CLEVELAND, Aug. 6, 2024
/PRNewswire/ -- TransDigm Group Incorporated (NYSE: TDG), a leading
global designer, producer and supplier of highly engineered
aircraft components, today reported results for the third quarter
ended June 29, 2024.
Third quarter highlights include:
- Net sales of $2,046 million, up
17% from $1,744 million in the prior
year's quarter;
- Net income of $461 million, up
31% from the prior year's quarter;
- Earnings per share of $7.96, up
30% from the prior year's quarter;
- EBITDA As Defined of $1,091
million, up 19% from $915
million in the prior year's quarter;
- EBITDA As Defined margin of 53.3%;
- Adjusted earnings per share of $9.00, up 24% from $7.25 in the prior year's quarter; and
- Upward revision to fiscal 2024 financial guidance to reflect
TransDigm's continued strong performance as well as to include the
recent acquisitions of SEI Industries, the CPI Electron Device
Business and Raptor Scientific.
Quarter-to-Date Results
Net sales for the quarter increased 17.3%, or $302 million, to $2,046
million from $1,744 million in
the comparable quarter a year ago. Organic sales growth as a
percentage of net sales was 14.6%.
Net income for the quarter increased $109
million, or 31.0%, to $461
million from $352 million in
the comparable quarter a year ago. The increase in net income
primarily reflects the increase in net sales described above and
the application of our value-driven operating strategy. The
increase was partially offset by higher interest expense, income
tax expense, and acquisition transaction-related expenses.
Adjusted net income for the quarter increased 25.8% to
$521 million, or $9.00 per share, from $414
million, or $7.25 per share,
in the comparable quarter a year ago.
EBITDA for the quarter increased 19.9% to $995 million from $830
million for the comparable quarter a year ago. EBITDA As
Defined for the quarter increased 19.2% to $1,091 million compared with $915 million in the comparable quarter a year
ago. EBITDA As Defined as a percentage of net sales for the quarter
was 53.3% compared with 52.5% in the comparable quarter a year
ago.
"I am incredibly pleased with the operating results for the
third quarter and our continued strong performance," stated
Kevin Stein, TransDigm Group's
President and Chief Executive Officer. "Total revenue for the
quarter ran ahead of our expectations, and revenues sequentially
improved in all three of our major market channels - commercial
OEM, commercial aftermarket and defense. Our EBITDA As Defined
margin improved to 53.3% for the quarter, up approximately 80 basis
points from the comparable prior year period. Excluding the results
related to SEI Industries and the CPI Electron Device Business,
acquired in May and June 2024,
respectively, our third quarter EBITDA As Defined margin was
approximately 53.6%. As always, we remain focused on our operating
strategy, value drivers and effectively managing our cost
structure.
Additionally, we are excited to have recently closed the
acquisitions of SEI Industries, the CPI Electron Device Business
and Raptor Scientific. In the aggregate for these three
acquisitions, we have deployed over $2.2
billion of capital in the past three months. These
businesses fit well with our long-standing strategy, and we expect
each of these acquisitions to create equity value in-line with our
long-term private equity-like return objectives."
Acquisition Activities
As previously reported on May 22,
2024, TransDigm completed the acquisition of SEI Industries
LTD ("SEI"). SEI is a leading provider of highly engineered
products for aerial firefighting and other liquid transportation
solutions, such as remote refueling. Their innovative and world
renowned Bambi Bucket®, is a proprietary collapsible firefighting
bucket used across the globe to combat forest fires, among other
applications.
Additionally, on June 6, 2024,
TransDigm completed the acquisition of the Electron Device Business
of Communications & Power Industries ("CPI"). The CPI Electron
Device Business is a leading global manufacturer of electronic
components and subsystems primarily serving the aerospace and
defense market.
Subsequent to the quarter, on July 31,
2024, TransDigm completed the acquisition of Raptor
Scientific. Raptor Scientific is a leading global manufacturer of
complex test and measurement solutions primarily serving the
aerospace and defense end markets.
Financing Activities
During the quarter, on June 4,
2024, TransDigm successfully repriced the existing
approximately $997 million Tranche J
term loans maturing February 28,
2031, to bear interest at Term Secured Overnight Financing
Rate ("SOFR") plus 2.50% compared to Term SOFR plus 3.25%
applicable prior to the repricing. Additionally, TransDigm amended
and extended $2,644 million of
existing Tranche I term loans maturing August 24, 2028, and converted such loans into
Tranche J term loans maturing February 28,
2031.
Year-to-Date Results
Net sales for the thirty-nine week period ended June 29, 2024 increased 21.6%, or $1,021 million, to $5,754
million from $4,733 million in
the comparable period a year ago. Organic sales growth as a
percentage of net sales for the thirty-nine week period ended
June 29, 2024 was 17.7%.
Net income for the thirty-nine week period ended June 29, 2024 increased $363 million, or 41.0%, to $1,248 million from $885
million in the comparable period a year ago. The increase in
net income primarily reflects the increase in net sales described
above and the application of our value-driven operating strategy.
The increase was partially offset by higher income tax expense,
interest expense, non-cash stock and deferred compensation expense,
acquisition transaction-related expenses, and one-time refinancing
costs.
GAAP earnings per share were reduced in fiscal 2024 and 2023 by
$1.75 per share and $0.67 per share, respectively, as a result of
dividend equivalent payments made during each year. As a reminder,
GAAP earnings per share are reduced when TransDigm makes dividend
equivalent payments pursuant to its stock option plans. These
dividend equivalent payments are made during TransDigm's first
fiscal quarter each year and also upon payment of any special
dividends.
Adjusted net income for the thirty-nine week period ended
June 29, 2024 increased 37.3% to
$1,396 million, or $24.15 per share, from $1,017 million, or $17.80 per share, in the comparable period a year
ago.
EBITDA for the thirty-nine week period ended June 29, 2024 increased 23.9% to $2,772 million from $2,237
million for the comparable period a year ago. EBITDA As
Defined for the period increased 24.3% to $3,023 million compared with $2,432 million in the comparable period a year
ago. EBITDA As Defined as a percentage of net sales for the period
was 52.5% compared with 51.4% in the comparable period a year
ago.
Please see the attached tables for a reconciliation of net
income to EBITDA, EBITDA As Defined, and adjusted net income; a
reconciliation of net cash provided by operating activities to
EBITDA and EBITDA As Defined; and a reconciliation of earnings per
share to adjusted earnings per share for the periods discussed in
this press release.
Fiscal 2024 Outlook
Mr. Stein stated, "We are raising our full year guidance
primarily to reflect our strong third quarter results and current
expectations for the remainder of the fiscal year, as well as to
include the recent acquisitions of SEI Industries, the CPI Electron
Device Business and Raptor Scientific. We are pleased to once more
raise our guidance for fiscal 2024 and to see further progression
in our primary end markets."
TransDigm now expects fiscal 2024 financial guidance to be as
follows:
- Net sales are anticipated to be in the range of $7,870 million to $7,930
million compared with $6,585
million in fiscal 2023, an increase of 20.0% at the midpoint
(an increase of $160 million at the
midpoint from prior guidance);
- Net income is anticipated to be in the range of $1,632 million to $1,678
million compared with $1,299
million in fiscal 2023, an increase of 27.4% at the midpoint
(an increase of $8 million at the
midpoint from prior guidance);
- Earnings per share is expected to be in the range of
$26.47 to $27.27 per share based upon weighted average
shares outstanding of 57.85 million shares, compared with
$22.03 per share in fiscal 2023,
which is an increase of 22.0% at the midpoint (an increase of
$0.14 per share at the midpoint from
prior guidance);
- EBITDA As Defined is anticipated to be in the range of
$4,100 million to $4,160 million compared with $3,395 million in fiscal 2023, an increase of
21.6% at the midpoint (an increase of $85
million at the midpoint from prior guidance and
corresponding to an EBITDA As Defined margin guide of approximately
52.3% for fiscal 2024);
- Adjusted earnings per share is expected to be in the range of
$32.62 to $33.42 per share compared with $25.84 per share in fiscal 2023, an increase of
27.8% at the midpoint (an increase of $0.60 per share at the midpoint from prior
guidance); and
- Fiscal 2024 outlook is based on the following market growth
assumptions:
- Commercial OEM revenue growth around 20%;
- Commercial aftermarket revenue growth in the mid-teens
percentage range; and
- Defense revenue growth in the high-teens percentage range.
Please see the attached Table 6 for a reconciliation of EBITDA,
EBITDA As Defined to net income and reported earnings per share to
adjusted earnings per share guidance midpoint estimated for the
fiscal year ending September 30,
2024. Additionally, please see attached Table 7 for
comparison of the current fiscal year 2024 guidance versus the
previously issued fiscal year 2024 guidance.
Earnings Conference Call
TransDigm Group will host a conference call for investors and
security analysts on August 6, 2024, beginning at 11:00 a.m., Eastern Time. To join the call
telephonically, please register for the call at
https://register.vevent.com/register/BI33561ee603c24a548ff2010aa7d54671.
Once registered, participants will receive the dial-in information
and a unique pin to access the call. The dial-in information and
unique pin will be sent to the email used to register for the call.
The unique pin is exclusive to the registrant and can only be used
by one person at a time. A live audio webcast of the call can also
be accessed online at http://www.transdigm.com. A slide
presentation will also be available for reference during the
conference call; go to the investor relations page of our website
and click on "Presentations."
The call will be archived on the website and available for
replay at approximately 2:00 p.m., Eastern
Time.
About TransDigm Group
TransDigm Group, through its wholly-owned subsidiaries, is a
leading global designer, producer and supplier of highly engineered
aircraft components for use on nearly all commercial and military
aircraft in service today. Major product offerings, substantially
all of which are ultimately provided to end-users in the aerospace
industry, include mechanical/electro-mechanical actuators and
controls, ignition systems and engine technology, specialized pumps
and valves, power conditioning devices, specialized AC/DC electric
motors and generators, batteries and chargers, engineered latching
and locking devices, engineered rods, engineered connectors and
elastomer sealing solutions, databus and power controls, cockpit
security components and systems, specialized and advanced cockpit
displays, engineered audio, radio and antenna systems, specialized
lavatory components, seat belts and safety restraints, engineered
and customized interior surfaces and related components, advanced
sensor products, switches and relay panels, thermal protection and
insulation, lighting and control technology, parachutes, high
performance hoists, winches and lifting devices, and cargo loading,
handling and delivery systems, specialized flight, wind tunnel and
jet engine testing services and equipment, and electronic
components used in the generation, amplification, transmission and
reception of microwave signals.
Non-GAAP Supplemental Information
EBITDA, EBITDA As Defined, EBITDA As Defined margin, adjusted
net income and adjusted earnings per share are non-GAAP financial
measures presented in this press release as supplemental
disclosures to net income and reported results. TransDigm Group
defines EBITDA as earnings before interest, taxes, depreciation and
amortization and defines EBITDA As Defined as EBITDA plus certain
non-operating items recorded as corporate expenses, including
non-cash compensation charges incurred in connection with TransDigm
Group's stock incentive or deferred compensation plans, foreign
currency gains and losses, acquisition-integration costs,
acquisition transaction-related expenses, and refinancing
costs. Acquisition-related costs represent accounting
adjustments to inventory associated with acquisitions of businesses
and product lines that were charged to cost of sales when the
inventory was sold; costs incurred to integrate acquired businesses
and product lines into the Company's operations, facility
relocation costs and other acquisition-related costs;
transaction-related costs for both acquisitions and divestitures
comprising deal fees; legal, financial and tax diligence expenses
and valuation costs that are required to be expensed as incurred
and other acquisition accounting adjustments. TransDigm Group
defines adjusted net income as net income plus purchase accounting
backlog amortization expense, effects from the sale on businesses,
non-cash compensation charges incurred in connection with TransDigm
Group's stock incentive or deferred compensation plans, foreign
currency gains and losses, acquisition-integration costs,
acquisition transaction-related expenses, and refinancing costs.
EBITDA As Defined margin represents EBITDA As Defined as a
percentage of net sales. TransDigm Group defines adjusted diluted
earnings per share as adjusted net income divided by the total
outstanding shares for basic and diluted earnings per share. For
more information regarding the computation of EBITDA, EBITDA As
Defined, adjusted net income and adjusted earnings per share,
please see the attached financial tables.
TransDigm Group presents these non-GAAP financial measures
because it believes that they are useful indicators of its
operating performance. TransDigm Group believes that EBITDA is
useful to investors because it is frequently used by securities
analysts, investors and other interested parties to measure
operating performance among companies with different capital
structures, effective tax rates and tax attributes, capitalized
asset values and employee compensation structures, all of which can
vary substantially from company to company. In addition, analysts,
rating agencies and others use EBITDA to evaluate a company's
ability to incur and service debt. EBITDA As Defined is used to
measure TransDigm Inc.'s compliance with the financial covenant
contained in its credit facility. TransDigm Group's management also
uses EBITDA As Defined to review and assess its operating
performance, to prepare its annual budget and financial projections
and to review and evaluate its management team in connection with
employee incentive programs. Moreover, TransDigm Group's management
uses EBITDA As Defined to evaluate acquisitions and as a liquidity
measure. In addition, TransDigm Group's management uses adjusted
net income as a measure of comparable operating performance between
time periods and among companies as it is reflective of changes in
pricing decisions, cost controls and other factors that affect
operating performance.
None of EBITDA, EBITDA As Defined, EBITDA As Defined margin,
adjusted net income or adjusted earnings per share is a measurement
of financial performance under U.S. GAAP and such financial
measures should not be considered as an alternative to net income,
operating income, earnings per share, cash flows from operating
activities or other measures of performance determined in
accordance with U.S. GAAP. In addition, TransDigm Group's
calculation of these non-GAAP financial measures may not be
comparable to the calculation of similarly titled measures reported
by other companies.
Although we use EBITDA and EBITDA As Defined as measures to
assess the performance of our business and for the other purposes
set forth above, the use of these non-GAAP financial measures as
analytical tools has limitations, and you should not consider any
of them in isolation, or as a substitute for analysis of our
results of operations as reported in accordance with U.S. GAAP.
Some of these limitations are:
- neither EBITDA nor EBITDA As Defined reflects the significant
interest expense, or the cash requirements, necessary to service
interest payments on our indebtedness;
- although depreciation and amortization are non-cash charges,
the assets being depreciated and amortized will often have to be
replaced in the future, and neither EBITDA nor EBITDA As Defined
reflects any cash requirements for such replacements;
- the omission of the substantial amortization expense associated
with our intangible assets further limits the usefulness of EBITDA
and EBITDA As Defined;
- neither EBITDA nor EBITDA As Defined includes the payment of
taxes, which is a necessary element of our operations; and
- EBITDA As Defined excludes the cash expense we have incurred to
integrate acquired businesses into our operations, which is a
necessary element of certain of our acquisitions.
Forward-Looking Statements
Statements in this press release that are not historical facts,
including statements under the heading "Fiscal 2024 Outlook," are
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Words such as "believe,"
"may," "will," "should," "expect," "intend," "plan," "predict,"
"anticipate," "estimate," or "continue" and other words and terms
of similar meaning may identify forward-looking statements.
All forward-looking statements involve risks and uncertainties
that could cause TransDigm Group's actual results to differ
materially from those expressed or implied in any forward-looking
statements made by, or on behalf of, TransDigm Group. These risks
and uncertainties include but are not limited to: the sensitivity
of our business to the number of flight hours that our customers'
planes spend aloft and our customers' profitability, both of which
are affected by general economic conditions; supply chain
constraints; increases in raw material costs, taxes and labor costs
that cannot be recovered in product pricing; failure to complete or
successfully integrate acquisitions; our indebtedness; current and
future geopolitical or other worldwide events, including, without
limitation, wars or conflicts and public health crises;
cybersecurity threats; risks related to the transition or physical
impacts of climate change and other natural disasters or meeting
sustainability-related voluntary goals or regulatory requirements;
our reliance on certain customers; the
United States ("U.S.") defense budget and risks associated
with being a government supplier including government audits and
investigations; failure to maintain government or industry
approvals; risks related to changes in laws and regulations,
including increases in compliance costs; potential environmental
liabilities; liabilities arising in connection with litigation;
risks and costs associated with our international sales and
operations; and other factors. Further information regarding the
important factors that could cause actual results to differ
materially from projected results can be found in TransDigm Group's
most recent Annual Report on Form 10-K and other reports that
TransDigm Group or its subsidiaries have filed with the Securities
and Exchange Commission. Except as required by law, TransDigm Group
undertakes no obligation to revise or update the forward-looking
statements contained in this press release.
Contact:
|
|
Investor
Relations
|
|
|
216-706-2945
|
|
|
ir@transdigm.com
|
|
|
|
TRANSDIGM GROUP
INCORPORATED
|
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
FOR THE THIRTEEN AND
THIRTY-NINE WEEK PERIODS ENDED
|
|
Table
1
|
JUNE 29, 2024 AND
JULY 1, 2023
|
|
(Amounts in
millions, except per share amounts)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week
Periods Ended
|
|
Thirty-Nine Week
Periods Ended
|
|
|
June 29,
2024
|
|
July 1,
2023
|
|
June 29,
2024
|
|
July 1,
2023
|
NET SALES
|
|
$
2,046
|
|
$
1,744
|
|
$
5,754
|
|
$
4,733
|
COST OF
SALES
|
|
826
|
|
715
|
|
2,341
|
|
1,983
|
GROSS PROFIT
|
|
1,220
|
|
1,029
|
|
3,413
|
|
2,750
|
SELLING AND
ADMINISTRATIVE EXPENSES
|
|
248
|
|
209
|
|
715
|
|
578
|
AMORTIZATION OF
INTANGIBLE ASSETS
|
|
38
|
|
37
|
|
110
|
|
105
|
INCOME FROM
OPERATIONS
|
|
934
|
|
783
|
|
2,588
|
|
2,067
|
INTEREST
EXPENSE—NET
|
|
316
|
|
291
|
|
943
|
|
872
|
REFINANCING
COSTS
|
|
30
|
|
32
|
|
59
|
|
41
|
OTHER INCOME
|
|
(14)
|
|
(9)
|
|
(24)
|
|
(12)
|
INCOME FROM OPERATIONS
BEFORE INCOME
TAXES
|
|
602
|
|
469
|
|
1,610
|
|
1,166
|
INCOME TAX
PROVISION
|
|
141
|
|
117
|
|
362
|
|
281
|
NET INCOME
|
|
461
|
|
352
|
|
1,248
|
|
885
|
LESS: NET INCOME
ATTRIBUTABLE TO
NONCONTROLLING INTERESTS
|
|
—
|
|
(1)
|
|
(2)
|
|
(2)
|
NET INCOME ATTRIBUTABLE
TO TD GROUP
|
|
$
461
|
|
$
351
|
|
$
1,246
|
|
$
883
|
NET INCOME APPLICABLE
TO TD GROUP
COMMON STOCKHOLDERS
|
|
$
461
|
|
$
351
|
|
$
1,145
|
|
$
845
|
|
|
|
|
|
|
|
|
|
Earnings per share
attributable to TD Group common
stockholders:
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
$
7.96
|
|
$
6.14
|
|
$
19.81
|
|
$
14.80
|
Cash dividends declared
per common share
|
|
$
—
|
|
$
—
|
|
$
35.00
|
|
$
—
|
|
|
|
|
|
|
|
|
|
Weighted-average shares
outstanding:
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
57.9
|
|
57.2
|
|
57.8
|
|
57.1
|
TRANSDIGM GROUP
INCORPORATED
|
|
|
SUPPLEMENTAL
INFORMATION - RECONCILIATION OF
|
|
|
EBITDA, EBITDA AS
DEFINED TO NET INCOME
|
|
|
FOR THE THIRTEEN AND
THIRTY-NINE WEEK PERIODS ENDED
|
|
Table
2
|
JUNE 29, 2024 AND
JULY 1, 2023
|
|
(Amounts in
millions, except per share amounts)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week
Periods Ended
|
|
Thirty-Nine Week
Periods Ended
|
|
|
June 29,
2024
|
|
July 1,
2023
|
|
June 29,
2024
|
|
July 1,
2023
|
Net Income
|
|
$
461
|
|
$
352
|
|
$ 1,248
|
|
$
885
|
Adjustments:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization expense
|
|
77
|
|
70
|
|
219
|
|
199
|
Interest
expense-net
|
|
316
|
|
291
|
|
943
|
|
872
|
Income tax
provision
|
|
141
|
|
117
|
|
362
|
|
281
|
EBITDA
|
|
995
|
|
830
|
|
2,772
|
|
2,237
|
Adjustments:
|
|
|
|
|
|
|
|
|
Acquisition
transaction-related expenses and
adjustments (1)
|
|
27
|
|
6
|
|
43
|
|
12
|
Non-cash stock and
deferred compensation expense (2)
|
|
47
|
|
53
|
|
158
|
|
131
|
Refinancing costs
(3)
|
|
30
|
|
32
|
|
59
|
|
41
|
Other, net
(4)
|
|
(8)
|
|
(6)
|
|
(9)
|
|
11
|
Gross Adjustments to
EBITDA
|
|
96
|
|
85
|
|
251
|
|
195
|
EBITDA As
Defined
|
|
$ 1,091
|
|
$
915
|
|
$ 3,023
|
|
$
2,432
|
EBITDA As Defined,
Margin (5)
|
|
53.3 %
|
|
52.5 %
|
|
52.5 %
|
|
51.4 %
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents accounting
adjustments to inventory associated with acquisitions of businesses
and product lines that were charged to cost of sales when inventory
was sold; costs incurred to integrate acquired businesses and
product lines into TD Group's operations, facility relocation costs
and other acquisition-related costs; transaction-related costs for
acquisitions comprising deal fees, legal, financial and tax due
diligence expenses, and valuation costs that are required to be
expensed as incurred.
|
|
|
|
(2)
|
|
Represents the
compensation expense recognized by TD Group under our stock
incentive plans and deferred compensation plans.
|
|
|
|
(3)
|
|
Represents costs
expensed related to debt financing activities, including new
issuances, extinguishments, refinancings and amendments to existing
agreements.
|
|
|
|
(4)
|
|
Primarily represents
foreign currency transaction (gains) or losses, payroll withholding
taxes related to dividend equivalent payments and stock option
exercises, non-service related pension costs, deferred compensation
payments and other miscellaneous (income) expense.
|
|
|
|
(5)
|
|
The EBITDA As Defined
margin represents the amount of EBITDA As Defined as a percentage
of net sales.
|
TRANSDIGM GROUP
INCORPORATED
|
|
|
SUPPLEMENTAL
INFORMATION - RECONCILIATION OF REPORTED
|
|
|
EARNINGS PER SHARE
TO ADJUSTED EARNINGS PER SHARE
|
|
|
FOR THE THIRTEEN AND
THIRTY-NINE WEEK PERIODS ENDED
|
|
Table
3
|
JUNE 29, 2024 AND
JULY 1, 2023
|
|
(Amounts in
millions, except per share amounts)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Thirteen Week
Periods Ended
|
|
Thirty-Nine Week
Periods Ended
|
|
|
June 29,
2024
|
|
July 1,
2023
|
|
June 29,
2024
|
|
July 1,
2023
|
Reported Earnings
Per Share
|
|
|
|
|
|
|
|
|
Net income
|
|
$
461
|
|
$
352
|
|
$
1,248
|
|
$
885
|
Less: Net income
attributable to noncontrolling interests
|
|
—
|
|
(1)
|
|
(2)
|
|
(2)
|
Net income attributable
to TD Group
|
|
461
|
|
351
|
|
1,246
|
|
883
|
Less: Dividends paid on
participating securities
|
|
—
|
|
—
|
|
(101)
|
|
(38)
|
Net income applicable
to TD Group common
stockholders—basic and diluted
|
|
$
461
|
|
$
351
|
|
$
1,145
|
|
$
845
|
Weighted-average
shares outstanding under the two-
class method
|
|
|
|
|
|
|
|
|
Weighted-average common
shares outstanding
|
|
56.0
|
|
55.0
|
|
55.7
|
|
54.7
|
Vested options deemed
participating securities
|
|
1.9
|
|
2.2
|
|
2.1
|
|
2.4
|
Total shares for basic
and diluted earnings per share
|
|
57.9
|
|
57.2
|
|
57.8
|
|
57.1
|
Earnings per
share—basic and diluted
|
|
$
7.96
|
|
$
6.14
|
|
$
19.81
|
|
$
14.80
|
Adjusted Earnings
Per Share
|
|
|
|
|
|
|
|
|
Net income
|
|
$
461
|
|
$
352
|
|
$
1,248
|
|
$
885
|
Gross Adjustments to
EBITDA
|
|
96
|
|
85
|
|
251
|
|
195
|
Purchase accounting
backlog amortization
|
|
2
|
|
2
|
|
5
|
|
4
|
Tax adjustment
(1)
|
|
(38)
|
|
(25)
|
|
(108)
|
|
(67)
|
Adjusted net
income
|
|
$
521
|
|
$
414
|
|
$
1,396
|
|
$
1,017
|
Adjusted diluted
earnings per share under the two-class
method
|
|
$
9.00
|
|
$
7.25
|
|
$
24.15
|
|
$
17.80
|
Diluted Earnings Per
Share to Adjusted Earnings Per
Share
|
|
|
|
|
|
|
|
|
Diluted earnings per
share from net income attributable to
TD Group
|
|
$
7.96
|
|
$
6.14
|
|
$
19.81
|
|
$
14.80
|
Adjustments to diluted
earnings per share:
|
|
|
|
|
|
|
|
|
Inclusion of the dividend equivalent payments
|
|
—
|
|
—
|
|
1.75
|
|
0.67
|
Acquisition transaction-related expenses and
adjustments
|
|
0.36
|
|
0.10
|
|
0.61
|
|
0.20
|
Non-cash stock and deferred compensation expense
|
|
0.61
|
|
0.70
|
|
2.05
|
|
1.71
|
Refinancing costs
|
|
0.39
|
|
0.42
|
|
0.76
|
|
0.54
|
Tax
adjustment on income from operations before
taxes (1)
|
|
(0.23)
|
|
(0.05)
|
|
(0.75)
|
|
(0.28)
|
Other, net
|
|
(0.09)
|
|
(0.06)
|
|
(0.08)
|
|
0.16
|
Adjusted earnings per
share
|
|
$
9.00
|
|
$
7.25
|
|
$
24.15
|
|
$
17.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
For the thirteen and
thirty-nine week periods ended June 29, 2024 and July 1,
2023, the Tax adjustment represents the tax effect of the
adjustments at the applicable effective tax rate, as well as the
impact on the effective tax rate when excluding the excess tax
benefits on stock option exercises. Stock compensation expense is
excluded from adjusted net income and therefore we have excluded
the impact that the excess tax benefits on stock option exercises
have on the effective tax rate for determining adjusted net
income.
|
TRANSDIGM GROUP
INCORPORATED
|
|
|
SUPPLEMENTAL
INFORMATION - RECONCILIATION OF NET CASH
|
|
|
PROVIDED BY
OPERATING ACTIVITIES TO EBITDA, EBITDA AS DEFINED
|
|
|
FOR THE THIRTY-NINE
WEEK PERIODS ENDED
|
|
Table
4
|
JUNE 29, 2024 AND
JULY 1, 2023
|
|
(Amounts in
millions)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
Thirty-Nine Week
Periods Ended
|
|
|
June 29,
2024
|
|
July 1,
2023
|
Net cash provided by
operating activities
|
|
$
1,473
|
|
$
913
|
Adjustments:
|
|
|
|
|
Changes in assets and
liabilities, net of effects from acquisitions and sales of
businesses
|
|
218
|
|
345
|
Interest expense-net
(1)
|
|
912
|
|
842
|
Income tax
provision-current
|
|
362
|
|
282
|
Loss contract
amortization
|
|
24
|
|
27
|
Non-cash stock and
deferred compensation expense (2)
|
|
(158)
|
|
(131)
|
Refinancing costs
(3)
|
|
(59)
|
|
(41)
|
EBITDA
|
|
2,772
|
|
2,237
|
Adjustments:
|
|
|
|
|
Acquisition
transaction-related expenses and adjustments
(4)
|
|
43
|
|
12
|
Non-cash stock and
deferred compensation expense (2)
|
|
158
|
|
131
|
Refinancing costs
(3)
|
|
59
|
|
41
|
Other, net
(5)
|
|
(9)
|
|
11
|
EBITDA As
Defined
|
|
$
3,023
|
|
$
2,432
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents interest
expense, net of interest income, excluding the amortization of debt
issuance costs and premium and discount on debt.
|
|
|
|
(2)
|
|
Represents the
compensation expense recognized by TD Group under our stock
incentive plans and deferred compensation plans.
|
|
|
|
(3)
|
|
Represents costs
expensed related to debt financing activities, including new
issuances, extinguishments, refinancings and amendments to existing
agreements.
|
|
|
|
(4)
|
|
Represents accounting
adjustments to inventory associated with acquisitions of businesses
and product lines that were charged to cost of sales when inventory
was sold; costs incurred to integrate acquired businesses and
product lines into TD Group's operations, facility relocation costs
and other acquisition-related costs; transaction-related costs for
acquisitions comprising deal fees, legal, financial and tax due
diligence expenses, and valuation costs that are required to be
expensed as incurred.
|
|
|
|
(5)
|
|
Primarily represents
foreign currency transaction (gains) or losses, payroll withholding
taxes related to dividend equivalent payments and stock option
exercises, non-service related pension costs, deferred compensation
payments and other miscellaneous (income) expense.
|
TRANSDIGM GROUP
INCORPORATED
|
|
|
SUPPLEMENTAL
INFORMATION - BALANCE SHEET DATA
|
|
Table
5
|
(Amounts in
millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
June 29,
2024
|
|
September 30,
2023
|
Cash and cash
equivalents
|
|
$
3,360
|
|
$
3,472
|
Trade accounts
receivable—Net
|
|
1,300
|
|
1,230
|
Inventories—Net
|
|
1,878
|
|
1,616
|
Current portion of
long-term debt
|
|
78
|
|
71
|
Short-term
borrowings—trade receivable securitization facility
|
|
450
|
|
349
|
Accounts
payable
|
|
320
|
|
305
|
Accrued and other
current liabilities
|
|
1,003
|
|
854
|
Long-term
debt
|
|
21,364
|
|
19,330
|
Total TD Group
stockholders' deficit
|
|
(2,518)
|
|
(1,984)
|
TRANSDIGM GROUP
INCORPORATED
|
SUPPLEMENTAL
INFORMATION - RECONCILIATION OF EBITDA,
|
EBITDA AS DEFINED TO
NET INCOME AND REPORTED EARNINGS PER
|
SHARE TO ADJUSTED
EARNINGS PER SHARE GUIDANCE MIDPOINT
|
FOR THE FISCAL YEAR
ENDING SEPTEMBER 30, 2024
|
Table
6
|
(Amounts in
millions, except per share amounts)
|
(Unaudited)
|
|
|
|
|
GUIDANCE
MIDPOINT
|
|
|
Fiscal Year Ended
September 30, 2024
|
Net Income
|
|
$
1,655
|
Adjustments:
|
|
|
Depreciation and
amortization expense
|
|
302
|
Interest
expense-net
|
|
1,290
|
Income tax
provision
|
|
552
|
EBITDA
|
|
3,799
|
Adjustments:
|
|
|
Acquisition
transaction-related expenses and adjustments
(1)
|
|
63
|
Non-cash stock and
deferred compensation expense (1)
|
|
210
|
Refinancing costs
(1)
|
|
59
|
Other, net
(1)
|
|
(1)
|
Gross Adjustments to
EBITDA
|
|
331
|
EBITDA As
Defined
|
|
$
4,130
|
EBITDA As Defined
Margin (1)
|
|
52.3 %
|
|
|
|
Earnings per
share
|
|
$
26.87
|
Adjustments to earnings
per share:
|
|
|
Inclusion of the
dividend equivalent payments
|
|
1.75
|
Non-cash stock and
deferred compensation expense
|
|
2.73
|
Acquisition
transaction-related expenses and adjustments
|
|
0.92
|
Refinancing
costs
|
|
0.76
|
Other, net
|
|
(0.01)
|
Adjusted earnings per
share
|
|
$
33.02
|
|
|
|
Weighted-average shares
outstanding
|
|
57.85
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Refer to Table 2 above
for definitions of Non-GAAP measurement adjustments.
|
TRANSDIGM GROUP
INCORPORATED
|
|
|
SUPPLEMENTAL
INFORMATION
|
CURRENT FISCAL YEAR
2024 GUIDANCE VERSUS
|
PRIOR FISCAL YEAR
2024 GUIDANCE
|
|
Table
7
|
(Amounts in
millions, except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Current
Fiscal Year 2024
Guidance Issued
August 6, 2024
|
|
Prior
Fiscal Year 2024
Guidance Issued
May 7, 2024
|
|
Change at
Midpoint
|
|
|
|
|
|
|
|
Net Sales
|
|
$7,870 to
$7,930
|
|
$7,680 to
$7,800
|
|
$160
|
|
|
|
|
|
|
|
GAAP Net
Income
|
|
$1,632 to
$1,678
|
|
$1,608 to
$1,686
|
|
$8
|
|
|
|
|
|
|
|
GAAP Earnings Per
Share
|
|
$26.47 to
$27.27
|
|
$26.06 to
$27.40
|
|
$0.14
|
|
|
|
|
|
|
|
EBITDA As
Defined
|
|
4,100 to
$4,160
|
|
$3,995 to
$4,095
|
|
$85
|
|
|
|
|
|
|
|
Adjusted Earnings Per
Share
|
|
$32.62 to
$33.42
|
|
$31.75 to
$33.09
|
|
$0.60
|
|
|
|
|
|
|
|
Weighted-Average Shares
Outstanding
|
|
57.85
|
|
57.85
|
—
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/transdigm-group-reports-fiscal-2024-third-quarter-results-302215392.html
SOURCE TransDigm Group Inc.