UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Schedule TO

Tender Offer Statement under Section 14(d)(1) or 13(e)(1)

Of the Securities Exchange Act of 1934

 

 

KCG Holdings, Inc.

(Name of Subject Company (Issuer) and Filing Person (Offeror))

 

 

Class A Common Stock, par value $0.01 per share

(Title of Class of Securities)

48244B 100

(CUSIP Number of Class of Securities)

 

 

John McCarthy, Esq.

KCG Holdings, Inc.

545 Washington Boulevard

Jersey City, New Jersey 07310

(201) 222-9400

(Name, address, including zip code, and telephone number, including area code, of agent for service)

 

 

with a copy to:

Robert W. Reeder, Esq.

Jared M. Fishman, Esq.

Sullivan & Cromwell LLP

125 Broad Street

New York, New York 10004

(212) 558-4000

(Name, address and telephone number of person authorized to receive notices and communications on behalf of the filing persons)

 

 

CALCULATION OF FILING FEE

 

Transaction Valuation*   Amount of Filing Fee*

$N/A

  $N/A

 

* Pursuant to General Instruction D to Schedule TO, no filing fee is required for pre-commencement communications.

 

¨  Check the box if any part of the fee is offset as provided by Rule 0–11(a)(2) and identify the filing with which the offsetting fee was previously paid. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing.

 

Amount Previously Paid: Not Applicable Filing Party: Not Applicable
Form or Registration No.: Not Applicable Date Filed: Not Applicable

 

x  Check the box if the filing relates solely to preliminary communications made before the commencement of a tender offer.

Check the appropriate boxes below to designate any transactions to which the statement relates:

 

  ¨  third-party tender offer subject to Rule 14d–1.
  x  issuer tender offer subject to Rule 13e–4.
  ¨  going-private transaction subject to Rule 13e–3.
  ¨  amendment to Schedule 13D under Rule 13d–2.

Check the following box if the filing is a final amendment reporting the results of the tender offer:   ¨

If applicable, check the appropriate box(es) below to designate the appropriate rule provision(s) relied upon:

 

  ¨  Rule 13e–4(i) (Cross-Border Issuer Tender Offer)
  ¨  Rule 14d–1(d) (Cross-Border Third-Party Tender Offer)

 

 

 


On May 1, 2015, KCG Holdings, Inc., a Delaware corporation (“KCG” or the “Company”), issued a press release announcing that it plans to launch a modified Dutch auction tender offer to repurchase for cash up to $330 million of outstanding shares of its Class A Common Stock, par value $0.01 per share (the “Shares”). A copy of the press release is included as Exhibit 99.1 to this Schedule TO. Executives from KCG will review the announcements contained in the press release via teleconference and live audio webcast at 9:00 a.m. Eastern time on May 1, 2015. A copy of a visual presentation that will be a part of that review is included as Exhibit 99.2 to this Schedule TO.

The tender offer described in Exhibits 99.1 and 99.2 has not yet commenced. The press release and earnings presentation included as Exhibits 99.1 and 99.2 are for informational purposes only, are not a recommendation to buy or sell Shares, and do not constitute an offer to buy or the solicitation to sell Shares. The tender offer will be made only pursuant to the Offer to Purchase, Letter of Transmittal and related materials that KCG expects to file Monday, May 4th with the Securities and Exchange Commission. Stockholders should read carefully the Offer to Purchase, Letter of Transmittal and related materials because they contain important information, including the various terms of, and conditions to, the tender offer. Once the tender offer is commenced, stockholders will be able to obtain a free copy of the tender offer statement on Schedule TO, the Offer to Purchase, Letter of Transmittal and other documents that KCG will be filing with the Securities and Exchange Commission at the Commission’s website at www.sec.gov or the investor information section of KCG’s website at www.kcg.com.


ITEM 12. Exhibits.

 

Exhibit
Number

  

Description

99.1    Press Release, dated May 1, 2015.
99.2    KCG Holdings, Inc. Earnings Presentation, dated May 1, 2015.


SIGNATURES

After due inquiry and to the best of my knowledge and belief, I certify that the information set forth in this statement is true, complete and correct.

 

KCG HOLDINGS, INC.
By:

/s/ John McCarthy

Name:  John McCarthy
Title: General Counsel and Corporate Secretary

Date: May 1, 2015


EXHIBIT INDEX

 

Exhibit
Number

  

Description

99.1    Press Release, dated May 1, 2015.
99.2    KCG Holdings, Inc. Earnings Presentation, dated May 1, 2015.


Exhibit 99.1

KCG ANNOUNCES CONSOLIDATED EARNINGS OF $2.19

PER DILUTED SHARE FOR THE FIRST QUARTER OF 2015

From first quarter 2015 results and the sale of KCG Hotspot,

KCG’s tangible book value rises to $13.86 per share, book value increases

to $15.10 per share, and stockholders’ equity rises to $1.78 billion

KCG announces plans to launch a modified Dutch auction tender offer

for up to $330 million of its common stock

JERSEY CITY, New Jersey – May 1, 2015 – KCG Holdings, Inc. (NYSE: KCG) today reported consolidated earnings of $249.3 million, or $2.19 per diluted share, for the first quarter of 2015.

Included in these results is a pre-tax gain of $373.8 million from the sale of KCG Hotspot net of professional fees and compensation costs related to the sale. Excluding these items, on a non-GAAP basis, first quarter 2015 pre-tax income from continuing operations was $32.4 million. A reconciliation of GAAP to non-GAAP results is included in Exhibit 4.

 

Select Financial Results

   ($ in thousands, except EPS)  

From Continuing Operations

   1Q15      4Q14      1Q14  

Revenues

     696,156         346,139         383,657   

Non-GAAP revenues*

     311,130         344,023         374,013   

Trading revenues, net

     208,795         221,415         258,297   

Commissions and fees

     99,961         117,326         112,257   

GAAP pre-tax income

     406,128         26,531         59,384   

GAAP EPS

     2.19         0.23         0.31   

Non-GAAP pre-tax income*

     32,427         30,532         57,563   

 

* See Exhibit 4 for a reconciliation of GAAP to non-GAAP results.


First Quarter Highlights

 

    Market making grew the percentage of consolidated U.S. equity share and dollar volume on both a quarter over quarter and year over year basis

 

    KCG BondPoint grew trade volumes across Corporates, Municipals and CDs on both a quarter over quarter and year over year basis

 

    Completed the sale of KCG Hotspot to BATS Global Markets, Inc.

 

    Raised $500 million in 6.875% Senior Secured Notes due in 2020, repaid $117 million in Convertible Notes upon maturity in March 2015, and, subsequent to the quarter, redeemed $305 million in 8.250% Senior Secured Notes due in 2018

 

    Subsequent to the quarter, announced plans to launch a modified Dutch auction tender offer for up to $330 million of its common stock as part of an expanded share repurchase program

“During the first quarter, we accomplished a great deal. On the cost front, we’ve relentlessly focused on operating expenses. On the client front, we continue to develop strategic relationships. In addition, we closed the sale of KCG Hotspot to BATS and initiated a process to rationalize our long-term debt. We’ve done all this while continuing to build out and optimize our trading businesses to position them for future revenue growth,” said CEO Daniel Coleman. “Notwithstanding all of this, we believe we can do more. We can support our firm’s ability to grow with regard to improving returns on equity and optimizing our capital structure. To that end, we announced a planned $330 million tender offer at a range of $13.50 to $14.00 per share. The offer is a premium to current and historical prices our shares have traded at since the merger. We believe this is an appropriate recognition of our stockholders’ patience as we have worked through the integration and we believe this is the right use of capital as we invest in our future as a new breed of independent securities firm.”

Market Making

The Market Making segment encompasses direct-to-client and non-client, exchange-based market making across multiple asset classes and is an active participant in all major cash, options and futures markets in the U.S., Europe and Asia. During the first quarter of 2015, the segment generated total revenues of $224.5 million and pre-tax income of $39.3 million.

During the first quarter of 2015, consolidated U.S equity share and dollar volume posted modest declines quarter over quarter despite the continued rise of leading market indexes. Retail investors remained engaged as evidenced by the sustained average daily SEC Rule 605 share volume and net flows into stocks during the quarter. Market volumes for fixed income, currencies and commodities during the quarter were mixed, punctuated by heightened trading activity from macro events.

Mr. Coleman commented, “KCG’s market making results reflect lower consolidated U.S. equity market volumes compared to the previous quarter and similar levels of realized volatility. Anecdotally, we saw improvement in market making in European equities to European clients, offset by a more difficult quarter in U.S. options. During the quarter, KCG continued to make progress building out direct-to-client market making in FX across regions.”

In the fourth quarter of 2014, the segment generated total revenues of $238.7 million and pre-tax income of $42.7 million. In the first quarter of 2014, the segment generated total revenues of $277.3 million and pre-tax income of $76.0 million.


Select Trade Statistics: U.S. Equity Market Making

 

     1Q15      4Q14      1Q14  

Average daily dollar volume traded ($ millions)

     31,025         31,621         27,321   

Average daily trades (thousands)

     3,947         4,036         3,958   

Average daily shares traded (millions)

     5,048         5,241         14,907   

NYSE and NASDAQ shares traded

     933         933         862   

OTC Bulletin Board and OTC Market shares traded

     4,115         4,308         14,045   

Average revenue capture per U.S. equity dollar value traded (bps)

     0.92         0.93         1.26   

Global Execution Services

The Global Execution Services segment comprises agency execution services and trading venues. During the first quarter of 2015, the segment generated total revenues of $464.3 million and pre-tax income of $381.1 million. Excluding the gain on the sale of KCG Hotspot and related professional and compensation expenses, the segment generated total revenues of $79.2 million and pre-tax income of $7.2 million.

During the first quarter of 2015, KCG’s algorithmic trading continued to add leading institutions as clients. The ETF trading team posted a strong quarter by developing existing clients and converting additional prospects. KCG BondPoint generated record average daily par value traded with growth in volumes of Corporates, Municipals and CDs.

Mr. Coleman commented, “We believe algorithmic trading is a real, emerging strength at KCG. The product development process blends the firm’s deep intellectual capital with our advanced technologies. Client orders benefit from access to KCG’s naturally occurring liquidity from retail and institutional clients. We continue to focus on growing our business with buyside clients. During the first quarter, 10 asset management clients began using KCG algorithms, and we onboarded an additional 16 new asset management clients. The decline in volume quarter over quarter reflects a decrease in low margin order routing flow, which had a minimal impact on revenues.”

As previously announced, during the quarter, KCG completed the sale of KCG Hotspot to BATS Global Markets. First quarter 2015 financial results for the Global Execution Services segment includes contributions from KCG Hotspot encompassing 50 trading days until the completion of the sale on March 13, 2015.

In the fourth quarter of 2014, the segment generated total revenues of $93.4 million and pre-tax income of $10.0 million. Excluding a gain of $2.1 million from the sale of KCG’s futures commodity merchant (FCM), the segment generated total revenues of $91.3 million and pre-tax income for the quarter of $7.9 million. In the first quarter of 2014, the segment generated total revenues of $87.2 million and pre-tax income of $2.0 million.

Select Trade Statistics: Agency Execution and Trading Venues

 

     1Q15      4Q14      1Q14  

Average daily KCG algorithmic trading and order routing U.S. equities shares traded (millions)

     299.0         334.3         281.0   

Average daily KCG BondPoint fixed income par value traded ($ millions)

     145.8         130.8         144.2   

Average daily KCG Hotspot notional foreign exchange dollar value traded ($ billions)*

     31.1         31.6         32.2   

 

* Represents KCG Hotspot ADV from January 1, 2015 to March 12, 2015.


Corporate and Other

The Corporate and Other segment includes strategic investments and corporate overhead expenses. During the first quarter of 2015, the segment generated total revenues of $7.3 million and pre-tax loss of $14.3 million.

In the fourth quarter of 2014, the segment generated total revenues of $14.0 million and a pre-tax loss of $26.1 million. Excluding net lease loss accruals of $6.1 million, the pre-tax loss for the quarter was $20.0 million. In the first quarter of 2014, the segment generated total revenues of $19.1 million and a pre-tax loss of $18.7 million. Excluding revenue of $9.6 million from the merger of BATS and Direct Edge and a write down of $7.6 million in capitalized debt costs and net lease loss benefit of $0.1 million, the pre-tax loss for the quarter was $20.8 million.

Financial Condition

As of March 31, 2015, KCG had $990.5 million in cash and cash equivalents. Total outstanding debt was $799.8 million (See Debt below). The Company had $1.78 billion in stockholders’ equity, equivalent to a book value of $15.10 per share and tangible book value of $13.86 per share based on total shares outstanding of 118.1 million, including restricted stock units.

KCG’s headcount at March 31, 2015 was 1,038 full-time employees as compared to 1,093 full-time employees at December 31, 2014, which included 40 full-time employees of KCG Hotspot.

During the first quarter of 2015, KCG did not repurchase any shares of KCG Class A Common Stock.

Debt

On March 13, 2015, KCG provided 30 days’ notice that it would call its 8.250% $305.0 million Senior Secured Notes due 2018 (“8.250% Notes”), effective April 13, 2015. KCG funded $330.2 million, an amount sufficient to redeem the outstanding aggregate principal amount of the 8.250% Notes plus accrued interest, a make whole premium and other costs into an escrow account. As the 8.250% Notes were redeemed in April, the $305.0 million remained on the Consolidated Statement of Financial Condition as of March 31, 2015. The charges for the make-whole premium of $16.5 million and the acceleration of capitalized debt costs of $8.8 million will be recorded in the second quarter of 2015. In addition, upon maturity on March 16, 2015, KCG repaid all of its outstanding $117.3 million aggregate principal amount of 3.50% Cash Convertible Senior Subordinated Notes.

Modified Dutch Auction Tender Offer

Subsequent to the first quarter of 2015, on April 2, 2015, KCG’s board of directors authorized an expanded share repurchase program of up to $400 million of KCG common stock and warrants (including the $55 million of remaining capacity under the previously authorized repurchase program). As part of this authority, KCG expects to commence, on May 4, 2015, a “modified Dutch auction” tender offer that will remain open for at least 20 business days. Under the proposed terms of the tender offer, stockholders will have the opportunity to sell stock to KCG at a specified price per share not less than $13.50 and not greater than $14.00. Upon expiration of the tender offer, and based on the number of shares tendered and the prices specified by the tendering stockholders, KCG will determine the lowest price within the range that will allow it to repurchase up to $330 million of KCG’s Class A common stock (or all Shares properly tendered and not properly withdrawn if the tender offer is not fully subscribed). All shares purchased by KCG in the tender offer will be purchased at the same price. If the aggregate purchase price for shares tendered at or below the specified purchase price exceeds $330 million, allocations will be made on a pro rata basis from stockholders tendering at or below the purchase price, except as otherwise specified in the Offer to Purchase. The tender offer range represents a premium of 5 percent to 9 percent above the closing price of KCG’s common stock on the New York Stock Exchange of $12.84 on April 30, 2015. Assuming the offer is fully subscribed, KCG will


repurchase a minimum of 23.6 million shares, or 22 percent of its total shares outstanding excluding restricted stock units (RSUs) as of April 29, 2015. Assuming the tender offer is fully subscribed, approximately $70 million in authority will remain in the share repurchase program.

Additional Information Regarding the Tender Offer

The tender offer described in this press release has not yet commenced. This press release is for informational purposes only, is not a recommendation to buy or sell KCG common stock, and does not constitute an offer to buy or the solicitation to sell shares of KCG common stock. The tender offer will be made only pursuant to the Offer to Purchase, Letter of Transmittal and related materials that KCG expects to file Monday, May 4th with the Securities and Exchange Commission. Stockholders should read carefully the Offer to Purchase, Letter of Transmittal and related materials because they contain important information, including the various terms of, and conditions to, the tender offer. Once the tender offer is commenced, stockholders will be able to obtain a free copy of the tender offer statement on Schedule TO, the Offer to Purchase, Letter of Transmittal and other documents that KCG will be filing with the Securities and Exchange Commission at the Commission’s website at www.sec.gov or the investor information section of KCG’s website at www.kcg.com.

Conference Call

KCG will hold a conference call to discuss first quarter 2015 financial results starting at 9:00 a.m. Eastern Time today, May 1, 2015. To access the call, dial 888-820-9418 (domestic) or 913-312-0399 (international) and enter passcode 2590902. In addition, the call will be webcast at http://www.media-server.com/m/acs/60eea8e00b3e41855fa9a4e355bdce2f. Following the conclusion of the call, a replay will be available by selecting a number based on country of origin from a list posted at: https://replaynumbers.conferencinghub.com/index.aspx?confid=7898269&passcode=7898269 and entering passcode 7898269.

Additional information for investors, including a presentation of the first quarter financial results, can be found at http://investors.kcg.com.

Non-GAAP Financial Presentations

KCG believes that certain non-GAAP financial presentations, when taken into consideration with the corresponding GAAP financial presentations, are important in understanding operating results. Selected financial information is included in the non-GAAP financial presentations for the three months ended March 31, 2015, December 31, 2014 and March 31, 2014. KCG believes the presentations provide a meaningful summary of revenues and results of operations for each of the three month periods. Reconciliations of GAAP to non-GAAP results are included in the schedules in Exhibit 4.

About KCG

KCG is a leading independent securities firm offering investors and clients a range of services designed to address trading needs across asset classes, product types and time zones. The firm combines advanced technology with exceptional client service across market making, agency execution and venues. KCG has multiple access points to trade global equities, fixed income, currencies and commodities via voice or automated execution. www.kcg.com

Certain statements contained herein may constitute “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “continue,” “positions,” “prospects” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could” or “may,” or by variations of such words or by similar expressions. These “forward-looking statements” are not historical facts and are based on current expectations, estimates and projections about KCG’s industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Any forward-looking statement contained herein speaks only as of the date on which it is made. Accordingly, readers are cautioned that any such forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict including, without limitation, risks associated with: (i) the strategic business combination (the “Mergers”) of Knight Capital Group, Inc. (“Knight”) and GETCO Holding Company, LLC (“GETCO”), including, among other things, (a) difficulties and delays in integrating the Knight and GETCO businesses or fully realizing cost savings and other benefits, (b) the inability to sustain revenue and earnings growth, and (c) customer and client reactions to the Mergers; (ii) the August 1, 2012 technology issue that resulted in Knight’s broker-dealer subsidiary sending numerous erroneous orders in NYSE-listed and NYSE Arca securities into the market and the impact to Knight’s business as well as actions taken in response thereto and consequences thereof; (iii) the sale of KCG’s reverse mortgage origination and securitization business, sale of KCG’s futures commission merchant and the sale of KCG Hotspot; (iv) changes in market structure, legislative, regulatory or financial reporting rules,


including the increased focus by regulators, the New York Attorney General, Congress and the media on market structure issues, and in particular, the scrutiny of high frequency trading, alternative trading systems, market fragmentation, colocation, access to market data feeds, and remuneration arrangements such as payment for order flow and exchange fee structures; (v) past or future changes to organizational structure and management; (vi) KCG’s ability to develop competitive new products and services in a timely manner and the acceptance of such products and services by KCG’s customers and potential customers; (vii) KCG’s ability to keep up with technological changes; (viii) KCG’s ability to effectively identify and manage market risk, operational and technology risk, legal risk, liquidity risk, reputational risk, counterparty and credit risk, international risk, regulatory risk, and compliance risk; (ix) the cost and other effects of material contingencies, including litigation contingencies, and any adverse judicial, administrative or arbitral rulings or proceedings; (x) the effects of increased competition and KCG’s ability to maintain and expand market share; and (xi) the commencement and completion of the proposed tender offer. The list above is not exhaustive. Readers should carefully review the risks and uncertainties disclosed in KCG’s reports with the SEC, including, without limitation, those detailed under “Risk Factors” in KCG’s Annual Report on Form 10-K for the year-ended December 31, 2014, and other reports or documents KCG files with, or furnishes to, the SEC from time to time.

CONTACTS

 

Sophie Sohn

Jonathan Mairs

Communications & Marketing

Investor Relations

312-931-2299

201-356-1529

media@kcg.com

jmairs@kcg.com


Exhibit 1

KCG HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

     For the three months ended  
     March 31, 2015     December 31, 2014     March 31, 2014  
     (In thousands, except per share amounts)  

Revenues

      

Trading revenues, net

   $ 208,795      $ 221,415      $ 258,297   

Commissions and fees

     99,961        117,326        112,257   

Interest, net

     (23     (177     948   

Investment income and other, net

     387,423        7,575        12,155   
  

 

 

   

 

 

   

 

 

 

Total revenues

  696,156      346,139      383,657   
  

 

 

   

 

 

   

 

 

 

Expenses

Employee compensation and benefits

  106,718      116,214      122,319   

Execution and clearance fees

  68,473      82,377      75,501   

Communications and data processing

  33,764      36,945      36,796   

Depreciation and amortization

  20,615      21,224      20,103   

Payments for order flow

  15,221      14,698      22,032   

Professional fees

  11,181      5,695      5,402   

Debt interest expense

  8,463      7,721      9,524   

Collateralized financing interest

  8,456      7,973      6,162   

Occupancy and equipment rentals

  7,340      8,514      8,285   

Business development

  1,857      2,308      1,683   

Lease loss accrual, net

  132      6,117      266   

Writedown of capitalized debt costs

  —        —        7,557   

Other

  7,808      9,822      8,643   
  

 

 

   

 

 

   

 

 

 

Total expenses

  290,028      319,608      324,273   
  

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

  406,128      26,531      59,384   

Income tax expense

  156,827      562      22,467   
  

 

 

   

 

 

   

 

 

 

Income from continuing operations, net of tax

  249,301      25,969      36,917   

Income (loss) from discontinued operations, net of tax

  —        165      (1,253
  

 

 

   

 

 

   

 

 

 

Net Income

$ 249,301    $ 26,134    $ 35,664   
  

 

 

   

 

 

   

 

 

 

Basic earnings per share from continuing operations

$ 2.25    $ 0.24    $ 0.32   
  

 

 

   

 

 

   

 

 

 

Diluted earnings per share from continuing operations

$ 2.19    $ 0.23    $ 0.31   
  

 

 

   

 

 

   

 

 

 

Basic loss per share from discontinued operations

$ —      $ —      $ (0.01
  

 

 

   

 

 

   

 

 

 

Diluted loss per share from discontinued operations

$ —      $ —      $ (0.01
  

 

 

   

 

 

   

 

 

 

Basic earnings per share

$ 2.25    $ 0.24    $ 0.31   
  

 

 

   

 

 

   

 

 

 

Diluted earnings per share

$ 2.19    $ 0.23    $ 0.30   
  

 

 

   

 

 

   

 

 

 

Shares used in computation of basic earnings (loss) per share

  110,782      109,654      115,569   
  

 

 

   

 

 

   

 

 

 

Shares used in computation of diluted earnings (loss) per share

  113,615      112,224      117,898   
  

 

 

   

 

 

   

 

 

 


Exhibit 2

KCG HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

 

     March 31, 2015     December 31, 2014  
     (In thousands)  

ASSETS

    

Cash and cash equivalents

   $ 990,542      $ 578,768   

Cash and cash equivalents segregated under federal and other regulations

     3,000        3,361   

Funds held in escrow

     330,163        —     

Financial instruments owned, at fair value:

    

Equities

     2,366,225        2,479,910   

Listed options

     87,412        144,586   

Debt securities

     187,314        82,815   

Other financial instruments

     —          60   
  

 

 

   

 

 

 

Total financial instruments owned, at fair value

  2,640,951      2,707,371   

Collateralized agreements:

Securities borrowed

  1,685,850      1,632,062   

Receivable from brokers, dealers and clearing organizations

  822,248      1,188,833   

Fixed assets and leasehold improvements, less accumulated depreciation and amortization

  129,171      134,051   

Investments

  105,624      100,726   

Goodwill and Intangible assets, less accumulated amortization

  146,539      152,594   

Deferred tax asset, net

  164,298      154,759   

Assets of business held for sale

  —        40,484   

Other assets

  217,408      137,645   
  

 

 

   

 

 

 

Total assets

$ 7,235,794    $ 6,830,654   
  

 

 

   

 

 

 

LIABILITIES & EQUITY

Liabilities

Financial instruments sold, not yet purchased, at fair value:

Equities

$ 1,950,860    $ 2,069,342   

Listed options

  78,427      115,362   

Debt securities

  112,763      101,003   

Other financial instruments

  234      —     
  

 

 

   

 

 

 

Total financial instruments sold, not yet purchased, at fair value

  2,142,284      2,285,707   

Collateralized financings:

Securities loaned

  792,887      707,744   

Financial instruments sold under agreements to repurchase

  905,567      933,576   
  

 

 

   

 

 

 

Total collateralized financings

  1,698,454      1,641,320   

Payable to brokers, dealers and clearing organizations

  442,586      676,089   

Payable to customers

  12,126      22,110   

Accrued compensation expense

  41,831      114,559   

Accrued expenses and other liabilities

  161,850      136,977   

Income taxes payable

  148,481      —     

Capital lease obligations

  5,080      6,700   

Liabilities of business held for sale

  —        2,356   

Debt

  799,847      422,259   
  

 

 

   

 

 

 

Total liabilities

  5,452,539      5,308,077   
  

 

 

   

 

 

 

Equity

Class A Common Stock

  1,296      1,275   

Additional paid-in capital

  1,391,368      1,369,298   

Retained earnings

  522,081      272,780   

Treasury stock, at cost

  (133,188   (122,909

Accumulated other comprehensive income

  1,698      2,133   
  

 

 

   

 

 

 

Total equity

  1,783,255      1,522,577   
  

 

 

   

 

 

 

Total liabilities and equity

$ 7,235,794    $ 6,830,654   
  

 

 

   

 

 

 


Exhibit 3

KCG HOLDINGS, INC.

PRE-TAX EARNINGS (LOSS) FROM CONTINUING OPERATIONS BY BUSINESS SEGMENT*

(In thousands)

(Unaudited)

 

     For the three months ended  
     March 31, 2015     December 31, 2014     March 31, 2014  

Market Making

      

Revenues

   $ 224,548      $ 238,740      $ 277,346   

Expenses

     185,208        196,030        201,314   
  

 

 

   

 

 

   

 

 

 

Pre-tax earnings

  39,340      42,710      76,032   
  

 

 

   

 

 

   

 

 

 

Global Execution Services

Revenues

  464,266      93,369      87,220   

Expenses

  83,208      83,401      85,204   
  

 

 

   

 

 

   

 

 

 

Pre-tax earnings

  381,058      9,968      2,016   
  

 

 

   

 

 

   

 

 

 

Corporate and Other

Revenues

  7,342      14,030      19,091   

Expenses

  21,612      40,177      37,755   
  

 

 

   

 

 

   

 

 

 

Pre-tax loss

  (14,270   (26,147   (18,664
  

 

 

   

 

 

   

 

 

 

Consolidated

Revenues

  696,156      346,139      383,657   

Expenses

  290,028      319,608      324,273   
  

 

 

   

 

 

   

 

 

 

Pre-tax earnings

$ 406,128    $ 26,531    $ 59,384   
  

 

 

   

 

 

   

 

 

 

 

* Totals may not add due to rounding.


Exhibit 4

KCG HOLDINGS, INC.

Regulation G Reconciliation of Non-GAAP financial measures (Continuing operations)*

(in thousands)

 

Three months ended March 31, 2015    Market Making      Global
Execution
Services
    Corporate and
Other
    Consolidated  

Reconciliation of GAAP Revenues to Non-GAAP Revenues:

         

GAAP Revenues

   $ 224,548       $ 464,266      $ 7,342      $ 696,156   

Gain on sale of KCG Hotspot

     —           (385,026     —          (385,026
  

 

 

    

 

 

   

 

 

   

 

 

 

Non- GAAP Revenues

$ 224,548    $ 79,240    $ 7,342    $ 311,130   
  

 

 

    

 

 

   

 

 

   

 

 

 
     Market Making      Global
Execution
Services
    Corporate and
Other
    Consolidated  

Reconciliation of GAAP Pre-Tax to Non-GAAP Pre-Tax:

         

GAAP Income (loss) from continuing operations before income taxes

   $ 39,340       $ 381,058      $ (14,270   $ 406,128   

Gain on sale of KCG Hotspot

     —           (385,026     —          (385,026

Professional fees related to the sale of KCG Hotspot

     —           6,736        —          6,736   

Compensation expense related to the sale of KCG Hotspot

     —           4,457        —          4,457   

Lease loss accrual, net

     —           —          132        132   
  

 

 

    

 

 

   

 

 

   

 

 

 

Non-GAAP Income (loss) from continuing operations before income taxes

$ 39,340    $ 7,225    $ (14,138 $ 32,427   
  

 

 

    

 

 

   

 

 

   

 

 

 
Three months ended December 31, 2014    Market Making      Global
Execution
Services
    Corporate and
Other
    Consolidated  

Reconciliation of GAAP Revenues to Non-GAAP Revenues:

         

GAAP Revenues

   $ 238,740       $ 93,369      $ 14,030      $ 346,139   

Gain on sale of FCM

     —           (2,116     —          (2,116
  

 

 

    

 

 

   

 

 

   

 

 

 

Non- GAAP Revenues

$ 238,740    $ 91,253    $ 14,030    $ 344,023   
  

 

 

    

 

 

   

 

 

   

 

 

 
     Market Making      Global
Execution
Services
    Corporate and
Other
    Consolidated  

Reconciliation of GAAP Pre-Tax to Non-GAAP Pre-Tax:

         

GAAP Income (loss) from continuing operations before income taxes

   $ 42,710       $ 9,968      $ (26,147   $ 26,531   

Gain on sale of FCM

     —           (2,116     —          (2,116

Lease loss accrual, net

     —           —          6,117        6,117   
  

 

 

    

 

 

   

 

 

   

 

 

 

Non-GAAP Income (loss) from continuing operations before income taxes

$ 42,710    $ 7,852    $ (20,030 $ 30,532   
  

 

 

    

 

 

   

 

 

   

 

 

 
Three months ended March 31, 2014    Market Making      Global
Execution
Services
    Corporate and
Other
    Consolidated  

Reconciliation of GAAP Revenues to Non-GAAP Revenues:

         

GAAP Revenues

   $ 277,346       $ 87,220      $ 19,091      $ 383,657   

Income resulting from the merger of BATS and Direct Edge, net

     —           —          (9,644     (9,644
  

 

 

    

 

 

   

 

 

   

 

 

 

Non- GAAP Revenues

$ 277,346    $ 87,220    $ 9,447    $ 374,013   
  

 

 

    

 

 

   

 

 

   

 

 

 
     Market Making      Global
Execution
Services
    Corporate and
Other
    Consolidated  

Reconciliation of GAAP Pre-Tax to Non-GAAP Pre-Tax:

         

GAAP Income (loss) from continuing operations before income taxes

   $ 76,032       $ 2,016      $ (18,664   $ 59,384   

Writedown of capitalized debt costs

     —           —          7,557        7,557   

Income resulting from the merger of BATS and Direct Edge, net

     —           —          (9,644     (9,644

Lease loss accrual, net

     359         —          (93     266   
  

 

 

    

 

 

   

 

 

   

 

 

 

Non-GAAP Income (loss) from continuing operations before income taxes

$ 76,391    $ 2,016    $ (20,844 $ 57,563   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

* Totals may not add due to rounding


KCG Holdings, Inc. (NYSE: KCG)
1st Quarter 2015 Earnings Presentation
May 1, 2015
Exhibit 99.2


Certain statements contained herein may constitute "forward-looking statements" within the meaning of the safe harbor provisions of the
U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are typically identified by words such as "believe,"
"expect," "anticipate," "intend," "target," "estimate," "continue," "positions," "prospects" or "potential," by future conditional verbs such as
"will," "would," "should," "could" or "may," or by variations of such words or by similar expressions. These "forward-looking statements"
are not historical facts and are based on current expectations, estimates and projections about KCG's industry, management's beliefs and
certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Any
forward-looking statement contained herein speaks only as of the date on which it is made. Accordingly, readers are cautioned that any
such forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions
that are difficult to predict including, without limitation, risks associated with: (i) the strategic business combination (the "Mergers") of
Knight Capital Group, Inc. ("Knight") and GETCO Holding Company, LLC ("GETCO"), including, among other things, (a) difficulties and
delays in integrating the Knight and GETCO businesses or fully realizing cost savings and other benefits, (b) the inability to sustain
revenue and earnings growth, and (c) customer and client reactions to the Mergers; (ii) the August 1, 2012 technology issue that resulted
in Knight's broker-dealer subsidiary sending numerous erroneous orders in NYSE-listed and NYSE Arca securities into the market and the
impact to Knight's business as well as actions taken in response thereto and consequences thereof; (iii) the sale of KCG's reverse mortgage
origination and securitization business, sale of KCG's futures commission merchant and the sale of KCG Hotspot; (iv) changes in market
structure, legislative, regulatory or financial reporting rules, including the increased focus by regulators, the New York Attorney General,
Congress and the media on market structure issues, and in particular, the scrutiny of high frequency trading, alternative trading systems,
market fragmentation, colocation, access to market data feeds, and remuneration arrangements such as payment for order flow and
exchange fee structures; (v) past or future changes to organizational structure and management; (vi) KCG's ability to develop competitive
new products and services in a timely manner and the acceptance of such products and services by KCG's customers and potential
customers; (vii) KCG's ability to keep up with technological changes; (viii) KCG's ability to effectively identify and manage market risk,
operational and technology risk, legal risk, liquidity risk, reputational risk, counterparty and credit risk, international risk, regulatory risk,
and compliance risk; (ix) the cost and other effects of material contingencies, including litigation contingencies, and any adverse judicial,
administrative or arbitral rulings or proceedings; (x) the effects of increased competition and KCG's ability to maintain and expand market
share; and (xi) the commencement and completion of the proposed tender offer. The list above is not exhaustive. Readers should carefully
review the risks and uncertainties disclosed in KCG's reports with the SEC, including, without limitation, those detailed under "Risk
Factors" in KCG's Annual Report on Form 10-K for the year-ended December 31, 2014, and other reports or documents KCG files with, or
furnishes to, the SEC from time to time.
Safe Harbor
For
additional
disclosures,
please
see
https://www.kcg.com/legal/global-disclosures.


1st Quarter 2015 Summary
Solid financial results amid a slight decline in U.S. equity market conditions quarter over
quarter
Market making grew the percentage of consolidated U.S. equity share and dollar volume
on both a quarter over quarter and year over year basis
KCG BondPoint grew trade volumes across Corporates, Municipals and CDs on both a
quarter over quarter and year over year basis
Completed the sale of KCG Hotspot to BATS
Raised $500 million in 6.875% Senior Secured Notes due in 2020, repaid $117 million in
Convertible
Notes
upon
maturity
in
March
2015,
and
subsequent
to
the
quarter
redeemed $305 million in 8.250% Senior Secured Notes due in 2018
Subsequent to 1Q15, announced plans to launch a modified Dutch auction tender offer
for up to $330 million of common stock as part of an expanded $400 million share
repurchase program
1


KCG Financial Results
Pre-Tax Earnings (Loss) from Continuing Operations By Business Segment
(in thousands)
(unaudited)
For the three months ended
March 31, 2014
December 31, 2014
March 31, 2015
Market Making
Revenues
$     277,346
$     238,740
$     224,548
Expenses
201,314
196,030
185,208
Pre-tax earnings
76,032
42,710
39,340
Global Execution Services
Revenues
87,220
93,369
464,266
Expenses
85,204
83,401
83,208
Pre-tax earnings
2,016
9,968
381,058
Corporate and Other
Revenues
19,091
14,030
7,342
Expenses
37,755
40,177
21,612
Pre-tax loss
(18,664)
(26,147)
(14,270)
Consolidated
Revenues
383,657
346,139
696,156
Expenses
324,273
319,608
290,028
Pre-tax earnings
$     59,384
$     26,531
$     406,128
Notes:¹
2
1
See addendum for a reconciliation of GAAP to non-GAAP financial results.
1st quarter 2015 results include a gain of $385.0 million from the sale of KCG Hotspot as well as expenses of $11.3 million directly related to the 
sale plus lease loss accruals 
4th quarter 2014 results include a $2.1 million gain from the sale of KCG’s FCM as well as expenses of $6.1 million related to lease loss accruals 
1st quarter 2014 results include a gain of $9.6 million from the merger of BATS and Direct Edge as well as expenses of $7.8 million related to 
debt reduction and lease loss accruals


Market Conditions
3
Avg. daily volume in select securities markets
1Q14
4Q14
1Q15
Consolidated U.S. equity share volume
6.9 bn
7.1 bn
6.9 bn
854.2 mn
790.9 mn
795.2 mn
ETF share volume
789.4 mn
1,024.7 mn
1,002.9 mn
Consolidated U.S. equity dollar volume
$275.8 bn
$291.3 bn
$285.6 bn
U.S. equity futures contracts
3.8 mn
3.9 mn
3.5 mn
U.S. options contracts
17.9 mn
17.9 mn
16.3 mn
European equity notional value traded (USD)
$1,197.2 bn
$1,176.4 bn
$1,272.7 bn
Asian equity share volume
7.4 bn
6.1 bn
6.0 bn
U.S. Treasury notional volume
$522.1 bn
$507.4 bn
$531.8 bn
U.S. corporate bond notional volume
$20.8 bn
$19.8 bn
$23.9 bn
Transactions under 250 bonds
13,334
11,747
12,622
FX notional value traded (USD) among reporting venues
$232.2 bn
$271.5 bn
$271.2 bn
Avg. daily consolidated U.S. equity dollar and share volume
declined 2.0% and 2.8%, respectively, quarter over quarter
Market-wide retail trading activity remained fairly strong
relative to previous quarters
Avg. daily European equity notional volume rose 8.0% quarter
over quarter while Asian equity share volume declined 2.6%
In foreign exchange, avg. daily notional value traded among
reporting venues was flat
Approximate decrease in aggregate avg. daily futures volume of
4% and decrease in options volume of 9%
Macro events contributed to volatility among certain energy
commodities
1Q15 market conditions in U.S. equities
17.3
9.7
14.6
8,000
$400,000
6,000
$300,000
4,000
$200,000
2,000
$100,000
January                          February                       
March
1Q15
Average
daily consolidated U.S. equity share volume
Average daily consolidated U.S. equity dollar volume
Average realized volatility for the S&P 500
A slight decline in the U.S. equity market from 4Q14
Mixed market conditions in all other asset classes
“Retail”
SEC
Rule
605
U.S.
equity
share
volume
1
Sources: BATS Global Markets, VistaOne Solutions, Thomson Reuters, OCC, CSI, Bloomberg, Reuters, EBS, SIFMA, TRACE, MSRB;   1Q15 SEC Rule 605 U.S. equity share volume  includes an
estimate of March 2015 total based on public and proprietary data
1


The Market Making Segment
Revenues from U.S. equities impacted by decline in
market volumes partially offset by KCG market share
gains
A slight decline in revenues from all other asset
classes
4
1Q15 Market Making revenue distribution²
-20%
-10%
0%
10%
20%
30%
40%
50%
-$100
-$50
$0
$50
$100
$150
$200
$250
1Q14
4Q14
1Q15
Primary drivers of revenues from U.S. equities¹
KCG revenue from U.S. equity market making
Avg. daily SEC Rule 605 U.S equity share volume*
Avg. daily consolidated U.S equity dollar volume
Avg. daily consolidated U.S equity share volume
Avg. realized volatility for the S&P 500
861.9
933.4
933.0
213.2
193.3
192.5
0
200
400
600
800
1,000
1Q14
4Q14
1Q15
KCG retail and total exchange-listed volume
KCG avg. daily SEC Rule 605 U.S equity share volume
78%
22%
U.S. equities
Non-U.S. equities
KCG increased market share of consolidated dollar and share
volume quarter over quarter
KCG market share of SEC Rule 605 share volume roughly flat
quarter over quarter amidst a focus on strategic clients and
persistent strong competition
Results from U.S. Treasuries, commodities and options offset
by European equities
Sources: KCG, SEC, VistaOne Solutions; ¹ 1Q15 SEC Rule 605 share volume  includes an estimate of March 2015 total based on public and proprietary data. ²
Revenue from market making in U.S.
equities of $174.7 million in the first quarter of 2015 is a factor, along with total dollar volume during the quarter of $1.89 trillion that results in average revenue capture of 0.92 basis points. Market
making in non-U.S. equities includes European and Asian equities, fixed income, currencies and commodities.
KCG avg. daily exchange - listed share  volume


Strong Market-Wide Net Retail Inflows in 1Q15
KCG’s Individual Investor Gauge represents estimated market-wide gross and net retail investor
flows based on public and proprietary data derived from monthly SEC Rule 605-eligible volume.
Estimated
market-wide
net
retail
inflows
of
$62.8
billion
in
1Q15
an
increase
of
$33.1
billion
from
4Q14
Estimated
market-wide
gross
retail
flows
of
$1.26
trillion
in
1Q15
a
decrease
of
$113
billion
from
4Q14
5
$0
$100,000,000,000
$200,000,000,000
$300,000,000,000
$400,000,000,000
$500,000,000,000
$600,000,000,000
$15,000,000,000
$10,000,000,000
$5,000,000,000
$0
$5,000,000,000
$10,000,000,000
$15,000,000,000
$20,000,000,000
$25,000,000,000
$30,000,000,000
$35,000,000,000
-
-
-
Est. Market-Wide Gross and Net Retail U.S. Equity Flows
Market-Wide Net (Est.)
Market-Wide Gross (Est.)


The Global Execution Services Segment
6
Sources: KCG, BATS Global Markets, TRACE, MSRB, Rosenblatt
Close of sale to BATS
1Q15
4Q14
1Q14
0.0%
2.5%
5.0%
7.5%
10.0%
12.5%
15.0%
17.5%
20.0%
22.5%
25.0%
$90
$105
$120
$135
$150
$165
18.2%
19.2%
19.5%
5.8%
5.7%
6.3%
1Q14
4Q14
1Q15
Avg. daily fixed income par value traded
Market share of corporate bond transactions under 250 bonds
Market share of muni bond transactions under 250 bonds
3.0
4.0
5.0
6.0
7.0
8.0
281.0
334.3
299.0
1Q14
4Q14
1Q15
200
240
280
320
360
400
Avg. daily algorithmic trading and order routing U.S equity share volume
Avg. daily consolidated U.S. equity share volume
$0
$10,000
$20,000
$30,000
$40,000
$50,000
$60,000
$70,000
1
4
7
10
13
16
19
22
25
28
31
34
37
40
43
46
49
52
55
58
61
65
KCG Hotspot avg. daily notional dollar volume
KCG algorithmic trading and order routing
U.S. equity share volume
Growth of KCG BondPoint
In agency execution, solid results demonstrate
progress with institutional clients
Among trading venues, continued good performance
KCG BondPoint grew market share amid a seasonally strong
first quarter
KCG Hotspot sale completed on March 13th
Knight Match accounted for 3.4% of dark liquidity
Decline in algorithmic trading and order routing driven by
focus on strategic clients and higher margin order flow
Good contributions from sales traders in the U.S. and U.K.
as well as the reconstituted ETF trading team
Trading days


Consolidated Expenses
Compensation and Benefits declined to
$102.3 million as a result of reduced
headcount and lower bonus accruals
Communications and Data Processing
decreased $3.2 million due to reduced market
data and terminal fees, connectivity costs and
maintenance expenses
Occupancy and equipment rentals declined
$1.2 million due to reduced lease operating
expenses and real estate taxes
Other expenses declined $2.0 million in part
due to decreased VAT expenses and regulatory
dues
Among transaction-based expenses not
included in the chart, Execution and
Clearance Fees declined $13.9 million due to
reduced regulatory transaction fees and lower
trade volumes
7
See addendum for a reconciliation of GAAP to non-GAAP financial results.
Compensation and benefits
Communications and data processing
Depreciation and amortization
Debt interest expense
Professional fees
Occupancy and equipment rentals
Business development
Other
$212.8 mn
$208.4 mn
$186.6 mn
$0
$25
$50
$75
$100
$125
$150
$175
$200
$225
$250
1Q14
4Q14
1Q15
Consolidated
non-GAAP
quarterly
expenses


Additional Financials
Consolidated Statements of Financial Condition
(in millions)
(unaudited)
March 31, 2014
December 31, 2014
March 31, 2015
Cash and cash equivalents
$     651.9
$     578.8
$     990.5
Debt
1
472.3
422.3
799.8
Stockholders’
equity
1,566.2
1,522.6
1,783.3
Debt-to-tangible
equity
ratio²
0.35
0.31
0.30
Tangible
book
value
per
share³
$10.85
$11.72
$13.86
Book value per share
$12.46
$13.03
$15.10
Shares outstanding including restricted
stock units (in thousands)
125,695
116,860
118,091
8
1
Debt at March 31, 2015 includes the 8.25% $305 million Senior Secured Notes, which were redeemed subsequent to the quarter close using funds held in escrow. 
2
Debt-to-tangible equity ratio at March 31, 2015 excludes the $305 million senior secured notes redeemed subsequent to the quarter close. 
4
Tangible book value is calculated by subtracting goodwill and intangible assets from equity.


Announced Modified Dutch Auction Tender Offer
Subsequent to the first quarter of 2015, KCG announced plans to launch a modified Dutch
auction tender offer to repurchase for cash outstanding KCG Class A Common Stock for an
aggregate purchase price of up to $330 million
Authorization part of an expanded $400 million share repurchase program
The
tender
offer
represents
a
premium
of
5%
to
9%
of
the
closing
price
of
KCG
Class
A
Common
Stock on the NYSE of $12.84 on April 30, 2015
Under the proposed terms:
Expected to commence on May 4, 2015 and remain open for 20 business days
Stockholders may offer to sell stock to KCG at specified prices in the range of $13.50 to $14.00 per share
Upon expiration of the offer, KCG will select the lowest price in the range that will allow it to repurchase shares
having an aggregate purchase price of up to $330 million (or if the offer is not fully subscribed, all shares
properly tendered and not withdrawn)
All shares
tendered
at
or
below
the
clearing
price
accepted
will
be
repurchased
at
the
same
price,
subject to the
proration and the other terms of the offer
If the aggregate purchase price for shares tendered exceeds the available $330 million, allocations will be made
on a pro rata basis from stockholders tendering at or below the selected purchase price, subject to certain
priorities
Assuming the offer is fully subscribed, KCG will repurchase a minimum of 23.6 million shares, or 22%
of total shares outstanding excluding restricted stock units (RSUs) as of April 29, 2015
9


Additional Information Regarding the Tender Offer
10
The tender offer described in this presentation has not yet commenced. This presentation is
for informational purposes only, is not a recommendation to buy or sell KCG common
stock, and does not constitute an offer to buy or the solicitation to sell shares of KCG
common
stock.
The
tender
offer
will
be
made
only
pursuant
to
the
Offer
to
Purchase,
Letter
of
Transmittal
and
related
materials
that
KCG
expects
to
file
Monday,
May
4
th
with
the
Securities and Exchange Commission. Stockholders should read carefully the Offer to
Purchase, Letter of Transmittal and related materials because they contain important
information, including the various terms of, and conditions to, the tender offer. Once the
tender offer is commenced , stockholders will be able to obtain a free copy of the tender
offer
statement
on
Schedule
TO,
the
Offer
to
Purchase,
Letter
of
Transmittal
and
other
documents that KCG will be filing with the Securities and Exchange Commission at the
Commission’s
website
at
www.sec.gov
or
and
the
investor
information
section
of
KCG’s
website
at
www.kcg.com.



3 months ended March 31, 2015
Market Making
Global Execution
Services
Corporate and
Other
Consolidated
Reconciliation of GAAP revenues to non-GAAP revenues:
GAAP revenues
$     224,548
$     464,266
$     7,342
$     696,156
Gain on sale of KCG Hotspot
-
(385,026)
-
(385,026)
Non-GAAP revenues
$     224,548
$     79,240
$     7,342
$     311,130
Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
11


3 months ended December 31, 2014
Market Making
Global Execution
Services
Corporate and
Other
Consolidated
Reconciliation of GAAP revenues to non-GAAP revenues:
GAAP revenues
$     238,740
$     93,369
$     14,030
$     346,139
Gain on sale of FCM
-
(2,116)
-
(2,116)
Non-GAAP revenues
$     238,740
$     91,253
$     14,030
$     344,023
Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
12


3 months ended March 31, 2014
Market Making
Global Execution
Services
Corporate and
Other
Consolidated
Reconciliation of GAAP revenues to non-GAAP revenues:
GAAP revenues
$     277,346
$     87,220
$     19,091
$     383,657
Income resulting from the merger of BATS and Direct Edge, net
-
-
(9,644)
(9,644)
Non-GAAP revenues
$     277,346
$     87,220
$     9,447
$     374,013
Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
13


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
3 months ended March 31, 2015
Market Making
Global Execution
Services
Corporate and
Other
Consolidated
Reconciliation of GAAP pre-tax to non-GAAP pre-tax:
GAAP income (loss) from continuing operations before
income taxes
$     39,340
$     381,058
$     (14,270)
$     406,128
Gain on sale of KCG Hotspot
-
(385,026)
-
(385,026)
Professional fees related to sale of KCG Hotspot
-
6,736
-
6,736
Compensation expense related to sale of KCG Hotspot
-
4,457
-
4,457
Lease loss accrual, net
-
-
132
132
Non-GAAP income (loss) from continuing operations before
income taxes
$     39,340
$     7,225
$     14,138
$     32,427
14


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
3 months ended December 31, 2014
Market Making
Global Execution
Services
Corporate and
Other
Consolidated
Reconciliation of GAAP pre-tax to non-GAAP pre-tax:
GAAP income (loss) from continuing operations before
income taxes
$     42,710
$     9,968
$     (26,147)
$     26,531
Gain on sale of FCM
-
(2,116)
-
(2,116)
Lease loss accrual, net
-
-
6,117
6,117
Non-GAAP income (loss) from continuing operations before
income taxes
$     42,710
$     7,852
$     (20,030)
$     30,532
15


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
16
3 months ended March 31, 2014
Market Making
Global Execution
Services
Corporate and
Other
Consolidated
Reconciliation of GAAP pre-tax to non-GAAP pre-tax:
GAAP income (loss) from continuing operations before
income taxes
$     76,032
$     2,016
$     (18,664)
$     59,384
Writedown of capitalized debt costs
-
-
7,557
7,557
Income resulting from the merger of BATS and Direct Edge, net
-
-
(9,644)
(9,644)
Lease loss accrual, net
359
-
(93)
266
Non-GAAP income (loss) from continuing operations before
income taxes
$     76,391
$     2,016
$     (20,844)
$     57,563


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
3 months ended March 31, 2015
GAAP
Adjustments for
non-GAAP presentation
KCG non-GAAP,
normalized expenses
Reconciliation of GAAP expenses to KCG non-GAAP
normalized expenses:
Employee compensation and benefits
106,718
4,457
102,261
Communications and data processing
33,764
-
33,764
Depreciation and amortization
20,615
-
20,615
Debt interest expense
8,463
-
8,463
Professional fees
11,181
6,736
4,445
Occupancy and equipment rentals
7,340
-
7,340
Business development
1,857
-
1,857
Lease loss accrual, net
132
132
-
Other
7,808
-
7,808
Total expenses¹
$     197,878
$     11,325
$     186,553
17
1
Total expenses exclude transaction-based expenses which fluctuate based on market conditions and client activity.


3 months ended December 31, 2014
GAAP
Adjustments for
non-GAAP presentation
KCG non-GAAP,
normalized expenses
Reconciliation of GAAP expenses to KCG non-GAAP
normalized expenses:
Employee compensation and benefits
116,214
-
116,214
Communications and data processing
36,945
-
36,945
Depreciation and amortization
21,224
-
21,224
Debt interest expense
7,721
-
7,721
Professional fees
5,695
-
5,695
Occupancy and equipment rentals
8,514
-
8,514
Business development
2,308
-
2,308
Lease loss accrual, net
6,117
6,117
-
Other
9,822
-
9,822
Total expenses¹
$     214,561
$     6,117
$     208,444
Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
18
1
Total expenses exclude transaction-based expenses which fluctuate based on market conditions and client activity.


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
19
3 months ended March 31, 2014
GAAP
Adjustments for
non-GAAP presentation
KCG non-GAAP, normalized
expenses
Reconciliation of GAAP expenses to KCG non-GAAP
normalized expenses:
Employee compensation and benefits
122,319
-
122,319
Communications and data processing
36,796
-
36,796
Depreciation and amortization
20,103
-
20,103
Debt interest expense
9,524
-
9,524
Professional fees
5,402
-
5,402
Occupancy and equipment rentals
8,285
-
8,285
Business development
1,683
-
1,683
Lease loss accrual and writedown of capitalized debt costs
7,823
7,823
-
Other
8,643
-
8,643
Total expenses¹
$     220,578
$     7,823
$     212,755
1
Total expenses exclude transaction-based expenses which fluctuate based on market conditions and client activity.


KCG Holdings, Inc. (NYSE:KCG)
Historical Stock Chart
From Sep 2024 to Oct 2024 Click Here for more KCG Holdings, Inc. Charts.
KCG Holdings, Inc. (NYSE:KCG)
Historical Stock Chart
From Oct 2023 to Oct 2024 Click Here for more KCG Holdings, Inc. Charts.