Westell Technologies, Inc. (NASDAQ: WSTL), a leading provider of
high-performance network infrastructure solutions, today announced
results for its fiscal 2020 fourth quarter ended March 31,
2020 (4Q20) and its fiscal year ended March 31, 2020 (FY20).
Management will host a conference call to discuss financial and
business results tomorrow, Thursday, June 18, 2020 at 9:30 AM
Eastern Time (details below).
“The fourth quarter was difficult, and our
results were affected by the COVID-19 pandemic. We saw a drop
in our average daily orders during the quarter, likely due to
customers affected by the stay-at-home orders and economic
uncertainty. We also experienced supply chain delays that
pushed shipments into the following quarter,” said Westell’s
President and CEO Tim Duitsman.
“Since Westell is a communications equipment
provider and an essential business, we built and shipped product
throughout the quarter. We instituted many precautions to
help our employees remain healthy and safe in this challenging
environment.
“Increasing revenue is our highest priority and
we are developing new in-building wireless, remote monitoring and
rural broadband products to expand our market share in these
growing markets,” Duitsman added.
|
4Q20 3 monthsended03/31/20 |
3Q20 3 monthsended12/31/19 |
+ increase / - decrease |
Revenue |
$6.2M |
$7.2M |
-$1.0M |
Gross Margin |
32.8% |
38.8% |
-6.0% |
Operating Expenses (1) |
$4.9M |
$4.4M |
$0.5M |
Net Income (Loss) (1) |
($2.8M) |
($1.5M) |
-$1.3M |
Earnings (Loss) Per Share (1) |
($0.18) |
($0.10) |
-$0.08 |
Non-GAAP Operating Expenses (2) |
$3.5M |
$3.7M |
-$0.2M |
Non-GAAP Net Income (Loss) (2) |
($1.3M) |
($0.9M) |
-$0.4M |
Non-GAAP Earnings (Loss) Per Share (2) |
($0.09) |
($0.05) |
-$0.04 |
Ending Cash |
$20.9M |
$22.0M |
-$1.1M |
(1) Includes a $1.0M non-cash accounting
charge in the quarter ended March 31, 2020 for an impairment of an
IBW intangible asset related to product licensing rights.(2)
Please refer to the schedule at the end of this press release for a
complete GAAP to non-GAAP reconciliation and other information
related to non-GAAP financial measures.
In-Building Wireless (IBW)
Segment
IBW’s revenue decrease was primarily due to
lower sales of cellular repeaters and DAS conditioners, partly
offset by increased sales of public safety products and passive RF
system components. IBW’s gross margin decrease was primarily
due to a vendor purchase order cancellation fee and fixed costs
allocated over lower revenue during the quarter.
($ in thousands) |
4Q20 3 monthsended03/31/20 |
3Q20 3 monthsended12/31/19 |
+ increase / - decrease |
IBW Segment Revenue |
$2,014 |
$2,466 |
($452) |
IBW Segment Gross Margin |
20.8% |
32.8% |
-12.0% |
IBW Segment R&D Expense |
$485 |
$470 |
$15 |
IBW Segment Profit (Loss) |
($66) |
$339 |
($405) |
Intelligent Site Management (ISM)
Segment
ISM’s revenue decreased across all product
lines, but the decline was due primarily to lower sales of remote
units. ISM’s gross margin increase was due to a more
favorable mix, as higher margin support business made up a larger
portion of the total revenue.
($ in thousands) |
4Q20 3 monthsended03/31/20 |
3Q20 3 monthsended12/31/19 |
+ increase / - decrease |
ISM Segment Revenue |
$1,904 |
$2,456 |
($552) |
ISM Segment Gross Margin |
60.4% |
59.6% |
+0.8% |
ISM Segment R&D Expense |
$412 |
$505 |
($93) |
ISM Segment Profit |
$738 |
$960 |
($222) |
Communication Network Solutions (CNS)
Segment
CNS’s revenue increase was driven by higher
sales of power distribution and network connectivity products.
CNS’s gross margin decrease was primarily driven by increased
consumable and period costs during the quarter.
($ in thousands) |
4Q20 3 monthsended03/31/20 |
3Q20 3 monthsended12/31/19 |
+ increase / - decrease |
CNS Segment Revenue |
$2,308 |
$2,237 |
$71 |
CNS Segment Gross Margin |
20.5% |
22.6% |
-2.1% |
CNS Segment R&D Expense |
$222 |
$247 |
($25) |
CNS Segment Profit |
$251 |
$259 |
($8) |
Conference Call
InformationManagement will discuss financial and business
results during the quarterly conference call on Thursday,
June 18, 2020, at 9:30 AM Eastern Time. Investors may
quickly register online in advance of the call at
https://www.conferenceplus.com/westell. After registering,
participants receive dial-in numbers, a passcode and a registration
ID that is used to uniquely identify their presence and
automatically join them into the audio conference. A
participant may also register by telephone on June 18, 2020 by
dialing 888-771-4350 no later than 9:15 AM Eastern
Time and providing the operator confirmation number
49697163.
This news release and related information that
may be discussed on the conference call will be posted on the
Investor Relations section of Westell's website:
www.westell.com. A digital recording of the entire conference
will be available for replay on Westell's website by approximately
12:00 PM Eastern Time following the conclusion of the
conference.
About WestellWestell is a
leading provider of high-performance network infrastructure
solutions focused on innovation and differentiation at the edge of
communication networks where end users connect. The Company's
portfolio of products and solutions enable service providers and
network operators to improve performance and reduce operating
expenses. With millions of products successfully deployed
worldwide, Westell is a trusted partner for transforming networks
into high-quality reliable systems. For more information, please
visit www.westell.com.
“Safe Harbor” Statement under the Private
Securities Litigation Reform Act of 1995Certain statements
contained herein that are not historical facts or that contain the
words “believe,” “expect,” “intend,” “anticipate,” “estimate,”
“may,” “will,” “plan,” “should,” or derivatives thereof and other
words of similar meaning are forward-looking statements that
involve risks and uncertainties. Actual results may differ
materially from those expressed in or implied by such
forward-looking statements. Factors that could cause actual
results to differ materially include, but are not limited to,
product demand and market acceptance risks, customer spending
patterns, need for financing and capital, economic weakness in the
United States (“U.S.”) economy and telecommunications market, the
effect of international economic conditions and trade, legal,
social and economic risks (such as import, licensing and trade
restrictions), the impact of competitive products or technologies,
competitive pricing pressures, customer product selection
decisions, product cost increases, component supply shortages, new
product development, excess and obsolete inventory,
commercialization and technological delays or difficulties
(including delays or difficulties in developing, producing, testing
and selling new products and technologies), the ability to
successfully consolidate and rationalize operations, the ability to
successfully identify, acquire and integrate acquisitions, the
effect of the Company's accounting policies, retention of key
personnel, the effects and consequences of the COVID-19 pandemic or
other pandemics, and other risks more fully described in the
Company's SEC filings, including the Form 10-K for the fiscal year
ended March 31, 2019, under Item 1A - Risk Factors.
The Company undertakes no obligation to publicly update these
forward-looking statements to reflect current events or
circumstances after the date hereof, or to reflect the occurrence
of unanticipated events, or otherwise.
Financial Tables to Follow:
|
Westell Technologies, Inc.Condensed
Consolidated Statement of Operations(Amounts in thousands,
except per share amounts) |
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
|
|
|
March 31,2020(Unaudited) |
|
December 31,2019(Unaudited) |
|
March 31,2019(Unaudited) |
|
March 31,2020(Unaudited) |
|
March 31,2019(Audited) |
|
Revenue |
|
$ |
6,226 |
|
|
$ |
7,159 |
|
|
$ |
9,705 |
|
|
$ |
29,956 |
|
|
$ |
43,570 |
|
|
Cost of revenue |
|
4,184 |
|
|
4,379 |
|
|
6,059 |
|
|
20,309 |
|
(1) |
25,206 |
|
(1) |
Gross profit |
|
2,042 |
|
|
2,780 |
|
|
3,646 |
|
|
9,647 |
|
|
18,364 |
|
|
Gross margin |
|
32.8 |
% |
|
38.8 |
% |
|
37.6 |
% |
|
32.2 |
% |
|
42.1 |
% |
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
Research & development |
|
1,119 |
|
|
1,222 |
|
|
1,779 |
|
|
5,346 |
|
|
6,790 |
|
|
Sales & marketing |
|
1,445 |
|
|
1,556 |
|
|
2,330 |
|
|
7,592 |
|
|
8,342 |
|
|
General & administrative |
|
1,051 |
|
|
1,093 |
|
|
2,027 |
|
|
4,757 |
|
|
6,699 |
|
|
Intangibles amortization |
|
309 |
|
|
308 |
|
|
783 |
|
|
1,233 |
|
|
3,435 |
|
|
Restructuring |
|
— |
|
|
234 |
|
(2) |
— |
|
|
234 |
|
(2) |
— |
|
|
Long-lived assets impairment |
|
1,007 |
|
(3) |
— |
|
|
4,722 |
|
(4) |
1,007 |
|
(3) |
4,722 |
|
(4) |
Total operating expenses |
|
4,931 |
|
|
4,413 |
|
|
11,641 |
|
|
20,169 |
|
|
29,988 |
|
|
Operating income (loss) |
|
(2,889 |
) |
|
(1,633 |
) |
|
(7,995 |
) |
|
(10,522 |
) |
|
(11,624 |
) |
|
Other income (expense), net |
|
58 |
|
|
109 |
|
|
184 |
|
|
456 |
|
|
626 |
|
|
Income (loss) before income
taxes |
|
(2,831 |
) |
|
(1,524 |
) |
|
(7,811 |
) |
|
(10,066 |
) |
|
(10,998 |
) |
|
Income tax benefit (expense) |
|
(9 |
) |
|
(20 |
) |
|
(28 |
) |
|
(36 |
) |
|
(39 |
) |
|
Net income (loss) from
continuing operations |
|
(2,840 |
) |
|
(1,544 |
) |
|
(7,839 |
) |
|
(10,102 |
) |
|
(11,037 |
) |
|
Income from discontinued
operations |
|
— |
|
|
— |
|
|
(207 |
) |
(5) |
— |
|
|
(345 |
) |
(5) |
Net income (loss) |
|
$ |
(2,840 |
) |
|
$ |
(1,544 |
) |
|
$ |
(8,046 |
) |
|
$ |
(10,102 |
) |
|
$ |
(11,382 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) |
|
$ |
(0.18 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.52 |
) |
|
$ |
(0.65 |
) |
|
$ |
(0.73 |
) |
|
Diluted net income (loss) |
|
$ |
(0.18 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.52 |
) |
|
$ |
(0.65 |
) |
|
$ |
(0.73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
15,579 |
|
|
15,575 |
|
|
15,342 |
|
|
15,530 |
|
|
15,517 |
|
|
Diluted |
|
15,579 |
|
|
15,575 |
|
|
15,342 |
|
|
15,530 |
|
|
15,517 |
|
|
(1) The Company recorded provisions for
excess and obsolete inventory with a charge of $2.0 million and
$0.6 million in fiscal year 2020 and 2019, respectively.(2)
Restructuring expense for the quarter ended December 31, 2019,
related to severance costs for terminated employees.(3)
Non-cash impairment related to an IBW intangible asset related to
product licensing rights incurred in the quarter ended March 31,
2020.(4) Non-cash impairment related to acquisition-related
intangible assets associated with the IBW reporting unit incurred
in the quarter ended March 31, 2019.(5) During the second and
fourth quarter of fiscal year 2019, the Company recorded
indemnification expense related to probable loss contingencies
associated with a major customer contract related to a business
which was previously sold and therefore is presented as
discontinued operations. In fiscal year 2020, the Company
settled these matters by paying the $345,000 which was accrued as
of March 31, 2019.
|
Westell Technologies, Inc.Condensed
Consolidated Balance Sheets(Amounts in thousands) |
|
|
|
|
|
Assets: |
|
March 31, 2020(Unaudited) |
|
March 31, 2019(Audited) |
Cash and cash equivalents |
|
$ |
20,869 |
|
|
$ |
25,457 |
|
Accounts receivable, net |
|
|
4,047 |
|
|
|
6,865 |
|
Inventories |
|
|
6,807 |
|
|
|
9,801 |
|
Prepaid expenses and other
current assets |
|
|
1,298 |
|
|
|
1,706 |
|
Total current assets |
|
|
33,021 |
|
|
|
43,829 |
|
Property and equipment, net |
|
|
1,076 |
|
|
|
1,298 |
|
Intangible assets, net |
|
|
2,728 |
|
|
|
3,278 |
|
Right-of-use assets on operating
leases |
|
|
628 |
|
|
|
— |
|
Other non-current assets |
|
|
73 |
|
|
|
492 |
|
Total assets |
|
$ |
37,526 |
|
|
$ |
48,897 |
|
Liabilities and
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,065 |
|
|
$ |
2,313 |
|
Accrued expenses |
|
|
3,136 |
|
|
|
3,567 |
|
Deferred revenue |
|
|
1,099 |
|
|
|
1,217 |
|
Total current liabilities |
|
|
5,300 |
|
|
|
7,097 |
|
Deferred revenue non-current |
|
|
221 |
|
|
|
444 |
|
Other non-current
liabilities |
|
|
344 |
|
|
|
176 |
|
Total liabilities |
|
|
5,865 |
|
|
|
7,717 |
|
Total stockholders’ equity |
|
|
31,661 |
|
|
|
41,180 |
|
Total liabilities and stockholders’ equity |
|
$ |
37,526 |
|
|
$ |
48,897 |
|
|
|
|
|
|
|
|
|
Westell Technologies, Inc.Condensed
Consolidated Statement of Cash Flows(Amounts in
thousands) |
|
|
|
|
|
|
|
|
Three monthsended March 31, |
|
Twelve months ended March 31, |
|
Cash flows from operating
activities: |
|
2020(Unaudited) |
|
2020(Unaudited) |
|
2019(Audited) |
|
Net income (loss) |
|
$ |
(2,840 |
) |
|
$ |
(10,102 |
) |
|
$ |
(11,382 |
) |
|
Reconciliation of net income to net cash provided by (used in)
operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
474 |
|
|
1,900 |
|
|
4,026 |
|
|
Intangible assets impairment |
|
1,007 |
|
|
1,007 |
|
|
4,722 |
|
|
Stock-based compensation |
|
177 |
|
|
774 |
|
|
1,171 |
|
|
Restructuring |
|
— |
|
|
234 |
|
|
— |
|
|
Loss (gain) on sale of fixed assets |
|
— |
|
|
(11 |
) |
|
2 |
|
|
Exchange rate loss (gain) |
|
14 |
|
|
12 |
|
|
2 |
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
873 |
|
|
2,807 |
|
|
2,007 |
|
|
Inventories |
|
815 |
|
|
2,994 |
|
|
(579 |
) |
|
Accounts payable and accrued expenses |
|
(2,077 |
) |
|
(1,745 |
) |
|
528 |
|
|
Deferred revenue |
|
(262 |
) |
|
(341 |
) |
|
(646 |
) |
|
Prepaid expenses and other current assets |
|
405 |
|
|
408 |
|
|
(890 |
) |
|
Other asset |
|
366 |
|
|
(209 |
) |
|
279 |
|
|
Net cash provided by (used in) operating activities |
|
(1,048 |
) |
|
(2,272 |
) |
|
(760 |
) |
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
Net purchases of short-term investments and debt securities |
|
— |
|
|
— |
|
|
2,779 |
|
|
Purchase of product licensing rights (1) |
|
— |
|
|
(1,950 |
) |
|
— |
|
|
Proceeds from sale of assets |
|
— |
|
|
11 |
|
|
— |
|
|
Purchases of property and equipment |
|
(72 |
) |
|
(185 |
) |
|
(290 |
) |
|
Net cash provided by (used in) investing activities |
|
(72 |
) |
|
(2,124 |
) |
|
2,489 |
|
|
Cash flows from financing
activities: |
|
|
|
|
|
|
|
Purchases of treasury stock |
|
(1 |
) |
|
(192 |
) |
|
(1,233 |
) |
|
Net cash provided by (used in) financing activities |
|
(1 |
) |
|
(192 |
) |
|
(1,233 |
) |
|
Gain (loss) of exchange
rate changes on cash |
|
— |
|
|
— |
|
|
(2 |
) |
|
Net increase (decrease) in cash and cash
equivalents |
|
(1,121 |
) |
|
(4,588 |
) |
|
494 |
|
|
Cash and cash
equivalents, beginning of period |
|
21,990 |
|
|
25,457 |
|
|
24,963 |
|
(2) |
Cash and cash
equivalents, end of period |
|
$ |
20,869 |
|
|
$ |
20,869 |
|
|
$ |
25,457 |
|
|
(1) During the quarter ended March 31,
2020 and September 30, 2019, the Company made payments of $700,000
and $950,000, respectively, for the purchase of product licensing
rights. The remaining $0.3 million that is due is recorded in
Accounts Payable as of March 31, 2020. The corresponding asset was
recorded in intangible assets.(2) As of March 31, 2018, the
Company had $2.8 million of short-term investments in addition to
cash and cash equivalents.
|
Westell Technologies, Inc.Segment
Statement of Operations(Amounts in
thousands)(Unaudited) |
|
Sequential Quarter Comparison |
|
|
|
|
|
|
|
Three months ended March 31, 2020 |
|
Three months Ended December 31, 2019 |
|
|
IBW |
|
ISM |
|
CNS |
|
Total |
|
IBW |
|
ISM |
|
CNS |
|
Total |
Revenue |
|
$ |
2,014 |
|
|
$ |
1,904 |
|
|
$ |
2,308 |
|
|
$ |
6,226 |
|
|
$ |
2,466 |
|
|
$ |
2,456 |
|
|
$ |
2,237 |
|
|
$ |
7,159 |
|
Gross profit |
|
419 |
|
|
1,150 |
|
|
473 |
|
|
2,042 |
|
|
809 |
|
|
1,465 |
|
|
506 |
|
|
2,780 |
|
Gross margin |
|
20.8 |
% |
|
60.4 |
% |
|
20.5 |
% |
|
32.8 |
% |
|
32.8 |
% |
|
59.6 |
% |
|
22.6 |
% |
|
38.8 |
% |
R&D expense |
|
485 |
|
|
412 |
|
|
222 |
|
|
1,119 |
|
|
470 |
|
|
505 |
|
|
247 |
|
|
1,222 |
|
Segment profit |
|
$ |
(66 |
) |
|
$ |
738 |
|
|
$ |
251 |
|
|
$ |
923 |
|
|
$ |
339 |
|
|
$ |
960 |
|
|
$ |
259 |
|
|
$ |
1,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-Year Quarter Comparison |
|
|
|
|
|
|
|
Three months ended March 31, 2020 |
|
Three months ended March 31, 2019 |
|
|
IBW |
|
ISM |
|
CNS |
|
Total |
|
IBW |
|
ISM |
|
CNS |
|
Total |
Revenue |
|
$ |
2,014 |
|
|
$ |
1,904 |
|
|
$ |
2,308 |
|
|
$ |
6,226 |
|
|
$ |
2,477 |
|
|
$ |
3,757 |
|
|
$ |
3,471 |
|
|
$ |
9,705 |
|
Gross profit |
|
419 |
|
|
1,150 |
|
|
473 |
|
|
2,042 |
|
|
779 |
|
|
1,771 |
|
|
1,096 |
|
|
3,646 |
|
Gross margin |
|
20.8 |
% |
|
60.4 |
% |
|
20.5 |
% |
|
32.8 |
% |
|
31.4 |
% |
|
47.1 |
% |
|
31.6 |
% |
|
37.6 |
% |
R&D expense |
|
485 |
|
|
412 |
|
|
222 |
|
|
1,119 |
|
|
684 |
|
|
693 |
|
|
402 |
|
|
1,779 |
|
Segment profit |
|
$ |
(66 |
) |
|
$ |
738 |
|
|
$ |
251 |
|
|
$ |
923 |
|
|
$ |
95 |
|
|
$ |
1,078 |
|
|
$ |
694 |
|
|
$ |
1,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-Year
Comparison |
|
|
|
|
|
|
|
Twelve months ended March 31, 2020 |
|
Twelve months ended March 31, 2019 |
|
|
IBW |
|
ISM |
|
CNS |
|
Total |
|
IBW |
|
ISM |
|
CNS |
|
Total |
Revenue |
|
$ |
10,021 |
|
|
$ |
10,101 |
|
|
$ |
9,834 |
|
|
$ |
29,956 |
|
|
$ |
12,474 |
|
|
$ |
17,263 |
|
|
$ |
13,833 |
|
|
$ |
43,570 |
|
Gross profit |
|
2,613 |
|
|
5,236 |
|
|
1,798 |
|
|
9,647 |
|
|
5,202 |
|
|
9,040 |
|
|
4,122 |
|
|
18,364 |
|
Gross margin |
|
26.1 |
% |
|
51.8 |
% |
|
18.3 |
% |
|
32.2 |
% |
|
41.7 |
% |
|
52.4 |
% |
|
29.8 |
% |
|
42.1 |
% |
R&D expense |
|
1,757 |
|
|
2,237 |
|
|
1,352 |
|
|
5,346 |
|
|
2,755 |
|
|
2,390 |
|
|
1,645 |
|
|
6,790 |
|
Segment profit |
|
$ |
856 |
|
|
$ |
2,999 |
|
|
$ |
446 |
|
|
$ |
4,301 |
|
|
$ |
2,447 |
|
|
$ |
6,650 |
|
|
$ |
2,477 |
|
|
$ |
11,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Westell Technologies, Inc.Reconciliation
of GAAP to non-GAAP Financial Measures(Amounts in
thousands, except per share amounts)(Unaudited) |
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
|
|
March 31, |
|
December 31, |
|
March 31, |
|
March 31, |
|
March 31, |
|
|
2020 |
|
2019 |
|
2019 |
|
2020 |
|
2019 |
GAAP consolidated operating expenses |
|
$ |
4,931 |
|
|
$ |
4,413 |
|
|
$ |
11,641 |
|
|
$ |
20,169 |
|
|
$ |
29,988 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
Stock-based compensation (1) |
|
(158 |
) |
|
(132 |
) |
|
(270 |
) |
|
(705 |
) |
|
(1,124 |
) |
Amortization of intangibles (2) |
|
(309 |
) |
|
(308 |
) |
|
(783 |
) |
|
(1,233 |
) |
|
(3,435 |
) |
Intangible assets impairment (3) |
|
(1,007 |
) |
|
— |
|
|
(4,722 |
) |
|
(1,007 |
) |
|
(4,722 |
) |
Restructuring, separation, and transition (4) |
|
— |
|
|
(234 |
) |
|
— |
|
|
(234 |
) |
|
— |
|
Total adjustments |
|
(1,474 |
) |
|
(674 |
) |
|
(5,775 |
) |
|
(3,179 |
) |
|
(9,281 |
) |
Non-GAAP consolidated operating
expenses |
|
$ |
3,457 |
|
|
$ |
3,739 |
|
|
$ |
5,866 |
|
|
$ |
16,990 |
|
|
$ |
20,707 |
|
|
|
Three months ended |
|
Twelve months ended |
|
|
March 31, |
|
December 31, |
|
March 31, |
|
March 31, |
|
March 31, |
|
|
2020 |
|
2019 |
|
2019 |
|
2020 |
|
2019 |
GAAP consolidated net income (loss) |
|
$ |
(2,840 |
) |
|
$ |
(1,544 |
) |
|
$ |
(8,046 |
) |
|
$ |
(10,102 |
) |
|
$ |
(11,382 |
) |
Less: |
|
|
|
|
|
|
|
|
|
|
Income tax benefit (expense) |
|
(9 |
) |
|
(20 |
) |
|
(28 |
) |
|
(36 |
) |
|
(39 |
) |
Other income (expense), net |
|
58 |
|
|
109 |
|
|
184 |
|
|
456 |
|
|
626 |
|
Discontinued operations (5) |
|
— |
|
|
— |
|
|
(207 |
) |
|
— |
|
|
(345 |
) |
GAAP consolidated operating
profit (loss) |
|
$ |
(2,889 |
) |
|
$ |
(1,633 |
) |
|
$ |
(7,995 |
) |
|
$ |
(10,522 |
) |
|
$ |
(11,624 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
Stock-based compensation (2) |
|
177 |
|
|
152 |
|
|
282 |
|
|
774 |
|
|
1,171 |
|
Amortization of intangibles (3) |
|
309 |
|
|
308 |
|
|
783 |
|
|
1,233 |
|
|
3,435 |
|
Intangible assets impairment (3) |
|
1,007 |
|
|
— |
|
|
4,722 |
|
|
1,007 |
|
|
4,722 |
|
Restructuring, separation, and transition (4) |
|
— |
|
|
234 |
|
|
— |
|
|
234 |
|
|
— |
|
Total adjustments |
|
1,493 |
|
|
694 |
|
|
5,787 |
|
|
3,248 |
|
|
9,328 |
|
Non-GAAP consolidated operating
profit (loss) |
|
$ |
(1,396 |
) |
|
$ |
(939 |
) |
|
$ |
(2,208 |
) |
|
$ |
(7,274 |
) |
|
$ |
(2,296 |
) |
Amortization of product licensing rights (6) |
|
97 |
|
|
98 |
|
|
— |
|
|
260 |
|
|
— |
|
Depreciation |
|
68 |
|
|
78 |
|
|
151 |
|
|
407 |
|
|
591 |
|
Non-GAAP consolidated Adjusted
EBITDA (7) |
|
$ |
(1,231 |
) |
|
$ |
(763 |
) |
|
$ |
(2,057 |
) |
|
$ |
(6,607 |
) |
|
$ |
(1,705 |
) |
|
|
Three months ended |
|
Twelve months ended |
|
|
March 31, |
|
December 31, |
|
March 31, |
|
March 31, |
|
March 31, |
|
|
2020 |
|
2019 |
|
2019 |
|
2020 |
|
2019 |
GAAP consolidated net income (loss) |
|
$ |
(2,840 |
) |
|
$ |
(1,544 |
) |
|
$ |
(8,046 |
) |
|
$ |
(10,102 |
) |
|
$ |
(11,382 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
Stock-based compensation (1) |
|
177 |
|
|
152 |
|
|
282 |
|
|
774 |
|
|
1,171 |
|
Amortization of intangibles (2) |
|
309 |
|
|
308 |
|
|
783 |
|
|
1,233 |
|
|
3,435 |
|
Intangible assets impairment (3) |
|
1,007 |
|
|
— |
|
|
4,722 |
|
|
1,007 |
|
|
4,722 |
|
Restructuring, separation, and transition (4) |
|
— |
|
|
234 |
|
|
— |
|
|
234 |
|
|
— |
|
Discontinued operations (5) |
|
— |
|
|
— |
|
|
207 |
|
|
— |
|
|
345 |
|
Total adjustments |
|
1,493 |
|
|
694 |
|
|
5,994 |
|
|
3,248 |
|
|
9,673 |
|
Non-GAAP consolidated net income
(loss) |
|
$ |
(1,347 |
) |
|
$ |
(850 |
) |
|
$ |
(2,052 |
) |
|
$ |
(6,854 |
) |
|
$ |
(1,709 |
) |
GAAP consolidated net income
(loss) per common share: |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(0.18 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.52 |
) |
|
$ |
(0.65 |
) |
|
$ |
(0.73 |
) |
Non-GAAP consolidated net income
(loss) per common share: |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(0.09 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.44 |
) |
|
$ |
(0.11 |
) |
Average number of common shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
15,579 |
|
|
15,575 |
|
|
15,342 |
|
|
15,530 |
|
|
15,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company conforms to U.S. Generally Accepted
Accounting Principles (GAAP) in the preparation of its financial
statements. The schedules above reconcile the Company's
non-GAAP financial measures to the most directly comparable GAAP
measure. The adjustments share one or more of the following
characteristics: they are unusual and the Company does not expect
them to recur in the ordinary course of its business; they do not
involve the expenditure of cash; they are unrelated to the ongoing
operation of the business in the ordinary course; or their
magnitude and timing is largely outside of the Company's
control. Management believes that the non-GAAP financial
information provides meaningful supplemental information to
investors. Management also believes the non-GAAP financial
information reflects the Company's core ongoing operating
performance and facilitates comparisons across reporting
periods. The Company uses these non-GAAP measures when
evaluating its financial results. Non-GAAP measures should
not be viewed as a substitute for the Company's GAAP results.
Footnotes:(1) Stock-based
compensation is a non-cash expense incurred in accordance with
share-based compensation accounting standards.(2)
Amortization of intangibles is a non-cash expense arising from
previously acquired intangible assets.(3) Non-cash impairment
related to an IBW intangible asset related to product licensing
rights incurred in the quarter ended March 31, 2020. Non-cash
impairment related to acquisition-related intangible assets
associated with the IBW reporting unit incurred in the quarter
ended March 31, 2019.(4) Restructuring expense for the
quarter ended December 31, 2019, related to severance costs for
terminated employees.(5) During the second and fourth quarter
of fiscal year 2019, the Company recorded indemnification expense
related to probable loss contingencies associated with a major
customer contract related to a business which was previously sold
and therefore is presented as discontinued operations. In
fiscal year 2020, the Company settled these matters by paying the
$345,000 which was accrued as of March 31, 2019. (6)
Amortization of the acquired product licensing rights are excluded
from Adjusted EBITDA, but included in the Non-GAAP consolidated net
income (loss), because the amortization is related to the ongoing
operation of the business in the ordinary course.(7) EBITDA
is a non-GAAP measure that represents Earnings Before Interest,
Taxes, Depreciation, and Amortization. The Company presents
Adjusted EBITDA.
For additional information, contact:
Tim Duitsman Chief Executive Officer Westell Technologies, Inc.
+1 (630) 898-2500tduitsman@westell.com
Westell Technologies (NASDAQ:WSTL)
Historical Stock Chart
From Oct 2024 to Nov 2024
Westell Technologies (NASDAQ:WSTL)
Historical Stock Chart
From Nov 2023 to Nov 2024