating weeks; restaurant relocations and restaurant development efforts; expected uses for available cash flow; capital investments; beliefs about the ability of our lenders to fulfill their lending commitments under our New Credit Facility and about the sufficiency of future cash flows to satisfy working capital deficit; anticipated funding for new restaurant openings; anticipated effective tax rate for 2017; commodity and utility costs, and the anticipated effects of inflation; the effect of the adoption of new accounting standards on our financial and accounting systems; estimated aggregate future amortization expenses; estimated future interest expense; and the possibility of new interest rate swap or other similar mechanisms.
Forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements. These risks and uncertainties include, but are not limited to, the following: the effectiveness of our business improvement initiatives; the ability to fulfill planned expansion and restaurant remodeling; the effectiveness of our marketing campaigns; uncertainty regarding general economic conditions and economic recovery; concentration of restaurants in certain markets and lack of consumer awareness of our brand in new markets; changes in consumer disposable income, consumer spending trends and habits; the effectiveness of our information technology and new technology systems, including cyber security with respect to those systems; regional mall and lifestyle center traffic trends or other trends affecting traffic at our restaurants; increased competition and discounting in the casual-dining restaurant market; costs and availability of food and beverage inventory; changes in commodity prices, particularly ground beef; changes in labor and energy costs; limitations on our ability to execute stock repurchases due to lack of available shares or acceptable stock price levels or other market or Company-specific conditions; our ability to attract qualified managers and team members; changes in the availability of credit facility borrowings or other access to capital; minimum wage increases; changes in health care and insurance costs; costs and other effects of legal claims by team members, franchisees, customers, vendors, stockholders, and others, including settlement of those claims; effectiveness of management strategies and decisions; weather conditions and related events in regions where our restaurants are operated; changes in accounting standards policies and practices or related interpretations by auditors or regulatory entities; and other risk factors described from time to time in our SEC reports, including the Company’s most recent Annual Report on Form 10-K for the fiscal year ended
December 25, 2016
, filed with the SEC on February 21, 2017 and the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended April 16, 2017 filed with the SEC on May 17, 2017.
Although we believe the expectations reflected in our forward-looking statements are based on reasonable assumptions, such expectations may prove to be materially incorrect due to known and unknown risks and uncertainties. All forward-looking statements speak only as of the date made. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements. Except as required by law,
we undertake no obligation to update any forward-looking statement to reflect events or circumstances arising after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no material change in the interest rate risk, foreign currency exchange risk, or commodity price risk since the filing of the Company’s Annual Report on Form 10-K for the fiscal year ended December 25, 2016.
We continue to monitor our interest rate risk on an ongoing basis and may use interest rate swaps or similar instruments in the future to manage our exposure to interest rate changes related to our borrowings as the Company deems appropriate. As of
October 1, 2017
, we had
$275.9 million
of borrowings subject to variable interest rates. A 1.0% change in the effective interest rate applied to these loans would have resulted in pre-tax interest expense fluctuation of
$2.8 million
on an annualized basis.
The Company’s restaurant menus are highly dependent upon a few select commodities, including ground beef, poultry, and potatoes. We may or may not have the ability to increase menu prices, or vary menu items, in response to food commodity price increases. A 1.0% increase in food costs would negatively impact cost of sales by approximately $3.0 million on an annualized basis.