DENVER, April 24,
2024 /PRNewswire/ -- Antero Midstream
Corporation (NYSE: AM) ("Antero Midstream" or the
"Company") today announced its first quarter 2024 financial and
operating results. The relevant unaudited condensed consolidated
financial statements are included in Antero Midstream's Quarterly
Report on Form 10-Q for the three months ended March 31, 2024.
First Quarter 2024 Highlights:
- Gathering and processing volumes increased by 4% and 6%,
respectively, compared to the prior year quarter
- Placed in service the Grays Peak compressor station with an
initial capacity of 160 MMcf/d
- Net Income was a company record $104
million, or $0.21 per diluted
share, a 17% per share increase compared to the prior year
quarter
- Adjusted Net Income was $117
million, or $0.24 per diluted
share, a 14% per share increase compared to the prior year quarter
(non-GAAP measure)
- Adjusted EBITDA was $265
million, a 10% increase compared to the prior year quarter
(non-GAAP measure)
- Capital expenditures were $30
million, an 11% decrease compared to the prior year
quarter
- Free Cash Flow after dividends was $74 million, a 62% increase compared to the prior
year quarter (non-GAAP measure)
- Leverage declined from 3.3x at year-end 2023 to 3.1x as of
March 31, 2024 (non-GAAP
measure)
Paul Rady, Chairman and CEO said,
"Antero Midstream delivered another exceptional quarter with
double-digit Adjusted EBITDA growth combined with double-digit
declines in capital expenditures year-over-year. As a result,
Antero Midstream generated $74
million of Free Cash Flow after dividends during the
quarter, which is over 60% higher than last year. These results
highlight the value of Antero's integrated planning and development
program in Appalachia."
Brendan Krueger, CFO of Antero
Midstream, said "With the Free Cash Flow after dividends generated
during the quarter, we made significant progress towards our 3.0x
Leverage target, reducing Leverage from 3.3x at year-end to 3.1x at
the end of the quarter. We continue to expect to achieve the
3.0x Leverage target in 2024, which will position us well to pursue
further return of capital to shareholders."
For a discussion of the non-GAAP financial measures,
including Adjusted EBITDA, Adjusted Net Income, Leverage, Free Cash
Flow after dividends, and Net Debt see "Non-GAAP
Financial Measures."
First Quarter 2024 Financial Results
Low pressure gathering volumes for the first quarter of 2024
averaged 3,301 MMcf/d, a 4% increase as compared to the prior
year quarter. Compression volumes for the first quarter of 2024
averaged 3,260 MMcf/d, a 4% increase compared to the prior
year quarter. High pressure gathering volumes averaged 2,966
MMcf/d, a 6% increase compared to the prior year quarter. Fresh
water delivery volumes averaged 113 MBbl/d during the quarter,
an 8% decrease compared to the first quarter of 2023.
Gross processing volumes from the processing and fractionation
joint venture with MPLX, LP (the "Joint Venture") averaged
1,602 MMcf/d for the first quarter of 2024, a 6% increase
compared to the prior year quarter. Joint Venture processing
capacity was approximately 100% utilized during the quarter based
on nameplate processing capacity of 1.6 Bcf/d. Gross Joint
Venture fractionation volumes averaged 40 MBbl/d, an
11% increase compared to the prior year quarter. Joint Venture
fractionation capacity was 100% utilized during the quarter based
on nameplate fractionation capacity of 40 MBbl/d.
|
|
Three Months
Ended
March
31,
|
|
Average Daily
Volumes:
|
|
2023
|
|
2024
|
|
%
Change
|
|
Low Pressure Gathering
(MMcf/d)
|
|
3,171
|
|
3,301
|
|
4 %
|
|
Compression
(MMcf/d)
|
|
3,137
|
|
3,260
|
|
4 %
|
|
High Pressure
Gathering (MMcf/d)
|
|
2,801
|
|
2,966
|
|
6 %
|
|
Fresh Water Delivery
(MBbl/d)
|
|
123
|
|
113
|
|
(8) %
|
|
Gross Joint Venture
Processing (MMcf/d)
|
|
1,508
|
|
1,602
|
|
6 %
|
|
Gross Joint Venture
Fractionation (MBbl/d)
|
|
36
|
|
40
|
|
11 %
|
|
For the three months ended March 31,
2024, revenues were $279 million, comprised of
$218 million from the Gathering and Processing segment and
$61 million from the Water Handling segment, net of
$18 million of amortization of customer relationships. Water
Handling revenues include $24 million from wastewater handling
and high rate water transfer services and approximately
$1 million of third-party
revenues.
Direct operating expenses for the Gathering and Processing and
Water Handling segments were $26 million and $28 million,
respectively, for a total of $54 million. Water Handling
operating expenses include $22 million from wastewater
handling and high rate water transfer services. General and
administrative expenses excluding equity-based compensation were
$12 million during the first quarter of 2024. Total operating
expenses during the first quarter of 2024 included $9 million
of equity-based compensation expense and $37 million of
depreciation.
Net Income was $104 million, or
$0.21 per diluted share, a 17%
per share increase compared to the prior year quarter. Net Income
adjusted for amortization of customer relationships, loss on early
extinguishment of debt, loss on settlement of asset retirement
obligation and gain on asset sale, net of tax effects of
reconciling items, or Adjusted Net Income, was $117 million.
Adjusted Net Income was $0.24 per share, a 14% per share increase
compared to the prior year quarter.
The following table reconciles Net Income to Adjusted Net Income
(in thousands):
|
|
|
|
|
|
|
|
|
Three Months
Ended
March
31,
|
|
|
|
2023
|
|
|
2024
|
|
Net
Income
|
|
$
|
86,507
|
|
|
103,926
|
|
Amortization of
customer relationships
|
|
|
17,668
|
|
|
17,668
|
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
59
|
|
Loss on settlement of
asset retirement obligations
|
|
|
341
|
|
|
—
|
|
Gain on asset
sale
|
|
|
(245)
|
|
|
—
|
|
Tax effect of
reconciling items(1)
|
|
|
(4,567)
|
|
|
(4,565)
|
|
Adjusted Net
Income
|
|
$
|
99,704
|
|
|
117,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The
tax rates for the three months ended March 31, 2023 and 2024
were 25.7% and 25.8%, respectively.
|
Adjusted EBITDA was $265 million,
a 10% increase compared to the prior year quarter, driven primarily
by volumetric growth and the expiration of the low pressure
gathering rebate program. Interest expense was $53 million, a 2% decrease compared to the prior
year quarter, driven by lower average total debt, partially offset
by higher interest rates on our revolving credit facility
borrowings. Capital expenditures were $30
million, an 11% decrease compared to the prior year quarter.
Free Cash Flow before dividends was $182
million, a 19% increase compared to the prior year quarter.
Free Cash Flow after dividends was $74
million, a 62% increase compared to the prior year
quarter.
The following table reconciles Net Income to Adjusted EBITDA and
Free Cash Flow before and after dividends (in thousands):
|
|
Three Months
Ended
March
31,
|
|
|
|
2023
|
|
|
2024
|
Net
Income
|
|
$
|
86,507
|
|
|
103,926
|
Interest expense,
net
|
|
|
54,624
|
|
|
53,308
|
Income tax
expense
|
|
|
31,670
|
|
|
36,488
|
Depreciation
expense
|
|
|
35,196
|
|
|
37,095
|
Amortization of
customer relationships
|
|
|
17,668
|
|
|
17,668
|
Gain on asset
sale
|
|
|
(245)
|
|
|
—
|
Accretion of asset
retirement obligations
|
|
|
44
|
|
|
44
|
Loss on settlement of
asset retirement obligations
|
|
|
341
|
|
|
—
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
59
|
Equity-based
compensation
|
|
|
6,327
|
|
|
9,327
|
Equity in earnings of
unconsolidated affiliates
|
|
|
(24,456)
|
|
|
(27,530)
|
Distributions from
unconsolidated affiliates
|
|
|
34,105
|
|
|
34,960
|
Adjusted
EBITDA
|
|
$
|
241,781
|
|
|
265,345
|
Interest expense,
net
|
|
|
(54,624)
|
|
|
(53,308)
|
Capital expenditures
(accrual-based)
|
|
|
(33,603)
|
|
|
(29,772)
|
Free Cash Flow
before dividends
|
|
$
|
153,554
|
|
|
182,265
|
Dividends declared
(accrual-based)
|
|
|
(107,923)
|
|
|
(108,279)
|
Free Cash Flow after
dividends
|
|
$
|
45,631
|
|
|
73,986
|
|
|
|
|
|
|
|
|
The following table reconciles net cash provided by operating
activities to Free Cash Flow before and after dividends (in
thousands):
|
|
|
|
|
|
|
|
|
Three Months
Ended
March
31,
|
|
|
|
2023
|
|
|
2024
|
Net cash provided by
operating activities
|
|
$
|
182,719
|
|
|
210,561
|
Amortization of
deferred financing costs
|
|
|
(1,474)
|
|
|
(1,655)
|
Settlement of asset
retirement obligations
|
|
|
158
|
|
|
164
|
Changes in working
capital
|
|
|
5,754
|
|
|
2,967
|
Capital expenditures
(accrual-based)
|
|
|
(33,603)
|
|
|
(29,772)
|
Free Cash Flow
before dividends
|
|
$
|
153,554
|
|
|
182,265
|
Dividends declared
(accrual-based)
|
|
|
(107,923)
|
|
|
(108,279)
|
Free Cash Flow after
dividends
|
|
$
|
45,631
|
|
|
73,986
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2024 Operating Update
Gathering and Processing — During the first
quarter of 2024, Antero Midstream connected 12 wells to its
gathering system. Additionally, at the end of the first quarter
Antero Midstream placed into service its Grays Peak compressor
station with an initial capacity of 160 MMcf/d. This station
utilized compressor units relocated from underutilized areas, which
resulted in approximately $15 million
of capital savings. The Grays Peak station will service future
development in the liquids-rich midstream corridor of the Marcellus
Shale and bring Antero Midstream's total compression capacity
to 4.7 Bcf/d.
Capital Investments
Capital expenditures were $30
million during the first quarter of 2024. The company
invested $25 million in gathering and compression and
$5 million in water infrastructure.
West Virginia University
Engineering Program Gift
Antero Midstream and Antero Resources Corporation (NYSE: AR)
announced a $4,000,000 gift to
West Virginia University to support
undergraduate and graduate students in Petroleum and Natural Gas
Engineering. The gift also established an Antero Professorship, and
helped develop a new Master's Degree program in Petroleum Midstream
Engineering. This Petroleum Midstream Engineering Program will be
the first of its kind in the United
States.
Conference Call
A conference call is scheduled on Thursday, April 25, 2024 at 10:00 am MT to discuss the financial and
operational results. A brief Q&A session for security
analysts will immediately follow the discussion of the
results. To participate in the call, dial in at 877-407-9126
(U.S.), or 201-493-6751 (International) and reference "Antero
Midstream." A telephone replay of the call will be available
until Thursday, May 2, 2024 at
10:00 am MT at 877-660-6853 (U.S.) or
201-612-7415 (International) using the conference ID: 13743602. To
access the live webcast and view the related earnings conference
call presentation, visit Antero Midstream's website at
www.anteromidstream.com. The webcast will be archived for
replay until Thursday, May 2, 2024 at
10:00 am MT.
Presentation
An updated presentation will be posted to the Company's website
before the conference call. The presentation can be found at
www.anteromidstream.com on the homepage. Information on the
Company's website does not constitute a portion of, and is not
incorporated by reference into this press release.
Non-GAAP Financial Measures and Definitions
Antero Midstream uses certain non-GAAP financial measures.
Antero Midstream defines Adjusted Net Income as Net Income plus
amortization of customer relationships, loss on early
extinguishment of debt, loss on settlement of asset retirement
obligations and loss (gain) on asset sale, net of tax effect of
reconciling items. Antero Midstream uses Adjusted Net Income to
assess the operating performance of its assets. Antero Midstream
defines Adjusted EBITDA as Net Income plus interest expense, net,
income tax expense, depreciation expense, amortization of customer
relationships, loss on early extinguishment of debt, loss (gain) on
asset sale, accretion of asset retirement obligations, impairment
of property and equipment, loss on settlement of asset retirement
obligations, and equity-based compensation expense, excluding
equity in earnings of unconsolidated affiliates, plus distributions
from unconsolidated affiliates.
Antero Midstream uses Adjusted EBITDA to assess:
- the financial performance of Antero Midstream's assets, without
regard to financing methods, capital structure or historical cost
basis;
- its operating performance and return on capital as compared to
other publicly traded companies in the midstream energy sector,
without regard to financing or capital structure; and
- the viability of acquisitions and other capital expenditure
projects.
Antero Midstream defines Free Cash Flow before dividends as
Adjusted EBITDA less interest expense, net and accrual-based
capital expenditures. Capital expenditures include additions to
gathering systems and facilities, additions to water handling
systems, and investments in unconsolidated affiliates. Capital
expenditures exclude acquisitions. Free Cash Flow after dividends
is defined as Free Cash Flow before dividends less accrual-based
dividends declared for the quarter. Antero Midstream uses Free Cash
Flow before and after dividends as a performance metric to compare
the cash generating performance of Antero Midstream from period to
period.
Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow before
and after dividends are non-GAAP financial measures. The GAAP
measure most directly comparable to these measures is Net Income.
Such non-GAAP financial measures should not be considered as
alternatives to the GAAP measures of Net Income and cash flows
provided by (used in) operating activities. The presentations of
such measures are not made in accordance with GAAP and have
important limitations as analytical tools because they include
some, but not all, items that affect Net Income and cash flows
provided by (used in) operating activities. You should not consider
any or all such measures in isolation or as a substitute for
analyses of results as reported under GAAP. Antero Midstream's
definitions of such measures may not be comparable to similarly
titled measures of other companies.
The following table reconciles cash paid for capital
expenditures and accrued capital expenditures during the period (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
March
31,
|
|
|
|
|
2023
|
|
|
2024
|
|
Capital expenditures
(as reported on a cash basis)
|
|
$
|
42,957
|
|
|
35,073
|
|
Change in accrued
capital costs
|
|
|
(9,354)
|
|
|
(5,301)
|
|
Capital expenditures
(accrual basis)
|
|
$
|
33,603
|
|
|
29,772
|
|
|
|
|
|
|
|
|
|
|
|
|
Antero Midstream defines Net Debt as consolidated total debt,
excluding unamortized debt premiums and debt issuance costs, less
cash and cash equivalents. Antero Midstream views Net Debt as an
important indicator in evaluating Antero Midstream's financial
leverage. Antero Midstream defines leverage as Net Debt divided by
Adjusted EBITDA for the last twelve months. The GAAP measure most
directly comparable to Net Debt is total debt, excluding
unamortized debt premiums and debt issuance costs.
The following table reconciles consolidated total debt to
consolidated net debt, excluding debt premiums and issuance costs,
("Net Debt") as used in this release (in thousands):
|
|
|
|
|
|
|
|
|
|
March 31,
2024
|
|
Bank credit
facility
|
|
$
|
—
|
|
7.875% senior notes due
2026
|
|
|
547,900
|
|
5.75% senior notes due
2027
|
|
|
650,000
|
|
5.75% senior notes due
2028
|
|
|
650,000
|
|
5.375% senior notes due
2029
|
|
|
750,000
|
|
6.625% senior notes due
2032
|
|
|
600,000
|
|
Consolidated total
debt
|
|
$
|
3,197,900
|
|
Less: Cash and cash
equivalents
|
|
|
(26,088)
|
|
Consolidated net
debt
|
|
$
|
3,171,812
|
|
The following table reconciles Net Income to Adjusted EBITDA for
the last twelve months as used in this release (in thousands):
|
|
|
|
|
|
|
|
|
|
Twelve Months
Ended
March 31,
2024
|
|
Net
Income
|
|
$
|
389,205
|
|
Interest expense,
net
|
|
|
215,929
|
|
Income tax
expense
|
|
|
133,105
|
|
Depreciation
expense
|
|
|
137,958
|
|
Amortization of
customer relationships
|
|
|
70,672
|
|
Accretion of asset
retirement obligations
|
|
|
177
|
|
Impairment of property
and equipment
|
|
|
146
|
|
Equity-based
compensation
|
|
|
34,606
|
|
Equity in earnings of
unconsolidated affiliates
|
|
|
(108,530)
|
|
Distributions from
unconsolidated affiliates
|
|
|
132,690
|
|
Loss on early
extinguishment of debt
|
|
|
59
|
|
Loss on settlement of
asset retirement obligations
|
|
|
464
|
|
Loss on asset
sale
|
|
|
6,275
|
|
Adjusted
EBITDA
|
|
$
|
1,012,756
|
|
Antero Midstream Corporation is a Delaware corporation that owns, operates and
develops midstream gathering, compression, processing and
fractionation assets located in the Appalachian Basin, as well as
integrated water assets that primarily service Antero Resources
Corporation's (NYSE: AR) ("Antero Resources") properties.
This release includes "forward-looking statements." Such
forward-looking statements are subject to a number of risks and
uncertainties, many of which are not under Antero Midstream's
control. All statements, except for statements of historical fact,
made in this release regarding activities, events or developments
Antero Midstream expects, believes or anticipates will or may occur
in the future, such as statements regarding our strategy, future
operations, financial position, estimated revenues and
losses, projected costs, prospects, plans and objectives of
management, NGL and oil prices, impacts of geopolitical
and world health events, Antero Midstream's ability to execute its
share repurchase program, Antero Midstream's ability to execute its
business plan and return capital to its stockholders, information
regarding Antero Midstream's return of capital policy, information
regarding long-term financial and operating outlooks for Antero
Midstream and Antero Resources, information regarding Antero
Resources' expected future growth and its ability to meet its
drilling and development plan and the participation level of
Antero Resources' drilling partner, the impact on demand for Antero
Midstream's services as a result of incremental production by
Antero Resources, and expectations regarding the amount and timing
of litigation awards are forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934. All forward-looking
statements speak only as of the date of this release. Although
Antero Midstream believes that the plans, intentions and
expectations reflected in or suggested by the forward-looking
statements are reasonable, there is no assurance that these plans,
intentions or expectations will be achieved. Therefore, actual
outcomes and results could materially differ from what is
expressed, implied or forecast in such statements. Except as
required by law, Antero Midstream expressly disclaims any
obligation to and does not intend to publicly update or revise any
forward-looking statements.
Antero Midstream cautions you that these forward-looking
statements are subject to all of the risks and uncertainties
incident to our business, most of which are difficult to predict
and many of which are beyond Antero Midstream's control. These
risks include, but are not limited to, commodity price volatility,
inflation, supply chain or other disruptions, environmental risks,
Antero Resources' drilling and completion and other operating
risks, regulatory changes or changes in law, the uncertainty
inherent in projecting Antero Resources' future rates of
production, cash flows and access to capital, the timing of
development expenditures, impacts of world health events,
cybersecurity risks, the state of markets for and availability of
verified quality carbon offsets and the other risks described under
the heading "Item 1A. Risk Factors" in Antero Midstream's Annual
Report on Form 10-K for the year ended December 31, 2023 and Quarterly Report on Form
10-Q for the three months ended March 31,
2024.
ANTERO MIDSTREAM
CORPORATION
Condensed
Consolidated Balance Sheets
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
December 31,
|
|
March 31,
|
|
|
|
2023
|
|
2024
|
|
Assets
|
Current
assets:
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
66
|
|
|
26,088
|
|
Accounts
receivable–Antero Resources
|
|
|
88,610
|
|
|
104,766
|
|
Accounts
receivable–third party
|
|
|
952
|
|
|
1,023
|
|
Other current
assets
|
|
|
1,500
|
|
|
1,811
|
|
Total current
assets
|
|
|
91,128
|
|
|
133,688
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
3,793,523
|
|
|
3,788,559
|
|
Investments in
unconsolidated affiliates
|
|
|
626,650
|
|
|
619,220
|
|
Customer
relationships
|
|
|
1,215,431
|
|
|
1,197,763
|
|
Other assets,
net
|
|
|
10,886
|
|
|
10,011
|
|
Total
assets
|
|
$
|
5,737,618
|
|
|
5,749,241
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accounts
payable–Antero Resources
|
|
$
|
4,457
|
|
|
11,445
|
|
Accounts payable–third
party
|
|
|
10,499
|
|
|
12,954
|
|
Accrued
liabilities
|
|
|
80,630
|
|
|
82,044
|
|
Other current
liabilities
|
|
|
831
|
|
|
876
|
|
Total current
liabilities
|
|
|
96,417
|
|
|
107,319
|
|
Long-term
liabilities:
|
|
|
|
|
|
|
|
Long-term
debt
|
|
|
3,213,216
|
|
|
3,174,873
|
|
Deferred income tax
liability, net
|
|
|
265,879
|
|
|
302,366
|
|
Other
|
|
|
10,375
|
|
|
14,304
|
|
Total
liabilities
|
|
|
3,585,887
|
|
|
3,598,862
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
|
Preferred stock, $0.01
par value: 100,000 authorized as of December 31, 2023 and
March 31, 2024
|
|
|
|
|
|
|
|
Series A non-voting
perpetual preferred stock; 12 designated and 10 issued and
outstanding as of December 31, 2023 and March 31,
2024
|
|
|
—
|
|
|
—
|
|
Common stock, $0.01
par value; 2,000,000 authorized; 479,713 and 480,328 issued and
outstanding as of December 31, 2023 and March 31, 2024,
respectively
|
|
|
4,797
|
|
|
4,803
|
|
Additional paid-in
capital
|
|
|
2,046,487
|
|
|
2,041,650
|
|
Retained
earnings
|
|
|
100,447
|
|
|
103,926
|
|
Total stockholders'
equity
|
|
|
2,151,731
|
|
|
2,150,379
|
|
Total liabilities and
stockholders' equity
|
|
$
|
5,737,618
|
|
|
5,749,241
|
|
ANTERO MIDSTREAM
CORPORATION
Condensed Consolidated
Statements of Operations and Comprehensive Income
(Unaudited)
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2023
|
|
2024
|
|
Revenue:
|
|
|
|
|
|
|
|
Gathering and
compression–Antero Resources
|
|
$
|
199,576
|
|
|
227,593
|
|
Water handling–Antero
Resources
|
|
|
77,295
|
|
|
68,455
|
|
Water handling–third
party
|
|
|
272
|
|
|
671
|
|
Amortization of
customer relationships
|
|
|
(17,668)
|
|
|
(17,668)
|
|
Total
revenue
|
|
|
259,475
|
|
|
279,051
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Direct
operating
|
|
|
57,873
|
|
|
53,918
|
|
General and
administrative (including $6,327 and $9,327 of equity-based
compensation in 2023 and 2024, respectively)
|
|
|
17,347
|
|
|
21,221
|
|
Facility
idling
|
|
|
574
|
|
|
522
|
|
Depreciation
|
|
|
35,196
|
|
|
37,095
|
|
Accretion of asset
retirement obligations
|
|
|
44
|
|
|
44
|
|
Loss on settlement of
asset retirement obligations
|
|
|
341
|
|
|
—
|
|
Gain on asset
sale
|
|
|
(245)
|
|
|
—
|
|
Total operating
expenses
|
|
|
111,130
|
|
|
112,800
|
|
Operating
income
|
|
|
148,345
|
|
|
166,251
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
(54,624)
|
|
|
(53,308)
|
|
Equity in earnings of
unconsolidated affiliates
|
|
|
24,456
|
|
|
27,530
|
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
(59)
|
|
Total other
expense
|
|
|
(30,168)
|
|
|
(25,837)
|
|
Income before income
taxes
|
|
|
118,177
|
|
|
140,414
|
|
Income tax
expense
|
|
|
(31,670)
|
|
|
(36,488)
|
|
Net income and
comprehensive income
|
|
$
|
86,507
|
|
|
103,926
|
|
|
|
|
|
|
|
|
|
Net income per common
share–basic
|
|
$
|
0.18
|
|
|
0.22
|
|
Net income per common
share–diluted
|
|
$
|
0.18
|
|
|
0.21
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
|
|
478,612
|
|
|
479,897
|
|
Diluted
|
|
|
481,459
|
|
|
484,303
|
|
ANTERO MIDSTREAM
CORPORATION
Selected Operating Data
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Amount
of
|
|
|
|
|
|
|
|
March 31,
|
|
Increase
|
|
Percentage
|
|
|
|
2023
|
|
2024
|
|
or
Decrease
|
|
Change
|
|
Operating
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gathering—low pressure
(MMcf)
|
|
|
285,423
|
|
|
300,429
|
|
|
15,006
|
|
|
5
|
%
|
|
Compression
(MMcf)
|
|
|
282,362
|
|
|
296,663
|
|
|
14,301
|
|
|
5
|
%
|
|
Gathering—high
pressure (MMcf)
|
|
|
252,129
|
|
|
269,922
|
|
|
17,793
|
|
|
7
|
%
|
|
Fresh water delivery
(MBbl)
|
|
|
11,110
|
|
|
10,274
|
|
|
(836)
|
|
|
(8)
|
%
|
|
Other fluid handling
(MBbl)
|
|
|
4,965
|
|
|
5,061
|
|
|
96
|
|
|
2
|
%
|
|
Wells serviced by
fresh water delivery
|
|
|
23
|
|
|
17
|
|
|
(6)
|
|
|
(26)
|
%
|
|
Gathering—low pressure
(MMcf/d)
|
|
|
3,171
|
|
|
3,301
|
|
|
130
|
|
|
4
|
%
|
|
Compression
(MMcf/d)
|
|
|
3,137
|
|
|
3,260
|
|
|
123
|
|
|
4
|
%
|
|
Gathering—high
pressure (MMcf/d)
|
|
|
2,801
|
|
|
2,966
|
|
|
165
|
|
|
6
|
%
|
|
Fresh water delivery
(MBbl/d)
|
|
|
123
|
|
|
113
|
|
|
(10)
|
|
|
(8)
|
%
|
|
Other fluid handling
(MBbl/d)
|
|
|
55
|
|
|
56
|
|
|
1
|
|
|
2
|
%
|
|
Average Realized
Fees(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average gathering—low
pressure fee ($/Mcf)
|
|
$
|
0.35
|
|
|
0.36
|
|
|
0.01
|
|
|
3
|
%
|
|
Average compression
fee ($/Mcf)
|
|
$
|
0.21
|
|
|
0.21
|
|
|
—
|
|
|
*
|
|
|
Average gathering—high
pressure fee ($/Mcf)
|
|
$
|
0.21
|
|
|
0.22
|
|
|
0.01
|
|
|
5
|
%
|
|
Average fresh water
delivery fee ($/Bbl)
|
|
$
|
4.21
|
|
|
4.30
|
|
|
0.09
|
|
|
2
|
%
|
|
Joint Venture
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Processing—Joint
Venture (MMcf)
|
|
|
135,741
|
|
|
145,758
|
|
|
10,017
|
|
|
7
|
%
|
|
Fractionation—Joint
Venture (MBbl)
|
|
|
3,222
|
|
|
3,640
|
|
|
418
|
|
|
13
|
%
|
|
Processing—Joint
Venture (MMcf/d)
|
|
|
1,508
|
|
|
1,602
|
|
|
94
|
|
|
6
|
%
|
|
Fractionation—Joint
Venture (MBbl/d)
|
|
|
36
|
|
|
40
|
|
|
4
|
|
|
11
|
%
|
|
______________________________
|
* Not
meaningful or applicable.
|
(1) The average realized fees
for the three months ended March 31, 2024 include annual
CPI-based adjustments of approximately 1.6%.
|
ANTERO MIDSTREAM
CORPORATION
Condensed Consolidated
Results of Segment Operations (Unaudited)
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, 2024
|
|
|
|
Gathering and
|
|
Water
|
|
|
|
Consolidated
|
|
|
|
Processing
|
|
Handling
|
|
Unallocated
|
|
Total
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue–Antero
Resources
|
|
$
|
227,593
|
|
|
68,455
|
|
|
—
|
|
|
296,048
|
|
Revenue–third-party
|
|
|
—
|
|
|
671
|
|
|
—
|
|
|
671
|
|
Amortization of
customer relationships
|
|
|
(9,271)
|
|
|
(8,397)
|
|
|
—
|
|
|
(17,668)
|
|
Total
revenues
|
|
|
218,322
|
|
|
60,729
|
|
|
—
|
|
|
279,051
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
operating
|
|
|
26,143
|
|
|
27,775
|
|
|
—
|
|
|
53,918
|
|
General and
administrative (excluding equity-based compensation)
|
|
|
7,470
|
|
|
3,411
|
|
|
1,013
|
|
|
11,894
|
|
Equity-based
compensation
|
|
|
7,263
|
|
|
1,815
|
|
|
249
|
|
|
9,327
|
|
Facility
idling
|
|
|
—
|
|
|
522
|
|
|
—
|
|
|
522
|
|
Depreciation
|
|
|
23,421
|
|
|
13,674
|
|
|
—
|
|
|
37,095
|
|
Accretion of asset
retirement obligations
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
Total operating
expenses
|
|
|
64,297
|
|
|
47,241
|
|
|
1,262
|
|
|
112,800
|
|
Operating
income
|
|
|
154,025
|
|
|
13,488
|
|
|
(1,262)
|
|
|
166,251
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
—
|
|
|
—
|
|
|
(53,308)
|
|
|
(53,308)
|
|
Equity in earnings of
unconsolidated affiliates
|
|
|
27,530
|
|
|
—
|
|
|
—
|
|
|
27,530
|
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
—
|
|
|
(59)
|
|
|
(59)
|
|
Total other income
(expense)
|
|
|
27,530
|
|
|
—
|
|
|
(53,367)
|
|
|
(25,837)
|
|
Income before income
taxes
|
|
|
181,555
|
|
|
13,488
|
|
|
(54,629)
|
|
|
140,414
|
|
Income tax
expense
|
|
|
—
|
|
|
—
|
|
|
(36,488)
|
|
|
(36,488)
|
|
Net income and
comprehensive income
|
|
$
|
181,555
|
|
|
13,488
|
|
|
(91,117)
|
|
|
103,926
|
|
ANTERO MIDSTREAM
CORPORATION
Condensed Consolidated
Statements of Cash Flows (Unaudited)
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2023
|
|
2024
|
|
Cash flows provided by
(used in) operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
86,507
|
|
|
103,926
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
35,196
|
|
|
37,095
|
|
Accretion of asset
retirement obligations
|
|
|
44
|
|
|
44
|
|
Deferred income tax
expense
|
|
|
31,670
|
|
|
36,488
|
|
Equity-based
compensation
|
|
|
6,327
|
|
|
9,327
|
|
Equity in earnings of
unconsolidated affiliates
|
|
|
(24,456)
|
|
|
(27,530)
|
|
Distributions from
unconsolidated affiliates
|
|
|
34,105
|
|
|
34,960
|
|
Amortization of
customer relationships
|
|
|
17,668
|
|
|
17,668
|
|
Amortization of
deferred financing costs
|
|
|
1,474
|
|
|
1,655
|
|
Settlement of asset
retirement obligations
|
|
|
(158)
|
|
|
(164)
|
|
Loss on settlement of
asset retirement obligations
|
|
|
341
|
|
|
—
|
|
Gain on asset
sale
|
|
|
(245)
|
|
|
—
|
|
Loss on early
extinguishment of debt
|
|
|
—
|
|
|
59
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
|
Accounts
receivable–Antero Resources
|
|
|
(9,207)
|
|
|
(16,156)
|
|
Accounts
receivable–third party
|
|
|
431
|
|
|
103
|
|
Other current
assets
|
|
|
(520)
|
|
|
(189)
|
|
Accounts
payable–Antero Resources
|
|
|
(660)
|
|
|
716
|
|
Accounts payable–third
party
|
|
|
2,061
|
|
|
2,346
|
|
Accrued
liabilities
|
|
|
2,141
|
|
|
10,213
|
|
Net cash provided by
operating activities
|
|
|
182,719
|
|
|
210,561
|
|
Cash flows provided by
(used in) investing activities:
|
|
|
|
|
|
|
|
Additions to gathering
systems, facilities and other
|
|
|
(29,197)
|
|
|
(27,723)
|
|
Additions to water
handling systems
|
|
|
(13,760)
|
|
|
(7,350)
|
|
Acquisition of
gathering systems and facilities
|
|
|
(263)
|
|
|
(2,048)
|
|
Cash received in asset
sales
|
|
|
1,071
|
|
|
—
|
|
Change in other
assets
|
|
|
(2)
|
|
|
(2)
|
|
Net cash used in
investing activities
|
|
|
(42,151)
|
|
|
(37,123)
|
|
Cash flows provided by
(used in) financing activities:
|
|
|
|
|
|
|
|
Dividends to common
stockholders
|
|
|
(108,364)
|
|
|
(107,918)
|
|
Dividends to preferred
stockholders
|
|
|
(138)
|
|
|
(138)
|
|
Issuance of Senior
Notes
|
|
|
—
|
|
|
600,000
|
|
Redemption of Senior
Notes
|
|
|
—
|
|
|
(2,147)
|
|
Payments of deferred
financing costs
|
|
|
—
|
|
|
(7,082)
|
|
Borrowings on Credit
Facility
|
|
|
248,000
|
|
|
245,100
|
|
Repayments on Credit
Facility
|
|
|
(278,900)
|
|
|
(875,200)
|
|
Employee tax
withholding for settlement of equity compensation awards
|
|
|
(1,166)
|
|
|
(31)
|
|
Net cash used in
financing activities
|
|
|
(140,568)
|
|
|
(147,416)
|
|
Net increase in cash
and cash equivalents
|
|
|
—
|
|
|
26,022
|
|
Cash and cash
equivalents, beginning of period
|
|
|
—
|
|
|
66
|
|
Cash and cash
equivalents, end of period
|
|
$
|
—
|
|
|
26,088
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure
of cash flow information:
|
|
|
|
|
|
|
|
Cash paid during the
period for interest
|
|
$
|
50,340
|
|
|
42,067
|
|
Decrease in accrued
capital expenditures and accounts payable for property and
equipment
|
|
$
|
(9,354)
|
|
|
(5,301)
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/antero-midstream-announces-first-quarter-2024-financial-and-operating-results-302126560.html
SOURCE Antero Midstream Corporation