WAYNE, Pa. and AUSTIN, Texas, July 31 /Xinhua-PRNewswire/ -- Ascend Acquisition Corp. ("Ascend") (OTC:ASAQOTC:ASAQUOTC:ASAQW) (BULLETIN BOARD: ASAQ, ASAQU, ASAQW) , a specified purpose acquisition company, today announced that it has signed a definitive agreement to acquire e.PAK Resources (S) Pte. Ltd. ("ePAK"), a privately held, full-service supplier of semiconductor transfer and handling products. Under the terms of the agreement, at the closing of the acquisition, Ascend will reincorporate as a Bermuda public company and acquire 100% of the outstanding capital stock of ePAK. In the acquisition, ePAK's shareholders and certain other persons will receive approximately 8.6 million shares of the common stock of the post-transaction public company, representing approximately 50% of the outstanding common stock immediately after the acquisition, subject to adjustment as provided in the agreement. ePAK's shareholders also will be eligible to receive additional shares post-closing based on various criteria. Following the closing of the transaction, the post-transaction public company will be renamed ePAK International Ltd. It is expected that ePAK International's common stock and warrants will trade on the NASDAQ Global Market. ePAK Overview ePAK was established in 1999 by a team of semiconductor industry veterans. ePAK's product areas include IC transport, wafer, and electronic systems handling. The company's products are sold globally to a blue chip customer list of semiconductor companies, equipment suppliers, and assembly and test vendors. The company's low-cost, large-scale manufacturing operations in Shenzhen, PRC are centrally located to the semiconductor industry. ePAK is based in Austin, TX and maintains nine sales offices worldwide. For the fiscal year ended December 31, 2006, ePAK generated revenue of approximately $36.2 million, net income of $2.5 million and EBITDA of $5.6 million. Since 2002, ePAK has achieved compound annual growth rates ("CAGR") in revenues and EBITDA of 30% and 106%, respectively. Net income grew at a 135% CAGR from 2003 through 2006. Following the closing of the transaction, Steve Dezso, ePAK's current CEO, also will become the CEO of ePak International. Don K. Rice, Ascend's current Chairman of the Board and CEO, will serve as Chairman of the Board of ePak International. The other members of ePAK's senior management team will continue in their existing roles with ePAK and will assume similar offices with ePak International. Mr. Dezso commented, "We built ePAK from the ground up, creating a customer focused business model dedicated to quality, service and consistent delivery. In an industry where our customers' ability to realize their time critical revenues in a reliable manner is crucial, our ability to provide dependable, innovative solutions and on-time delivery have been the main drivers behind our financial performance. The proposed business combination with Ascend will provide ePAK with the financial resources we need to accelerate our capacity expansion, continue to introduce new mission critical products such as those for protecting and handling high purity 300 mm silicon, and to pursue other opportunities for growth." Mr. Rice said, "Ascend was targeting a business combination in the manufacturing, distribution or service industry with a highly experienced management team with a proven record of financial performance, and strong prospects for growth. With ePAK, we have also found an industry leader with a strong balance sheet at an attractive price. We believe ePAK is the ideal choice and are confident that ePAK's management team will utilize the additional capital to accelerate growth and deliver exceptional financial performance in the future." The Transaction Pursuant to the agreement, ePAK's common stockholders and holders of ePAK's parent company's stock options and other rights (collectively, the "ePAK's stockholders") will receive shares and options exercisable into shares aggregating approximately 8.6 million shares of ePak International, the post- transaction public company. ePAK's stockholders will also be entitled to receive, on an all or none basis, an additional 88,525 shares, for each of the next three fiscal years beginning with the fiscal year ending December 31, 2008, if the combined company achieves the following EBITDA targets: FY Ending December 31, EBITDA Target 2008 $14,727,000 2009 $24,268,000 2010 $37,935,000 As additional consideration, ePAK's stockholders will be entitled to receive up to 442,625 shares if the last reported sales price on any twenty trading days during any consecutive thirty day trading period within six months of the closing of the transaction meets or exceeds the following values: Share Price Trigger Number of Market Price Shares $6.00 88,525 $6.50 88,525 $7.00 88,525 $7.50 88,525 $8.00 88,525 In addition, ePAK stockholders will be entitled to 442,625 shares upon the redemption of ePAK International's publicly traded warrants and its corresponding receipt of funds. In connection with the closing of the transactions, expected in the fourth quarter of 2007 or first quarter of 2008, Ascend will be amalgamated with its wholly owned Bermuda subsidiary, Ascend Company Limited, with the company continuing after the amalgamation being renamed ePAK International Ltd. and existing as public company domiciled in Bermuda. Common stock and warrants of ePAK International will be issued in exchange for all of the outstanding common stock and warrants of Ascend, on a one-for-one basis. Accordingly, following the closing, all of the stockholders and warrant holders of Ascend and the shareholders of ePAK will be the security holders of ePAK International. ePAK is currently owned by members of ePAK's senior management and institutional investors including venture capital and private equity firms led by Walden International. Commenting on the acquisition, Mr. Lip-Bu Tan, Chairman of Walden International, said, "We are excited about the proposed acquisition and the contribution it will make to ePAK's next phase of growth. This reinforces our belief that ePAK's management team will continue to deliver strong results in the future." Ascend has received an opinion from Capitalink, a division of Ladenburg Thalmann, that the consideration being given by Ascend in the acquisition is fair, from a financial point of view, to Ascend's stockholders and that the fair market value of ePAK is at least equal to 80% of the net assets of Ascend. The transaction is subject to Ascend receiving stockholder approval of the transaction and customary and other closing conditions set forth in the agreement. About Ascend Acquisition Corporation Ascend Acquisition Corp. was formed on December 5, 2005 for the purpose of effecting a merger, capital stock exchange, asset acquisition or other similar business combination with an operating business. Ascend's registration statement for its initial public offering was declared effective on May 11, 2006 and the offering closed on May 22, 2006, generating net proceeds of approximately $38.5 million from the sale of 6.9 million units, including the full exercise of the underwriters' over-allotment option and the sale of 166,667 units to the Ascend's Chairman and CEO, Don K. Rice. Each unit was comprised of one share of Ascend common stock and two warrants, each with an exercise price of $5.00. As of March 31, 2007, Ascend held approximately $39.7 million in a trust account maintained by an independent trustee, which will be released to Ascend upon the consummation of the business combination. Additional Information The parties intend to file with the SEC a registration statement and proxy statement under Form S-4 and F-4 in connection with the proposed acquisition of ePAK and reincorporation of Ascend in Bermuda. STOCKHOLDERS OF ASCEND AND OTHER INTERESTED PERSONS ARE ADVISED TO READ, WHEN AVAILABLE, THE FINAL PROSPECTUS AND DEFINITIVE PROXY STATEMENT IN CONNECTION WITH THE TRANSACTIONS AND THE SOLICIATION OF PROXIES FOR THE SPECIAL MEETING OF ASCEND'S STOCKHOLDERS BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. The final prospectus and definitive proxy statement will be mailed to Ascend's stockholder as of a record date to be established for voting on the acquisition and redomestication. These documents also will be available without charge online at the Securities and Exchange Commission's Internet site (http://www.sec.gov/) and by mail through requests to Ascend Acquisition Corp., 435 Devon Park Drive, Bldg. 400 Wayne, PA 19087, Attention: T. Anderson. Stockholders and other interested persons can also read Ascend's final prospectus, dated May 11, 2006, for a description of the security holdings of Ascend's directors and officers and of EarlyBirdCapital, Inc., the underwriters of Ascend's initial public offering, and their respective interests in the successful consummation of the proposed transactions. FORWARD LOOKING STATEMENTS This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 about Ascend, ePAK and their combined business after completion of the proposed business combination. These forward-looking statements are based on current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "could," "would," "expect," "plan," "anticipate," "believe," "estimate," "continue," or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but are not limited to, Ascend's ability to effect a business combination, ePAK's ability to grow future revenues and earnings, changes in demand for ePAK's products, market acceptance of the ePAK's products, changes in the laws of the People's Republic of China that affect ePAK's operations, and other factors that may be detailed from time to time in Ascend's filings with the United States Securities and Exchange Commission and other regulatory authorities. Additionally, ePAK and its subsidiaries have historically maintained their books and records in order to prepare their financial statements in accordance with the published rules and regulations of the Singapore Financial Reporting Standard ("Singapore GAAP"). The selected financial data included herein is not intended to present the financial statements required in order for ePAK to comply with SEC Regulation S-X. Accordingly, such historical information may be adjusted and presented differently in Ascend's prospectus and proxy statement to be filed in connection with the transactions described herein. Furthermore, this press release includes certain financial information (EBITDA), which is not presented in accordance with GAAP. Accordingly, such information may be materially different when presented in Ascend's prospectus and proxy statement to solicit stockholder approval of the acquisition. Ascend believes that the presentation of this non-GAAP measure provides information that is useful to investors as it indicates more clearly the ability of ePAK to meet capital expenditures and working capital requirements and otherwise meet its obligations as they become due. ePAK's EBITDA was derived by taking earnings before interest, taxes, depreciation and amortization. Neither Ascend nor ePAK assumes any obligation to update the information contained in this press release. Contact Information: Ascend Acquisition Corporation Don K. Rice, Chairman and CEOPhone: 610-519-1336 http://www.ascendgrowth.com/ ePAK International Inc. Steve Dezso, CEO Phone: 512-231-8083 http://www.epak.com/ Investor Relations: Crocker Coulson, President CCG Investor Relations Phone: 646-213-1915 http://www.ccgir.com/ - FINANCIAL TABLES FOLLOW - e.PAK RESOURCES (S) PTE LTD AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS Unaudited Audited (Amounts expressed in United States dollars, in thousands; March March December December December Singapore GAAP) 31, 31, 31, 31, 31, 2007 2006 2006 2005 2004 ASSETS Current assets: Cash and cash equivalents $ 1,296 $ 1,299 $ 2,624 $ 1,979 $ 856 Trade accounts receivable, net 7,329 6,293 6,859 5,967 4,345 Inventories 9,665 6,584 8,014 5,504 4,326 Fixed deposit 385 368 381 364 354 Other receivables, deposits and prepayments 1,056 1,011 923 751 617 Total current assets 19,731 15,555 18,801 14,565 10,498 Property, plant and equipment, net 14,876 11,499 14,557 11,209 10,342 Total assets $ 34,607 $ 27,054 $ 33,358 $ 25,774 $ 20,840 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Current maturities of long-term debt $ 515 $ 309 $ 501 $ 796 $ 139 Short-term borrowings 5,127 3,212 4,980 2,443 1,992 Due to holding company 4,828 4,927 4,903 4,928 - Accounts payable 4,758 4,495 5,184 4,435 4,307 Other payables and accrued liabilities 5,209 4,283 5,079 2,780 3,469 Income taxes payable 96 - 19 - - Total current liabilities 20,533 17,226 20,666 15,382 9,907 Long-term debt, less current maturities 1,473 202 1,061 274 271 Other long-term liabilities - - - 1,059 670 Deferred tax liabilities 117 - 116 - - Payable to shareholders - - - - 2,183 Commitments and contingent liabilities Shareholders' equity: Common stock 14,318 14,318 14,318 1,827 235 Convertible preference shares - - - - 76 Additional paid-in capital - - - 12,491 14,007 Retained deficit (1,794) (4,704) (2,784) (5,277) (6,522) Accumulated other comprehensive loss (40) 12 (19) 18 13 Total shareholders' equity 12,484 9,626 11,515 9,059 7,809 Total liabilities and shareholders' equity $ 34,607 $ 27,054 $ 33,358 $ 25,774 $ 20,840 Consolidated balance sheets and statements of operations were prepared by e.PAK as a private company, in accordance with Singapore generally accepted accounting principals and may not conform to SEC Regulation S-X. Accordingly, such historical information may be adjusted and presented differently in our proxy statement to solicit stockholder approval of the acquisition. e.PAK RESOURCES (S) PTE LTD AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS Unaudited Audited (Amounts expressed in Quarter Quarter Year Year Year United ended ended ended ended ended States March March December December December dollars, in 31, 31, 31, 31, 31, thousands; 2007 2006 2006 2005 2004 Singapore GAAP) Net Sales $ 10,216 $ 7,795 $ 36,207 $ 26,867 $ 21,979 Cost of sales 6,363 4,869 22,727 17,435 14,102 Gross profit 3,853 2,926 13,480 9,432 7,877 Selling, general and administrative expenses 2,586 2,233 10,253 7,889 6,968 Operating profit 1,267 693 3,227 1,543 909 Interest income (expense), net (191) (120) (594) (312) (379) Other income (expense), net 8 9 18 39 51 Income before income taxes 1,084 582 2,651 1,270 581 Income tax expense - current 94 9 41 26 - Income tax expense - deferred - - 116 - - Net income $ 990 $ 573 $ 2,494 $ 1,244 $ 581 Consolidated balance sheets and statements of operations were prepared by e.PAK as a private company, in accordance with Singapore generally accepted accounting principals and may not conform to SEC Regulation S-X. Accordingly, such historical information may be adjusted and presented differently in our proxy statement to solicit stockholder approval of the acquisition. e.PAK RESOURCES (S) PTE. LTD. AND SUBSIDIARIES Reconciliation of Net Income to EBITDA (unaudited) (Amounts expressed in United States dollars, in thousands; Singapore GAAP) Three Months Ended Fiscal Year Ended March 31, December 31, 2007 2006 2006 2005 2004 Net income $990 $573 $2,494 $1,244 $581 Income taxes 94 9 157 26 - Interest expense 191 120 594 312 379 Depreciation and amortization 653 528 2,307 1,959 1,666 EBITDA $1,928 $1,230 $5,552 $3,541 $2,626 DATASOURCE: Ascend Acquisition Corp. CONTACT: Don K. Rice, Chairman and CEO of Ascend Acquisition Corporation, +1-610-519-1336, ; or Investor Relations, Crocker Coulson, President of CCG Investor Relations, +1-646-213-1915, , for Ascend Acquisition Corp.; or Steve Dezso, CEO of ePAK International Inc., +1-512-231-8083, Web site: http://www.ascendgrowth.com/

Copyright