falseQ20000716314falsefalse--03-31falsefalse2024one yearP1Y.333P3Y2020 2021 2022 20232019 2020 2021 2022 20232020 2021 2022 20232018 2019 2020 2021 2022 20230000716314srt:MinimumMember2023-10-132023-10-130000716314ghm:StockCompensationPriorPlanMemberghm:TwoThousandIncentivePlanMember2024-09-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300000716314ghm:TimeVestedRestrictedStockUnitsRsusMember2023-04-012023-09-300000716314ghm:TimeVestedRestrictedStockUnitsRsusMember2024-04-012024-09-3000007163142023-06-300000716314country:US2023-04-012023-09-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2023-03-310000716314us-gaap:TreasuryStockCommonMember2023-04-012023-06-300000716314ghm:EmployeeStockPurchasePlanMember2024-04-012024-09-300000716314ghm:P3TechnologiesLlcMember2024-06-300000716314us-gaap:RetainedEarningsMember2023-07-012023-09-300000716314us-gaap:RetainedEarningsMember2023-04-012023-06-300000716314us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberghm:AccumulatedDefinedBenefitPlansAdjustmentNetActuarialGainLossesMember2024-07-012024-09-300000716314us-gaap:TradeNamesMember2024-04-012024-09-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-09-300000716314us-gaap:RetainedEarningsMember2024-04-012024-06-300000716314us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-07-012023-09-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-03-310000716314us-gaap:TradeNamesMember2023-04-012024-03-310000716314ghm:NewRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-10-132023-10-130000716314ghm:P3TechnologiesLlcMember2024-09-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000716314ghm:SpaceMember2023-07-012023-09-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-03-310000716314ghm:OtherMember2024-07-012024-09-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2023-06-300000716314ghm:AllOtherCountriesMember2023-04-012023-09-300000716314ghm:NewRevolvingCreditFacilityMembersrt:MaximumMember2024-07-152024-07-150000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000716314us-gaap:TreasuryStockCommonMember2023-09-300000716314us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000716314us-gaap:CustomerRelationshipsMembersrt:MaximumMember2023-04-012024-03-310000716314us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000716314country:US2024-07-012024-09-300000716314ghm:CustomerDepositsMember2024-03-310000716314us-gaap:RetainedEarningsMember2024-06-300000716314ghm:NewRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MaximumMember2023-10-132023-10-1300007163142024-06-300000716314us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberghm:AccumulatedDefinedBenefitPlansAdjustmentNetActuarialGainLossesMember2024-04-012024-09-300000716314us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2023-10-130000716314us-gaap:CommonStockMember2024-06-300000716314srt:DirectorMember2024-04-012024-09-300000716314us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberghm:AccumulatedDefinedBenefitPlansAdjustmentNetActuarialGainLossesMember2023-07-012023-09-300000716314ghm:DefenseMember2023-04-012023-09-300000716314us-gaap:EmployeeStockOptionMemberghm:TwoThousandIncentivePlanMember2020-08-112020-08-110000716314us-gaap:AdditionalPaidInCapitalMember2024-03-310000716314country:CA2023-04-012023-09-300000716314us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberghm:AccumulatedDefinedBenefitPlansAdjustmentNetActuarialGainLossesMember2023-04-012023-09-300000716314us-gaap:CommonStockMember2023-04-012023-06-300000716314ghm:BacklogMember2023-04-012024-03-310000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-09-300000716314ghm:NewRevolvingCreditFacilityMembersrt:MinimumMember2024-07-152024-07-150000716314ghm:BankOfAmericaMember2024-09-300000716314ghm:DefenseMember2024-07-012024-09-300000716314srt:AsiaMember2024-04-012024-09-300000716314srt:AsiaMember2024-07-012024-09-300000716314ghm:P3TechnologiesLlcMember2024-03-310000716314srt:AsiaMember2023-07-012023-09-300000716314ghm:AllOtherCountriesMember2023-07-012023-09-300000716314ghm:ChinaConstructionBankMember2024-09-300000716314ghm:OtherMember2023-07-012023-09-300000716314us-gaap:BaseRateMemberghm:NewRevolvingCreditFacilityMembersrt:MaximumMember2023-10-132023-10-130000716314srt:MaximumMemberghm:TechnologyAndTechnicalKnowHowMember2024-04-012024-09-300000716314ghm:BacklogMember2024-09-300000716314srt:MaximumMember2023-10-132023-10-130000716314ghm:CustomerDepositsMember2024-09-300000716314ghm:RefiningMember2023-07-012023-09-300000716314us-gaap:RetainedEarningsMember2024-09-300000716314us-gaap:LetterOfCreditMember2024-09-300000716314ghm:OfficersAndKeyEmployeesMemberghm:TimeVestOneThirdPerYearPercentageMember2023-04-012023-09-300000716314us-gaap:RevolvingCreditFacilityMember2024-09-300000716314us-gaap:RestrictedStockMember2023-04-012023-09-300000716314ghm:EmployeeStockPurchasePlanMember2024-07-012024-09-300000716314ghm:OfficersAndKeyEmployeesMemberghm:TimeVestedRestrictedStockUnitsRsusMember2023-04-012023-09-300000716314us-gaap:RetainedEarningsMember2023-03-310000716314us-gaap:BaseRateMemberghm:NewRevolvingCreditFacilityMembersrt:MinimumMember2023-10-132023-10-130000716314ghm:P3TechnologiesLlcMember2024-04-012024-09-300000716314us-gaap:LetterOfCreditMember2024-03-310000716314srt:MaximumMemberghm:TechnologyAndTechnicalKnowHowMember2023-04-012024-03-310000716314us-gaap:CommonStockMember2024-09-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000716314ghm:OfficersAndKeyEmployeesMemberghm:TimeVestOneThirdPerYearPercentageMember2024-04-012024-09-3000007163142023-04-012023-09-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-300000716314us-gaap:AdditionalPaidInCapitalMember2023-06-300000716314us-gaap:MiddleEastMember2023-04-012023-09-300000716314ghm:BacklogMember2024-04-012024-09-3000007163142024-01-01srt:MinimumMember2024-09-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2024-07-012024-09-300000716314us-gaap:TreasuryStockCommonMember2023-03-310000716314srt:MinimumMemberghm:TechnologyAndTechnicalKnowHowMember2024-04-012024-09-300000716314ghm:MisconductEmployeesMember2024-04-012024-09-300000716314us-gaap:CustomerRelationshipsMember2024-09-300000716314ghm:NewRevolvingCreditFacilityMembersrt:MinimumMember2023-10-132023-10-130000716314us-gaap:AdditionalPaidInCapitalMember2024-06-300000716314us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300000716314us-gaap:CommonStockMember2023-07-012023-09-300000716314us-gaap:StockCompensationPlanMembersrt:MaximumMemberghm:TwoThousandIncentivePlanMember2024-09-3000007163142024-01-01srt:MaximumMember2024-09-300000716314us-gaap:ForeignCountryMemberus-gaap:StateAdministrationOfTaxationChinaMember2024-04-012024-09-300000716314ghm:SpaceMember2023-04-012023-09-300000716314us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-04-012024-06-300000716314ghm:HSBCBankUSAMember2024-09-300000716314us-gaap:AdditionalPaidInCapitalMember2023-03-3100007163142023-04-012023-06-300000716314ghm:P3TechnologiesLlcMember2023-11-090000716314ghm:P3TechnologiesLlcMember2024-07-012024-09-300000716314ghm:SpaceMember2024-07-012024-09-300000716314ghm:OtherMember2023-04-012023-09-300000716314ghm:P3TechnologiesLlcMember2024-06-3000007163142023-03-310000716314ghm:TechnologyAndTechnicalKnowHowMember2024-03-310000716314srt:SouthAmericaMember2024-04-012024-09-300000716314ghm:RefiningMember2023-04-012023-09-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-07-012023-09-300000716314ghm:P3TechnologiesLlcMemberghm:TradenameMember2023-11-090000716314us-gaap:AdditionalPaidInCapitalMember2024-09-300000716314us-gaap:RevolvingCreditFacilityMember2023-10-130000716314us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-04-012024-09-300000716314ghm:RefiningMember2024-07-012024-09-300000716314us-gaap:CommonStockMember2024-04-012024-06-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2024-06-300000716314ghm:ChemicalPetrochemicalMember2024-04-012024-09-300000716314ghm:P3TechnologiesLlcMember2023-11-090000716314ghm:NewRevolvingCreditFacilityMembersrt:MaximumMember2023-10-132023-10-130000716314us-gaap:LetterOfCreditMember2024-04-012024-09-300000716314srt:DirectorMemberghm:PerformanceVestedPerformanceStockUnitsPsuMember2024-04-012024-09-300000716314us-gaap:RevolvingCreditFacilityMemberus-gaap:LetterOfCreditMembersrt:MaximumMember2024-04-012024-09-300000716314srt:MinimumMember2025-01-012024-09-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2023-04-012023-06-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-04-012023-06-300000716314us-gaap:StateAndLocalJurisdictionMember2024-04-012024-09-300000716314ghm:AllOtherCountriesMember2024-07-012024-09-300000716314srt:MinimumMemberus-gaap:CustomerRelationshipsMember2024-04-012024-09-300000716314ghm:AllOtherCountriesMember2024-04-012024-09-300000716314us-gaap:TreasuryStockCommonMember2024-04-012024-06-300000716314ghm:EmployeeStockPurchasePlanMember2023-04-012023-09-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2024-03-310000716314ghm:ChemicalPetrochemicalMember2024-07-012024-09-300000716314us-gaap:CommonStockMember2024-07-012024-09-300000716314ghm:BankOfAmericaMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LetterOfCreditMember2024-04-012024-09-3000007163142024-03-310000716314ghm:P3TechnologiesLlcMembersrt:MaximumMember2023-11-0900007163142025-01-012024-09-300000716314ghm:P3TechnologiesLlcMember2024-04-012024-06-300000716314us-gaap:MiddleEastMember2024-04-012024-09-300000716314us-gaap:TreasuryStockCommonMember2024-07-012024-09-300000716314us-gaap:CommonStockMember2023-03-310000716314ghm:DefenseMember2024-04-012024-09-300000716314country:US2023-07-012023-09-300000716314srt:MinimumMemberghm:TechnologyAndTechnicalKnowHowMember2023-04-012024-03-310000716314us-gaap:RetainedEarningsMember2024-03-310000716314ghm:NewRevolvingCreditFacilityMember2024-09-300000716314ghm:EmployeeStockPurchasePlanMember2023-07-012023-09-300000716314ghm:NewRevolvingCreditFacilityMember2023-10-132023-10-130000716314us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300000716314ghm:P3TechnologiesLlcMemberghm:TechnologyAndTechnicalKnowHowMember2023-11-0900007163142025-01-01srt:MaximumMember2024-09-300000716314srt:DirectorMemberghm:PerformanceVestedPerformanceStockUnitsPsuMember2023-04-012023-09-300000716314us-gaap:RetainedEarningsMember2023-09-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000716314srt:DirectorMemberghm:TimeVestedRestrictedStockUnitsRsusMember2024-04-012024-09-300000716314ghm:BacklogMember2024-03-310000716314ghm:OtherMember2024-04-012024-09-300000716314ghm:P3TechnologiesLlcMemberus-gaap:CustomerRelationshipsMember2023-11-090000716314us-gaap:RestrictedStockMemberghm:TwoThousandIncentivePlanMemberghm:PerformanceVestedRestrictedStockMember2023-07-012023-09-300000716314srt:MinimumMemberus-gaap:CustomerRelationshipsMember2023-04-012024-03-310000716314us-gaap:RestrictedStockMember2024-07-012024-09-3000007163142024-11-070000716314us-gaap:TreasuryStockCommonMember2023-06-300000716314us-gaap:CommonStockMember2023-09-3000007163142023-07-012023-09-300000716314us-gaap:RestrictedStockMemberghm:TwoThousandIncentivePlanMemberghm:PerformanceVestedRestrictedStockMember2024-07-012024-09-300000716314us-gaap:RevolvingCreditFacilityMembersrt:MinimumMemberus-gaap:LetterOfCreditMember2024-04-012024-09-300000716314ghm:OfficersAndKeyEmployeesMemberghm:PerformanceVestOneThirdPerYearPercentageMember2023-04-012023-09-300000716314ghm:OfficersAndKeyEmployeesMemberghm:PerformanceVestOneThirdPerYearPercentageMember2024-04-012024-09-300000716314ghm:NewRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-04-012024-09-300000716314us-gaap:CommonStockMember2023-06-3000007163142023-09-300000716314ghm:P3TechnologiesLlcMember2023-07-012023-09-300000716314ghm:OfficersAndKeyEmployeesMemberghm:PerformanceVestedPerformanceStockUnitsPsuMember2023-04-012023-09-300000716314us-gaap:TreasuryStockCommonMember2024-09-300000716314ghm:SpaceMember2024-04-012024-09-300000716314srt:SouthAmericaMember2023-07-012023-09-300000716314ghm:P3TechnologiesLlcMember2024-07-012024-09-300000716314us-gaap:AdditionalPaidInCapitalMember2023-09-300000716314us-gaap:TradeNamesMember2024-03-310000716314ghm:P3TechnologiesLlcMember2023-04-012023-09-300000716314us-gaap:RestrictedStockMember2024-04-012024-09-300000716314us-gaap:RetainedEarningsMember2024-07-012024-09-300000716314country:CA2023-07-012023-09-300000716314ghm:NewRevolvingCreditFacilityMemberus-gaap:BaseRateMember2023-10-132023-10-130000716314country:US2024-04-012024-09-300000716314ghm:EmployeeStockPurchasePlanMember2024-04-012024-09-300000716314ghm:PerformanceVestedPerformanceStockUnitsPsuMember2024-04-012024-09-300000716314ghm:OfficersAndKeyEmployeesMemberghm:TimeVestedRestrictedStockUnitsRsusMember2024-04-012024-09-300000716314us-gaap:RetainedEarningsMember2023-06-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-06-300000716314us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-09-300000716314ghm:EmployeeStockPurchasePlanMember2024-09-300000716314country:CA2024-07-012024-09-300000716314us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-07-012024-09-300000716314us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-09-300000716314ghm:RefiningMember2024-04-012024-09-300000716314us-gaap:CustomerRelationshipsMember2024-03-310000716314srt:SouthAmericaMember2024-07-012024-09-300000716314ghm:P3TechnologiesLlcMember2023-11-102024-03-310000716314srt:MaximumMemberus-gaap:CustomerRelationshipsMember2024-04-012024-09-300000716314us-gaap:DomesticCountryMember2024-04-012024-09-300000716314ghm:NewRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMember2023-10-132023-10-130000716314us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300000716314us-gaap:ForeignCountryMemberus-gaap:MinistryOfFinanceIndiaMember2024-04-012024-09-300000716314us-gaap:TreasuryStockCommonMember2024-03-310000716314us-gaap:MiddleEastMember2023-07-012023-09-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2024-04-012024-06-300000716314ghm:TechnologyAndTechnicalKnowHowMember2024-09-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2024-09-300000716314ghm:PerformanceVestedPerformanceStockUnitsPsuMember2023-04-012023-09-300000716314ghm:OfficersAndKeyEmployeesMember2024-04-012024-09-300000716314ghm:P3TechnologiesLlcMember2023-11-092023-11-090000716314us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-04-012023-09-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2023-07-012023-09-300000716314us-gaap:RevolvingCreditFacilityMember2023-10-132023-10-130000716314us-gaap:MiddleEastMember2024-07-012024-09-300000716314us-gaap:TradeNamesMember2024-09-300000716314srt:SouthAmericaMember2023-04-012023-09-300000716314country:CA2024-04-012024-09-300000716314us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-07-012024-09-300000716314us-gaap:AccumulatedTranslationAdjustmentMember2023-09-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000716314ghm:ChemicalPetrochemicalMember2023-07-012023-09-300000716314ghm:ChemicalPetrochemicalMember2023-04-012023-09-300000716314us-gaap:TreasuryStockCommonMember2024-06-300000716314ghm:DefenseMember2023-07-012023-09-300000716314ghm:ChinaCiticBankCoLtdMember2024-09-300000716314us-gaap:CommonStockMember2024-03-310000716314us-gaap:RestrictedStockMember2023-07-012023-09-3000007163142024-09-300000716314srt:AsiaMember2023-04-012023-09-300000716314srt:DirectorMemberghm:TimeVestedRestrictedStockUnitsRsusMember2023-04-012023-09-300000716314us-gaap:RevolvingCreditFacilityMemberus-gaap:LetterOfCreditMember2023-10-1300007163142024-04-012024-09-3000007163142024-07-012024-09-300000716314us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-3000007163142024-04-012024-06-300000716314ghm:OfficersAndKeyEmployeesMemberghm:PerformanceVestedPerformanceStockUnitsPsuMember2024-04-012024-09-30iso4217:USDxbrli:sharesxbrli:purexbrli:sharesiso4217:CNYiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to ___________

Commission File Number 001-08462

 

GRAHAM CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

16-1194720

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

20 Florence Avenue, Batavia, New York

14020

(Address of principal executive offices)

(Zip Code)

585-343-2216

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, Par Value $0.10 Per Share

 

GHM

 

NYSE

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

  ☐

Accelerated filer

  ☒

Non-accelerated filer

  ☐

 

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No

As of November 7, 2024, there were outstanding 10,889,928 shares of the registrant’s common stock, par value $0.10 per share.

 

 


 

Graham Corporation and Subsidiaries

Index to Form 10-Q

As of September 30, 2024 and March 31, 2024 and for the three and six months ended September 30, 2024 and 2023

 

 

 

Page

Part I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Unaudited Condensed Consolidated Financial Statements

3

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

19

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

29

 

 

 

Item 4.

Controls and Procedures

30

 

 

 

Part II.

OTHER INFORMATION

 

 

 

 

Item 1A.

Risk Factors

31

 

 

 

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

31

 

 

 

Item 6.

Exhibits

32

 

 

 

Signatures

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2


 

GRAHAM CORPORATION AND SUBSIDIARIES

FORM 10-Q

SEPTEMBER 30, 2024

PART I – FINANCIAL INFORMATION

Item 1. Unaudited Condensed Consolidated Financial Statements

GRAHAM CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollar amounts in thousands, except per share data)

(Unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales

 

$

53,563

 

 

$

45,076

 

 

$

103,514

 

 

$

92,645

 

Cost of products sold

 

 

40,764

 

 

 

37,885

 

 

 

78,347

 

 

 

74,477

 

Gross profit

 

 

12,799

 

 

 

7,191

 

 

 

25,167

 

 

 

18,168

 

Other operating expenses and income:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

8,723

 

 

 

6,115

 

 

 

17,561

 

 

 

13,134

 

Selling, general and administrative – amortization

 

 

437

 

 

 

273

 

 

 

873

 

 

 

547

 

Other operating income

 

 

(596

)

 

 

 

 

 

(726

)

 

 

 

Operating income

 

 

4,235

 

 

 

803

 

 

 

7,459

 

 

 

4,487

 

Other expense, net

 

 

91

 

 

 

94

 

 

 

182

 

 

 

187

 

Interest (income) expense, net

 

 

(153

)

 

 

55

 

 

 

(314

)

 

 

240

 

Income before provision for income taxes

 

 

4,297

 

 

 

654

 

 

 

7,591

 

 

 

4,060

 

Provision for income taxes

 

 

1,016

 

 

 

243

 

 

 

1,344

 

 

 

1,009

 

Net income

 

$

3,281

 

 

$

411

 

 

$

6,247

 

 

$

3,051

 

Per share data

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

0.30

 

 

$

0.04

 

 

$

0.57

 

 

$

0.29

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

0.30

 

 

$

0.04

 

 

$

0.57

 

 

$

0.28

 

Weighted average common shares
  outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

10,887

 

 

 

10,699

 

 

 

10,875

 

 

 

10,675

 

Diluted

 

 

11,024

 

 

 

10,810

 

 

 

10,995

 

 

 

10,761

 

 

See Notes to Condensed Consolidated Financial Statements.

3


 

GRAHAM CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollar amounts in thousands)

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income

 

$

3,281

 

 

$

411

 

 

$

6,247

 

 

$

3,051

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

131

 

 

 

(58

)

 

 

103

 

 

 

(310

)

Defined benefit pension and other postretirement plans net
 of income tax expense of $
45 and $47 for the three months
ended September 30, 2024 and 2023, respectively, and $
90
and $
93 for the six months ended September 30, 2024 and
2023, respectively

 

 

150

 

 

 

164

 

 

 

300

 

 

 

328

 

Total other comprehensive income

 

 

281

 

 

 

106

 

 

 

403

 

 

 

18

 

Total comprehensive income

 

$

3,562

 

 

$

517

 

 

$

6,650

 

 

$

3,069

 

 

See Notes to Condensed Consolidated Financial Statements.

 

4


 

GRAHAM CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollar amounts in thousands, except per share data)

(Unaudited)

 

 

September 30, 2024

 

 

March 31, 2024

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

32,318

 

 

$

16,939

 

Trade accounts receivable, net of allowances ($56 and $79 at September 30 and
   March 31, 2024, respectively)

 

 

29,083

 

 

 

44,400

 

Unbilled revenue

 

 

40,730

 

 

 

28,015

 

Inventories

 

 

31,536

 

 

 

33,410

 

Prepaid expenses and other current assets

 

 

4,414

 

 

 

3,561

 

Income taxes receivable

 

 

124

 

 

 

 

      Total current assets

 

 

138,205

 

 

 

126,325

 

Property, plant and equipment, net

 

 

36,602

 

 

 

32,080

 

Prepaid pension asset

 

 

6,513

 

 

 

6,396

 

Operating lease assets

 

 

6,757

 

 

 

7,306

 

Goodwill

 

 

25,520

 

 

 

25,520

 

Customer relationships, net

 

 

13,729

 

 

 

14,299

 

Technology and technical know-how, net

 

 

10,688

 

 

 

11,065

 

Other intangible assets, net

 

 

7,019

 

 

 

7,181

 

Deferred income tax asset

 

 

2,883

 

 

 

2,983

 

Other assets

 

 

1,614

 

 

 

724

 

Total assets

 

$

249,530

 

 

$

233,879

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of finance lease obligations

 

$

20

 

 

$

20

 

Accounts payable

 

 

21,887

 

 

 

20,788

 

Accrued compensation

 

 

13,097

 

 

 

16,800

 

Accrued expenses and other current liabilities

 

 

5,102

 

 

 

6,666

 

Customer deposits

 

 

86,483

 

 

 

71,987

 

Operating lease liabilities

 

 

1,142

 

 

 

1,237

 

Income taxes payable

 

 

77

 

 

 

715

 

Total current liabilities

 

 

127,808

 

 

 

118,213

 

Finance lease obligations

 

 

57

 

 

 

65

 

Operating lease liabilities

 

 

5,922

 

 

 

6,449

 

Accrued pension and postretirement benefit liabilities

 

 

1,258

 

 

 

1,254

 

Other long-term liabilities

 

 

2,011

 

 

 

2,332

 

Total liabilities

 

 

137,056

 

 

 

128,313

 

Commitments and contingencies (Note 10)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $1.00 par value, 500 shares authorized

 

 

 

 

 

 

Common stock, $0.10 par value, 25,500 shares authorized, 11,064 and 10,993 shares
     issued and
10,890 and 10,850 shares outstanding at September 30 and March 31, 2024,
     respectively

 

 

1,106

 

 

 

1,099

 

Capital in excess of par value

 

 

33,120

 

 

 

32,015

 

Retained earnings

 

 

88,246

 

 

 

81,999

 

Accumulated other comprehensive loss

 

 

(6,610

)

 

 

(7,013

)

Treasury stock (174 and 143 shares at September 30 and March 31, 2024, respectively)

 

 

(3,388

)

 

 

(2,534

)

Total stockholders’ equity

 

 

112,474

 

 

 

105,566

 

Total liabilities and stockholders’ equity

 

$

249,530

 

 

$

233,879

 

 

See Notes to Condensed Consolidated Financial Statements.

5


 

GRAHAM CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollar amounts in thousands)

(Unaudited)

 

 

Six Months Ended

 

 

 

September 30,

 

 

 

2024

 

 

2023

 

Operating activities:

 

 

 

Net income

 

$

6,247

 

 

$

3,051

 

Adjustments to reconcile net income to net cash provided by operating
   activities:

 

 

 

 

 

 

Depreciation

 

 

1,721

 

 

 

1,549

 

Amortization of intangible assets

 

 

1,109

 

 

 

891

 

Amortization of actuarial losses

 

 

391

 

 

 

421

 

Amortization of debt issuance costs

 

 

 

 

 

119

 

Equity-based compensation expense

 

 

778

 

 

 

625

 

Change in fair value of contingent consideration

 

 

(726

)

 

 

 

Deferred income taxes

 

 

2

 

 

 

1,162

 

(Increase) decrease in operating assets, net of acquisition:

 

 

 

 

 

 

Accounts receivable

 

 

15,387

 

 

 

(4,947

)

Unbilled revenue

 

 

(12,746

)

 

 

4,620

 

Inventories

 

 

1,886

 

 

 

(734

)

Prepaid expenses and other current and non-current assets

 

 

(1,738

)

 

 

(1,343

)

Income taxes receivable

 

 

(124

)

 

 

(489

)

Operating lease assets

 

 

643

 

 

 

589

 

Prepaid pension asset

 

 

(117

)

 

 

(144

)

Increase (decrease) in operating liabilities, net of acquisition:

 

 

 

 

 

 

Accounts payable

 

 

1,505

 

 

 

(6,451

)

Accrued compensation, accrued expenses and other current and non-current
   liabilities

 

 

(4,801

)

 

 

5

 

Customer deposits

 

 

14,485

 

 

 

13,503

 

Income taxes payable

 

 

(634

)

 

 

 

Operating lease liabilities

 

 

(623

)

 

 

(529

)

Long-term portion of accrued compensation, accrued pension and
   postretirement benefit liabilities

 

 

4

 

 

 

 

Net cash provided by operating activities

 

 

22,649

 

 

 

11,898

 

Investing activities:

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

(6,464

)

 

 

(3,312

)

Proceeds from disposal of property, plant and equipment

 

 

 

 

 

38

 

Acquisition of P3 Technologies, LLC

 

 

(170

)

 

 

 

Net cash used by investing activities

 

 

(6,634

)

 

 

(3,274

)

Financing activities:

 

 

 

 

 

 

Principal repayments on debt

 

 

 

 

 

(1,020

)

Repayments on financing lease obligations

 

 

(157

)

 

 

(147

)

Issuance of common stock

 

 

334

 

 

 

225

 

Purchase of treasury stock

 

 

(854

)

 

 

(57

)

Net cash used by financing activities

 

 

(677

)

 

 

(999

)

Effect of exchange rate changes on cash

 

 

41

 

 

 

(82

)

Net increase in cash and cash equivalents

 

 

15,379

 

 

 

7,543

 

Cash and cash equivalents at beginning of period

 

 

16,939

 

 

 

18,257

 

Cash and cash equivalents at end of period

 

$

32,318

 

 

$

25,800

 

 

See Notes to Condensed Consolidated Financial Statements.

 

6


 

GRAHAM CORPORATION AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

(Dollar amounts in thousands)

 

(Unaudited)

 

 

 

Common Stock

 

 

Capital in

 

 

 

 

 

Accumulated
Other

 

 

 

 

 

Total

 

 

 

 

 

 

Par

 

 

Excess of

 

 

Retained

 

 

Comprehensive

 

 

Treasury

 

 

Stockholders'

 

 

 

Shares

 

 

Value

 

 

Par Value

 

 

Earnings

 

 

Loss

 

 

Stock

 

 

Equity

 

Balance at April 1, 2024

 

 

10,993

 

 

$

1,099

 

 

$

32,015

 

 

$

81,999

 

 

$

(7,013

)

 

$

(2,534

)

 

$

105,566

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

2,966

 

 

 

122

 

 

 

 

 

 

3,088

 

Issuance of shares

 

 

50

 

 

 

5

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

Recognition of equity-based
  compensation expense

 

 

 

 

 

 

 

 

344

 

 

 

 

 

 

 

 

 

 

 

 

344

 

Purchase of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(810

)

 

 

(810

)

Balance at June 30, 2024

 

 

11,043

 

 

 

1,104

 

 

 

32,354

 

 

 

84,965

 

 

 

(6,891

)

 

 

(3,344

)

 

 

108,188

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

3,281

 

 

 

281

 

 

 

 

 

 

3,562

 

Issuance of shares

 

 

21

 

 

 

2

 

 

 

332

 

 

 

 

 

 

 

 

 

 

 

 

334

 

Recognition of equity-based
  compensation expense

 

 

 

 

 

 

 

 

434

 

 

 

 

 

 

 

 

 

 

 

 

434

 

Purchase of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(44

)

 

 

(44

)

Balance at September 30, 2024

 

 

11,064

 

 

$

1,106

 

 

$

33,120

 

 

$

88,246

 

 

$

(6,610

)

 

$

(3,388

)

 

$

112,474

 

 

 

 

 

 

Common Stock

 

 

Capital in

 

 

 

 

 

Accumulated
Other

 

 

 

 

 

Total

 

 

 

 

 

 

Par

 

 

Excess of

 

 

Retained

 

 

Comprehensive

 

 

Treasury

 

 

Stockholders'

 

 

 

Shares

 

 

Value

 

 

Par Value

 

 

Earnings

 

 

Loss

 

 

Stock

 

 

Equity

 

Balance at April 1, 2023

 

 

10,774

 

 

$

1,075

 

 

$

28,061

 

 

$

77,443

 

 

$

(7,463

)

 

$

(2,183

)

 

$

96,933

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

2,640

 

 

 

(88

)

 

 

 

 

 

2,552

 

Issuance of shares

 

 

53

 

 

 

8

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of shares

 

 

(9

)

 

 

(1

)

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognition of equity-based
  compensation expense

 

 

 

 

 

 

 

 

293

 

 

 

 

 

 

 

 

 

 

 

 

293

 

Issuance of treasury stock

 

 

 

 

 

 

 

 

294

 

 

 

 

 

 

 

 

 

(294

)

 

 

 

Purchase of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(57

)

 

 

(57

)

Balance at June 30, 2023

 

 

10,818

 

 

 

1,082

 

 

 

28,641

 

 

 

80,083

 

 

 

(7,551

)

 

 

(2,534

)

 

 

99,721

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

411

 

 

 

106

 

 

 

 

 

 

517

 

Issuance of shares

 

 

28

 

 

 

2

 

 

 

223

 

 

 

 

 

 

 

 

 

 

 

 

225

 

Recognition of equity-based
  compensation expense

 

 

 

 

 

 

 

 

332

 

 

 

 

 

 

 

 

 

 

 

 

332

 

Balance at September 30, 2023

 

 

10,846

 

 

$

1,084

 

 

$

29,196

 

 

$

80,494

 

 

$

(7,445

)

 

$

(2,534

)

 

$

100,795

 

 

 

See Notes to Condensed Consolidated Financial Statements.

7


 

GRAHAM CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands, except per share data)

(Unaudited)

 

 

NOTE 1 – BASIS OF PRESENTATION:

Graham Corporation's (the "Company's") Condensed Consolidated Financial Statements include its wholly-owned subsidiaries located in Arvada, Colorado, Suzhou, China and Ahmedabad, India at September 30 and March 31, 2024, and its recently acquired wholly-owned subsidiary, P3 Technologies, LLC ("P3"), located in Jupiter, Florida (see Note 2). The Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the U.S. ("GAAP") for interim financial information and the instructions to Form 10-Q and Rule 8-03 of Regulation S-X, each as promulgated by the U.S. Securities and Exchange Commission. The Company's Condensed Consolidated Financial Statements do not include all information and notes required by GAAP for complete financial statements. The unaudited Condensed Consolidated Balance Sheet as of March 31, 2024 presented herein was derived from the Company’s audited Consolidated Balance Sheet as of March 31, 2024. For additional information, please refer to the consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2024 ("fiscal 2024"). In the opinion of management, all adjustments, including normal recurring accruals considered necessary for a fair presentation, have been included in the Company's Condensed Consolidated Financial Statements.

The Company's results of operations and cash flows for the three and six months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the current fiscal year, which ends March 31, 2025 ("fiscal 2025").

 

NOTE 2 – ACQUISITION:

On November 9, 2023, the Company completed its acquisition of P3, a privately-owned custom turbomachinery engineering, product development, and manufacturing business located in Jupiter, Florida that serves the space, new energy, defense, and medical industries. The Company believes this acquisition advances its growth strategy, further diversifies its market and product offerings, and broadens its turbomachinery solutions. P3 will be managed through the Company's Barber-Nichols, LLC ("BN") subsidiary and is highly complementary to BN's technology and enhances its turbomachinery solutions.

This transaction was accounted for as a business combination which requires that assets acquired and liabilities assumed be recognized at their fair value as of the acquisition date. The purchase price of $11,238 was comprised of 125 shares of the Company's common stock, representing a value of $1,930, and cash consideration of $7,268. The cash consideration was funded through borrowings on the Company's line of credit. The purchase agreement included a contingent earn-out dependent upon certain financial measures of P3 post-acquisition, in which the sellers are eligible to receive up to $3,000 in additional cash consideration. A rollforward of the P3 contingent earn-out liability since the date of acquisition is as follows:

 

Balance at November 9, 2023

 

$

2,040

 

Change in fair value

 

 

80

 

Payments

 

 

 

Balance at March 31, 2024

 

 

2,120

 

Change in fair value

 

 

(130

)

Payments

 

 

 

Balance at June 30, 2024

 

 

1,990

 

Change in fair value

 

 

(596

)

Payments

 

 

 

Balance at September 30, 2024

 

$

1,394

 

The change in fair value of the contingent earn-out liability was included in other operating income in the Condensed Consolidated Statements of Operations.

The cost of the acquisition was allocated to the assets acquired and liabilities assumed based upon their estimated fair value at the date of acquisition and the amount exceeding the fair value of $1,997 was recorded as goodwill, which is deductible for tax purposes. Goodwill generated in the acquisition is related to P3’s assembled workforce, synergies between the Company’s other operations and P3 that are expected to occur as a result of the combined engineering knowledge, the ability of each of the operations to leverage each other’s technology solutions, and the Company’s ability to utilize acquired management knowledge in providing complementary product

8


 

offerings to the Company’s customers. The following table summarizes the final purchase price allocation of the assets acquired and liabilities assumed:

 

 

 

November 9,

 

 

 

2023

 

Assets acquired:

 

 

 

  Cash and cash equivalents

 

$

286

 

  Trade accounts receivable, net of allowances

 

 

465

 

  Unbilled revenue

 

 

302

 

  Inventories

 

 

808

 

  Prepaid expenses and other current assets

 

 

93

 

  Property, plant & equipment, net

 

 

542

 

  Operating lease assets

 

 

130

 

  Goodwill

 

 

1,997

 

  Customer relationships

 

 

4,400

 

  Technology and technical know-how

 

 

2,500

 

  Tradename

 

 

300

 

Total assets acquired

 

 

11,823

 

Liabilities assumed:

 

 

 

  Accrued compensation

 

 

62

 

  Customer deposits

 

 

389

 

  Operating lease liabilities

 

 

134

 

Total liabilities assumed

 

 

585

 

Purchase price

 

$

11,238

 

The fair value of acquisition-related intangible assets includes customer relationships, technology and technical know-how, and tradename. The tradename is included in the line item other intangible assets, net in the Condensed Consolidated Balance Sheets. The fair value of customer relationships was calculated using an income approach, specifically the Multi Period Excess Earnings method, which incorporates assumptions regarding retention rate, new customer growth and customer related costs. The fair value of tradename and technology and technical know-how were both calculated using a Relief from Royalty method, which develops a market based royalty rate used to reflect the after tax royalty savings attributable to owning the intangible asset.

Customer relationships and tradename are amortized in selling, general and administrative expense on a straight line basis over their estimated useful lives of eight years and three years respectively. Technology and technical know-how is amortized in cost of products sold on a straight line basis over its estimated useful life of ten years.

During the three months ended June 30, 2024, the seller received $170 for tax liabilities owed in accordance with the purchase agreement.

The Condensed Consolidated Statement of Operations for the three and six months ended September 30, 2024 includes net sales for P3 of $859 and $2,437, respectively and net (loss) income of ($200) and $276, respectively. The following unaudited pro forma information presents the consolidated results of operations of the Company as if the P3 acquisition had occurred at the beginning of each of the fiscal periods presented:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales

 

$

53,563

 

 

$

46,833

 

 

$

103,514

 

 

$

95,833

 

Net income

 

 

3,281

 

 

 

945

 

 

 

6,247

 

 

 

3,811

 

Income per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.30

 

 

$

0.09

 

 

$

0.57

 

 

$

0.35

 

Diluted

 

$

0.30

 

 

$

0.09

 

 

$

0.57

 

 

$

0.35

 

 

The unaudited pro forma information presents the combined operating results of the Company and P3 with the results prior to the acquisition date adjusted to include the pro forma impact of the adjustment of depreciation of fixed assets based on the preliminary purchase price allocation, the adjustment to interest expense reflecting the cash paid in connection with the acquisition, including acquisition-related expenses, at the Company’s weighted average interest rate, amortization expense related to the fair value adjustments for intangible assets, non-recurring acquisition-related costs, and the impact of income taxes on the pro forma adjustments utilizing the applicable statutory tax rate.

9


 

The unaudited pro forma results are presented for illustrative purposes only. These pro forma results do not purport to be indicative of the results that would have actually been obtained if the acquisition occurred as of the beginning of each of the periods presented, nor does the pro forma data intend to be a projection of results that may be obtained in the future.

 

NOTE 3 – REVENUE RECOGNITION:

The Company recognizes revenue on contracts when or as it satisfies a performance obligation by transferring control of the product to the customer. For contracts in which revenue is recognized upon shipment, control is generally transferred when products are shipped, title is transferred, significant risks of ownership have transferred, the Company has rights to payment, and rewards of ownership pass to the customer. For contracts in which revenue is recognized over time, control is generally transferred as the Company creates an asset that does not have an alternative use to the Company and the Company has an enforceable right to payment for the performance completed to date.

The following table presents the Company’s revenue disaggregated by product line and geographic area:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

Market

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Refining

 

$

8,416

 

 

$

7,289

 

 

$

16,658

 

 

$

14,156

 

Chemical/Petrochemical

 

 

5,422

 

 

 

4,365

 

 

 

10,205

 

 

 

10,406

 

Defense

 

 

30,897

 

 

 

25,118

 

 

 

59,991

 

 

 

47,935

 

Space

 

 

3,416

 

 

 

2,775

 

 

 

7,363

 

 

 

7,597

 

Other

 

 

5,412

 

 

 

5,529

 

 

 

9,297

 

 

 

12,551

 

Net sales

 

$

53,563

 

 

$

45,076

 

 

$

103,514

 

 

$

92,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

$

4,274

 

 

$

2,980

 

 

$

9,576

 

 

$

8,882

 

Canada

 

 

1,665

 

 

 

1,092

 

 

 

2,661

 

 

 

1,991

 

Middle East

 

 

794

 

 

 

669

 

 

 

1,777

 

 

 

1,718

 

South America

 

 

314

 

 

 

172

 

 

 

369

 

 

 

199

 

U.S.

 

 

45,460

 

 

 

38,604

 

 

 

86,390

 

 

 

76,745

 

All other

 

 

1,056

 

 

 

1,559

 

 

 

2,741

 

 

 

3,110

 

Net sales

 

$

53,563

 

 

$

45,076

 

 

$

103,514

 

 

$

92,645

 

A performance obligation represents a promise in a contract to provide a distinct good or service to a customer. The Company accounts for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. Transaction price reflects the amount of consideration to which the Company expects to be entitled in exchange for transferred products. A contract’s transaction price is allocated to each distinct performance obligation and revenue is recognized as the performance obligation is satisfied. In certain cases, the Company may separate a contract into more than one performance obligation, while in other cases, several products may be part of a fully integrated solution and are bundled into a single performance obligation. If a contract is separated into more than one performance obligation, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods underlying each performance obligation. The Company has made an accounting policy election to exclude from the measurement of the contract price all taxes assessed by government authorities that are collected by the Company from its customers. The Company does not adjust the contract price for the effects of a financing component if the Company expects, at contract inception, that the period between when a product is transferred to a customer and when the customer pays for the product will be one year or less. Shipping and handling fees billed to the customer are recorded in revenue and the related costs incurred for shipping and handling are included in cost of products sold.

The Company recognizes revenue over time when contract performance results in the creation of a product for which the Company does not have an alternative use and the contract includes an enforceable right to payment in an amount that corresponds directly with the value of the performance completed. To measure progress towards completion on performance obligations for which revenue is recognized over time the Company utilizes an input method based upon a ratio of direct labor hours incurred to date to management’s estimate of the total labor hours to be incurred on each contract, an input method based upon a ratio of total contract costs incurred to date to management’s estimate of the total contract costs to be incurred or an output method based upon completion of operational milestones, depending upon the nature of the contract. The Company has established the systems and procedures essential to developing the estimates required to account for performance obligations over time. These procedures include monthly review by management of costs incurred, progress towards completion, identified risks and opportunities, sourcing determinations, changes in estimates of costs yet to be incurred, availability of materials, and execution by subcontractors. Sales and earnings are adjusted in current accounting

10


 

periods based on revisions in the contract value due to pricing changes and estimated costs at completion. Losses on contracts are recognized immediately when evident to management. Revenue on the majority of the Company's contracts, as measured by number of contracts, is recognized upon shipment to the customer. Revenue on larger contracts, which are fewer in number but represent the majority of revenue, is recognized over time. The following table presents the Company's revenue percentages disaggregated by revenue recognized over time or upon shipment:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognized over time

 

 

79

%

 

 

75

%

 

 

80

%

 

 

78

%

Revenue recognized at shipment

 

 

21

%

 

 

25

%

 

 

20

%

 

 

22

%

The timing of revenue recognition, invoicing and cash collections affect trade accounts receivable, unbilled revenue (contract assets) and customer deposits (contract liabilities) on the Condensed Consolidated Balance Sheets. Unbilled revenue represents revenue on contracts that is recognized over time and exceeds the amount that has been billed to the customer. Unbilled revenue is separately presented in the Condensed Consolidated Balance Sheets. The Company may have an unconditional right to payment upon billing and prior to satisfying the performance obligations. The Company will then record a contract liability and an offsetting asset of equal amount until the deposit is collected and the performance obligations are satisfied. Customer deposits are separately presented in the Condensed Consolidated Balance Sheets. Customer deposits are not considered a significant financing component as they are generally received less than one year before the product is completed or used to procure specific material on a contract, as well as related overhead costs incurred during design and construction.

Net contract assets (liabilities) consisted of the following:

 

 

 

September 30, 2024

 

 

March 31, 2024

 

 

Change

 

 

 

Change due to revenue recognized

 

 

Change due to invoicing customers/
additional deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unbilled revenue - contract assets

 

$

40,730

 

 

$

28,015

 

 

$

12,715

 

 

 

$

52,216

 

 

$

(39,501

)

Customer deposits - contract liabilities

 

 

(86,483

)

 

 

(71,987

)

 

 

(14,496

)

 

 

 

34,439

 

 

 

(48,935

)

      Net contract (liabilities) assets

 

$

(45,753

)

 

$

(43,972

)

 

$

(1,781

)

 

 

 

 

 

 

 

Contract liabilities at September 30 and March 31, 2024 include $8,344 and $21,426, respectively, of customer deposits for which the Company has an unconditional right to collect payment. Trade accounts receivable, as presented on the Condensed Consolidated Balance Sheets, includes corresponding balances at September 30, and March 31, 2024, respectively.

Receivables billed but not paid under retainage provisions in the Company’s customer contracts were $1,859 and $1,875 at September 30, and March 31, 2024, respectively.

 

The Company’s remaining unsatisfied performance obligations represent a measure of the total dollar value of work to be performed on contracts awarded and in progress. The Company also refers to this measure as backlog. As of September 30, 2024, the Company had remaining unsatisfied performance obligations of $407,009. The Company expects to recognize revenue on approximately 35% to 45% of the remaining performance obligations within one year, 30% to 40% in one to two years and the remaining beyond two years.

 

NOTE 4 – INVENTORIES:

Inventories are stated at the lower of cost or net realizable value, using the average cost method.

11


 

Major classifications of inventories are as follows:

 

 

 

September 30,

 

 

March 31,

 

 

 

2024

 

 

2024

 

Raw materials and supplies

 

$

4,998

 

 

$

4,396

 

Work in process

 

 

24,033

 

 

 

27,065

 

Finished products

 

 

2,505

 

 

 

1,949

 

Total

 

$

31,536

 

 

$

33,410

 

 

NOTE 5 – INTANGIBLE ASSETS:

 

Intangible assets are comprised of the following:

 

 

Weighted Average Amortization Period

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

At September 30, 2024

 

 

 

 

 

 

 

 

 

 

Intangibles subject to amortization:

 

 

 

 

 

 

 

 

 

 

Customer relationships

8 - 20 years

 

$

16,200

 

 

$

2,471

 

 

$

13,729

 

Technology and technical know-how

10 - 20 years

 

 

12,600

 

 

 

1,912

 

 

 

10,688

 

Backlog

4 years

 

 

3,900

 

 

 

3,789

 

 

 

111

 

Tradename

3 years

 

 

300

 

 

 

92

 

 

 

208

 

 

 

 

$

33,000

 

 

$

8,264

 

 

$

24,736

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Tradename

Indefinite

 

$

6,700

 

 

$

 

 

$

6,700

 

 

 

 

$

6,700

 

 

$

 

 

$

6,700

 

 

 

Weighted Average Amortization Period

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

At March 31, 2024

 

 

 

 

 

 

 

 

 

 

Intangibles subject to amortization:

 

 

 

 

 

 

 

 

 

 

Customer relationships

8 - 20 years

 

$

16,200

 

 

$

1,901

 

 

$

14,299

 

Technology and technical know-how

10 - 20 years

 

 

12,600

 

 

 

1,535

 

 

 

11,065

 

Backlog

4 years

 

 

3,900

 

 

 

3,677

 

 

 

223

 

Tradename

3 years

 

 

300

 

 

 

42

 

 

 

258

 

 

 

 

$

33,000

 

 

$

7,155

 

 

$

25,845

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Tradename

Indefinite

 

$

6,700

 

 

$

 

 

$

6,700

 

 

 

 

$

6,700

 

 

$

 

 

$

6,700

 

 

Intangible amortization was $555 and $445 for the three months ended September 30, 2024 and 2023, respectively, and $1,109 and $891 for the six months ended September 30, 2024 and 2023, respectively. The estimated annual future amortization expense by fiscal year is as follows:

12


 

 

 

Annual Amortization

 

Remainder of 2025

 

$

1,109

 

2026

 

 

1,995

 

2027

 

 

1,953

 

2028

 

 

1,895

 

2029

 

 

1,895

 

2030 and thereafter

 

 

15,889

 

Total intangible amortization

 

$

24,736

 

 

 

 

 

 

NOTE 6 – EQUITY-BASED COMPENSATION:

The 2020 Graham Corporation Equity Incentive Plan, as amended (the "2020 Plan"), provides for the issuance of 722 shares of common stock in connection with grants of incentive stock options, non-qualified stock options, restricted stock units and stock awards to officers, key employees and outside directors, including 112 shares that became available under the 2020 Plan from the Company’s prior plan, the Amended and Restated 2000 Graham Corporation Incentive Plan to Increase Shareholder Value (the "2000 Plan"). As of August 11, 2020, the effective date of the 2020 Plan, no further awards will be granted under the 2000 Plan.

No time vesting restricted stock units ("RSUs") or performance based restricted stock units ("PSUs") were awarded in the three months ended September 30, 2024 and 2023. The following restricted stock units were awarded in the six months ended September 30, 2024 and 2023:

 

 

 

Vest 100% on First

 

 

Vest One-Third Per Year

 

 

Vest 100% on Third

 

 

 

 

 

Anniversary (1)

 

 

Over Three-Year Term (1)

 

 

Anniversary (1)

 

 

 

 

 

 

 

 

Officers and

 

 

Officers and

 

 

Total Shares

Six months ended September 30,

 

Directors

 

 

Key Employees

 

 

Key Employees

 

 

Awarded

2024

 

 

 

 

 

 

 

 

 

 

 

     Time Vesting RSUs

 

18

 

 

29

 

 

8

 

 

55

     Performance Vesting PSUs

 

 

 

 

 

 

 

62

 

 

62

2023

 

 

 

 

 

 

 

 

 

 

 

     Time Vesting RSUs

 

38

 

 

40

 

 

 

 

 

78

     Performance Vesting PSUs

 

 

 

 

 

 

 

79

 

 

79

(1)Subject to the terms of the applicable award.

 

The Company has an Employee Stock Purchase Plan, as amended (the "ESPP"), which allows eligible employees to purchase shares of the Company's common stock at a discount of up to 15% of its fair market value on the lower of the last or first day of the six-month offering period. As of September 30, 2024, a total of 400 shares of common stock may be purchased under the ESPP.

 

The Company has recognized equity-based compensation costs, which is primarily included in selling, general and administrative costs, as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Restricted stock awards

 

$

6

 

 

$

77

 

 

$

33

 

 

$

164

 

Restricted stock units

 

 

394

 

 

 

249

 

 

 

682

 

 

 

445

 

Employee stock purchase plan

 

 

34

 

 

 

6

 

 

 

63

 

 

 

16

 

 

 

$

434

 

 

$

332

 

 

$

778

 

 

$

625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit recognized

 

$

100

 

 

$

74

 

 

$

179

 

 

$

139

 

 

NOTE 7 – INCOME PER SHARE:

Basic income per share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted income per share is calculated by dividing net income by the weighted average number of common shares outstanding

13


 

and, when applicable, potential common shares outstanding during the period. A reconciliation of the numerators and denominators of basic and diluted income per share is presented below:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Basic income per share

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,281

 

 

$

411

 

 

$

6,247

 

 

$

3,051

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares
   outstanding

 

 

10,887

 

 

 

10,699

 

 

 

10,875

 

 

 

10,675

 

Basic income per share

 

$

0.30

 

 

$

0.04

 

 

$

0.57

 

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income per share

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,281

 

 

$

411

 

 

$

6,247

 

 

$

3,051

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares
   outstanding

 

 

10,887

 

 

 

10,699

 

 

 

10,875

 

 

 

10,675

 

Restricted stock units outstanding

 

 

137

 

 

 

111

 

 

 

120

 

 

 

86

 

Weighted average common and
   potential common shares
   outstanding

 

 

11,024

 

 

 

10,810

 

 

 

10,995

 

 

 

10,761

 

Diluted income per share

 

$

0.30

 

 

$

0.04

 

 

$

0.57

 

 

$

0.28

 

 

NOTE 8 – PRODUCT WARRANTY LIABILITY:

The reconciliation of the changes in the product warranty liability is as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance at beginning of period

 

$

702

 

 

$

616

 

 

$

806

 

 

$

578

 

Expense for product warranties

 

 

25

 

 

 

112

 

 

 

48

 

 

 

203

 

Product warranty claims paid

 

 

(90

)

 

 

(90

)

 

 

(217

)

 

 

(143

)

Balance at end of period

 

$

637

 

 

$

638

 

 

$

637

 

 

$

638

 

 

 

The product warranty liability is included in the line item accrued expenses and other current liabilities in the Condensed Consolidated Balance Sheets.

 

NOTE 9 – CASH FLOW STATEMENT:

Interest and income taxes paid as well as non-cash investing and financing activities are as follows:

 

 

 

For the Six Months Ended

 

 

 

September 30,

 

 

 

2024

 

 

2023

 

Interest paid

 

$

124

 

 

$

507

 

Income taxes paid

 

 

2,073

 

 

 

337

 

Capital purchases recorded in accounts payable

 

 

513

 

 

 

392

 

 

NOTE 10 – COMMITMENTS AND CONTINGENCIES:

The Company has been named as a defendant in lawsuits alleging personal injury from exposure to asbestos allegedly contained in, or accompanying, products made by the Company or from exposure to asbestos at the Company facilities. The Company is a co-defendant with numerous other defendants in these lawsuits and intends to vigorously defend itself against these claims. The claims in most of the Company’s current lawsuits are similar to those made in previous asbestos-related suits that named the Company as a defendant, which either were dismissed when it was shown that the Company had not supplied products to the plaintiffs’ places of work or were settled for immaterial amounts. The Company believes that the resolution of these asbestos-related lawsuits will not have a

14


 

material adverse effect on the Company's financial position or results of operations. However, legal matters are subject to inherent uncertainties and there exists the possibility that the ultimate resolution of these asbestos-related lawsuits could have a material adverse impact on the Company's financial position and the results of operations.

During the third quarter of fiscal 2024, the Audit Committee of the Board of Directors, with the assistance of external counsel and forensic professionals, concluded an investigation into a whistleblower complaint received regarding its wholly-owned subsidiary Graham India Private Limited ("GIPL"). The investigation identified evidence supporting the complaint and other misconduct by employees. The other misconduct totaled $150 over a period of four years and was isolated to GIPL. All involved employees have been terminated and the Company has implemented remedial actions, including strengthening its compliance program and internal controls. As a result of the investigation, during the third quarter of fiscal 2024, the statutory auditor and bookkeeper of GIPL tendered their resignations and new firms were appointed. The Company has voluntarily reported the findings of its investigation to the appropriate authorities in India and the U.S. Department of Justice and the Securities and Exchange Commission. Although the resolutions of these matters are inherently uncertain, we do not believe any remaining impact will be material to the Company’s overall consolidated results of operations, financial position, or cash flows.

As of September 30, 2024, the Company was subject to the claims noted above, as well as other potential claims that have arisen in the ordinary course of business. Although the outcome of the lawsuits, legal proceedings or potential claims to which the Company is, or may become, a party to cannot be determined and an estimate of the reasonably possible loss or range of loss cannot be made for the majority of the claims, management does not believe that the outcomes, either individually or in the aggregate, will have a material adverse effect on the Company’s results of operations, financial position or cash flows.

 

The Company previously entered into operating leases with Ascent Properties Group, LLC, a limited liability company of which our Chief Executive Officer holds a majority interest, for two building lease agreements and two equipment lease agreements in Arvada, Colorado. In connection with such leases, the Company made fixed minimum lease payments to the lessor of $247 and $242 during the three months ended September 30, 2024 and 2023, respectively, and $494 and $466 during the six months ended September 30, 2024 and 2023, respectively. The Company is obligated to make payments of $496 during the remainder of fiscal 2025. Future fixed minimum lease payments under these leases as of September 30, 2024 are $5,291.

 

NOTE 11 – INCOME TAXES:

The Company files federal and state income tax returns in several domestic and international jurisdictions. In most tax jurisdictions, returns are subject to examination by the relevant tax authorities for a number of years after the returns have been filed. The Company is subject to U.S. federal examination for the tax years 2020 through 2023 and examination in state tax jurisdictions for the tax years 2019 through 2023. The Company is subject to examination in the People’s Republic of China for tax years 2020 through 2023 and in India for tax years 2018 through 2023.

There was no liability for unrecognized tax benefits at either September 30, 2024 or March 31, 2024.

The income tax provision for interim periods is determined using an estimate of the annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter, the estimate of the annual effective tax rate is updated, and if the estimated effective tax rate changes, a cumulative adjustment is made. There is a potential for volatility of the effective tax rate due to several factors, including discrete items, changes in the mix and amount of projected pre-tax income and the jurisdictions to which it relates, changes in tax laws and foreign tax holidays, business reorganizations, settlements with taxing authorities and foreign currency fluctuations. In addition, the Company continues to explore tax planning opportunities that may have a material impact on its effective tax rate. The Company's effective tax rate as of the second quarter of 2025 was 17.7% on $7,591 of income before taxes compared to 24.9% on $4,060 of income before taxes for the same period in fiscal 2024. The decrease in the Company's effective tax rate was primarily due to a discrete benefit recognized in the first quarter of fiscal 2025 related to the vesting of restricted stock awards and the Company's improved stock price over the last year. Additionally, the first six months of fiscal 2025 effective tax rate benefited from a higher mix of income in lower tax rate jurisdictions in fiscal 2025 compared to fiscal 2024.

15


 

NOTE 12 – CHANGES IN ACCUMULATED OTHER COMPREHENSIVE LOSS:

The changes in accumulated other comprehensive loss by component for the three and six months ended September 30, 2024 and 2023 are as follows:

 

 

 

Pension and
Other
Postretirement
Benefit Items

 

 

Foreign
Currency
Items

 

 

Total

 

Balance at April 1, 2024

 

$

(6,776

)

 

$

(237

)

 

$

(7,013

)

Other comprehensive loss before reclassifications

 

 

 

 

 

(28

)

 

 

(28

)

Amounts reclassified from accumulated other comprehensive loss

 

 

150

 

 

 

 

 

 

150

 

Net current-period other comprehensive income (loss)

 

 

150

 

 

 

(28

)

 

 

122

 

Balance at June 30, 2024

 

 

(6,626

)

 

 

(265

)

 

 

(6,891

)

Other comprehensive income before reclassifications

 

 

 

 

 

131

 

 

 

131

 

Amounts reclassified from accumulated other comprehensive loss

 

 

150

 

 

 

 

 

 

150

 

Net current-period other comprehensive income

 

 

150

 

 

 

131

 

 

 

281

 

Balance at September 30, 2024

 

$

(6,476

)

 

$

(134

)

 

$

(6,610

)

 

 

 

Pension and
Other
Postretirement
Benefit Items

 

 

Foreign
Currency
Items

 

 

Total

 

Balance at April 1, 2023

 

$

(7,470

)

 

$

7

 

 

$

(7,463

)

Other comprehensive loss before reclassifications

 

 

 

 

 

(252

)

 

 

(252

)

Amounts reclassified from accumulated other comprehensive loss

 

 

164

 

 

 

 

 

 

164

 

Net current-period other comprehensive income (loss)

 

 

164

 

 

 

(252

)

 

$

(88

)

Balance at June 30, 2023

 

 

(7,306

)

 

 

(245

)

 

 

(7,551

)

Other comprehensive loss before reclassifications

 

 

 

 

 

(58

)

 

 

(58

)

Amounts reclassified from accumulated other comprehensive loss

 

 

164

 

 

 

 

 

 

164

 

Net current-period other comprehensive income (loss)

 

 

164

 

 

 

(58

)

 

 

106

 

Balance at September 30, 2023

 

$

(7,142

)

 

$

(303

)

 

$

(7,445

)

 

The reclassifications out of accumulated other comprehensive loss by component for the three and six months ended September 30, 2024 and 2023 are as follows:

 

Details about Accumulated Other
 Comprehensive Loss Components

 

Amount Reclassified from
 Accumulated Other
Comprehensive Loss

 

 

 

Affected Line Item in the Condensed
Consolidated Statements of Income

 

 

Three Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

Pension and other postretirement benefit items:

 

 

 

 

 

 

 

 

 

 

Amortization of actuarial loss

 

$

195

 

(1)

 

$

210

 

(1)

 

Income before benefit for income taxes

Tax effect

 

 

45

 

 

 

 

46

 

 

 

Provision for income taxes

 

 

$

150

 

 

 

$

164

 

 

 

Net income

 

16


 

 

Details about Accumulated Other
 Comprehensive Loss Components

 

Amount Reclassified from
 Accumulated Other
Comprehensive Loss

 

 

 

Affected Line Item in the Condensed
Consolidated Statements of Income

 

 

Six Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

Pension and other postretirement benefit items:

 

 

 

 

 

 

 

 

 

 

Amortization of actuarial loss

 

$

390

 

(1)

 

$

421

 

(1)

 

Income before benefit for income taxes

Tax effect

 

 

90

 

 

 

 

93

 

 

 

Provision for income taxes

 

 

$

300

 

 

 

$

328

 

 

 

Net income

 

(1)
These accumulated other comprehensive loss components are included within the computation of pension and other postretirement benefit costs.

 

NOTE 13 – DEBT:

On October 13, 2023, the Company terminated its revolving credit facility and repaid its term loan with Bank of America and entered into a new five-year revolving credit facility with Wells Fargo Bank, National Association ("Wells Fargo") that provides a $35,000 line of credit and automatically increased to $50,000 upon the Company satisfying specified covenants, which were satisfied during the second quarter of fiscal 2025 (the "New Revolving Credit Facility"). The New Revolving Credit Facility has a $25,000 sub-limit for letters of credit. As of September 30, 2024, there was $0 borrowed and $6,848 letters of credit outstanding on the New Revolving Credit Facility.

The New Revolving Credit Facility contains customary terms and conditions, including representations and warranties and affirmative and negative covenants, as well as financial covenants for the benefit of Wells Fargo, which require the Company to maintain (i) a consolidated total leverage ratio not to exceed 3.50:1.00 and (ii) a consolidated fixed charge coverage ratio of at least 1.20:1.00, in both cases computed in accordance with the definitions and requirements specified in the New Revolving Credit Facility. As of September 30, 2024, the Company was in compliance with the financial covenants of the New Revolving Credit Facility.

Borrowings under the New Revolving Credit Facility bear interest at a rate equal to, at the Company’s option, either (i) a forward-looking term rate based on the secured overnight financing rate ("SOFR") for the applicable interest period, subject to a floor of 0.0% per annum or (ii) a base rate determined by reference to the highest of (a) the rate of interest per annum publicly announced by the Lender as its prime rate, (b) the federal funds rate plus 0.50% per annum and (c) one-month term SOFR plus 1.00% per annum, subject to a floor of 1.00% per annum, plus, in each case, an applicable margin. The applicable margins range between (i) 1.25% per annum and 2.50% per annum in the case of any term SOFR loan and (ii) 0.25% per annum and 1.50% per annum in the case of any base rate loan, in each case based upon the Company’s then-current consolidated total leverage ratio; provided, however, for a period of one year following the closing date, the applicable margin shall be set at 1.25% per annum in the case of any term SOFR loan and 0.25% per annum in the case of any base rate loan. As of September 30, 2024, the SOFR rate was 4.96%.

The Company is required to pay a quarterly commitment fee on the unused portion of the New Revolving Credit Facility during the applicable quarter at a per annum rate also determined by reference to the Company’s then-current consolidated total leverage ratio, which fee ranges between 0.10% per annum and 0.20% per annum; provided, however, for a period of one year following the closing date, the quarterly commitment fee will be set at 0.10% per annum. Any outstanding letters of credit that are cash secured will bear a fee equal to the daily amount available to be drawn under such letters of credit multiplied by 0.65% per annum. Any outstanding letters of credit issued under the New Revolving Credit Facility will bear a fee equal to the daily amount drawn under such letters of credit multiplied by the applicable margin for term SOFR loans. As of September 30, 2024, the amount available under the New Revolving Credit Facility was $43,152, subject to the interest and leverage covenants.

As of September 30, 2024, $272 letters of credit remain outstanding with Bank of America and are cash secured. These outstanding letters of credit are subject to a fee of 0.60% per annum. As of September 30, 2024, $4,607 letters of credit are outstanding with HSBC Bank USA, N.A and are cash secured. These outstanding letters of credit are subject to a fee of between 0.75% and 0.85% per annum, depending on the term of the letter of credit. As of September 30, 2024, $11 letters of credit are outstanding with China Construction Bank and are cash secured. Additionally, we have a 20,000 RMB bank guaranty line of credit with China Citic Bank Co. LTD which had $1,919 letters of credit outstanding as of September 30, 2024. Outstanding letters of credit under this agreement are subject to a fee of 0.60% per annum.

On July 15, 2024, the Company and Wells Fargo entered into an amendment to the New Revolving Credit Facility, which increased the maximum aggregate principal amount of indebtedness of Foreign Subsidiaries and Non-Guarantor Subsidiaries, as defined in the New Revolving Credit Facility, allowed under the New Revolving Credit Facility from $2,000 to $3,500.

Total letters of credit outstanding as of September 30, 2024 and March 31, 2024 were $13,656 and $8,442, respectively.

17


 

 

 

NOTE 14 – ACCOUNTING AND REPORTING CHANGES:

In the normal course of business, management evaluates all new accounting pronouncements issued by the Financial Accounting Standards Board ("FASB"), the Securities and Exchange Commission, the Emerging Issues Task Force, the American Institute of Certified Public Accountants or any other authoritative accounting bodies to determine the potential impact they may have on the Company's consolidated financial statements.

In November 2023, the FASB issued Accounting Standards Update ("ASU") No. 2023-07, "Segment Reporting (Topic 280)," which requires companies to enhance disclosure of significant segment expenses by requiring disclosure of significant segment expenses regularly provided to the chief operating decision maker, extend certain annual disclosures to interim periods, and permits more than one measure of segment profit or loss to be reported under certain conditions. The amendments are effective for the Company in years beginning after December 15, 2023, and interim periods within years beginning after December 15, 2024. The Company is currently evaluating the impact that the adoption of this ASU will have on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740)-Improvements to Income Tax Disclosures. The ASU requires additional quantitative and qualitative income tax disclosures to allow readers of the consolidated financial statements to assess how the Company’s operations, related tax risks and tax planning affect its tax rate and prospects for future cash flows. For public business entities, the ASU is effective for annual periods beginning after December 15, 2024. The Company is currently evaluating the impact that the adoption of this ASU will have on its consolidated financial statements.

18


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Dollar and share amounts in thousands, except per share data)

 

Overview

We are a global leader in the design and manufacture of mission critical fluid, power, heat transfer and vacuum technologies for the defense, space, energy and process industries. For the defense industry, our equipment is used in nuclear and non-nuclear propulsion, power, fluid transfer, and thermal management systems. For the space industry, our equipment is used in propulsion, power and energy management systems and for life support systems. We supply equipment for vacuum, heat transfer and fluid transfer applications used in energy and new energy markets including oil refining, cogeneration, and multiple alternative and clean power applications including hydrogen. For the chemical and petrochemical industries, our equipment is used in fertilizer, ammonia, ethylene, methanol and downstream chemical facilities.

Our brands are built upon engineering expertise and close customer collaboration to design, develop, and produce mission critical equipment and systems that enable our customers to meet their economic and operational objectives. Continual improvement of our processes and systems to ensure qualified and compliant equipment are hallmarks of our brand. Our early engagement with customers and support until the end of service life are values upon which our brands are built.

Our corporate headquarters is located with our production facilities in Batavia, New York, where surface condensers and ejectors are designed, engineered, and manufactured for the defense, energy, and petrochemical industries. Our wholly-owned subsidiary, Barber-Nichols, LLC ("BN"), based in Arvada, Colorado, designs, develops, manufactures and sells specialty turbomachinery products for the space, aerospace, cryogenic, defense, and energy markets. In November 2023, we acquired P3 Technologies, LLC ("P3"), located in Jupiter, Florida (See "Acquisition" below). We also have wholly-owned foreign subsidiaries, Graham Vacuum and Heat Transfer Technology Co., Ltd. ("GVHTT"), located in Suzhou, China and Graham India Private Limited ("GIPL"), located in Ahmedabad, India. GVHTT provides sales and engineering support for us throughout Southeast Asia. GIPL provides sales and engineering support for us in India and the Middle East.

Our fiscal year ends on March 31 of each year. We refer to our fiscal year, which ends March 31, 2025, as fiscal 2025. Likewise, we refer to our fiscal year that ended March 31, 2024 and March 31, 2023 as fiscal 2024 and fiscal 2023, respectively.

Acquisition

On November 9, 2023, we completed our acquisition of P3, a privately-owned custom turbomachinery engineering, product development, and manufacturing business located in Jupiter, Florida that serves the space, new energy, defense, and medical industries. We believe this acquisition advances our growth strategy, further diversifies our market and product offerings, and broadens our turbomachinery solutions. P3 will be managed through BN and is highly complementary to BN's technology and enhances its turbomachinery solutions.

The purchase price for P3 was $11,238 and was comprised of 125 shares of our common stock, representing a value of $1,930, and cash consideration of $7,268. The cash consideration was funded through borrowings on our line of credit. The purchase agreement included a contingent earn-out dependent upon certain financial measures of P3 post-acquisition, in which the sellers are eligible to receive up to $3,000 in additional cash consideration. See Note 2 to the Unaudited Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for the second quarter ended September 30, 2024 (the "Form 10-Q") for additional information.

Summary

Highlights for the three months ended September 30, 2024 include:

Net sales for the second quarter of fiscal 2025 were $53,563, up $8,487, or 19% compared with $45,076 for the second quarter of fiscal 2024. Incremental revenue from the acquisition of P3 accounted for $859 of this increase. The remainder of this increase was spread across our markets including a $5,779 or 23% increase in sales to the defense industry, primarily due to new programs, growth in existing programs, and timing. Net sales for the quarter for the refining and chemical/petrochemical markets increased 15% and 24%, respectively, driven by increased sales in India and the timing of larger capital projects, partially offset by lower aftermarket sales and sales in China. Aftermarket sales to the refining, chemical/petrochemical, and defense markets of $9.8 million remained strong but were $1.5 million lower than the prior year record levels.
Gross profit and margin for the second quarter of fiscal 2025 was 12,799 and 23.9%, respectively. The 790 basis point improvement in gross profit margin over the comparable period of fiscal 2024 reflected increased leverage on fixed overhead costs due to the higher volume of sales discussed above, as well as an improved mix of sales related to higher margin projects, better execution, and improved pricing. Additionally, second quarter fiscal 2025 gross profit benefited $435 due to a $2,100 grant received from the BlueForge Alliance to reimburse us for the cost of our defense welder training programs

19


 

in Batavia and related equipment. To date we have received $1,098 of funding under this grant. The BlueForge Alliance is a nonprofit, neutral integrator that supports the United States ("U.S.") Navy's Submarine Industrial Base Initiatives.
Selling, general and administrative expenses ("SG&A"), including intangible amortization, for the second quarter of fiscal 2025 increased $2,772 over the same period of fiscal 2024 and reflects the investments we are making in our operations, our employees, and our technology. In connection with the acquisition of BN, we entered into a Performance Bonus Agreement to provide employees of BN with a supplemental performance-based award based on the achievement of BN performance objectives for the fiscal years ending March 31, 2024, 2025, and 2026, which can range between $2,000 to $4,000 per year (the "BN Performance Bonus). During the second quarter of fiscal 2025, we recorded $1,076 related to the BN Performance Bonus, a $274 increase over the prior year. The remainder of the increase in SG&A is primarily due to costs related to the implementation of a new enterprise resource planning ("ERP") system at our Batavia facility and additional costs related to P3, as well as increased professional services fees, research and development investment, and personnel costs in connection with our growth and strategic initiatives.
Net income and income per diluted share for the second quarter of fiscal 2025 were $3,281 and $0.30, respectively, compared with net income and income per diluted share of $411 and $0.04, respectively, for the second quarter of fiscal 2024. Adjusted net income and adjusted net income per diluted share for the second quarter of fiscal 2025 were $3,414 and $0.31, respectively, compared with adjusted net income and adjusted net income per diluted share of $754 and $0.07, respectively, for the second quarter of fiscal 2024. See "Non-GAAP Measures" below for a reconciliation of adjusted net income and adjusted net income per diluted share to the comparable GAAP amount.
Orders booked in the second quarter of fiscal 2025 increased to $63,678 compared with $36,464 in the second quarter of fiscal 2024. This increase was primarily in the defense and space markets and included an order received to provide the cryogenic pumps for a space launch vehicle and contract to provide the MK19 Air Turbine Pump for the U.S. Navy Columbia-class submarine, which is a new program for the Company. Additionally, after-market orders for the refining and petrochemical markets for the second quarter of fiscal 2025 increase 11% to $12,741 compared with the prior-year period. For more information on this key performance indicator see "Orders and Backlog" below.
Backlog was $407,009 at September 30, 2024, compared with $390,868 and $313,343 at March 31, 2024 and September 30, 2023, respectively. This increase was primarily driven by growth in our chemical/petrochemical and space markets. For more information on this key performance indicator see "Orders and Backlog" below.
Cash and cash equivalents at September 30, 2024 were $32,318, compared with $16,939 at March 31, 2024. This increase was primarily due to cash provided by operating activities of $22,649, partially offset by capital expenditures of $6,464 as we continue to invest in process improvement and longer-term growth opportunities. Cash flow from operations during the quarter was primarily driven by cash net income and a reduction in working capital as a result of strong cash management and favorable contract terms.

 

Cautionary Note Regarding Forward-Looking Statements

This Form 10-Q and other documents we file with the Securities and Exchange Commission ("SEC") include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements for purposes of this Form 10-Q. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any future results implied by the forward-looking statements. Forward-looking statements are indicated by words such as "anticipate," "believe," "continue," "could," "estimate," "can," "may," "intend," "expect," "plan," "goal," "predict," "project," "outlook," "potential," "will," and similar words and expressions.

Forward-looking statements are not a guarantee of future performance and involve risks and uncertainties, and there are certain important factors that could cause our actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements including, but not limited to, those described in the "Risk Factors" section in Item 1A of our Annual Report on Form 10-K for fiscal 2024 and elsewhere in the reports we file with the SEC. Undue reliance should not be placed on our forward-looking statements. New risks and uncertainties arise from time to time and we cannot predict these events or how they may affect us and cause actual results to differ materially from those expressed or implied by our forward-looking statements. Therefore, you should not rely on our forward-looking statements as predictions of future events. When considering these risks, uncertainties and assumptions, you should keep in mind the cautionary statements contained in this report and any documents incorporated herein by reference. You should read this document and the documents that we reference in this Form 10-Q completely and with the understanding that our actual future results may be materially different from what we expect. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

All forward-looking statements included in this Form 10-Q are made only as of the date indicated or as of the date of this Form 10-Q. Except as required by law, we undertake no obligation to update or announce any revisions to forward-looking statements contained in this report, whether as a result of new information, future events or otherwise.

20


 

Current Market Conditions

Demand for our equipment and systems for the defense industry is expected to remain strong and continue to expand, based on defense budget plans, accelerated ship build schedules, increased geopolitical tensions, the projected build schedule of submarines, aircraft carriers and undersea propulsion and power systems and the solutions we provide. In addition to U.S. Navy applications, we also provide specialty pumps, turbines, compressors, and controllers for various fluid and thermal management systems used in U.S. Department of Defense radar, laser, electronics, and power systems. We have built a leading position, and in most instances a sole source position, for certain systems and equipment for the defense industry.

Our traditional energy markets are undergoing significant transition. While we expect that fossil fuels will continue to be an important component in the global energy industry for many years to come, there are significant changes in the priorities for capital investments by our customers and the regions in which those investments are being made. We expect that the systemic changes in the energy markets, which are influenced by the increasing use by consumers of alternative fuels and government policies to stimulate their usage, will lead to demand growth for fossil-based fuels that is less than the global growth rate. The timing and catalyst for a recovery in this market remain uncertain. Accordingly, we believe that in the near term the quantity of projects available for us to compete for will remain low and that new project pricing will remain challenging. Additionally, we believe that the majority of new capital investment orders in our traditional energy markets will be outside the U.S. such as India and the Middle-East. Finally, over the last few years we have experienced an increase in our energy and chemical aftermarket orders primarily from the domestic market as our customers continue to maintain and invest in the facilities they currently operate. We expect this trend to continue for the foreseeable future.

Over the long-term, we expect that population growth, an expanding global middle class, and an increasing desire for improved quality of life and access to consumer products will drive increased demand for industrial goods within the plastics and resins value chain along with fertilizers and related products. As such, we expect investment in new global chemical and petrochemical capacity will improve and drive growth in demand for our products and services.

We intend to stay competitive in our traditional energy and chemical/petrochemical markets by investing in technology such as our NextGen steam ejector nozzle, which has been engineered to reduce steam consumption, lower operating costs, and increase system capacity, allowing refineries and process plants to enhance throughput while minimizing their carbon footprint. We estimate that the total market opportunity for our NextGen nozzle exceeds $50 million over the next 5 to 10 years.

Our turbomachinery, pumps, and cryogenic products and market access provide revenue and growth potential in the commercial space/aerospace markets. The commercial space market has grown and evolved rapidly, and we provide rocket engine turbopump systems and components to many of the launch providers for satellites. We expect that in the long-term, extended space exploration will become more prevalent, and we anticipate that our thermal/fluid management and environmental control and life support system turbomachinery will play important roles. We are also participating in future aerospace power and propulsion system development through supply of fluid and thermal management systems components. Small power dense systems are imperative for these applications, and we believe our technology and expertise will enable us to achieve sales growth in this market. Sales and orders to the space industry are variable in nature and many of our customers, who are key players in the industry, have yet to achieve profitability and may be unable to continue operations without additional funding. As a result, future revenue and growth to this market can be uncertain and may negatively impact our business.

The alternative and clean energy opportunities for our heat transfer, power production and fluid transfer systems are expected to continue to grow. We assist in designing, developing and producing equipment for hydrogen production, distribution and fueling systems, concentrated solar power and storage, small modular nuclear systems, bioenergy products, and geothermal power generation with lithium extraction. We are positioning the Company to be a more significant contributor as these markets continue to develop.

As illustrated below, we have succeeded over the last several years with our strategy to increase our participation in the defense market, which comprised 83% of our total backlog at September 30, 2024.

21


 

img102397991_0.jpg

*Note: "FYE" refers to fiscal year ended March 31

Results of Operations

To better understand the significant factors that influenced our performance during the periods presented, the following discussion should be read in conjunction with our Unaudited Condensed Consolidated Financial Statements and the notes to our Unaudited Condensed Consolidated Financial Statements included in Part I, Item 1, of this Form 10-Q.

The following table summarizes our results of operations for the periods indicated:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales

 

$

53,563

 

 

$

45,076

 

 

$

103,514

 

 

$

92,645

 

Gross profit

 

$

12,799

 

 

$

7,191

 

 

$

25,167

 

 

$

18,168

 

Gross profit margin

 

 

24

%

 

 

16

%

 

 

24

%

 

 

20

%

SG&A expenses

 

$

9,160

 

 

$

6,388

 

 

$

18,434

 

 

$

13,681

 

SG&A as a percent of sales

 

 

17

%

 

 

14

%

 

 

18

%

 

 

15

%

Net income

 

$

3,281

 

 

$

411

 

 

$

6,247

 

 

$

3,051

 

Income per diluted share

 

$

0.30

 

 

$

0.04

 

 

$

0.57

 

 

$

0.28

 

 

The following tables provide our net sales by product line and geographic region including the percentage of total and change in comparison to the prior year for each category and period presented. Percentages may not sum to the total due to rounding:

img102397991_1.jpg

Second Quarter and First Six Months of Fiscal 2025 Compared with Second Quarter and First Six Months of Fiscal 2024

Net sales for the second quarter of fiscal 2025 increased $8,487, or 19%, compared with the second quarter of fiscal 2024. Incremental revenue from the acquisition of P3 accounted for $859 of this increase. The remainder of this increase was spread across our markets including a $5,779, or 23%, increase in sales to the defense industry, primarily due to new programs, growth in existing programs, and timing. Net sales for the quarter for the refining and chemical/petrochemical markets increased 15% and 24%,

22


 

respectively, driven by increased sales in India and the timing of larger capital projects, partially offset by lower aftermarket sales and sales in China. Aftermarket sales to the refining, chemical/petrochemical, and defense markets of $9.8 million remained strong but were $1.5 million lower than the prior year record levels.

Domestic sales as a percentage of aggregate sales were 85% in the second quarter of fiscal 2025, comparable to the 86% in the second quarter of fiscal 2024, reflecting our continued presence in the defense industry, which is U.S. based. Sales for the three months ended September 30, 2024 were 58% to the defense industry compared to 56% for the comparable quarter in fiscal 2024.

Net sales for the first six months of fiscal 2025 increased $10,869, or 12%, from the first six months of fiscal 2024. Approximately $2,437 of this increase was due to the acquisition of P3. Additionally, the increase over the prior year was due to a $12,056, or 28%, increase in sales to the defense industry, primarily due to better execution, improved pricing, new programs, growth in existing programs, and increased direct labor. Net sales for the first six months of fiscal 2025 to the refining market increased 18%, driven by increased sales in India and the timing of larger capital projects, partially offset by lower aftermarket sales and sales in China. Aftermarket sales to the refining, chemical/petrochemical, and defense markets of $17,610 remained strong but were $4,553 lower than the prior year record levels. These increases were partially offset by a $3,254 decrease in "Other" sales due to project timing across multiple markets and customers.

Domestic sales as a percentage of aggregate sales were 83% for the first six months of fiscal 2025, comparable to the same period of fiscal 2024, reflecting our continued presence in the defense industry, which is U.S. based. Sales for the six months ended September 30, 2024 were 58% to the defense industry compared to 52% for the comparable quarter in fiscal 2024. Fluctuation in sales among markets, products and geographic locations varies, sometimes significantly, from quarter-to-quarter based on timing and magnitude of projects. See also "Current Market Conditions," above. For additional information on anticipated future sales and our markets, see "Orders and Backlog" below.

Gross profit and margin for the second quarter of fiscal 2025 was $12,799 and 23.9%, respectively. Gross profit and margin for the first six months of fiscal 2025 was $25,167 and 24.3%, respectively. These 790 and 470 basis point improvements in gross profit margin over the comparable quarter and year-to-date periods of fiscal 2024, respectively, reflected increased leverage on fixed overhead costs due to the higher volume of sales discussed above, as well as an improved mix of sales related to higher margin projects, better execution, and improved pricing, partially offset by higher incentive compensation in comparison with the prior year. Additionally, second quarter and the first six months of fiscal 2025 gross profit benefited $435 and $915, respectively, from a $2,100 grant received from the BlueForge Alliance to reimburse us for the cost of our defense welder training programs in Batavia and related equipment. To date we have received $1,098 of funding under this grant.

Changes in SG&A expense, including amortization expense, for the three and six months ending September 30, 2024 versus the comparable prior year period is as follows:

 

 

Change Q2 FY25 vs. Q2 FY24

 

 

Change YTD Q2 FY25 vs. YTD Q2 FY24

 

BN Performance Bonus

 

$

274

 

 

$

583

 

Amortization of intangibles

 

 

164

 

 

 

326

 

P3 Technologies

 

 

207

 

 

 

394

 

ERP implementation costs

 

 

205

 

 

 

547

 

Equity based compensation

 

 

204

 

 

 

260

 

Performance-based compensation

 

 

236

 

 

 

112

 

Professional fees

 

 

154

 

 

 

373

 

Research & development

 

 

176

 

 

 

530

 

Personnel costs

 

 

469

 

 

 

901

 

All other

 

 

683

 

 

 

727

 

Total SG&A change

 

$

2,772

 

 

$

4,753

 

 

In connection with the acquisition of BN, we entered into a Performance Bonus Agreement to provide employees of BN with a supplemental performance-based award based on the achievement of BN performance objectives for fiscal years ending March 31, 2024, 2025 and 2026, which can range between $2,000 and $4,000 per year. The increase in research and development costs reflects the increased level of investment we are making in our products and technology. The increase in ERP implementation costs related to the new ERP system at our Batavia facility. In addition to the above, P3 added $371 and $720 to SG&A expense for the quarter and first six months of fiscal 2025 versus the prior year, respectively, which includes amortization of customer relationship and tradename intangibles. Other increases to SG&A include increases due to normal merit increases as well as increased staffing to support our growth.

Other operating income represents the change in fair value of the P3 contingent earn-out liability and was $596 and $726 for the three and six month periods ended September 30, 2024, respectively, versus $0 for the comparable prior year periods of fiscal 2024.

23


 

Net interest income for the second quarter and first six months of fiscal 2025 was $153 and $314, respectively, compared to net interest expense of $55 and $240 for the comparable periods of fiscal 2024, respectively. This increase in interest income was due to our strong cash position and lower debt levels versus fiscal 2024.

Our effective tax rate for the second quarter of fiscal 2025 was 24%, compared with 37% in the second quarter of fiscal 2024. Our effective tax rate for the first six months of fiscal 2025 was 18%, compared with 25% for the first six months of fiscal 2024. Our effective tax rate can vary significantly from quarter to quarter depending on the level of projected pre-tax income, the amount of projected income derived from our higher tax rate foreign subsidiaries, as well as the timing of discrete tax items, primarily related to the vesting of restricted stock awards. The decrease in our effective tax rate was primarily due to a discrete benefit recognized in the first quarter of fiscal 2025 related to the vesting of restricted stock awards and the Company's improved stock price over the last year. Additionally, the first six months of fiscal 2025 effective tax rate benefited from a higher mix of income in lower tax rate jurisdictions in fiscal 2025 compared to fiscal 2024. For fiscal 2025, we expect our effective tax rate to be between 20% and 22%, as the impact of these discrete tax items on our full year effective tax rate lessens over the course of the year.

The result of the above is that net income and income per diluted share for the second quarter of fiscal 2025 were $3,281 and $0.30, respectively, compared with $411 and $0.04, respectively, for the second quarter of fiscal 2024. Adjusted net income and adjusted net income per diluted share for the second quarter of fiscal 2025 were $3,414 and $0.31, respectively, compared with net income of $754 and $0.07, respectively, for the second quarter of fiscal 2024. See "Non-GAAP Measures" below for a reconciliation of adjusted net income and adjusted net income per diluted share to the comparable GAAP amount.

Net income and income per diluted share for the first six months of fiscal 2025 were $6,247 and $0.57, respectively, compared with net income of $3,051 and $0.28, respectively, for the first six months of fiscal 2024. Adjusted net income and adjusted net income per diluted share for the first six months of fiscal 2025 were $6,999 and $0.64, respectively, compared with net income of $3,737 and $0.35, respectively, for the first six months of fiscal 2024. See "Non-GAAP Measures" below for a reconciliation of adjusted net income and adjusted net income per diluted share to the comparable GAAP amount.

Non-GAAP Measures

Adjusted net income before interest (income) expense, income taxes, depreciation and amortization ("EBITDA"), adjusted net income, and adjusted net income per diluted share are provided for informational purposes only and are not measures of financial performance under accounting principles generally accepted in the U.S. ("GAAP").

Management believes the presentation of these financial measures reflecting non-GAAP adjustments provides important supplemental information to investors and other users of our financial statements in evaluating the operating results of the Company. In particular, those charges and credits that are not directly related to our operating performance, and are not reflective of our underlying business particularly in light of their unpredictable nature. These non-GAAP disclosures have limitations as analytical tools, should not be viewed as a substitute for net income or net income per diluted share determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. In addition, supplemental presentation should not be construed as an inference that our future results will be unaffected by similar adjustments to net income or net income per diluted share determined in accordance with GAAP. Adjusted EBITDA, adjusted net income and adjusted net income per diluted share are key metrics used by management and our board of directors to assess the Company’s financial and operating performance and adjusted EBITDA is a basis for a significant portion of management's performance-based compensation.

Adjusted EBITDA excludes charges for depreciation, amortization, interest (income) expense, income taxes, acquisition related (income) expenses, equity-based compensation, ERP implementation costs, and other unusual/nonrecurring items. Adjusted net income and adjusted net income per diluted share exclude intangible amortization, acquisition related (income) expenses, other unusual/nonrecurring items, and the related tax impacts of those adjustments.

A reconciliation of adjusted EBITDA, adjusted net income and adjusted net income per diluted share to net income in accordance with GAAP is as follows:

24


 

 

Three Months Ended

 

 

Six Months Ended

 

 

September 30,

 

 

September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income

$

3,281

 

 

$

411

 

 

$

6,247

 

 

$

3,051

 

 Acquisition & integration income

 

(587

)

 

 

-

 

 

 

(680

)

 

 

-

 

 Equity-based compensation

 

434

 

 

 

332

 

 

 

778

 

 

 

625

 

 ERP implementation costs

 

205

 

 

 

-

 

 

 

547

 

 

 

-

 

 Net interest (income) expense

 

(153

)

 

 

55

 

 

 

(314

)

 

 

240

 

 Income tax expense

 

1,016

 

 

 

243

 

 

 

1,344

 

 

 

1,009

 

 Depreciation & amortization

 

1,419

 

 

 

1,201

 

 

 

2,830

 

 

 

2,440

 

Adjusted EBITDA(1)

$

5,615

 

 

$

2,242

 

 

$

10,752

 

 

$

7,365

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

$

53,563

 

 

$

45,076

 

 

$

103,514

 

 

$

92,645

 

Net income as a % of revenue

 

6.1

%

 

 

0.9

%

 

 

6.0

%

 

 

3.3

%

Adjusted EBITDA as a % of revenue

 

10.5

%

 

 

5.0

%

 

 

10.4

%

 

 

7.9

%

 

 

 

 

 

 

 

 

 

 

 

 

(1) Beginning in the fourth quarter of fiscal 2024, adjusted EBITDA no longer excludes the BN Performance Bonus, but now excludes the impact of non-cash equity-based compensation expense in order to be more consistent with market practice. Prior period results have been adjusted to reflect these changes on a comparable basis. The BN Performance Bonus expense was $1,076 and $2,152 for the second quarter and first six months of fiscal 2025, respectively, and $802 and $1,569 for the second quarter and first six months of fiscal 2024, respectively, and will be completed at the end of fiscal year 2026.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

September 30,

 

 

September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income

$

3,281

 

 

$

411

 

 

$

6,247

 

 

$

3,051

 

 Acquisition & integration income

 

(587

)

 

 

-

 

 

 

(680

)

 

 

-

 

 Amortization of intangible assets

 

555

 

 

 

445

 

 

 

1,109

 

 

 

891

 

 ERP implementation costs

 

205

 

 

 

-

 

 

 

547

 

 

 

-

 

 Normalized tax rate(1)

 

(40

)

 

 

(102

)

 

 

(224

)

 

 

(205

)

Adjusted net income(2)

$

3,414

 

 

$

754

 

 

$

6,999

 

 

$

3,737

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income per diluted share

$

0.30

 

 

$

0.04

 

 

$

0.57

 

 

$

0.28

 

Adjusted net income per diluted share

$

0.31

 

 

$

0.07

 

 

$

0.64

 

 

$

0.35

 

Diluted weighted average common shares outstanding

 

11,024

 

 

 

10,810

 

 

 

10,995

 

 

 

10,761

 

 

 

(1) Applies a normalized tax rate to non-GAAP adjustments, which are pre-tax, based upon the statutory tax rate.

 

(2) Beginning in the fourth quarter of fiscal 2024, adjusted net income no longer excludes the BN Performance Bonus. Prior period results have been adjusted to reflect this change on a comparable basis. The BN Performance Bonus expense, net-of-tax, was $829 and $1,657 for the second quarter and first six months of fiscal 2025, respectively, and $618 and $1,208 for the second quarter and first six months of fiscal 2024, respectively, and will be completed at the end of fiscal year 2026.

 

Acquisition and integration (income) costs are incremental costs that are directly related to and as a result of the P3 acquisition. These costs (income) may include, among other things, professional, consulting and other fees, system integration costs, and contingent consideration fair value adjustments. ERP implementation costs primarily relate to consulting costs (training, data conversion, and

25


 

project management) incurred in connection with the ERP system being implemented throughout our Batavia, New York facility in order to enhance efficiency and productivity and are not expected to recur once the project is completed.

Liquidity and Capital Resources

The following discussion should be read in conjunction with our Unaudited Condensed Consolidated Balance Sheets and Unaudited Condensed Consolidated Statements of Cash Flows:

 

 

September 30,

 

 

March 31,

 

 

 

2024

 

 

2024

 

Cash and cash equivalents

 

$

32,318

 

 

$

16,939

 

Working capital (1)

 

 

10,397

 

 

 

8,112

 

Working capital ratio(1)

 

 

1.1

 

 

 

1.1

 

 

(1)
Working capital equals current assets minus current liabilities. Working capital ratio equals current assets divided by current liabilities.

Net cash provided by operating activities for the first six months of fiscal 2025 was $22,649 compared with $11,898 for the first six months of fiscal 2024. This increase was primarily a result of higher cash net income and a reduction in working capital. Over the last year, cash flow from operations benefited approximately $21,000 from customer deposits, net of unbilled revenue, primarily from long-term U.S. Navy defense contracts/projects, that will require cash expenditures over the next 12 to 24 months, which could reduce cash flows from operations.

Capital expenditures for the first six months of fiscal 2025 was $6,464 compared to $3,312 for the comparable period in fiscal 2024. Capital expenditures for fiscal 2025 were primarily for machinery and equipment, as well as for buildings and leasehold improvements to support our growth and productivity improvement initiatives and included expenditures related to the expansion of defense production capabilities at our Batavia facility, which is primarily being funded by a $13,500 strategic grant from one of our defense customers. We have increased our expected fiscal 2025 capital expenditures to be in the range of $13,000 to $18,000 from our previous expectations of $10,000 to $15,000 due to a land purchase in Arvada, Colorado and plans to build a cryogenic propellant (LH2, LOX, LCH4) testing facility in Florida to support future growth and customer needs. Approximately half of our planned capital expenditures for fiscal 2025 are discretionary, with the other half being related to the Batavia facility defense expansion. We estimate that our maintenance capital spend is approximately $2,000 per year. However, for the next several years we expect capital expenditures to be approximately 7% to 10% of sales as we continue to invest in our business in order to support our long-term organic growth goals.

Cash and cash equivalents were $32,318 at September 30, 2024 compared with $16,939 at March 31, 2024, up $15,379 primarily due to cash provided by operations, offset by capital expenditures. At September 30, 2024, $4,890 of our cash and cash equivalents was used to secure our letters of credit and $3,816 of our cash was held by foreign subsidiaries.

On October 13, 2023, we terminated our revolving credit facility and repaid our term loan with Bank of America, and entered into a new five-year revolving credit facility with Wells Fargo that provides a $35,000 line of credit that automatically increases to $50,000 upon the Company satisfying specified covenants, which were satisfied during the second quarter of fiscal 2025 (the "New Revolving Credit Facility"). As of September 30, 2024, there were no borrowings and $6,847 letters of credit outstanding on the New Revolving Credit Facility and the amount available to borrow was $43,152, subject to interest and leverage covenants.

The New Revolving Credit Facility contains customary terms and conditions, including representations and warranties and affirmative and negative covenants, as well as financial covenants for the benefit of Wells Fargo, which require us to maintain (i) a consolidated total leverage ratio not to exceed 3.50:1.00 and (ii) a consolidated fixed charge coverage ratio of at least 1.20:1.00, in both cases computed in accordance with the definitions and requirements specified in the New Revolving Credit Facility. As of September 30, 2024, we were in compliance with the financial covenants of the New Revolving Credit Facility and our leverage ratio as calculated in accordance with the terms of the New Revolving Credit Facility was 0.6x.

The New Revolving Credit Facility contains terms that may, under certain circumstances as defined in the agreement, restrict our ability to declare or pay dividends. Any determination by our Board of Directors regarding dividends in the future will depend on a variety of factors, including our future financial performance, organic and inorganic growth opportunities, general economic conditions, and financial, competitive, regulatory, and other factors, many of which are beyond our control. We did not pay any dividends during the six months ended September 30, 2024, or during fiscal 2024 and currently have no intention to pay dividends for the foreseeable future.

We did not have any off-balance sheet arrangements as of September 30, 2024 and 2023, other than letters of credit incurred in the ordinary course of business.

We believe that cash generated from operations combined with the liquidity provided by our New Revolving Credit Facility, will be adequate to meet our cash needs for the immediate future.

 

26


 

Orders and Backlog

In addition to the non-GAAP measures discussed above, management uses the following key performance metrics to analyze and measure our financial performance and results of operations: orders, backlog, and book-to-bill ratio. Management uses orders and backlog as measures of current and future business and financial performance and these may not be comparable with measures provided by other companies. Orders represent written communications received from customers requesting us to provide products and/or services. Backlog is defined as the total dollar value of net orders received for which revenue has not yet been recognized. Management believes tracking orders and backlog are useful as it often times is a leading indicator of future performance. In accordance with industry practice, contracts may include provisions for cancellation, termination, or suspension at the discretion of the customer.

The book-to-bill ratio is an operational measure that management uses to track the growth prospects of the Company. The Company calculates the book-to-bill ratio for a given period as net orders divided by net sales.

Given that each of orders, backlog, and book-to-bill ratio is an operational measure and that the Company's methodology for calculating orders, backlog and book-to-bill ratio does not meet the definition of a non-GAAP measure, as that term is defined by the SEC, a quantitative reconciliation for each is not required or provided.

The following tables provides our orders by market and geographic region including the percentage of total orders and change in comparison to the prior year for each category and period presented. Percentages may not sum to the total due to rounding:

 

img102397991_2.jpg

Orders booked in the second quarter of fiscal 2025 were $63,678 or 1.2x net sales for the quarter. Orders booked for the six-month were $119,445 or 1.2x net sales for the period. As a result, backlog increased $10,234 (3%) during the quarter and $16,141 (4%) for the first six month of fiscal 2025 to $407,009 at September 30, 2024. Orders for the second quarter of fiscal 2025 benefited from a contract to provide the cryogenic pumps for a space launch vehicle and contract to provide the MK19 Air Turbine Pump for the U.S. Navy Columbia-class submarine, which is a new program for the Company. In addition to the above, orders for the first six months of fiscal 2025 included follow-on orders for the second option year of alternators and regulators for the U.S. Navy MK48 Torpedo program, as well as an order for three surface condenser systems for the world's first net-zero carbon emissions integrated ethylene cracker and derivatives site located in North America. Additionally, after-market orders for the refining and petrochemical markets for the second quarter and first six months of fiscal 2025 were approximately $12,741 and $20,953, respectively, representing an 11% and 8% increase over the prior-year, respectively. Orders for the first six months of fiscal 2024 included $22,000 related to a strategic investment and follow-on orders from a major defense customer and $9,100 for a vacuum distillation system for a refinery in India.

Orders to the U.S. represented 74% of total orders for the first six months of fiscal 2025 compared to 81% for the prior year. These orders were primarily to the defense market which are U.S. based.

The following table provides our backlog by market, including the percentage of total backlog, for each category and period presented. Percentages may not sum to the total due to rounding:

27


 

 

 

September 30,

 

 

 

 

September 30,

 

 

 

Change

 

Market

 

2024

 

%

 

 

2023

 

%

 

$

 

 

%

 

Refining

 

$

30,653

 

 

8

%

 

$

29,116

 

 

9

%

$

1,537

 

 

 

5

%

Chemical/Petrochemical

 

 

21,633

 

 

5

%

 

 

13,705

 

 

4

%

 

7,928

 

 

 

58

%

Space

 

 

18,180

 

 

4

%

 

 

7,263

 

 

2

%

 

10,917

 

 

 

150

%

Defense

 

 

327,438

 

 

80

%

 

 

250,732

 

 

80

%

 

76,706

 

 

 

31

%

Other

 

 

9,105

 

 

2

%

 

 

12,527

 

 

4

%

 

(3,422

)

 

 

-27

%

Total backlog

 

$

407,009

 

 

100

%

 

$

313,343

 

 

100

%

$

93,666

 

 

 

30

%

 

We expect to recognize revenue on approximately 35% to 45% of the backlog within one year, 30% to 40% in one to two years and the remaining beyond two years. The majority of the orders that are expected to convert beyond twenty-four months are for the defense industry, specifically the U.S. Navy that have a long conversion cycle (up to six years).

Outlook

We are providing the following updated fiscal 2025 outlook ($ in thousands):

 

 

New Guidance

 

Previous Guidance

Net Sales

$200,000 to $210,000

 

$200,000 to $210,000

Gross Profit

23% - 24% of sales

 

22% - 23% of sales

SG&A Expenses (Including Amortization)(1)

17% - 18% of sales

 

16.5% - 17.5% of sales

Tax Rate

20% to 22%

 

20% to 22%

Adjusted EBITDA(2)

$18,000 to $21,000

 

$16,500 to $19,500

Capital Expenditures

$13,000 to $18,000

 

$10,000 to $15,000

 

 

 

 

(1) Includes approximately $6,500 to $7,500 of BN Performance Bonus, equity-based compensation, and ERP conversion costs included in SG&A expense.

(2) Excludes net interest expense, income taxes, depreciation and amortization from net income, as well as approximately $2,000 to $3,000 of equity-based compensation and ERP conversion costs included in SG&A expense and approximately $700 of acquisition & integration income, net.

See "Cautionary Note Regarding Forward-Looking Statement" and "Non-GAAP Measures" above for additional information about forward-looking statements and non-GAAP measures. We have not reconciled non-GAAP forward-looking adjusted EBITDA to its most directly comparable GAAP measure, as permitted by Item 10(e)(1)(i)(B) of Regulation S-K. Such reconciliation would require unreasonable efforts to estimate and quantify various necessary GAAP components largely because forecasting or predicting our future operating results is subject to many factors out of our control or not readily predictable.

We have made significant progress with the advancements in our business, which puts us on schedule in achieving our fiscal 2027 goals of 8% to 10% average annualized organic revenue growth and adjusted EBITDA margins in the low to mid-teens.

Our expectations for sales and profitability assume that we will be able to operate our production facilities at planned capacity, have access to our global supply chain including our subcontractors, do not experience significant global health related disruptions, and assumes no further impact from any other unforeseen events.

Contingencies and Commitments

We have been named as a defendant in lawsuits alleging personal injury from exposure to asbestos allegedly contained in or accompanying our products or from exposure to asbestos at the Company's facilities. We are a co-defendant with numerous other defendants in these lawsuits and intend to vigorously defend ourselves against these claims. The claims in most of our current lawsuits are similar to those made in previous asbestos lawsuits that named us as a defendant. Such previous lawsuits either were dismissed when it was shown that we had not supplied products to the plaintiffs’ places of work, or were settled by us for immaterial amounts. We believe that the resolution of these asbestos-related lawsuits will not have a material adverse effect on our financial position or results of operations. However, legal matters are subject to inherent uncertainties and there exists the possibility that the ultimate resolution of these asbestos-related lawsuits could have a material adverse impact on our financial position and results of operations.

During the third quarter of fiscal 2024, the Audit Committee of the Board of Directors, with the assistance of external counsel and forensic professionals, concluded an investigation into a whistleblower complaint received regarding GIPL. The investigation identified evidence supporting the complaint and other misconduct by employees. The other misconduct total $150 over a period of four years and was isolated to GIPL. All involved employees have been terminated and we have implemented remedial actions, including strengthening our compliance program and internal controls. As a result of the investigation, during the third quarter of fiscal 2024, the statutory auditor and bookkeeper of GIPL tendered their resignations and new firms were appointed. We have voluntarily reported the findings of our investigation to the appropriate authorities in India and the U.S. Department of Justice and the SEC. Although the resolutions of

28


 

these matters are inherently uncertain, we do not believe any remaining impact will be material to our overall consolidated results of operations, financial position, or cash flows.

As of September 30, 2024, we are subject to the claims noted above, as well as other legal proceedings and potential claims that have arisen in the ordinary course of business. Although the outcome of the lawsuits, legal proceedings or potential claims to which we are or may become a party cannot be determined and an estimate of the reasonably possible loss or range of loss cannot be made for the majority of the claims, we do not believe that the outcomes, either individually or in the aggregate, will have a material adverse effect on our results of operations, financial position or cash flows. See Note 10 to the Unaudited Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for additional information.

Critical Accounting Policies, Estimates, and Judgments

Our Unaudited Condensed Consolidated Financial Statements are based on the selection of accounting policies and the application of significant accounting estimates, some of which require management to make significant assumptions. We believe that the most critical accounting estimates used in the preparation of our Unaudited Condensed Consolidated Financial Statements relate to labor hour estimates, total cost, and establishment of operational milestones which are used to recognize revenue over time, accounting for contingencies, under which we accrue a loss when it is probable that a liability has been incurred and the amount can be reasonably estimated, accounting for business combinations and intangible assets, and accounting for pensions and other postretirement benefits. There have been no material changes to the aforementioned critical accounting policies and estimates. For further information, refer to Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Item 8 "Financial Statements and Supplementary Data" included in our Annual Report on Form 10-K for the year ended March 31, 2024.

New Accounting Pronouncements

In the normal course of business, management evaluates all new Accounting Standards Updates and other accounting pronouncements issued by the Financial Accounting Standards Board, SEC, or other authoritative accounting bodies to determine the potential impact they may have on the Company's Unaudited Condensed Consolidated Financial Statements. Other than those discussed in the Unaudited Condensed Consolidated Financial Statements, management does not expect any of the recently issued accounting pronouncements, which have not already been adopted, to have a material impact on the Company's Unaudited Condensed Consolidated Financial Statements. For discussion of the newly issued accounting pronouncements see Note 14 to the Unaudited Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for additional information.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The principal market risks (i.e., the risk of loss arising from market changes) to which we are exposed are foreign currency exchange rates, price risk, and interest rate risk.

The assumptions applied in preparing the following qualitative and quantitative disclosures regarding foreign currency exchange rate, price risk and interest rate risk are based upon volatility ranges experienced by us in relevant historical periods, our current knowledge of the marketplace, and our judgment of the probability of future volatility based upon the historical trends and economic conditions of the markets in which we operate.

Foreign Currency

International consolidated sales for the first six months of fiscal 2025 were 18% of total sales. Operating in markets throughout the world exposes us to movements in currency exchange rates. Currency movements can affect sales in several ways, the foremost being our ability to compete for orders against foreign competitors that base their prices on relatively weaker currencies. Business lost due to competition for orders against competitors using a relatively weaker currency cannot be quantified. In addition, cash can be adversely impacted by the conversion of sales made by us in a foreign currency to U.S. dollars. In the first six months of fiscal 2025, substantially all sales by us and our wholly-owned subsidiaries, for which we were paid, were denominated in the local currency of the respective subsidiary (U.S. dollars, Chinese RMB or India INR). For the first six months of fiscal 2025, foreign currency exchange rate fluctuations increased our cash balances by $41 primarily due to the weakening of the U.S. dollar.

We have limited exposure to foreign currency purchases. In the first six months of fiscal 2025, our purchases in foreign currencies represented approximately 6% of the cost of products sold. At certain times, we may enter into forward foreign currency exchange rate agreements to hedge our exposure against potential unfavorable changes in foreign currency values on significant sales and purchase contracts negotiated in foreign currencies. Forward foreign currency exchange rate contracts were not used in the periods being reported in this Form 10-Q and as of September 30, 2024 and March 31, 2024, we held no forward foreign currency contracts.

Price Risk

Operating in a global market place requires us to compete with other global manufacturers which, in some instances, benefit from lower production costs and more favorable economic conditions. Although we believe that our customers differentiate our products on the basis of our manufacturing quality, engineering experience, and customer service, among other things, such lower production costs and more favorable economic conditions mean that our competitors are able to offer products similar to ours at lower prices. In extreme

29


 

market downturns, we typically see depressed price levels. Additionally, we have faced, and may continue to face, significant cost inflation, specifically in labor costs, raw materials, and other supply chain costs due to increased demand for raw materials and resources caused by the broad disruption of the global supply chain. International conflicts or other geopolitical events, including the 2022 Russian invasion of Ukraine and the Israel-Hamas war, may further contribute to increased supply chain costs due to shortages in raw materials, increased costs for transportation and energy, disruptions in supply chains, and heightened inflation. Further escalation of geopolitical tensions may also lead to changes to foreign exchange rates and financial markets, any of which may adversely affect our business and supply chain, and consequently our results of operations. While there could ultimately be a material impact on our operations and liquidity, at the time of this report, the impact could not be determined.

Interest Rate Risk

In order to fund our strategic growth objectives, including acquisitions, from time to time we may borrow funds under our New Revolving Credit Facility that bears interest at a variable rate. As part of our risk management activities, we evaluate the use of interest rate derivatives to add stability to interest expense and to manage our exposure to interest rate movements. As of September 30, 2024, we had no variable rate debt outstanding on our New Revolving Credit Facility and no interest rate derivatives outstanding. See "Debt" in Note 13 to the Unaudited Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for additional information about our outstanding debt.

Item 4. Controls and Procedures

Conclusion regarding the effectiveness of disclosure controls and procedures

Our President and Chief Executive Officer (our principal executive officer) and Vice President - Finance and Chief Financial Officer (our principal financial officer) each have evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Form 10-Q. Based on such evaluation, and as of such date, our President and Chief Executive Officer and Vice President - Finance and Chief Financial Officer concluded that our disclosure controls and procedures were effective in all material respects.

Changes in internal control over financial reporting

Other than the events discussed under the section entitled "P3 Technologies, LLC Acquisition" below, there has been no change to our internal control over financial reporting during the quarter covered by this Form 10-Q that has materially affected, or that is reasonably likely to materially affect, our internal control over financial reporting.

P3 Technologies, LLC Acquisition

On November 9, 2023, we acquired P3, a privately-owned custom turbomachinery engineering, product development, and manufacturing business that serves the space, new energy, defense, and medical industries. For additional information regarding the acquisition, refer to Note 2 to the Unaudited Condensed Consolidated Financial Statements included in Part I, Item 1 in this Form 10-Q and Management's Discussion and Analysis of Financial Condition and Results of Operations included in Part I, Item 2 in this Form 10-Q. Based on the recent completion of this acquisition and, pursuant to the SEC's guidance that an assessment of a recently acquired business may be omitted from the scope of an assessment for a period not to exceed one year from the date of acquisition, the scope of our assessment of the effectiveness of internal control over financial reporting as of the end of the period covered by this report does not include P3.

We are in the process of implementing our internal control structure over P3 and we expect that this effort will be completed during the fiscal year ending March 31, 2025.

30


 

PART II - OTHER INFORMATION

 

 

Item 1A. Risk Factors

There have been no material changes from the risk factors previously disclosed in Part 1 – Item 1A of the Company’s Form 10-K for the fiscal year ended March 31, 2024.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

Purchase of Equity Securities by the Issuer

During the second quarter of fiscal 2025, we directly withheld shares for tax withholding purposes from restricted stock awarded to officers that vested during the period. Common stock repurchases in the quarter ended September 30, 2024 were as follows:

Period

 

Total Number of Shares Purchased
(in thousands)

 

 

Average Price Paid Per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Program

 

 

Maximum Number of Shares That May Yet Be Purchased Under the Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7/01/2024-7/31/2024

 

 

 

 

 

 

 

 

 

 

 

 

8/01/2024-8/31/2024

 

 

 

 

 

 

 

 

 

 

 

 

9/01/2024-9/30/2024

 

1

 

 

$

31.84

 

 

 

 

 

 

 

 

 

1

 

 

$

31.84

 

 

 

 

 

 

 

Dividend Policy

Our revolving credit facility with Wells Fargo contains terms that may, under certain circumstances as defined in the agreement, restrict our ability to declare or pay dividends. Any determination by our Board of Directors regarding dividends in the future will depend on a variety of factors, including our future financial performance, organic and inorganic growth opportunities, general economic conditions and financial, competitive, regulatory, and other factors, many of which are beyond our control. We did not pay any dividends during the six months ended September 30, 2024 or during fiscal 2024 and we currently have no intention to pay dividends for the foreseeable future.

 

 

31


 

Item 6. Exhibits

INDEX OF EXHIBITS

 

 

(10)

 

Material Contracts

 

 

 

 

 

10.1

First Amendment to Credit Agreement, by and among Graham Corporation and Wells Fargo Bank, National Association, dated July 15, 2024, is incorporated herein by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024.

 

 

 

 (31)

 

Rule 13a-14(a)/15d-14(a) Certifications

 

 

 

 

 

+

 

31.1

Certification of Principal Executive Officer

 

 

 

 

 

+

 

31.2

Certification of Principal Financial Officer

 

 

 

 

 

 (32)

 

Section 1350 Certification

 

 

 

 

 

++

 

32.1

Section 1350 Certifications

 

 

 

 

 

(101)

 

Interactive Data File

 

 

 

 

 

+

 

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

 

 

 

+

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document

 

 

 

 

 

+

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

 

+

 

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

 

+

 

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

 

 

+

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

 

 

(104)

 

 

Cover Page Interactive Data File embedded within the Inline XBRL document

 

 

 

 

 

 

 

 

+

++

 

Exhibit filed with this report

Exhibit furnished with this report

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

GRAHAM CORPORATION

 

By:

 

 

/s/ CHRISTOPHER J. THOME

 

 

 

Christopher J. Thome

 

 

 

Vice President-Finance, Chief Financial Officer,

 

 

 

Chief Accounting Officer, and Corporate Secretary

 

 

 

(On behalf of the Registrant and as Principal Financial Officer)

 

 

 

 

 

Date: November 8, 2024

 

33


 

EXHIBIT 31.1

CERTIFICATION OF

PRINCIPAL EXECUTIVE OFFICER

On November 9, 2023, Graham Corporation acquired P3 Technologies, LLC. Management has excluded this acquisition from its internal assessment of internal control over financial reporting for the quarter ended September 30, 2024.

I, Daniel J. Thoren, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Graham Corporation;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d–15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's Board of Directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 8, 2024

 

/s/ DANIEL J. THOREN

Daniel J. Thoren

President and Chief Executive Officer

 

 


EXHIBIT 31.2

CERTIFICATION OF

PRINCIPAL FINANCIAL OFFICER

On November 9, 2023, Graham Corporation acquired P3 Technologies, LLC. Management has excluded this acquisition from its internal assessment of internal control over financial reporting for the quarter ended September 30, 2024.

I, Christopher J. Thome, certify that:

1.
I have reviewed this Quarterly Report on Form 10-Q of Graham Corporation;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d–15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's Board of Directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 8, 2024

 

/s/ CHRISTOPHER J. THOME

Christopher J. Thome

Vice President-Finance, Chief Financial Officer,

Chief Accounting Officer, and Corporate Secretary

 

 


EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Graham Corporation (the "Company") on Form 10-Q for the period ended September 30, 2024 as filed with the Securities and Exchange Commission (the "Report"), each of the undersigned certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that:

1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ DANIEL J. THOREN

 

/s/ CHRISTOPHER J. THOME

Daniel J. Thoren

 

Christopher J. Thome

President and Chief Executive Officer

(Principal Executive Officer)

 

Vice President-Finance, Chief Financial Officer,

Chief Accounting Officer, and Corporate Secretary

 

 

(Principal Financial Officer)

Date: November 8, 2024

 

Date: November 8, 2024

 

 

 

A signed original of this written statement required by Section 906 has been provided to Graham Corporation and will be retained by Graham Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

 


v3.24.3
Document and Entity Information - shares
6 Months Ended
Sep. 30, 2024
Nov. 07, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Sep. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Trading Symbol GHM  
Entity Registrant Name GRAHAM CORPORATION  
Entity Central Index Key 0000716314  
Current Fiscal Year End Date --03-31  
Entity Filer Category Accelerated Filer  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Shell Company false  
Entity Small Business true  
Entity Emerging Growth Company false  
Title of 12(b) Security Common Stock, Par Value $0.10 Per Share  
Security Exchange Name NYSE  
Entity File Number 001-08462  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 16-1194720  
Entity Address, Address Line One 20 Florence Avenue  
Entity Address, City or Town Batavia  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 14020  
City Area Code 585  
Local Phone Number 343-2216  
Document Quarterly Report true  
Document Transition Report false  
Entity Common Stock, Shares Outstanding   10,889,928
v3.24.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Net sales $ 53,563 $ 45,076 $ 103,514 $ 92,645
Cost of products sold 40,764 37,885 78,347 74,477
Gross profit 12,799 7,191 25,167 18,168
Other operating expenses and income:        
Selling, general and administrative 8,723 6,115 17,561 13,134
Selling, general and administrative – amortization 437 273 873 547
Other operating income (596) 0 (726) 0
Operating income 4,235 803 7,459 4,487
Other expense, net 91 94 182 187
Interest (income) expense, net (153) 55 (314) 240
Income before provision for income taxes 4,297 654 7,591 4,060
Provision for income taxes 1,016 243 1,344 1,009
Net income $ 3,281 $ 411 $ 6,247 $ 3,051
Basic:        
Net income $ 0.3 $ 0.04 $ 0.57 $ 0.29
Diluted:        
Net income $ 0.3 $ 0.04 $ 0.57 $ 0.28
Weighted average common shares outstanding:        
Basic 10,887 10,699 10,875 10,675
Diluted 11,024 10,810 10,995 10,761
v3.24.3
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Statement of Comprehensive Income [Abstract]        
Net Income (Loss) $ 3,281 $ 411 $ 6,247 $ 3,051
Other comprehensive income:        
Foreign currency translation adjustment 131 (58) 103 (310)
Defined benefit pension and other postretirement plans net of income tax expense of $45 and $47 for the three months ended September 30, 2024 and 2023, respectively, and $90 and $93 for the six months ended September 30, 2024 and 2023, respectively 150 164 300 328
Total other comprehensive income (loss) 281 106 403 18
Total comprehensive income $ 3,562 $ 517 $ 6,650 $ 3,069
v3.24.3
Condensed Consolidated Statements of Comprehensive Income (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Statement of Comprehensive Income [Abstract]        
Defined benefit pension and other postretirement plans, tax expense $ 45 $ 47 $ 90 $ 93
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Mar. 31, 2024
Current assets:    
Cash and cash equivalents $ 32,318 $ 16,939
Trade accounts receivable, net of allowances ($56 and $79 at September 30 and March 31, 2024, respectively) 29,083 44,400
Unbilled revenue 40,730 28,015
Inventories 31,536 33,410
Prepaid expenses and other current assets 4,414 3,561
Income taxes receivable 124 0
Total current assets 138,205 126,325
Property, plant and equipment, net 36,602 32,080
Prepaid pension asset 6,513 6,396
Operating lease assets 6,757 7,306
Goodwill 25,520 25,520
Finite-Lived Intangible Assets, Net 24,736 25,845
Other intangible assets, net 7,019 7,181
Deferred income tax asset 2,883 2,983
Other assets 1,614 724
Total assets 249,530 233,879
Current liabilities:    
Current portion of finance lease obligations 20 20
Accounts payable 21,887 20,788
Accrued compensation 13,097 16,800
Accrued expenses and other current liabilities 5,102 6,666
Customer deposits 86,483 71,987
Operating lease liabilities 1,142 1,237
Income taxes payable 77 715
Total current liabilities 127,808 118,213
Finance lease obligations 57 65
Operating lease liabilities 5,922 6,449
Accrued pension and postretirement benefit liabilities 1,258 1,254
Other long-term liabilities 2,011 2,332
Total liabilities 137,056 128,313
Commitments and contingencies (Note 10)
Stockholders’ equity:    
Preferred stock, $1.00 par value, 500 shares authorized 0 0
Common stock, $0.10 par value, 25,500 shares authorized, 11,064 and 10,993 shares issued and 10,890 and 10,850 shares outstanding at September 30 and March 31, 2024, respectively 1,106 1,099
Capital in excess of par value 33,120 32,015
Retained earnings 88,246 81,999
Accumulated other comprehensive loss (6,610) (7,013)
Treasury stock (174 and 143 shares at September 30 and March 31, 2024, respectively) (3,388) (2,534)
Total stockholders’ equity 112,474 105,566
Total liabilities and stockholders’ equity 249,530 233,879
Customer Relationships [Member]    
Current assets:    
Finite-Lived Intangible Assets, Net 13,729 14,299
Technology and Technical Know-How [Member]    
Current assets:    
Finite-Lived Intangible Assets, Net $ 10,688 $ 11,065
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2024
Mar. 31, 2024
Statement of Financial Position [Abstract]    
Allowances on trade accounts receivable $ 56 $ 79
Preferred stock, par value $ 1 $ 1
Preferred stock, shares authorized 500,000 500,000
Common stock, par value $ 0.1 $ 0.1
Common stock, shares authorized 25,500,000 25,500,000
Common stock, shares issued 11,064,000 10,993,000
Common stock, shares outstanding 10,890,000 10,850,000
Treasury stock 174,000 143,000
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating activities:    
Net income $ 6,247 $ 3,051
Adjustments to reconcile net income to net cash used provided by operating activities:    
Depreciation 1,721 1,549
Amortization of intangible assets 1,109 891
Amortization of actuarial losses 391 421
Amortization of debt issuance costs 0 119
Equity-based compensation expense 778 625
Change in fair value of contingent consideration (726) 0
Deferred income taxes 2 1,162
(Increase) decrease in operating assets, net of acquisition:    
Accounts receivable 15,387 (4,947)
Unbilled revenue (12,746) 4,620
Inventories 1,886 (734)
Prepaid expenses and other current and non-current assets (1,738) (1,343)
Income taxes receivable (124) (489)
Operating lease assets 643 589
Prepaid pension asset (117) (144)
Increase (decrease) in operating liabilities, net of acquisition:    
Accounts payable 1,505 (6,451)
Accrued compensation, accrued expenses and other current and non-current liabilities (4,801) 5
Customer deposits 14,485 13,503
Income taxes payable (634) 0
Operating lease liabilities (623) (529)
Long-term portion of accrued compensation, accrued pension and postretirement benefit liabilities 4 0
Net cash provided by operating activities 22,649 11,898
Investing activities:    
Purchase of property, plant and equipment (6,464) (3,312)
Proceeds from disposal of property, plant and equipment 0 38
Acquisition of P3 Technologies, LLC (170) 0
Net cash used by investing activities (6,634) (3,274)
Financing activities:    
Principal repayments on debt 0 (1,020)
Repayments on financing lease obligations (157) (147)
Issuance of common stock 334 225
Purchase of treasury stock (854) (57)
Net cash used by financing activities (677) (999)
Effect of exchange rate changes on cash 41 (82)
Net increase in cash and cash equivalents 15,379 7,543
Cash and cash equivalents at beginning of period 16,939 18,257
Cash and cash equivalents at end of period $ 32,318 $ 25,800
v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital in Excess of Par Value [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Treasury Stock, Common [Member]
Beginning balance at Mar. 31, 2023 $ 96,933 $ 1,075 $ 28,061 $ 77,443 $ (7,463) $ (2,183)
Beginning balance, shares at Mar. 31, 2023   10,774        
Comprehensive income (loss) 2,552     2,640 (88)  
Issuance of shares   $ 8 (8)      
Issuance of shares, shares   53        
Forfeiture of shares   $ (1) 1      
Forfeiture of shares, shares   (9)        
Recognition of equity-based compensation expense 293   293      
Issuance of treasury stock     294     (294)
Purchase of treasury stock (57)         (57)
Ending Balance at Jun. 30, 2023 99,721 $ 1,082 28,641 80,083 (7,551) (2,534)
Ending Balance, shares at Jun. 30, 2023   10,818        
Beginning balance at Mar. 31, 2023 96,933 $ 1,075 28,061 77,443 (7,463) (2,183)
Beginning balance, shares at Mar. 31, 2023   10,774        
Comprehensive income (loss) 3,069          
Ending Balance at Sep. 30, 2023 100,795 $ 1,084 29,196 80,494 (7,445) (2,534)
Ending Balance, shares at Sep. 30, 2023   10,846        
Beginning balance at Jun. 30, 2023 99,721 $ 1,082 28,641 80,083 (7,551) (2,534)
Beginning balance, shares at Jun. 30, 2023   10,818        
Comprehensive income (loss) 517     411 106  
Issuance of shares 225 $ 2 223      
Issuance of shares, shares   28        
Recognition of equity-based compensation expense 332   332      
Ending Balance at Sep. 30, 2023 100,795 $ 1,084 29,196 80,494 (7,445) (2,534)
Ending Balance, shares at Sep. 30, 2023   10,846        
Beginning balance at Mar. 31, 2024 105,566 $ 1,099 32,015 81,999 (7,013) (2,534)
Beginning balance, shares at Mar. 31, 2024   10,993        
Comprehensive income (loss) 3,088     2,966 122  
Issuance of shares   $ 5 (5)      
Issuance of shares, shares   50        
Recognition of equity-based compensation expense 344   344      
Purchase of treasury stock (810)         (810)
Ending Balance at Jun. 30, 2024 108,188 $ 1,104 32,354 84,965 (6,891) (3,344)
Ending Balance, shares at Jun. 30, 2024   11,043        
Beginning balance at Mar. 31, 2024 105,566 $ 1,099 32,015 81,999 (7,013) (2,534)
Beginning balance, shares at Mar. 31, 2024   10,993        
Comprehensive income (loss) 6,650          
Ending Balance at Sep. 30, 2024 112,474 $ 1,106 33,120 88,246 (6,610) (3,388)
Ending Balance, shares at Sep. 30, 2024   11,064        
Beginning balance at Jun. 30, 2024 108,188 $ 1,104 32,354 84,965 (6,891) (3,344)
Beginning balance, shares at Jun. 30, 2024   11,043        
Comprehensive income (loss) 3,562     3,281 281  
Issuance of shares 334 $ 2 332      
Issuance of shares, shares   21        
Recognition of equity-based compensation expense 434   434      
Purchase of treasury stock (44)         (44)
Ending Balance at Sep. 30, 2024 $ 112,474 $ 1,106 $ 33,120 $ 88,246 $ (6,610) $ (3,388)
Ending Balance, shares at Sep. 30, 2024   11,064        
v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure        
Net Income (Loss) $ 3,281 $ 411 $ 6,247 $ 3,051
v3.24.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Basis of Presentation
6 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation

NOTE 1 – BASIS OF PRESENTATION:

Graham Corporation's (the "Company's") Condensed Consolidated Financial Statements include its wholly-owned subsidiaries located in Arvada, Colorado, Suzhou, China and Ahmedabad, India at September 30 and March 31, 2024, and its recently acquired wholly-owned subsidiary, P3 Technologies, LLC ("P3"), located in Jupiter, Florida (see Note 2). The Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the U.S. ("GAAP") for interim financial information and the instructions to Form 10-Q and Rule 8-03 of Regulation S-X, each as promulgated by the U.S. Securities and Exchange Commission. The Company's Condensed Consolidated Financial Statements do not include all information and notes required by GAAP for complete financial statements. The unaudited Condensed Consolidated Balance Sheet as of March 31, 2024 presented herein was derived from the Company’s audited Consolidated Balance Sheet as of March 31, 2024. For additional information, please refer to the consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2024 ("fiscal 2024"). In the opinion of management, all adjustments, including normal recurring accruals considered necessary for a fair presentation, have been included in the Company's Condensed Consolidated Financial Statements.

The Company's results of operations and cash flows for the three and six months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the current fiscal year, which ends March 31, 2025 ("fiscal 2025").

v3.24.3
Acquisition
6 Months Ended
Sep. 30, 2024
Business Combinations [Abstract]  
Acquisition

NOTE 2 – ACQUISITION:

On November 9, 2023, the Company completed its acquisition of P3, a privately-owned custom turbomachinery engineering, product development, and manufacturing business located in Jupiter, Florida that serves the space, new energy, defense, and medical industries. The Company believes this acquisition advances its growth strategy, further diversifies its market and product offerings, and broadens its turbomachinery solutions. P3 will be managed through the Company's Barber-Nichols, LLC ("BN") subsidiary and is highly complementary to BN's technology and enhances its turbomachinery solutions.

This transaction was accounted for as a business combination which requires that assets acquired and liabilities assumed be recognized at their fair value as of the acquisition date. The purchase price of $11,238 was comprised of 125 shares of the Company's common stock, representing a value of $1,930, and cash consideration of $7,268. The cash consideration was funded through borrowings on the Company's line of credit. The purchase agreement included a contingent earn-out dependent upon certain financial measures of P3 post-acquisition, in which the sellers are eligible to receive up to $3,000 in additional cash consideration. A rollforward of the P3 contingent earn-out liability since the date of acquisition is as follows:

 

Balance at November 9, 2023

 

$

2,040

 

Change in fair value

 

 

80

 

Payments

 

 

 

Balance at March 31, 2024

 

 

2,120

 

Change in fair value

 

 

(130

)

Payments

 

 

 

Balance at June 30, 2024

 

 

1,990

 

Change in fair value

 

 

(596

)

Payments

 

 

 

Balance at September 30, 2024

 

$

1,394

 

The change in fair value of the contingent earn-out liability was included in other operating income in the Condensed Consolidated Statements of Operations.

The cost of the acquisition was allocated to the assets acquired and liabilities assumed based upon their estimated fair value at the date of acquisition and the amount exceeding the fair value of $1,997 was recorded as goodwill, which is deductible for tax purposes. Goodwill generated in the acquisition is related to P3’s assembled workforce, synergies between the Company’s other operations and P3 that are expected to occur as a result of the combined engineering knowledge, the ability of each of the operations to leverage each other’s technology solutions, and the Company’s ability to utilize acquired management knowledge in providing complementary product

offerings to the Company’s customers. The following table summarizes the final purchase price allocation of the assets acquired and liabilities assumed:

 

 

 

November 9,

 

 

 

2023

 

Assets acquired:

 

 

 

  Cash and cash equivalents

 

$

286

 

  Trade accounts receivable, net of allowances

 

 

465

 

  Unbilled revenue

 

 

302

 

  Inventories

 

 

808

 

  Prepaid expenses and other current assets

 

 

93

 

  Property, plant & equipment, net

 

 

542

 

  Operating lease assets

 

 

130

 

  Goodwill

 

 

1,997

 

  Customer relationships

 

 

4,400

 

  Technology and technical know-how

 

 

2,500

 

  Tradename

 

 

300

 

Total assets acquired

 

 

11,823

 

Liabilities assumed:

 

 

 

  Accrued compensation

 

 

62

 

  Customer deposits

 

 

389

 

  Operating lease liabilities

 

 

134

 

Total liabilities assumed

 

 

585

 

Purchase price

 

$

11,238

 

The fair value of acquisition-related intangible assets includes customer relationships, technology and technical know-how, and tradename. The tradename is included in the line item other intangible assets, net in the Condensed Consolidated Balance Sheets. The fair value of customer relationships was calculated using an income approach, specifically the Multi Period Excess Earnings method, which incorporates assumptions regarding retention rate, new customer growth and customer related costs. The fair value of tradename and technology and technical know-how were both calculated using a Relief from Royalty method, which develops a market based royalty rate used to reflect the after tax royalty savings attributable to owning the intangible asset.

Customer relationships and tradename are amortized in selling, general and administrative expense on a straight line basis over their estimated useful lives of eight years and three years respectively. Technology and technical know-how is amortized in cost of products sold on a straight line basis over its estimated useful life of ten years.

During the three months ended June 30, 2024, the seller received $170 for tax liabilities owed in accordance with the purchase agreement.

The Condensed Consolidated Statement of Operations for the three and six months ended September 30, 2024 includes net sales for P3 of $859 and $2,437, respectively and net (loss) income of ($200) and $276, respectively. The following unaudited pro forma information presents the consolidated results of operations of the Company as if the P3 acquisition had occurred at the beginning of each of the fiscal periods presented:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales

 

$

53,563

 

 

$

46,833

 

 

$

103,514

 

 

$

95,833

 

Net income

 

 

3,281

 

 

 

945

 

 

 

6,247

 

 

 

3,811

 

Income per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.30

 

 

$

0.09

 

 

$

0.57

 

 

$

0.35

 

Diluted

 

$

0.30

 

 

$

0.09

 

 

$

0.57

 

 

$

0.35

 

 

The unaudited pro forma information presents the combined operating results of the Company and P3 with the results prior to the acquisition date adjusted to include the pro forma impact of the adjustment of depreciation of fixed assets based on the preliminary purchase price allocation, the adjustment to interest expense reflecting the cash paid in connection with the acquisition, including acquisition-related expenses, at the Company’s weighted average interest rate, amortization expense related to the fair value adjustments for intangible assets, non-recurring acquisition-related costs, and the impact of income taxes on the pro forma adjustments utilizing the applicable statutory tax rate.

The unaudited pro forma results are presented for illustrative purposes only. These pro forma results do not purport to be indicative of the results that would have actually been obtained if the acquisition occurred as of the beginning of each of the periods presented, nor does the pro forma data intend to be a projection of results that may be obtained in the future.

v3.24.3
Revenue Recognition
6 Months Ended
Sep. 30, 2024
Revenue from Contract with Customer [Abstract]  
Revenue Recognition

NOTE 3 – REVENUE RECOGNITION:

The Company recognizes revenue on contracts when or as it satisfies a performance obligation by transferring control of the product to the customer. For contracts in which revenue is recognized upon shipment, control is generally transferred when products are shipped, title is transferred, significant risks of ownership have transferred, the Company has rights to payment, and rewards of ownership pass to the customer. For contracts in which revenue is recognized over time, control is generally transferred as the Company creates an asset that does not have an alternative use to the Company and the Company has an enforceable right to payment for the performance completed to date.

The following table presents the Company’s revenue disaggregated by product line and geographic area:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

Market

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Refining

 

$

8,416

 

 

$

7,289

 

 

$

16,658

 

 

$

14,156

 

Chemical/Petrochemical

 

 

5,422

 

 

 

4,365

 

 

 

10,205

 

 

 

10,406

 

Defense

 

 

30,897

 

 

 

25,118

 

 

 

59,991

 

 

 

47,935

 

Space

 

 

3,416

 

 

 

2,775

 

 

 

7,363

 

 

 

7,597

 

Other

 

 

5,412

 

 

 

5,529

 

 

 

9,297

 

 

 

12,551

 

Net sales

 

$

53,563

 

 

$

45,076

 

 

$

103,514

 

 

$

92,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

$

4,274

 

 

$

2,980

 

 

$

9,576

 

 

$

8,882

 

Canada

 

 

1,665

 

 

 

1,092

 

 

 

2,661

 

 

 

1,991

 

Middle East

 

 

794

 

 

 

669

 

 

 

1,777

 

 

 

1,718

 

South America

 

 

314

 

 

 

172

 

 

 

369

 

 

 

199

 

U.S.

 

 

45,460

 

 

 

38,604

 

 

 

86,390

 

 

 

76,745

 

All other

 

 

1,056

 

 

 

1,559

 

 

 

2,741

 

 

 

3,110

 

Net sales

 

$

53,563

 

 

$

45,076

 

 

$

103,514

 

 

$

92,645

 

A performance obligation represents a promise in a contract to provide a distinct good or service to a customer. The Company accounts for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. Transaction price reflects the amount of consideration to which the Company expects to be entitled in exchange for transferred products. A contract’s transaction price is allocated to each distinct performance obligation and revenue is recognized as the performance obligation is satisfied. In certain cases, the Company may separate a contract into more than one performance obligation, while in other cases, several products may be part of a fully integrated solution and are bundled into a single performance obligation. If a contract is separated into more than one performance obligation, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods underlying each performance obligation. The Company has made an accounting policy election to exclude from the measurement of the contract price all taxes assessed by government authorities that are collected by the Company from its customers. The Company does not adjust the contract price for the effects of a financing component if the Company expects, at contract inception, that the period between when a product is transferred to a customer and when the customer pays for the product will be one year or less. Shipping and handling fees billed to the customer are recorded in revenue and the related costs incurred for shipping and handling are included in cost of products sold.

The Company recognizes revenue over time when contract performance results in the creation of a product for which the Company does not have an alternative use and the contract includes an enforceable right to payment in an amount that corresponds directly with the value of the performance completed. To measure progress towards completion on performance obligations for which revenue is recognized over time the Company utilizes an input method based upon a ratio of direct labor hours incurred to date to management’s estimate of the total labor hours to be incurred on each contract, an input method based upon a ratio of total contract costs incurred to date to management’s estimate of the total contract costs to be incurred or an output method based upon completion of operational milestones, depending upon the nature of the contract. The Company has established the systems and procedures essential to developing the estimates required to account for performance obligations over time. These procedures include monthly review by management of costs incurred, progress towards completion, identified risks and opportunities, sourcing determinations, changes in estimates of costs yet to be incurred, availability of materials, and execution by subcontractors. Sales and earnings are adjusted in current accounting

periods based on revisions in the contract value due to pricing changes and estimated costs at completion. Losses on contracts are recognized immediately when evident to management. Revenue on the majority of the Company's contracts, as measured by number of contracts, is recognized upon shipment to the customer. Revenue on larger contracts, which are fewer in number but represent the majority of revenue, is recognized over time. The following table presents the Company's revenue percentages disaggregated by revenue recognized over time or upon shipment:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognized over time

 

 

79

%

 

 

75

%

 

 

80

%

 

 

78

%

Revenue recognized at shipment

 

 

21

%

 

 

25

%

 

 

20

%

 

 

22

%

The timing of revenue recognition, invoicing and cash collections affect trade accounts receivable, unbilled revenue (contract assets) and customer deposits (contract liabilities) on the Condensed Consolidated Balance Sheets. Unbilled revenue represents revenue on contracts that is recognized over time and exceeds the amount that has been billed to the customer. Unbilled revenue is separately presented in the Condensed Consolidated Balance Sheets. The Company may have an unconditional right to payment upon billing and prior to satisfying the performance obligations. The Company will then record a contract liability and an offsetting asset of equal amount until the deposit is collected and the performance obligations are satisfied. Customer deposits are separately presented in the Condensed Consolidated Balance Sheets. Customer deposits are not considered a significant financing component as they are generally received less than one year before the product is completed or used to procure specific material on a contract, as well as related overhead costs incurred during design and construction.

Net contract assets (liabilities) consisted of the following:

 

 

 

September 30, 2024

 

 

March 31, 2024

 

 

Change

 

 

 

Change due to revenue recognized

 

 

Change due to invoicing customers/
additional deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unbilled revenue - contract assets

 

$

40,730

 

 

$

28,015

 

 

$

12,715

 

 

 

$

52,216

 

 

$

(39,501

)

Customer deposits - contract liabilities

 

 

(86,483

)

 

 

(71,987

)

 

 

(14,496

)

 

 

 

34,439

 

 

 

(48,935

)

      Net contract (liabilities) assets

 

$

(45,753

)

 

$

(43,972

)

 

$

(1,781

)

 

 

 

 

 

 

 

Contract liabilities at September 30 and March 31, 2024 include $8,344 and $21,426, respectively, of customer deposits for which the Company has an unconditional right to collect payment. Trade accounts receivable, as presented on the Condensed Consolidated Balance Sheets, includes corresponding balances at September 30, and March 31, 2024, respectively.

Receivables billed but not paid under retainage provisions in the Company’s customer contracts were $1,859 and $1,875 at September 30, and March 31, 2024, respectively.

 

The Company’s remaining unsatisfied performance obligations represent a measure of the total dollar value of work to be performed on contracts awarded and in progress. The Company also refers to this measure as backlog. As of September 30, 2024, the Company had remaining unsatisfied performance obligations of $407,009. The Company expects to recognize revenue on approximately 35% to 45% of the remaining performance obligations within one year, 30% to 40% in one to two years and the remaining beyond two years.

v3.24.3
Inventories
6 Months Ended
Sep. 30, 2024
Inventory Disclosure [Abstract]  
Inventories

NOTE 4 – INVENTORIES:

Inventories are stated at the lower of cost or net realizable value, using the average cost method.

Major classifications of inventories are as follows:

 

 

 

September 30,

 

 

March 31,

 

 

 

2024

 

 

2024

 

Raw materials and supplies

 

$

4,998

 

 

$

4,396

 

Work in process

 

 

24,033

 

 

 

27,065

 

Finished products

 

 

2,505

 

 

 

1,949

 

Total

 

$

31,536

 

 

$

33,410

 

v3.24.3
Intangible Assets
6 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

NOTE 5 – INTANGIBLE ASSETS:

 

Intangible assets are comprised of the following:

 

 

Weighted Average Amortization Period

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

At September 30, 2024

 

 

 

 

 

 

 

 

 

 

Intangibles subject to amortization:

 

 

 

 

 

 

 

 

 

 

Customer relationships

8 - 20 years

 

$

16,200

 

 

$

2,471

 

 

$

13,729

 

Technology and technical know-how

10 - 20 years

 

 

12,600

 

 

 

1,912

 

 

 

10,688

 

Backlog

4 years

 

 

3,900

 

 

 

3,789

 

 

 

111

 

Tradename

3 years

 

 

300

 

 

 

92

 

 

 

208

 

 

 

 

$

33,000

 

 

$

8,264

 

 

$

24,736

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Tradename

Indefinite

 

$

6,700

 

 

$

 

 

$

6,700

 

 

 

 

$

6,700

 

 

$

 

 

$

6,700

 

 

 

Weighted Average Amortization Period

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

At March 31, 2024

 

 

 

 

 

 

 

 

 

 

Intangibles subject to amortization:

 

 

 

 

 

 

 

 

 

 

Customer relationships

8 - 20 years

 

$

16,200

 

 

$

1,901

 

 

$

14,299

 

Technology and technical know-how

10 - 20 years

 

 

12,600

 

 

 

1,535

 

 

 

11,065

 

Backlog

4 years

 

 

3,900

 

 

 

3,677

 

 

 

223

 

Tradename

3 years

 

 

300

 

 

 

42

 

 

 

258

 

 

 

 

$

33,000

 

 

$

7,155

 

 

$

25,845

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Tradename

Indefinite

 

$

6,700

 

 

$

 

 

$

6,700

 

 

 

 

$

6,700

 

 

$

 

 

$

6,700

 

 

Intangible amortization was $555 and $445 for the three months ended September 30, 2024 and 2023, respectively, and $1,109 and $891 for the six months ended September 30, 2024 and 2023, respectively. The estimated annual future amortization expense by fiscal year is as follows:

 

 

Annual Amortization

 

Remainder of 2025

 

$

1,109

 

2026

 

 

1,995

 

2027

 

 

1,953

 

2028

 

 

1,895

 

2029

 

 

1,895

 

2030 and thereafter

 

 

15,889

 

Total intangible amortization

 

$

24,736

 

 

 

 

 

v3.24.3
Equity-Based Compensation
6 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Equity-Based Compensation

NOTE 6 – EQUITY-BASED COMPENSATION:

The 2020 Graham Corporation Equity Incentive Plan, as amended (the "2020 Plan"), provides for the issuance of 722 shares of common stock in connection with grants of incentive stock options, non-qualified stock options, restricted stock units and stock awards to officers, key employees and outside directors, including 112 shares that became available under the 2020 Plan from the Company’s prior plan, the Amended and Restated 2000 Graham Corporation Incentive Plan to Increase Shareholder Value (the "2000 Plan"). As of August 11, 2020, the effective date of the 2020 Plan, no further awards will be granted under the 2000 Plan.

No time vesting restricted stock units ("RSUs") or performance based restricted stock units ("PSUs") were awarded in the three months ended September 30, 2024 and 2023. The following restricted stock units were awarded in the six months ended September 30, 2024 and 2023:

 

 

 

Vest 100% on First

 

 

Vest One-Third Per Year

 

 

Vest 100% on Third

 

 

 

 

 

Anniversary (1)

 

 

Over Three-Year Term (1)

 

 

Anniversary (1)

 

 

 

 

 

 

 

 

Officers and

 

 

Officers and

 

 

Total Shares

Six months ended September 30,

 

Directors

 

 

Key Employees

 

 

Key Employees

 

 

Awarded

2024

 

 

 

 

 

 

 

 

 

 

 

     Time Vesting RSUs

 

18

 

 

29

 

 

8

 

 

55

     Performance Vesting PSUs

 

 

 

 

 

 

 

62

 

 

62

2023

 

 

 

 

 

 

 

 

 

 

 

     Time Vesting RSUs

 

38

 

 

40

 

 

 

 

 

78

     Performance Vesting PSUs

 

 

 

 

 

 

 

79

 

 

79

(1)Subject to the terms of the applicable award.

 

The Company has an Employee Stock Purchase Plan, as amended (the "ESPP"), which allows eligible employees to purchase shares of the Company's common stock at a discount of up to 15% of its fair market value on the lower of the last or first day of the six-month offering period. As of September 30, 2024, a total of 400 shares of common stock may be purchased under the ESPP.

 

The Company has recognized equity-based compensation costs, which is primarily included in selling, general and administrative costs, as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Restricted stock awards

 

$

6

 

 

$

77

 

 

$

33

 

 

$

164

 

Restricted stock units

 

 

394

 

 

 

249

 

 

 

682

 

 

 

445

 

Employee stock purchase plan

 

 

34

 

 

 

6

 

 

 

63

 

 

 

16

 

 

 

$

434

 

 

$

332

 

 

$

778

 

 

$

625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit recognized

 

$

100

 

 

$

74

 

 

$

179

 

 

$

139

 

v3.24.3
Income Per Share
6 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Income Per Share

NOTE 7 – INCOME PER SHARE:

Basic income per share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted income per share is calculated by dividing net income by the weighted average number of common shares outstanding

and, when applicable, potential common shares outstanding during the period. A reconciliation of the numerators and denominators of basic and diluted income per share is presented below:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Basic income per share

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,281

 

 

$

411

 

 

$

6,247

 

 

$

3,051

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares
   outstanding

 

 

10,887

 

 

 

10,699

 

 

 

10,875

 

 

 

10,675

 

Basic income per share

 

$

0.30

 

 

$

0.04

 

 

$

0.57

 

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income per share

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,281

 

 

$

411

 

 

$

6,247

 

 

$

3,051

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares
   outstanding

 

 

10,887

 

 

 

10,699

 

 

 

10,875

 

 

 

10,675

 

Restricted stock units outstanding

 

 

137

 

 

 

111

 

 

 

120

 

 

 

86

 

Weighted average common and
   potential common shares
   outstanding

 

 

11,024

 

 

 

10,810

 

 

 

10,995

 

 

 

10,761

 

Diluted income per share

 

$

0.30

 

 

$

0.04

 

 

$

0.57

 

 

$

0.28

 

v3.24.3
Product Warranty Liability
6 Months Ended
Sep. 30, 2024
Guarantees [Abstract]  
Product Warranty Liability

NOTE 8 – PRODUCT WARRANTY LIABILITY:

The reconciliation of the changes in the product warranty liability is as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance at beginning of period

 

$

702

 

 

$

616

 

 

$

806

 

 

$

578

 

Expense for product warranties

 

 

25

 

 

 

112

 

 

 

48

 

 

 

203

 

Product warranty claims paid

 

 

(90

)

 

 

(90

)

 

 

(217

)

 

 

(143

)

Balance at end of period

 

$

637

 

 

$

638

 

 

$

637

 

 

$

638

 

 

 

The product warranty liability is included in the line item accrued expenses and other current liabilities in the Condensed Consolidated Balance Sheets.

v3.24.3
Cash Flow Statement
6 Months Ended
Sep. 30, 2024
Supplemental Cash Flow Elements [Abstract]  
Cash Flow Statement

NOTE 9 – CASH FLOW STATEMENT:

Interest and income taxes paid as well as non-cash investing and financing activities are as follows:

 

 

 

For the Six Months Ended

 

 

 

September 30,

 

 

 

2024

 

 

2023

 

Interest paid

 

$

124

 

 

$

507

 

Income taxes paid

 

 

2,073

 

 

 

337

 

Capital purchases recorded in accounts payable

 

 

513

 

 

 

392

 

v3.24.3
Commitments and Contingencies
6 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

NOTE 10 – COMMITMENTS AND CONTINGENCIES:

The Company has been named as a defendant in lawsuits alleging personal injury from exposure to asbestos allegedly contained in, or accompanying, products made by the Company or from exposure to asbestos at the Company facilities. The Company is a co-defendant with numerous other defendants in these lawsuits and intends to vigorously defend itself against these claims. The claims in most of the Company’s current lawsuits are similar to those made in previous asbestos-related suits that named the Company as a defendant, which either were dismissed when it was shown that the Company had not supplied products to the plaintiffs’ places of work or were settled for immaterial amounts. The Company believes that the resolution of these asbestos-related lawsuits will not have a

material adverse effect on the Company's financial position or results of operations. However, legal matters are subject to inherent uncertainties and there exists the possibility that the ultimate resolution of these asbestos-related lawsuits could have a material adverse impact on the Company's financial position and the results of operations.

During the third quarter of fiscal 2024, the Audit Committee of the Board of Directors, with the assistance of external counsel and forensic professionals, concluded an investigation into a whistleblower complaint received regarding its wholly-owned subsidiary Graham India Private Limited ("GIPL"). The investigation identified evidence supporting the complaint and other misconduct by employees. The other misconduct totaled $150 over a period of four years and was isolated to GIPL. All involved employees have been terminated and the Company has implemented remedial actions, including strengthening its compliance program and internal controls. As a result of the investigation, during the third quarter of fiscal 2024, the statutory auditor and bookkeeper of GIPL tendered their resignations and new firms were appointed. The Company has voluntarily reported the findings of its investigation to the appropriate authorities in India and the U.S. Department of Justice and the Securities and Exchange Commission. Although the resolutions of these matters are inherently uncertain, we do not believe any remaining impact will be material to the Company’s overall consolidated results of operations, financial position, or cash flows.

As of September 30, 2024, the Company was subject to the claims noted above, as well as other potential claims that have arisen in the ordinary course of business. Although the outcome of the lawsuits, legal proceedings or potential claims to which the Company is, or may become, a party to cannot be determined and an estimate of the reasonably possible loss or range of loss cannot be made for the majority of the claims, management does not believe that the outcomes, either individually or in the aggregate, will have a material adverse effect on the Company’s results of operations, financial position or cash flows.

 

The Company previously entered into operating leases with Ascent Properties Group, LLC, a limited liability company of which our Chief Executive Officer holds a majority interest, for two building lease agreements and two equipment lease agreements in Arvada, Colorado. In connection with such leases, the Company made fixed minimum lease payments to the lessor of $247 and $242 during the three months ended September 30, 2024 and 2023, respectively, and $494 and $466 during the six months ended September 30, 2024 and 2023, respectively. The Company is obligated to make payments of $496 during the remainder of fiscal 2025. Future fixed minimum lease payments under these leases as of September 30, 2024 are $5,291.

v3.24.3
Income Taxes
6 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

NOTE 11 – INCOME TAXES:

The Company files federal and state income tax returns in several domestic and international jurisdictions. In most tax jurisdictions, returns are subject to examination by the relevant tax authorities for a number of years after the returns have been filed. The Company is subject to U.S. federal examination for the tax years 2020 through 2023 and examination in state tax jurisdictions for the tax years 2019 through 2023. The Company is subject to examination in the People’s Republic of China for tax years 2020 through 2023 and in India for tax years 2018 through 2023.

There was no liability for unrecognized tax benefits at either September 30, 2024 or March 31, 2024.

The income tax provision for interim periods is determined using an estimate of the annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter, the estimate of the annual effective tax rate is updated, and if the estimated effective tax rate changes, a cumulative adjustment is made. There is a potential for volatility of the effective tax rate due to several factors, including discrete items, changes in the mix and amount of projected pre-tax income and the jurisdictions to which it relates, changes in tax laws and foreign tax holidays, business reorganizations, settlements with taxing authorities and foreign currency fluctuations. In addition, the Company continues to explore tax planning opportunities that may have a material impact on its effective tax rate. The Company's effective tax rate as of the second quarter of 2025 was 17.7% on $7,591 of income before taxes compared to 24.9% on $4,060 of income before taxes for the same period in fiscal 2024. The decrease in the Company's effective tax rate was primarily due to a discrete benefit recognized in the first quarter of fiscal 2025 related to the vesting of restricted stock awards and the Company's improved stock price over the last year. Additionally, the first six months of fiscal 2025 effective tax rate benefited from a higher mix of income in lower tax rate jurisdictions in fiscal 2025 compared to fiscal 2024.

v3.24.3
Changes in Accumulated Other Comprehensive Loss
6 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Changes in Accumulated Other Comprehensive Loss

NOTE 12 – CHANGES IN ACCUMULATED OTHER COMPREHENSIVE LOSS:

The changes in accumulated other comprehensive loss by component for the three and six months ended September 30, 2024 and 2023 are as follows:

 

 

 

Pension and
Other
Postretirement
Benefit Items

 

 

Foreign
Currency
Items

 

 

Total

 

Balance at April 1, 2024

 

$

(6,776

)

 

$

(237

)

 

$

(7,013

)

Other comprehensive loss before reclassifications

 

 

 

 

 

(28

)

 

 

(28

)

Amounts reclassified from accumulated other comprehensive loss

 

 

150

 

 

 

 

 

 

150

 

Net current-period other comprehensive income (loss)

 

 

150

 

 

 

(28

)

 

 

122

 

Balance at June 30, 2024

 

 

(6,626

)

 

 

(265

)

 

 

(6,891

)

Other comprehensive income before reclassifications

 

 

 

 

 

131

 

 

 

131

 

Amounts reclassified from accumulated other comprehensive loss

 

 

150

 

 

 

 

 

 

150

 

Net current-period other comprehensive income

 

 

150

 

 

 

131

 

 

 

281

 

Balance at September 30, 2024

 

$

(6,476

)

 

$

(134

)

 

$

(6,610

)

 

 

 

Pension and
Other
Postretirement
Benefit Items

 

 

Foreign
Currency
Items

 

 

Total

 

Balance at April 1, 2023

 

$

(7,470

)

 

$

7

 

 

$

(7,463

)

Other comprehensive loss before reclassifications

 

 

 

 

 

(252

)

 

 

(252

)

Amounts reclassified from accumulated other comprehensive loss

 

 

164

 

 

 

 

 

 

164

 

Net current-period other comprehensive income (loss)

 

 

164

 

 

 

(252

)

 

$

(88

)

Balance at June 30, 2023

 

 

(7,306

)

 

 

(245

)

 

 

(7,551

)

Other comprehensive loss before reclassifications

 

 

 

 

 

(58

)

 

 

(58

)

Amounts reclassified from accumulated other comprehensive loss

 

 

164

 

 

 

 

 

 

164

 

Net current-period other comprehensive income (loss)

 

 

164

 

 

 

(58

)

 

 

106

 

Balance at September 30, 2023

 

$

(7,142

)

 

$

(303

)

 

$

(7,445

)

 

The reclassifications out of accumulated other comprehensive loss by component for the three and six months ended September 30, 2024 and 2023 are as follows:

 

Details about Accumulated Other
 Comprehensive Loss Components

 

Amount Reclassified from
 Accumulated Other
Comprehensive Loss

 

 

 

Affected Line Item in the Condensed
Consolidated Statements of Income

 

 

Three Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

Pension and other postretirement benefit items:

 

 

 

 

 

 

 

 

 

 

Amortization of actuarial loss

 

$

195

 

(1)

 

$

210

 

(1)

 

Income before benefit for income taxes

Tax effect

 

 

45

 

 

 

 

46

 

 

 

Provision for income taxes

 

 

$

150

 

 

 

$

164

 

 

 

Net income

 

 

Details about Accumulated Other
 Comprehensive Loss Components

 

Amount Reclassified from
 Accumulated Other
Comprehensive Loss

 

 

 

Affected Line Item in the Condensed
Consolidated Statements of Income

 

 

Six Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

Pension and other postretirement benefit items:

 

 

 

 

 

 

 

 

 

 

Amortization of actuarial loss

 

$

390

 

(1)

 

$

421

 

(1)

 

Income before benefit for income taxes

Tax effect

 

 

90

 

 

 

 

93

 

 

 

Provision for income taxes

 

 

$

300

 

 

 

$

328

 

 

 

Net income

 

(1)
These accumulated other comprehensive loss components are included within the computation of pension and other postretirement benefit costs.
v3.24.3
Debt
6 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Debt

NOTE 13 – DEBT:

On October 13, 2023, the Company terminated its revolving credit facility and repaid its term loan with Bank of America and entered into a new five-year revolving credit facility with Wells Fargo Bank, National Association ("Wells Fargo") that provides a $35,000 line of credit and automatically increased to $50,000 upon the Company satisfying specified covenants, which were satisfied during the second quarter of fiscal 2025 (the "New Revolving Credit Facility"). The New Revolving Credit Facility has a $25,000 sub-limit for letters of credit. As of September 30, 2024, there was $0 borrowed and $6,848 letters of credit outstanding on the New Revolving Credit Facility.

The New Revolving Credit Facility contains customary terms and conditions, including representations and warranties and affirmative and negative covenants, as well as financial covenants for the benefit of Wells Fargo, which require the Company to maintain (i) a consolidated total leverage ratio not to exceed 3.50:1.00 and (ii) a consolidated fixed charge coverage ratio of at least 1.20:1.00, in both cases computed in accordance with the definitions and requirements specified in the New Revolving Credit Facility. As of September 30, 2024, the Company was in compliance with the financial covenants of the New Revolving Credit Facility.

Borrowings under the New Revolving Credit Facility bear interest at a rate equal to, at the Company’s option, either (i) a forward-looking term rate based on the secured overnight financing rate ("SOFR") for the applicable interest period, subject to a floor of 0.0% per annum or (ii) a base rate determined by reference to the highest of (a) the rate of interest per annum publicly announced by the Lender as its prime rate, (b) the federal funds rate plus 0.50% per annum and (c) one-month term SOFR plus 1.00% per annum, subject to a floor of 1.00% per annum, plus, in each case, an applicable margin. The applicable margins range between (i) 1.25% per annum and 2.50% per annum in the case of any term SOFR loan and (ii) 0.25% per annum and 1.50% per annum in the case of any base rate loan, in each case based upon the Company’s then-current consolidated total leverage ratio; provided, however, for a period of one year following the closing date, the applicable margin shall be set at 1.25% per annum in the case of any term SOFR loan and 0.25% per annum in the case of any base rate loan. As of September 30, 2024, the SOFR rate was 4.96%.

The Company is required to pay a quarterly commitment fee on the unused portion of the New Revolving Credit Facility during the applicable quarter at a per annum rate also determined by reference to the Company’s then-current consolidated total leverage ratio, which fee ranges between 0.10% per annum and 0.20% per annum; provided, however, for a period of one year following the closing date, the quarterly commitment fee will be set at 0.10% per annum. Any outstanding letters of credit that are cash secured will bear a fee equal to the daily amount available to be drawn under such letters of credit multiplied by 0.65% per annum. Any outstanding letters of credit issued under the New Revolving Credit Facility will bear a fee equal to the daily amount drawn under such letters of credit multiplied by the applicable margin for term SOFR loans. As of September 30, 2024, the amount available under the New Revolving Credit Facility was $43,152, subject to the interest and leverage covenants.

As of September 30, 2024, $272 letters of credit remain outstanding with Bank of America and are cash secured. These outstanding letters of credit are subject to a fee of 0.60% per annum. As of September 30, 2024, $4,607 letters of credit are outstanding with HSBC Bank USA, N.A and are cash secured. These outstanding letters of credit are subject to a fee of between 0.75% and 0.85% per annum, depending on the term of the letter of credit. As of September 30, 2024, $11 letters of credit are outstanding with China Construction Bank and are cash secured. Additionally, we have a 20,000 RMB bank guaranty line of credit with China Citic Bank Co. LTD which had $1,919 letters of credit outstanding as of September 30, 2024. Outstanding letters of credit under this agreement are subject to a fee of 0.60% per annum.

On July 15, 2024, the Company and Wells Fargo entered into an amendment to the New Revolving Credit Facility, which increased the maximum aggregate principal amount of indebtedness of Foreign Subsidiaries and Non-Guarantor Subsidiaries, as defined in the New Revolving Credit Facility, allowed under the New Revolving Credit Facility from $2,000 to $3,500.

Total letters of credit outstanding as of September 30, 2024 and March 31, 2024 were $13,656 and $8,442, respectively.

 

v3.24.3
Accounting and Reporting Changes
6 Months Ended
Sep. 30, 2024
Accounting Changes and Error Corrections [Abstract]  
Accounting and Reporting Changes

NOTE 14 – ACCOUNTING AND REPORTING CHANGES:

In the normal course of business, management evaluates all new accounting pronouncements issued by the Financial Accounting Standards Board ("FASB"), the Securities and Exchange Commission, the Emerging Issues Task Force, the American Institute of Certified Public Accountants or any other authoritative accounting bodies to determine the potential impact they may have on the Company's consolidated financial statements.

In November 2023, the FASB issued Accounting Standards Update ("ASU") No. 2023-07, "Segment Reporting (Topic 280)," which requires companies to enhance disclosure of significant segment expenses by requiring disclosure of significant segment expenses regularly provided to the chief operating decision maker, extend certain annual disclosures to interim periods, and permits more than one measure of segment profit or loss to be reported under certain conditions. The amendments are effective for the Company in years beginning after December 15, 2023, and interim periods within years beginning after December 15, 2024. The Company is currently evaluating the impact that the adoption of this ASU will have on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740)-Improvements to Income Tax Disclosures. The ASU requires additional quantitative and qualitative income tax disclosures to allow readers of the consolidated financial statements to assess how the Company’s operations, related tax risks and tax planning affect its tax rate and prospects for future cash flows. For public business entities, the ASU is effective for annual periods beginning after December 15, 2024. The Company is currently evaluating the impact that the adoption of this ASU will have on its consolidated financial statements.

v3.24.3
Acquisition - (Tables)
6 Months Ended
Sep. 30, 2024
Business Combinations [Abstract]  
Schedule of Contingent Earn Out Liability A rollforward of the P3 contingent earn-out liability since the date of acquisition is as follows:

 

Balance at November 9, 2023

 

$

2,040

 

Change in fair value

 

 

80

 

Payments

 

 

 

Balance at March 31, 2024

 

 

2,120

 

Change in fair value

 

 

(130

)

Payments

 

 

 

Balance at June 30, 2024

 

 

1,990

 

Change in fair value

 

 

(596

)

Payments

 

 

 

Balance at September 30, 2024

 

$

1,394

 

Schedule of Final Purchase Price Allocation, After Adjustments of the Assets Acquired and Liabilities Assumed The following table summarizes the final purchase price allocation of the assets acquired and liabilities assumed:

 

 

 

November 9,

 

 

 

2023

 

Assets acquired:

 

 

 

  Cash and cash equivalents

 

$

286

 

  Trade accounts receivable, net of allowances

 

 

465

 

  Unbilled revenue

 

 

302

 

  Inventories

 

 

808

 

  Prepaid expenses and other current assets

 

 

93

 

  Property, plant & equipment, net

 

 

542

 

  Operating lease assets

 

 

130

 

  Goodwill

 

 

1,997

 

  Customer relationships

 

 

4,400

 

  Technology and technical know-how

 

 

2,500

 

  Tradename

 

 

300

 

Total assets acquired

 

 

11,823

 

Liabilities assumed:

 

 

 

  Accrued compensation

 

 

62

 

  Customer deposits

 

 

389

 

  Operating lease liabilities

 

 

134

 

Total liabilities assumed

 

 

585

 

Purchase price

 

$

11,238

 

Schedule of Unaudited Pro Forma Information The following unaudited pro forma information presents the consolidated results of operations of the Company as if the P3 acquisition had occurred at the beginning of each of the fiscal periods presented:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales

 

$

53,563

 

 

$

46,833

 

 

$

103,514

 

 

$

95,833

 

Net income

 

 

3,281

 

 

 

945

 

 

 

6,247

 

 

 

3,811

 

Income per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.30

 

 

$

0.09

 

 

$

0.57

 

 

$

0.35

 

Diluted

 

$

0.30

 

 

$

0.09

 

 

$

0.57

 

 

$

0.35

 

v3.24.3
Revenue Recognition (Tables)
6 Months Ended
Sep. 30, 2024
Revenue from Contract with Customer [Abstract]  
Revenue Disaggregated by Product Line and Geographic Area

The following table presents the Company’s revenue disaggregated by product line and geographic area:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

Market

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Refining

 

$

8,416

 

 

$

7,289

 

 

$

16,658

 

 

$

14,156

 

Chemical/Petrochemical

 

 

5,422

 

 

 

4,365

 

 

 

10,205

 

 

 

10,406

 

Defense

 

 

30,897

 

 

 

25,118

 

 

 

59,991

 

 

 

47,935

 

Space

 

 

3,416

 

 

 

2,775

 

 

 

7,363

 

 

 

7,597

 

Other

 

 

5,412

 

 

 

5,529

 

 

 

9,297

 

 

 

12,551

 

Net sales

 

$

53,563

 

 

$

45,076

 

 

$

103,514

 

 

$

92,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

$

4,274

 

 

$

2,980

 

 

$

9,576

 

 

$

8,882

 

Canada

 

 

1,665

 

 

 

1,092

 

 

 

2,661

 

 

 

1,991

 

Middle East

 

 

794

 

 

 

669

 

 

 

1,777

 

 

 

1,718

 

South America

 

 

314

 

 

 

172

 

 

 

369

 

 

 

199

 

U.S.

 

 

45,460

 

 

 

38,604

 

 

 

86,390

 

 

 

76,745

 

All other

 

 

1,056

 

 

 

1,559

 

 

 

2,741

 

 

 

3,110

 

Net sales

 

$

53,563

 

 

$

45,076

 

 

$

103,514

 

 

$

92,645

 

The following table presents the Company's revenue percentages disaggregated by revenue recognized over time or upon shipment:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognized over time

 

 

79

%

 

 

75

%

 

 

80

%

 

 

78

%

Revenue recognized at shipment

 

 

21

%

 

 

25

%

 

 

20

%

 

 

22

%

Schedule of Net Contract Assets (Liabilities)

Net contract assets (liabilities) consisted of the following:

 

 

 

September 30, 2024

 

 

March 31, 2024

 

 

Change

 

 

 

Change due to revenue recognized

 

 

Change due to invoicing customers/
additional deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unbilled revenue - contract assets

 

$

40,730

 

 

$

28,015

 

 

$

12,715

 

 

 

$

52,216

 

 

$

(39,501

)

Customer deposits - contract liabilities

 

 

(86,483

)

 

 

(71,987

)

 

 

(14,496

)

 

 

 

34,439

 

 

 

(48,935

)

      Net contract (liabilities) assets

 

$

(45,753

)

 

$

(43,972

)

 

$

(1,781

)

 

 

 

 

 

 

 

v3.24.3
Inventories (Tables)
6 Months Ended
Sep. 30, 2024
Inventory Disclosure [Abstract]  
Major Classifications of Inventories

Major classifications of inventories are as follows:

 

 

 

September 30,

 

 

March 31,

 

 

 

2024

 

 

2024

 

Raw materials and supplies

 

$

4,998

 

 

$

4,396

 

Work in process

 

 

24,033

 

 

 

27,065

 

Finished products

 

 

2,505

 

 

 

1,949

 

Total

 

$

31,536

 

 

$

33,410

 

v3.24.3
Intangible Assets (Tables)
6 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible assets

Intangible assets are comprised of the following:

 

 

Weighted Average Amortization Period

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

At September 30, 2024

 

 

 

 

 

 

 

 

 

 

Intangibles subject to amortization:

 

 

 

 

 

 

 

 

 

 

Customer relationships

8 - 20 years

 

$

16,200

 

 

$

2,471

 

 

$

13,729

 

Technology and technical know-how

10 - 20 years

 

 

12,600

 

 

 

1,912

 

 

 

10,688

 

Backlog

4 years

 

 

3,900

 

 

 

3,789

 

 

 

111

 

Tradename

3 years

 

 

300

 

 

 

92

 

 

 

208

 

 

 

 

$

33,000

 

 

$

8,264

 

 

$

24,736

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Tradename

Indefinite

 

$

6,700

 

 

$

 

 

$

6,700

 

 

 

 

$

6,700

 

 

$

 

 

$

6,700

 

 

 

Weighted Average Amortization Period

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

At March 31, 2024

 

 

 

 

 

 

 

 

 

 

Intangibles subject to amortization:

 

 

 

 

 

 

 

 

 

 

Customer relationships

8 - 20 years

 

$

16,200

 

 

$

1,901

 

 

$

14,299

 

Technology and technical know-how

10 - 20 years

 

 

12,600

 

 

 

1,535

 

 

 

11,065

 

Backlog

4 years

 

 

3,900

 

 

 

3,677

 

 

 

223

 

Tradename

3 years

 

 

300

 

 

 

42

 

 

 

258

 

 

 

 

$

33,000

 

 

$

7,155

 

 

$

25,845

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Tradename

Indefinite

 

$

6,700

 

 

$

 

 

$

6,700

 

 

 

 

$

6,700

 

 

$

 

 

$

6,700

 

Schedule of Estimated Annual Future Amortization Expense The estimated annual future amortization expense by fiscal year is as follows:

 

 

Annual Amortization

 

Remainder of 2025

 

$

1,109

 

2026

 

 

1,995

 

2027

 

 

1,953

 

2028

 

 

1,895

 

2029

 

 

1,895

 

2030 and thereafter

 

 

15,889

 

Total intangible amortization

 

$

24,736

 

 

 

 

 

v3.24.3
Equity-Based Compensation (Tables)
6 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Time-Vesting Restricted Stock Units ("RSUs") and Performance-Vesting Restricted Stock Units ("PSUs") Granted The following restricted stock units were awarded in the six months ended September 30, 2024 and 2023:

 

 

 

Vest 100% on First

 

 

Vest One-Third Per Year

 

 

Vest 100% on Third

 

 

 

 

 

Anniversary (1)

 

 

Over Three-Year Term (1)

 

 

Anniversary (1)

 

 

 

 

 

 

 

 

Officers and

 

 

Officers and

 

 

Total Shares

Six months ended September 30,

 

Directors

 

 

Key Employees

 

 

Key Employees

 

 

Awarded

2024

 

 

 

 

 

 

 

 

 

 

 

     Time Vesting RSUs

 

18

 

 

29

 

 

8

 

 

55

     Performance Vesting PSUs

 

 

 

 

 

 

 

62

 

 

62

2023

 

 

 

 

 

 

 

 

 

 

 

     Time Vesting RSUs

 

38

 

 

40

 

 

 

 

 

78

     Performance Vesting PSUs

 

 

 

 

 

 

 

79

 

 

79

(1)Subject to the terms of the applicable award.

Schedule of recognized equity-based compensation

The Company has recognized equity-based compensation costs, which is primarily included in selling, general and administrative costs, as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Restricted stock awards

 

$

6

 

 

$

77

 

 

$

33

 

 

$

164

 

Restricted stock units

 

 

394

 

 

 

249

 

 

 

682

 

 

 

445

 

Employee stock purchase plan

 

 

34

 

 

 

6

 

 

 

63

 

 

 

16

 

 

 

$

434

 

 

$

332

 

 

$

778

 

 

$

625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit recognized

 

$

100

 

 

$

74

 

 

$

179

 

 

$

139

 

v3.24.3
Income Per Share (Tables)
6 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Reconciliation of Numerators and Denominators of Basic and Diluted Income (Loss) Per Share A reconciliation of the numerators and denominators of basic and diluted income per share is presented below:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Basic income per share

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,281

 

 

$

411

 

 

$

6,247

 

 

$

3,051

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares
   outstanding

 

 

10,887

 

 

 

10,699

 

 

 

10,875

 

 

 

10,675

 

Basic income per share

 

$

0.30

 

 

$

0.04

 

 

$

0.57

 

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income per share

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,281

 

 

$

411

 

 

$

6,247

 

 

$

3,051

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares
   outstanding

 

 

10,887

 

 

 

10,699

 

 

 

10,875

 

 

 

10,675

 

Restricted stock units outstanding

 

 

137

 

 

 

111

 

 

 

120

 

 

 

86

 

Weighted average common and
   potential common shares
   outstanding

 

 

11,024

 

 

 

10,810

 

 

 

10,995

 

 

 

10,761

 

Diluted income per share

 

$

0.30

 

 

$

0.04

 

 

$

0.57

 

 

$

0.28

 

v3.24.3
Product Warranty Liability (Tables)
6 Months Ended
Sep. 30, 2024
Guarantees [Abstract]  
Reconciliation of the Changes in Product Warranty Liability

The reconciliation of the changes in the product warranty liability is as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance at beginning of period

 

$

702

 

 

$

616

 

 

$

806

 

 

$

578

 

Expense for product warranties

 

 

25

 

 

 

112

 

 

 

48

 

 

 

203

 

Product warranty claims paid

 

 

(90

)

 

 

(90

)

 

 

(217

)

 

 

(143

)

Balance at end of period

 

$

637

 

 

$

638

 

 

$

637

 

 

$

638

 

v3.24.3
Cash Flow Statement (Tables)
6 Months Ended
Sep. 30, 2024
Supplemental Cash Flow Elements [Abstract]  
Schedule of Cash Flow Supplemental Disclosure

Interest and income taxes paid as well as non-cash investing and financing activities are as follows:

 

 

 

For the Six Months Ended

 

 

 

September 30,

 

 

 

2024

 

 

2023

 

Interest paid

 

$

124

 

 

$

507

 

Income taxes paid

 

 

2,073

 

 

 

337

 

Capital purchases recorded in accounts payable

 

 

513

 

 

 

392

 

v3.24.3
Changes in Accumulated Other Comprehensive Loss (Tables)
6 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Changes in Accumulated Other Comprehensive Loss by Component

The changes in accumulated other comprehensive loss by component for the three and six months ended September 30, 2024 and 2023 are as follows:

 

 

 

Pension and
Other
Postretirement
Benefit Items

 

 

Foreign
Currency
Items

 

 

Total

 

Balance at April 1, 2024

 

$

(6,776

)

 

$

(237

)

 

$

(7,013

)

Other comprehensive loss before reclassifications

 

 

 

 

 

(28

)

 

 

(28

)

Amounts reclassified from accumulated other comprehensive loss

 

 

150

 

 

 

 

 

 

150

 

Net current-period other comprehensive income (loss)

 

 

150

 

 

 

(28

)

 

 

122

 

Balance at June 30, 2024

 

 

(6,626

)

 

 

(265

)

 

 

(6,891

)

Other comprehensive income before reclassifications

 

 

 

 

 

131

 

 

 

131

 

Amounts reclassified from accumulated other comprehensive loss

 

 

150

 

 

 

 

 

 

150

 

Net current-period other comprehensive income

 

 

150

 

 

 

131

 

 

 

281

 

Balance at September 30, 2024

 

$

(6,476

)

 

$

(134

)

 

$

(6,610

)

 

 

 

Pension and
Other
Postretirement
Benefit Items

 

 

Foreign
Currency
Items

 

 

Total

 

Balance at April 1, 2023

 

$

(7,470

)

 

$

7

 

 

$

(7,463

)

Other comprehensive loss before reclassifications

 

 

 

 

 

(252

)

 

 

(252

)

Amounts reclassified from accumulated other comprehensive loss

 

 

164

 

 

 

 

 

 

164

 

Net current-period other comprehensive income (loss)

 

 

164

 

 

 

(252

)

 

$

(88

)

Balance at June 30, 2023

 

 

(7,306

)

 

 

(245

)

 

 

(7,551

)

Other comprehensive loss before reclassifications

 

 

 

 

 

(58

)

 

 

(58

)

Amounts reclassified from accumulated other comprehensive loss

 

 

164

 

 

 

 

 

 

164

 

Net current-period other comprehensive income (loss)

 

 

164

 

 

 

(58

)

 

 

106

 

Balance at September 30, 2023

 

$

(7,142

)

 

$

(303

)

 

$

(7,445

)

Reclassifications Out of Accumulated Other Comprehensive Loss by Component

The reclassifications out of accumulated other comprehensive loss by component for the three and six months ended September 30, 2024 and 2023 are as follows:

 

Details about Accumulated Other
 Comprehensive Loss Components

 

Amount Reclassified from
 Accumulated Other
Comprehensive Loss

 

 

 

Affected Line Item in the Condensed
Consolidated Statements of Income

 

 

Three Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

Pension and other postretirement benefit items:

 

 

 

 

 

 

 

 

 

 

Amortization of actuarial loss

 

$

195

 

(1)

 

$

210

 

(1)

 

Income before benefit for income taxes

Tax effect

 

 

45

 

 

 

 

46

 

 

 

Provision for income taxes

 

 

$

150

 

 

 

$

164

 

 

 

Net income

 

 

Details about Accumulated Other
 Comprehensive Loss Components

 

Amount Reclassified from
 Accumulated Other
Comprehensive Loss

 

 

 

Affected Line Item in the Condensed
Consolidated Statements of Income

 

 

Six Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

Pension and other postretirement benefit items:

 

 

 

 

 

 

 

 

 

 

Amortization of actuarial loss

 

$

390

 

(1)

 

$

421

 

(1)

 

Income before benefit for income taxes

Tax effect

 

 

90

 

 

 

 

93

 

 

 

Provision for income taxes

 

 

$

300

 

 

 

$

328

 

 

 

Net income

 

(1)
These accumulated other comprehensive loss components are included within the computation of pension and other postretirement benefit costs.
v3.24.3
Acquisition - Additional Information (Details) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Nov. 09, 2023
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Mar. 31, 2024
Business Acquisition [Line Items]              
Goodwill   $ 25,520   $ 25,520     $ 25,520
Net sales   53,563 $ 45,076 103,514 $ 92,645    
Net income (loss)   3,281 $ 411 6,247 $ 3,051    
P3 Technologies Llc [Member]              
Business Acquisition [Line Items]              
Business combination, purchase price $ 11,238            
Business combination, common stock, shares 125            
Business combination, common stock value $ 1,930            
Business combination, cash consideration 7,268            
Goodwill 1,997            
Net sales   859   2,437      
Net income (loss)   $ (200)   $ 276      
Tax liabilities           $ 170  
P3 Technologies Llc [Member] | Maximum [Member]              
Business Acquisition [Line Items]              
Business combination contingent earn-out eligible to receive, additional cash consideration $ 3,000            
v3.24.3
Acquisition - Schedule of Contingent Earn Out Liability (Details) - USD ($)
$ in Thousands
3 Months Ended 5 Months Ended 6 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Business Acquisition [Line Items]          
Change in fair value       $ (726) $ 0
Payments       170 $ 0
P3 Technologies Llc [Member]          
Business Acquisition [Line Items]          
Begining balance $ 1,990 $ 2,120 $ 2,040 2,120  
Change in fair value (596) (130) 80    
Payments 0 0 0    
Ending balance $ 1,394 $ 1,990 $ 2,120 $ 1,394  
v3.24.3
Acquisition - Schedule of Final Purchase Price Allocation, After Adjustments of the Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Mar. 31, 2024
Nov. 09, 2023
Assets acquired:      
Goodwill $ 25,520 $ 25,520  
P3 Technologies Llc [Member]      
Assets acquired:      
Cash and cash equivalents     $ 286
Trade accounts receivable, net of allowances     465
Unbilled revenue     302
Inventories     808
Prepaid expenses and other current assets     93
Property, plant & equipment, net     542
Operating lease asset     130
Goodwill     1,997
Total assets acquired     11,823
Liabilities assumed:      
Accrued compensation     62
Customer deposits     389
Operating lease liabilities     134
Total liabilities assumed     585
Purchase price     11,238
Customer Relationships [Member] | P3 Technologies Llc [Member]      
Assets acquired:      
Intangibles     4,400
Technology and Technical Know-How [Member] | P3 Technologies Llc [Member]      
Assets acquired:      
Intangibles     2,500
Tradename [Member] | P3 Technologies Llc [Member]      
Assets acquired:      
Intangibles     $ 300
v3.24.3
Acquisition - Schedule of Unaudited Pro Forma Information (Details) - P3 Technologies Llc [Member] - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Business Acquisition [Line Items]        
Net sales $ 53,563 $ 46,833 $ 103,514 $ 95,833
Net income (loss) $ 3,281 $ 945 $ 6,247 $ 3,811
Basic $ 0.3 $ 0.09 $ 0.57 $ 0.35
Diluted $ 0.3 $ 0.09 $ 0.57 $ 0.35
v3.24.3
Revenue Recognition - Revenue Disaggregated by Product Line and Geographic Area (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Disaggregation Of Revenue [Line Items]        
Net sales $ 53,563 $ 45,076 $ 103,514 $ 92,645
Refining [Member]        
Disaggregation Of Revenue [Line Items]        
Net sales 8,416 7,289 16,658 14,156
Chemical/Petrochemical [Member]        
Disaggregation Of Revenue [Line Items]        
Net sales 5,422 4,365 10,205 10,406
Defense [Member]        
Disaggregation Of Revenue [Line Items]        
Net sales 30,897 25,118 59,991 47,935
Space [Member]        
Disaggregation Of Revenue [Line Items]        
Net sales 3,416 2,775 7,363 7,597
Other [Member]        
Disaggregation Of Revenue [Line Items]        
Net sales 5,412 5,529 9,297 12,551
Asia [Member]        
Disaggregation Of Revenue [Line Items]        
Net sales 4,274 2,980 9,576 8,882
Canada [Member]        
Disaggregation Of Revenue [Line Items]        
Net sales 1,665 1,092 2,661 1,991
Middle East [Member]        
Disaggregation Of Revenue [Line Items]        
Net sales 794 669 1,777 1,718
South America [Member]        
Disaggregation Of Revenue [Line Items]        
Net sales 314 172 369 199
U.S. [Member]        
Disaggregation Of Revenue [Line Items]        
Net sales 45,460 38,604 86,390 76,745
All Other [Member]        
Disaggregation Of Revenue [Line Items]        
Net sales $ 1,056 $ 1,559 $ 2,741 $ 3,110
v3.24.3
Revenue Recognition - Schedule of Disaggregation of Revenue (Detail)
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Disaggregation of Revenue [Abstract]        
Percentage of revenue from contracts recognized over time 79.00% 75.00% 80.00% 78.00%
Percentage of revenue from contracts recognized upon shipment 21.00% 25.00% 20.00% 22.00%
v3.24.3
Revenue Recognition - Additional Information (Detail) - USD ($)
$ in Thousands
Sep. 30, 2024
Mar. 31, 2024
Contract With Customer Assets And Liabilities [Line Items]    
Receivables billed but not paid under retainage provisions in its customer contracts $ 1,859 $ 1,875
Revenue remaining unsatisfied performance obligations amount 407,009  
Customer Deposit [Member]    
Contract With Customer Assets And Liabilities [Line Items]    
Contract liabilities $ 8,344 $ 21,426
v3.24.3
Revenue Recognition - Schedule of Net Contract Assets (Liabilities) (Detail) - USD ($)
$ in Thousands
6 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]    
Unbilled revenue - contract assets $ 40,730 $ 28,015
Customer deposits - contract liabilities (86,483) (71,987)
Net contract (liabilities) assets (45,753) $ (43,972)
Unbilled revenue - contract assets 12,715  
Customer deposits - contract liabilities (14,496)  
Net contract (liabilities) assets (1,781)  
Change due to revenue recognized - Contract assets 52,216  
Change due to revenue recognized - Contract Liabilities 34,439  
Change due to invoicing customers/ additional deposits - Contract Assets (39,501)  
Change due to invoicing customers/ additional deposits - Contract Liabilities $ (48,935)  
v3.24.3
Revenue Recognition - Additional Information (Detail1)
Sep. 30, 2024
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date: 2025-01-01  
Contract With Customer Assets And Liabilities [Line Items]  
Revenue remaining performance obligation, expected timing of satisfaction, period 1 year
Minimum [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date: 2024-01-01  
Contract With Customer Assets And Liabilities [Line Items]  
Revenue remaining performance obligation percentage 35.00%
Minimum [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date: 2025-01-01  
Contract With Customer Assets And Liabilities [Line Items]  
Revenue remaining performance obligation percentage 30.00%
Maximum [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date: 2024-01-01  
Contract With Customer Assets And Liabilities [Line Items]  
Revenue remaining performance obligation percentage 45.00%
Revenue remaining performance obligation, expected timing of satisfaction, period 1 year
Maximum [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date: 2025-01-01  
Contract With Customer Assets And Liabilities [Line Items]  
Revenue remaining performance obligation percentage 40.00%
Revenue remaining performance obligation, expected timing of satisfaction, period 2 years
v3.24.3
Inventories - Major Classifications of Inventories (Detail) - USD ($)
$ in Thousands
Sep. 30, 2024
Mar. 31, 2024
Inventory Disclosure [Abstract]    
Raw materials and supplies $ 4,998 $ 4,396
Work in process 24,033 27,065
Finished products 2,505 1,949
Total $ 31,536 $ 33,410
v3.24.3
Intangible Assets - Schedule of Intangible assets (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Finite-Lived Intangible Assets [Line Items]    
Intangibles subject to amortization, Gross Carrying Amount $ 33,000 $ 33,000
Intangibles subject to amortization, Accumulated Amortization 8,264 7,155
Total intangible amortization 24,736 25,845
Intangibles not subject to amortization, Gross Carrying Amount 6,700 6,700
Intangibles not subject to amortization, Net Carrying Amount 6,700 6,700
Customer Relationships [Member]    
Finite-Lived Intangible Assets [Line Items]    
Intangibles subject to amortization, Gross Carrying Amount 16,200 16,200
Intangibles subject to amortization, Accumulated Amortization 2,471 1,901
Total intangible amortization $ 13,729 $ 14,299
Customer Relationships [Member] | Minimum [Member]    
Finite-Lived Intangible Assets [Line Items]    
Intangibles subject to amortization, Weighted Average Amortization Period 8 years 8 years
Customer Relationships [Member] | Maximum [Member]    
Finite-Lived Intangible Assets [Line Items]    
Intangibles subject to amortization, Weighted Average Amortization Period 20 years 20 years
Technology and Technical Know-How [Member]    
Finite-Lived Intangible Assets [Line Items]    
Intangibles subject to amortization, Gross Carrying Amount $ 12,600 $ 12,600
Intangibles subject to amortization, Accumulated Amortization 1,912 1,535
Total intangible amortization $ 10,688 $ 11,065
Technology and Technical Know-How [Member] | Minimum [Member]    
Finite-Lived Intangible Assets [Line Items]    
Intangibles subject to amortization, Weighted Average Amortization Period 10 years 10 years
Technology and Technical Know-How [Member] | Maximum [Member]    
Finite-Lived Intangible Assets [Line Items]    
Intangibles subject to amortization, Weighted Average Amortization Period 20 years 20 years
Backlog [Member]    
Finite-Lived Intangible Assets [Line Items]    
Intangibles subject to amortization, Weighted Average Amortization Period 4 years 4 years
Intangibles subject to amortization, Gross Carrying Amount $ 3,900 $ 3,900
Intangibles subject to amortization, Accumulated Amortization 3,789 3,677
Total intangible amortization $ 111 $ 223
Tradename [Member]    
Finite-Lived Intangible Assets [Line Items]    
Intangibles subject to amortization, Weighted Average Amortization Period 3 years 3 years
Intangibles subject to amortization, Gross Carrying Amount $ 300 $ 300
Intangibles subject to amortization, Accumulated Amortization 92 42
Total intangible amortization $ 208 $ 258
Intangibles not subject to amortization, Weighted Average Amortization Period Indefinite Indefinite
Intangibles not subject to amortization, Gross Carrying Amount $ 6,700 $ 6,700
Intangibles not subject to amortization, Net Carrying Amount $ 6,700 $ 6,700
v3.24.3
Intangible Assets - Schedule of Estimated Annual Future Amortization Expense (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Mar. 31, 2024
Finite-Lived Intangible Assets, Amortization Expense, Maturity Schedule [Abstract]    
Remainder of 2025 $ 1,109  
2026 1,995  
2027 1,953  
2028 1,895  
2029 1,895  
2030 and therafter 15,889  
Total intangible amortization $ 24,736 $ 25,845
v3.24.3
Intangible Assets - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Amortization of Deferred Charges [Abstract]        
Amortization of intangible Assets $ 555 $ 445 $ 1,109 $ 891
v3.24.3
Equity-Based Compensation - Additional Information (Detail) - shares
shares in Thousands
3 Months Ended 6 Months Ended
Aug. 11, 2020
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Amended and Restated 2000 Incentive Plan [Member] | Stock Compensation Prior Plan [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Remaining available shares under equity based compensation plan   112   112
Amended and Restated 2000 Incentive Plan [Member] | Employee Stock Option [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock option awards granted 0      
Amended and Restated 2000 Incentive Plan [Member] | Restricted Stock [Member] | Performance Vested Restricted Stock [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Restricted Stock, Granted   0 0  
Amended and Restated 2000 Incentive Plan [Member] | Maximum [Member] | Stock Compensation Plan [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of shares authorized   722   722
Employee Stock Purchase Plan [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Maximum discount on purchase price of common stock percentage on fair market value       15.00%
Common stock may be purchased   400   400
v3.24.3
Equity-Based Compensation - Schedule of Time-Vesting Restricted Stock Units ("RSUs") and Performance-Vesting Restricted Stock Units ("PSUs") Granted (Detail) - shares
shares in Thousands
6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Time Vesting Restricted Stock Units (RSUs) [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock awarded 55 78
Performance Vesting Performance Stock Units (PSUs) [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock awarded 62 79
Director [Member] | Time Vesting Restricted Stock Units (RSUs) [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock awarded [1] 18 38
Director [Member] | Performance Vesting Performance Stock Units (PSUs) [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock awarded [1] 0 0
Officers and Key Employees [Member] | Time Vesting Restricted Stock Units (RSUs) [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock awarded [1] 8 0
Officers and Key Employees [Member] | Performance Vesting Performance Stock Units (PSUs) [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock awarded [1] 62 79
Officers and Key Employees [Member] | Time Vest One Third Per Year Percentage [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock awarded [1] 29 40
Officers and Key Employees [Member] | Performance Vest One Third Per Year Percentage [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock awarded [1] 0 0
[1] (1)Subject to the terms of the applicable award.
v3.24.3
Equity-Based Compensation - Schedule of Time-Vesting Restricted Stock Units ("RSUs") and Performance-Vesting Restricted Stock Units ("PSUs") Granted (Parenthetical) (Details)
6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Director [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Share-based compensation vesting percentage 100.00%  
Vesting period 1 year  
Officers and Key Employees [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Share-based compensation vesting percentage 100.00%  
Vesting period 3 years  
Time Vest One Third Per Year Percentage [Member] | Officers and Key Employees [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Share-based compensation vesting percentage 0.333%  
Performance Vest One Third Per Year Percentage [Member] | Officers and Key Employees [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Vesting period 3 years 3 years
v3.24.3
Equity-Based Compensation - Schedule of recognized equity-based compensation (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-Based Payment Arrangement, Expense, after Tax $ 434 $ 332 $ 778 $ 625
Share-Based Payment Arrangement, Expense, Tax Benefit 100 74 179 139
Restricted Stock [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-Based Payment Arrangement, Expense, after Tax 6 77 33 164
Restricted Stock Units (RSUs) [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-Based Payment Arrangement, Expense, after Tax 394 249 682 445
Employee Stock Purchase Plan [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Share-Based Payment Arrangement, Expense, after Tax $ 34 $ 6 $ 63 $ 16
v3.24.3
Income Per Share - Reconciliation of Numerators and Denominators of Basic and Diluted Income (Loss) Per Share (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator:        
Net Income (Loss) $ 3,281 $ 411 $ 6,247 $ 3,051
Denominator:        
Weighted average common shares outstanding 10,887 10,699 10,875 10,675
Basic income per share $ 0.3 $ 0.04 $ 0.57 $ 0.29
Numerator:        
Net income (loss) $ 3,281 $ 411 $ 6,247 $ 3,051
Denominator:        
Weighted average common shares outstanding 10,887 10,699 10,875 10,675
Restricted stock units outstanding 137 111 120 86
Weighted average common and potential common shares outstanding 11,024 10,810 10,995 10,761
Diluted income per share $ 0.3 $ 0.04 $ 0.57 $ 0.28
v3.24.3
Product Warranty Liability - Reconciliation of the Changes in Product Warranty Liability (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Guarantees [Abstract]        
Balance at beginning of period $ 702 $ 616 $ 806 $ 578
Expense for product warranties 25 112 48 203
Product warranty claims paid (90) (90) (217) (143)
Balance at end of period $ 637 $ 638 $ 637 $ 638
v3.24.3
Cash Flow Statement - Schedule of Cash Flow Supplemental Disclosure (Details) - USD ($)
$ in Thousands
6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Supplemental Cash Flow Elements [Abstract]    
Interest paid $ 124 $ 507
Income taxes paid 2,073 337
Capital purchases recorded in accounts payable $ 513 $ 392
v3.24.3
Commitments and Contingencies - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Loss Contingencies [Line Items]        
Monthly lease payment $ 247 $ 242 $ 494 $ 466
Remainder operating lease payment 496   496  
Future fixed minimum lease payments $ 5,291   5,291  
Misconduct Employees        
Loss Contingencies [Line Items]        
Misconduct totaled     $ 150  
v3.24.3
Income Taxes - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Mar. 31, 2024
Income Taxes [Line Items]          
Liability unrecognized tax benefits $ 0   $ 0   $ 0
Effective income tax rate     17.70% 24.90%  
Income before taxes $ 4,297 $ 654 $ 7,591 $ 4,060  
Federal Tax Jurisdictions [Member]          
Income Taxes [Line Items]          
Open tax year     2020 2021 2022 2023    
State Tax Jurisdictions [Member]          
Income Taxes [Line Items]          
Open tax year     2019 2020 2021 2022 2023    
International Tax Jurisdictions [Member] | State Administration of Taxation, China [Member]          
Income Taxes [Line Items]          
Open tax year     2020 2021 2022 2023    
International Tax Jurisdictions [Member] | Ministry of Finance, India [Member]          
Income Taxes [Line Items]          
Open tax year     2018 2019 2020 2021 2022 2023    
v3.24.3
Changes in Accumulated Other Comprehensive Loss - Changes in Accumulated Other Comprehensive Loss by Component (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Beginning balance $ 108,188 $ 105,566 $ 99,721 $ 96,933 $ 105,566 $ 96,933
Other comprehensive income (loss) before reclassifications 131 (28) (58) (252)    
Amounts reclassified from accumulated other comprehensive loss 150 150 164 164    
Total other comprehensive income (loss) 281 122 106 (88) 403 18
Ending Balance 112,474 108,188 100,795 99,721 112,474 100,795
Pension and Other Postretirement Benefits Items [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Beginning balance (6,626) (6,776) (7,306) (7,470) (6,776) (7,470)
Other comprehensive income (loss) before reclassifications 0 0 0 0    
Amounts reclassified from accumulated other comprehensive loss 150 150 164 164    
Total other comprehensive income (loss) 150 150 164 164    
Ending Balance (6,476) (6,626) (7,142) (7,306) (6,476) (7,142)
Foreign Currency Items [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Beginning balance (265) (237) (245) 7 (237) 7
Other comprehensive income (loss) before reclassifications 131 (28) (58) (252)    
Amounts reclassified from accumulated other comprehensive loss 0 0 0 0    
Total other comprehensive income (loss) 131 (28) (58) (252)    
Ending Balance (134) (265) (303) (245) (134) (303)
Accumulated Other Comprehensive Loss [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Beginning balance (6,891) (7,013) (7,551) (7,463) (7,013) (7,463)
Ending Balance $ (6,610) $ (6,891) $ (7,445) $ (7,551) $ (6,610) $ (7,445)
v3.24.3
Changes in Accumulated Other Comprehensive Loss - Reclassifications Out of Accumulated Other Comprehensive Loss by Component (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income before benefit for income taxes $ 4,297 $ 654 $ 7,591 $ 4,060
Provision for income taxes 1,016 243 1,344 1,009
Net Income (Loss) 3,281 411 6,247 3,051
Reclassifications Out of Accumulated Other Comprehensive Loss [Member] | Amortization of Actuarial income (loss) [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income before benefit for income taxes [1] 195 210 390 421
Reclassifications Out of Accumulated Other Comprehensive Loss [Member] | Pension and Other Postretirement Benefits Items [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Provision for income taxes 45 46 90 93
Net Income (Loss) $ 150 $ 164 $ 300 $ 328
[1] These accumulated other comprehensive loss components are included within the computation of pension and other postretirement benefit costs.
v3.24.3
Debt - Additional Information (Detail)
¥ in Thousands, $ in Thousands
6 Months Ended
Jul. 15, 2024
USD ($)
Oct. 13, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2024
CNY (¥)
Mar. 31, 2024
USD ($)
Letter of Credit [Member]          
Debt Instrument [Line Items]          
Fee for outstanding letters of credit     0.60%    
Letters of credit outstanding amount     $ 13,656   $ 8,442
Minimum [Member]          
Debt Instrument [Line Items]          
Consolidated total leverage ratio   1      
Consolidated fixed charge coverage ratio   1      
Maximum [Member]          
Debt Instrument [Line Items]          
Consolidated total leverage ratio   3.5      
Consolidated fixed charge coverage ratio   1.2      
HSBC Bank USA [Member]          
Debt Instrument [Line Items]          
Letters of credit outstanding amount     4,607    
Bank Of America [Member]          
Debt Instrument [Line Items]          
Letters of credit outstanding amount     272    
China Construction Bank [Member]          
Debt Instrument [Line Items]          
Letters of credit outstanding amount     11    
China Citic Bank Co. LTD [Member]          
Debt Instrument [Line Items]          
Letters of credit outstanding amount     1,919    
Line of credit | ¥       ¥ 20,000  
Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Term loan payment period   5 years      
Line of credit facility, Current   $ 35,000 0    
Letters of credit outstanding amount     $ 6,848    
Revolving Credit Facility [Member] | Letter of Credit [Member]          
Debt Instrument [Line Items]          
Maximum limit of credit facility   25,000      
Revolving Credit Facility [Member] | Minimum [Member] | Letter of Credit [Member]          
Debt Instrument [Line Items]          
Fee for outstanding letters of credit     0.75%    
Revolving Credit Facility [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Maximum limit of credit facility   $ 50,000      
Revolving Credit Facility [Member] | Maximum [Member] | Letter of Credit [Member]          
Debt Instrument [Line Items]          
Fee for outstanding letters of credit     0.85%    
Revolving Credit Facility [Member] | Bank Of America [Member] | Letter of Credit [Member]          
Debt Instrument [Line Items]          
Fee for outstanding letters of credit     0.60%    
New Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Debt instrument, basis spread on variable rate   1.00%      
Line of credit facility, Current     $ 43,152    
Federal funds rate   0.50%      
Fee for outstanding letters of credit   0.65%      
New Revolving Credit Facility [Member] | Minimum [Member]          
Debt Instrument [Line Items]          
Fee for outstanding letters of credit   0.10%      
Line of credit facility, net $ 2,000        
New Revolving Credit Facility [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Fee for outstanding letters of credit   0.20%      
Line of credit facility, net $ 3,500        
New Revolving Credit Facility [Member] | SOFR [Member]          
Debt Instrument [Line Items]          
Debt instrument, basis spread on variable rate   0.00% 4.96%    
New Revolving Credit Facility [Member] | SOFR [Member] | Minimum [Member]          
Debt Instrument [Line Items]          
Debt instrument, basis spread on variable rate   1.25%      
New Revolving Credit Facility [Member] | SOFR [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Debt instrument, basis spread on variable rate   2.50%      
New Revolving Credit Facility [Member] | Base Rate [Member]          
Debt Instrument [Line Items]          
Line of credit facility, interest rate description   option, either (i) a forward-looking term rate based on the secured overnight financing rate ("SOFR") for the applicable interest period, subject to a floor of 0.0% per annum or (ii) a base rate determined by reference to the highest of (a) the rate of interest per annum publicly announced by the Lender as its prime rate, (b) the federal funds rate plus 0.50% per annum and (c) one-month term SOFR plus 1.00% per annum, subject to a floor of 1.00% per annum, plus, in each case, an applicable margin. The applicable margins range between (i) 1.25% per annum and 2.50% per annum in the case of any term SOFR loan and (ii) 0.25% per annum and 1.50% per annum in the case of any base rate loan, in each case based upon the Company’s then-current consolidated total leverage ratio; provided, however, for a period of one year following the closing date, the applicable margin shall be set at 1.25% per annum in the case of any term SOFR loan and 0.25%      
New Revolving Credit Facility [Member] | Base Rate [Member] | Minimum [Member]          
Debt Instrument [Line Items]          
Debt instrument, basis spread on variable rate   0.25%      
New Revolving Credit Facility [Member] | Base Rate [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Debt instrument, basis spread on variable rate   1.50%      

Graham (NYSE:GHM)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Graham Charts.
Graham (NYSE:GHM)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Graham Charts.