5 acquisitions completed during the fiscal
year and 3 others completed subsequently to
November 30,2021 for an
additional $180 million in annual
sales
85.7% dividend increase
Fourth quarter ended November 30,
2021:
- Sales totaled $398.2
million, up 24.8%.
- EBITDA increased 52.7% to $71.3
million.
- Diluted net earnings per share were $0.79, up 64.6%.
For fiscal 2021:
- Sales reached $1,440.4
million, up 27.7% over 2020.
- Earnings before income taxes, interest and amortization
(EBITDA) increased to $234.4
million, up 51.8%. The EBITDA margin was 16.3% compared to
13.7% in 2020.
- Net earnings attributable to shareholders increased by
66.3% to $141.8 million and reached
$2.51 per diluted share, up
67.3%.
- Repurchase of 316,374 common shares for $13.1 million.
- Five acquisitions concluded in Canada and the
United States during fiscal 2021, for additional sales of
approximately $80 million on an
annual basis. Three acquisitions completed in the United States subsequently to the end of
the fiscal year for estimated annual sales of $100 million.
- Sound and robust financial position, with a cash
balance of $58.7 million,
total debt of $6.4 million,
working capital of $456.4
million (3.3:1 ratio), and a return on average equity
of 23.3% as at November 30,
2021.
85.7% increase in the dividend to $0.13 per share for the first quarter of
2022.
MONTREAL, Jan. 20, 2022
/CNW Telbec/ - (TSX: RCH) "Fiscal 2021 stands out in Richelieu's financial history as the best
performing year in regards to results and financial position, and
one of the most dynamic in terms of strategic expansion. 2021
growth attests that the Corporation, with its strengths and assets,
successfully took advantage of the growing demand in the renovation
market as well as business acquisition opportunities. Sales in the
manufacturer market reached $1.2
billion, up 30.9%, including an increase of 32.5%
in Canada and 37.3% (in
U.S. dollars) in the United
States. In the retailer market, sales rose to
$236.8 million, up 13.7%, with 17.6%
in Canada and 11% (in U.S.
dollars) in the U.S. In the fourth quarter, all markets contributed
strongly with a 27.8% increase in sales for the manufacturer market
and a 10.4% increase for the retailer market. We are pleased with
the rise in EBITDA and net earnings, which reflect an increase in
sales and our ongoing efficiency and cost control efforts.
Also worth noting is the 85.7% increase in the quarterly dividend,
which rises to $0.13," said
Richard Lord, President and CEO of
Richelieu.
"In addition to the five acquisitions completed in Canada and the
United States during the year, three more acquisitions were
completed after November 30, 2021.
These eight acquisitions enable us to strengthen our presence in
markets where we were already active, enter new strategic
territories, integrate new teams with a solid knowledge of their
markets, and add over $180 million in
sales annually. The latest acquisitions are three U.S. distributors
of specialty hardware and complementary products serving
manufacturer customers: Compi Distributors, which operates
four distribution centers in Missouri and Illinois; HGH Hardware Supply, which
also operates four distribution centers in Alabama, Tennessee, and Georgia; and National Builders
Hardware, which operates a distribution center in Portland, Oregon. We also opened two more
centers in the United States, in
Rochester, New York, and
Reading, Pennsylvania, and
expanded several of our U.S. centers, notably those in Detroit, Boston, Dallas, and Orlando. As a result of these developments and
recent acquisitions, Richelieu's
North American network now consists of 106 strategically located
distribution centers, including 57 in the
United States," concluded Richard
Lord.
ANALYSIS OF OPERATING RESULTS FOR THE YEAR ENDED NOVEMBER 30, 2021, COMPARED WITH THE YEAR ENDED
NOVEMBER 30, 2020
Consolidated sales
Consolidated sales reached $1,440.4 million, an increase of
$312.6 million or 27.7% over
2020, of which 22.8% from internal growth and 4.9% from
acquisitions. At comparable exchange rates to 2020, the
consolidated sales growth would have been 30.9% for the year ended
November 30, 2021.
Sales to manufacturers grew to $1,203.6 million, compared with $919.5 million for fiscal 2020, an increase
of $284.1 million or 30.9%, of
which 26.9% from internal growth and 4.0% from acquisitions. Sales
to hardware retailers and renovation superstores grew by
13.7% or $28.5 million to total
$236.8 million, of which 4.9%
from internal growth and 8.8% from acquisitions.
In Canada, Richelieu achieved sales of $944.8 million, compared with $730.0 million for fiscal 2020, up by
$214.8 million or 29.4%, of
which 24.5% from internal growth and 4.9% from acquisitions. Sales
to manufacturers rose to $767.5 million, up by $188.4 million or 32.5%, of which 29.3% from
internal growth and 3.2% from acquisitions. Sales to hardware
retailers and renovation superstores reached $177.3 million, compared with $150.8 million, up by $26.5 million or 17.6% over fiscal 2020, of
which 6.4% from internal growth and 11.2% from acquisitions. These
increases are the result of increased demand in the renovation
market in Canada as well as higher
selling prices.
In the United
States, the Corporation recorded sales of
US$395.6 million, compared with
US$296.3 million for fiscal
2020, an increase of US$99.3 million or 33.5%, of which 28.1%
from internal growth and 5.4% from acquisitions. Sales to
manufacturers totalled US$348.1 million, compared with US$253.5 million, an increase of
US$94.6 million or 37.3% over
fiscal 2020, of which 31.5% from internal growth and
5.8% from acquisitions. Sales to hardware retailers and
renovation superstores were up by 11.0% compared to fiscal 2020, of
which 8.2% from an internal growth and 2.8% from acquisitions. As
in Canada, these increases can be
explained by a higher demand in the renovation market as well as
the increase of selling prices. Considering exchange rates, U.S.
sales expressed in Canadian dollars amounted to $495.6 million, compared with $397.9 million for 2020, an increase of
24.6%. They accounted for 34.4% of consolidated sales in fiscal
2021, whereas they represented 35.3% of the year's consolidated
sales in fiscal 2020.
Consolidated EBITDA and EBITDA margin
Earnings before income taxes, interest and amortization
(EBITDA) totalled $234.4 million, up by $79.9 million or 51.8% over 2020. As for the
EBITDA margin, it stood at 16.3%, compared with 13.7% for
2020, resulting from improved gross margin, increased sales and
cost control.
Amortization expenses amounted to $37.0 million compared with $34.0 million for 2020, an increase of
$3.0 million resulting from the
increase in the amortization of intangible assets and right-of-use
assets mainly relating to business acquisitions as well as lease
renewals and expansions made during the year. Income taxes
amounted to $52.4 million, an
increase of $20.3 million over
2020.
Consolidated net earnings attributable to
shareholders
Net earnings rose 66.3%. Considering non-controlling
interests, net earnings attributable to shareholders of the
Corporation totalled $141.8 million, an increase of 66.3%
compared to 2020. Net earnings per share amounted to
$2.54 basic and $2.51 diluted, compared with $1.51 basic and $1.50 diluted for 2020, an increase of 68.2%
and 67.3% respectively.
Comprehensive income totalled $141.1 million, reflecting a negative
adjustment of $1.2 million on
translation of the financial statements of the subsidiary in
the United States, compared with
$81.9 million for 2020, which
reflected a negative adjustment of $3.7 million on translation of the financial
statements of the subsidiary in the
United States.
FOURTH QUARTER ENDED NOVEMBER 30,
2021
Fourth-quarter consolidated sales amounted to
$398.2 million, compared with
$319.0 million for the
corresponding quarter of 2020, an increase of $79.2 million or 24.8%, of which 17.1%
resulting of internal growth and 7.7% from acquisitions. At
comparable exchange rates to the fourth quarter of 2020, the
consolidated sales growth would have been 26.9% for the quarter
ended November 30, 2021.
Richelieu achieved sales of
$338.7 million in the
manufacturers market, compared with $265.1 million for the fourth quarter of
2020, an increase of $73.6 million or 27.8%, of which 21.2% from
internal growth and 6.6% from acquisitions. These increases come
from increased demand in the renovation market as well as higher
selling prices. Sales to hardware retailers and renovation
superstores stood at $59.5 million, up by $5.6 million or 10.4% over the fourth
quarter of 2020, of which 13.1% resulting from acquisitions and
2.7% from internal decrease, thus reducing the volume of business
to a pre-pandemic level. It should be noted that in the second half
of 2020, the Corporation benefited from the favorable fallout of
strong demand in the renovation market in the context of the
pandemic.
In Canada, Richelieu recorded sales of $260.1 million, an increase of $45.1 million, or 21.0%, over the fourth
quarter of 2020. Sales to manufacturers amounted to
$215.0 million, an increase of
23.6% of which 18.9% resulting from internal growth and 4.7% from
acquisitions. Sales to hardware retailers and renovation
superstores reached $45.1 million, up by $4.1 million or 10.0%.
In the United
States, sales totalled US$109.9 million, compared with US$78.9 million for the fourth quarter of
2020, an increase of US$31.0 million or 39.3%, of which 30.5%
resulting from internal growth and 8.8% from acquisitions. Sales to
manufacturers amounted to US$98.4 million, an increase of US$29.3 million or 42.4% over the fourth
quarter of 2020. Sales to hardware retailers and renovation
superstores were up by US$1.7 million, or 17.3%, from the
corresponding quarter of 2020. Considering exchange rates, total
U.S. sales expressed in Canadian dollars stood at $138.1 million, an increase of 32.8%. They
accounted for 34.7% of consolidated sales for the fourth quarter of
2021, whereas they had represented 32.6% of the period's
consolidated sales for the fourth quarter of 2020.
Earnings before income taxes, interest and amortization
(EBITDA) amounted to $71.3 million compared with $46.7 million in the fourth quarter of 2020,
up 52.7%. EBITDA margin stood at 17.9%, compared with 14.6%
for the fourth quarter of 2020, resulting from improved gross
margin, increased sales and continued cost control.
Amortization expenses amounted to $10.6 million compared with $8.7 million for the corresponding quarter
of 2020, an increase of $1.9 million. Income taxes amounted
to $15.1 million compared with
$10.2 million for the fourth quarter
of 2020.
Net earnings were up by 64.7%. Considering
non-controlling interests, net earnings attributable to
shareholders of the Corporation amounted to $44.6 million, up by 64.6% over the fourth
quarter of 2020. Net earnings per share rose to $0.80 basic and $0.79 diluted, compared with $0.48 basic and diluted for the fourth quarter of
2020, an increase of 66.7% and 64.6% respectively.
Comprehensive income amounted to $47.2 million, reflecting a positive
adjustment of $2.4 million on
translation of the financial statements of the subsidiary in
the United States, compared with
$26.4 million for the fourth
quarter of 2020, which reflected a negative adjustment of
$0.9 million on translation of
the financial statements of the subsidiary in the United States.
Cash flows from operating activities (before net
change in non-cash working capital balances) amounted to
$55.0 million or $0.97 per share, compared with $36.2 million or $0.64 per share for the fourth quarter of 2020,
an increase of 51.8% resulting primarily from an increase in net
earnings. Net change in non-cash working capital balances used cash
flows of $41.6 million,
reflecting the change in inventory and accounts receivable of
$41.7 million, whereas the
change in accounts payable and other items represented a cash
inflow of $0.1 million.
Consequently, operating activities provided cash flows of
$13.3 million, compared with
$33.5 million for the fourth
quarter of 2020.
Financing activities used cash flows of $11.2 million, compared with $31.0 million for the fourth quarter of
2020. This change was primarily driven by common shares repurchases
of $25.0 million for the fourth
quarter of 2020 while no share repurchases were made in the fourth
quarter of 2021.
Investing activities used cash flows of $10.2 million in the fourth quarter, of
which $5.2 million for business
acquisitions and $5.0 million
mainly for equipment to maintain and improve operational
efficiency.
Analysis of significant cash flows for the year ended
November 30, 2021
Operating activities
Cash flows from operating activities (before net
change in non-cash working capital balances) reached $183.0 million or $3.24 diluted per share, compared with
$123.9 million or $2.19 diluted per share for 2020, an increase of
47.7% stemming primarily from net earnings increase. Net change in
non-cash working capital balances used cash flows of $78.6 million, primarily representing
changes in inventory and accounts receivable of $117.5 million whereas accounts payable and
other items represented a cash inflow of $38.9 million. Consequently, operating
activities provided cash flows of $104.4 million compared with $148.5 million for 2020.
Financing activities
Financing activities used cash flows of $53.7 million, compared with $53.6 million for 2020. During the year,
Richelieu repaid long-term debt of
$6.4 million, paid lease
obligations of $19.4 million and
issued shares for $5.2 million,
compared to a long-term debt repayment of $5.2 million, lease obligations payments of
$17.5 million and a $5.6 million share issue in 2020. Dividends
paid to shareholders of the Corporation amounted to $19.4 million compared to $11.3 million up by 71.7% over 2020.
Note that the Corporation paid a special dividend of $0.0667 per share in addition to a dividend of
$0.07 per share in the first quarter
of 2021. The Corporation also repurchased common shares for an
amount of $13.1 million compared
with $25.0 million in 2020.
Investing activities
Investing activities used cash flows of $66.5 million, of which $49.4 million for business acquisitions and
$17.1 million, mainly for
equipment to maintain and improve operational efficiency and for IT
equipment.
Sources of financing
As at November 30, 2021, cash and cash
equivalents amounted to $58.7 million, compared with $73.9 million as at November 30, 2020.
The Corporation had a working capital of $456.4 million for a current ratio of 3.3 :
1, compared with $377.4 million
(3.6 : 1 ratio) as at November 30, 2020.
Richelieu believes it has the
capital resources to fulfill its ongoing commitments and
obligations and to assume the funding requirements needed for its
growth and the financing and investing activities between now and
the end of 2022. The Corporation continues to benefit from an
authorized line of credit of $65 million as well as a line of
credit of US$6 million renewable annually and bearing interest
at prime and base rates respectively. In addition, Richelieu considers it could obtain access to
other outside financing if necessary.
The expectation set forth above consists of forward-looking
information based on the assumption that economic conditions and
exchange rates will not deteriorate significantly, operating
expenses will not increase considerably, deliveries will be
sufficient to fulfill Richelieu's
requirements, the availability of credit will remain stable in
2022, and no unusual events will entail additional capital
expenditures. This expectation also remains subject to the risks
identified under the "Risk Factors" as set forth in the
Corporation's annual reports.
Summary of
financial position
|
(in thousands of
$, except exchange rates)
|
|
|
|
2021
|
2020
|
As at November
30
|
$
|
$
|
Current
assets
|
659,179
|
522,702
|
Non-current
assets
|
305,001
|
248,354
|
Total
|
964,180
|
771,056
|
Current
liabilities
|
202,803
|
145,294
|
Non-current
liabilities
|
92,440
|
71,319
|
Equity attributable
to shareholders of the Corporation
|
666,442
|
551,094
|
Non-controlling
interests
|
2,495
|
3,349
|
Total
|
964,180
|
771,056
|
Exchange rates on
translation of a subsidiary in the United States
|
1.279
|
1.297
|
Assets
Total assets amounted to $964.2 million as at
November 30, 2021, compared with $771.1 million as at November 30, 2020.
Current assets increased by 26.1% or $136.5 million from November 30, 2020.
This increase stems from the addition of current assets following
the business acquisitions made during the year, from internal
growth of the business and, to a lesser extent, to increase of
inventory supply costs. Non-current assets increased by
22.8% mainly due to the addition of intangible assets and goodwill
related to business acquisitions
Cash position and
long-term debt
|
|
|
(in thousands of
$)
|
|
|
|
2021
|
2020
|
As at November
30
|
$
|
$
|
Current portion of
long-term debt
|
5,339
|
3,592
|
Long-term
debt
|
1,100
|
2,200
|
Total
debt
|
6,439
|
5,792
|
Cash and cash
equivalents
|
58,707
|
73,928
|
As at November 30, 2021, the Corporation continues to
benefit from a healthy and solid financial position. Total
debt was $6.4 million,
representing balances payable on acquisitions.
Equity attributable to shareholders of the Corporation
totalled $666.4 million as at
November 30, 2021, compared with $551.1 million as at November 30, 2020,
an increase of $115.3 million.
This increase is mainly due to a rise of $109.7 million in retained earnings, which
amounted to $590.5 million, and
of $6.9 million in share capital
and contributed surplus, while accumulated other comprehensive
income was down by $1.2 million. As at
November 30, 2021, the book value per share was
$11.93, up by 21.0% over
November 30, 2020, and the return on average shareholders'
equity was 23.3%.
As at November 30, 2021, the Corporation's share
capital consisted of 55,841,119 common shares
(55,893,568 shares as at November 30, 2020). In 2021,
upon the exercise of stock options under the stock option plan,
Richelieu issued 263,925 common
shares at an average price of $19.54 (331,900 in 2020 at
an average price of $16.92). In
addition, 316,374 common shares were repurchased for cancellation
under the normal course issuer bid for a cash consideration
of $13.1 million in 2021 (678,362 common shares for a
cash consideration of $25.0 million in 2020). The Corporation
granted 289,000 stock options in fiscal 2021 (300,500 in 2020) and
cancelled 31,875 (41,375 in 2020). Consequently, as at
November 30, 2021, 1,691,125 stock options were
outstanding (1,697,925 as at November 30, 2020).
Dividends
On January 20, 2022, the Board of Directors approved the
payment of a quarterly dividend of $0.13 per share to shareholders of record as at
February 3, 2022, payable on
February 17, 2022. The declared
dividend is designated as an eligible dividend within the meaning
of the Income Tax Act (Canada).
PROFILE AS AT NOVEMBER 30,
2021
Richelieu is a leading North
American distributor, importer and manufacturer of specialty
hardware and complementary products. Its products are targeted to
an extensive customer base of kitchen and bathroom cabinet, storage
and closet, home furnishing and office furniture manufacturers,
residential and commercial woodworkers, door and window, and
hardware retailers including renovation superstores. Richelieu offers customers a broad mix of
high-end products sourced from manufacturers worldwide. Its product
selection consists of over 130,000 different items targeted to a
base of more than 90,000 customers who are served by 97 centres in
North America – 47 distribution
centres in Canada, 48 in
the United States and two
manufacturing plants in Canada,
specifically Cedan Industries Inc. which specializes in the
manufacturing of a wide variety of veneer sheets and edgebanding
products and Menuiserie des Pins Ltée which manufactures components
for the window and door industry and a broad selection of
decorative mouldings.
Notes to readers — Richelieu uses earnings before interest,
income taxes and amortization ("EBITDA") because this measure
enables management to assess the Corporation's operational
performance. This measure is a financial indicator of a
corporation's ability to service its debt. However, EBITDA should
not be considered by an investor as an alternative to operating
income, net earnings, cash flows or as a measure of liquidity.
Because EBITDA is not a standardized measurement as prescribed by
IFRS, it may not be comparable to the EBITDA of other companies.
Richelieu also uses adjusted cash
flows from operating activities, which are based on net earnings
plus amortization of property, plant and equipment, intangible and
right-of-use assets, deferred tax expense (or recovery) and
share-based compensation expense. These additional measures do not
account for net change in non-cash working capital items to exclude
seasonality effects and are used by management in its assessments
of cash flows from long-term operations. Therefore, adjusted cash
flows from operating activities may not be comparable to those of
other companies. Certain statements set forth in this report
(generally identified by terms such as "may", "could", "might",
"intend", "expect", "believe", "estimate" or comparable variants)
constitute forward-looking statements which, by their very nature,
remain subject to other risks and uncertainties as set forth in the
Corporation's annual reports. Although management considers these
assumptions and expectations reasonable based on the information
available at the time they are provided, such assumptions and
expectations could prove inaccurate and actual results could differ
materially. Richelieu is under no
obligation to update or revise any forward-looking statements made
herein to account for future events or circumstances, except as
required by applicable legislation.
Richard Lord, President
and Chief Executive Officer, Antoine
Auclair, Vice-President and Chief Financial Officer,
Tel: (514) 336-4144 www.richelieu.com
JANUARY 20,
2022
|
CONFERENCE CALL AT
2:30 P.M. (EASTERN TIME)
|
Financial analysts and investors interested in participating in
the conference call on Richelieu's
results to be held at 2:30 p.m. on
January 20, 2022, may dial 1-888-390-0620 a few minutes
before the start of the call. For those unable to participate, a
taped rebroadcast will be available as of 5:45 p.m. on January 20, 2022 until midnight
on January 27, 2022, by dialing
1-888-259-6562, access code: 226640 #. Members of the
media are invited to listen in.
Photos are
available on www.richelieu.com
|
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
[In
thousands of dollars]
As at November 30
|
2021
|
2020
|
|
$
|
$
|
ASSETS
|
|
|
Current
assets
|
|
|
Cash and cash
equivalents
|
58,707
|
73,928
|
Accounts
receivable
|
199,585
|
156,908
|
Inventories
|
395,464
|
287,344
|
Prepaid
expenses
|
5,423
|
4,522
|
|
659,179
|
522,702
|
Non-current
assets
|
|
|
Property, plant and
equipment
|
46,239
|
40,920
|
Intangible
assets
|
53,910
|
42,243
|
Right-of-use
assets
|
87,013
|
73,076
|
Goodwill
|
110,776
|
85,197
|
Deferred
taxes
|
7,063
|
6,918
|
|
964,180
|
771,056
|
LIABILITIES AND
EQUITY
|
|
|
Current
liabilities
|
|
|
Accounts payable and
accrued liabilities
|
155,009
|
120,193
|
Income taxes
payable
|
21,281
|
4,031
|
Current portion of
long-term debt
|
5,339
|
3,592
|
Current portion of
lease obligations
|
21,174
|
17,478
|
|
202,803
|
145,294
|
Non-current
liabilities
|
|
|
Long-term
debt
|
1,100
|
2,200
|
Lease
obligations
|
71,880
|
60,457
|
Deferred
taxes
|
9,868
|
6,842
|
Other
liabilities
|
9,592
|
1,820
|
|
295,243
|
216,613
|
Equity
|
|
|
Share
capital
|
54,610
|
48,522
|
Contributed
surplus
|
7,046
|
6,280
|
Retained
earnings
|
590,522
|
480,808
|
Accumulated other
comprehensive income
|
14,264
|
15,484
|
Equity attributable
to shareholders of the Corporation
|
666,442
|
551,094
|
Non-controlling
interests
|
2,495
|
3,349
|
|
668,937
|
554,443
|
|
964,180
|
771,056
|
CONSOLIDATED STATEMENTS OF EARNINGS
[In thousands of
dollars, except earnings per share]
Years ended November 30
|
2021
|
2020
|
|
$
|
$
|
Sales
|
1,440,416
|
1,127,840
|
Operating expenses
excluding amortization
|
1,206,018
|
973,379
|
Earnings before
amortization, financial costs and income taxes
|
234,398
|
154,461
|
Amortization of
property, plant and equipment and right-of-use assets
|
29,059
|
27,261
|
Amortization of
intangible assets
|
7,898
|
6,761
|
Financial costs,
net
|
2,700
|
2,682
|
|
39,657
|
36,704
|
Earnings before
income taxes
|
194,741
|
117,757
|
Income
taxes
|
52,410
|
32,146
|
Net
earnings
|
142,331
|
85,611
|
Net earnings
attributable to:
|
|
|
Shareholders of the
Corporation
|
141,764
|
85,222
|
Non-controlling
interests
|
567
|
389
|
|
142,331
|
85,611
|
Net earnings per
share attributable to shareholders of the
Corporation
|
|
|
Basic
|
2.54
|
1.51
|
Diluted
|
2.51
|
1.50
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
[In
thousands of dollars]
Years ended November 30
|
2021
|
2020
|
|
$
|
$
|
Net
earnings
|
142,331
|
85,611
|
|
|
|
Other
comprehensive loss that will be reclassified to net
earnings
|
|
|
Exchange differences
on translation of foreign operations
|
(1,220)
|
(3,697)
|
Comprehensive
income
|
141,111
|
81,914
|
Comprehensive
income attributable to:
|
|
|
Shareholders of the
Corporation
|
140,544
|
81,525
|
Non-controlling
interests
|
567
|
389
|
|
141,111
|
81,914
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
[In thousands
of dollars]
Years ended November 30
|
2021
|
2020
|
|
$
|
$
|
OPERATING
ACTIVITIES
|
|
|
Net
earnings
|
142,331
|
85,611
|
Items not affecting
cash and cash equivalent
|
|
|
Amortization of
property, plant and equipment and right-of-use assets
|
29,059
|
27,261
|
Amortization of
intangible assets
|
7,898
|
6,761
|
Deferred
taxes
|
(1,216)
|
(393)
|
Share-based
compensation expense
|
1,991
|
1,885
|
Financial
costs
|
2,928
|
2,806
|
|
182,991
|
123,931
|
Net change in
non-cash working capital balances
|
(78,585)
|
24,582
|
|
104,406
|
148,513
|
FINANCING
ACTIVITIES
|
|
|
Repayment of
long-term debt
|
(6,424)
|
(5,173)
|
Dividends paid to
Shareholders of the Corporation
|
(19,374)
|
(11,284)
|
Payment of lease
obligations
|
(19,446)
|
(17,492)
|
Other dividends
paid
|
(511)
|
(277)
|
Common shares
issued
|
5,158
|
5,614
|
Common shares
repurchased for cancellation
|
(13,094)
|
(25,030)
|
|
(53,691)
|
(53,642)
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
Business
acquisitions
|
(49,436)
|
(33,074)
|
Additions to
property, plant and equipment and intangible assets
|
(17,054)
|
(12,441)
|
|
(66,490)
|
(45,515)
|
Effect of exchange
rate changes on cash and cash equivalents
|
554
|
(129)
|
|
|
|
Net change in cash
and cash equivalents
|
(15,221)
|
49,227
|
Cash and cash
equivalents, beginning of year
|
73,928
|
24,701
|
Cash and cash
equivalents, end of year
|
58,707
|
73,928
|
SOURCE Richelieu Hardware Ltd.