Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our audited annual financial statements and the related notes thereto for the year ended April 30, 2017 which appear elsewhere in this annual report. The following discussion contains
forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward looking statements. See “Risk Factors”.
Our audited financial statements are stated in United States dollars and are prepared in accordance with United States generally accepted accounting principles.
Overview
We were incorporated under the laws of the State of Nevada on April 9, 2014. Following incorporation, we commenced the business of a mineral exploration company. However, as we were unable to raise sufficient funds to pursue our exploration program,
we are now seeking new business opportunities with established business entities to effect a merger or other form of business combination with our company. We anticipate that any new acquisition or business opportunity that we may be party to will
require additional financing. There can be no assurance, however, that we will be able to acquire the financing necessary to enable us to pursue our plan of operation and enter into such an agreement. If our company requires additional financing and
we are unable to obtain such funds, our business will fail.
Results of Operations for the Years Ended April 30, 2017 and 2016
We generated no revenues for the years April 30, 2017 and 2016. We do not expect to generate revenues until we have established a new business plan and operations and successfully implemented such business plan.
We incurred operating expenses of $150,326 for the year ended April 30, 2017, compared with operating expenses of $52,628 for the year ended April 30, 2016. The most significant changes in operating expenses comprised the following:
-
Consulting fees
increased to $26,584 (2016 - $nil) due largely to payments made to our President, CEO & CFO, Devon Loosdrecht for executive consulting;
-
Legal fees
increased to $33,064 (2016 - $23,618) for legal fees related to the arrangement agreement with Garmatex Technologies and various subscription agreements for the year ending April 30, 2017;
-
Foreign exchange
increased to $26,584 (2016 - $3) due in majority to the Secured and Subordinated loan agreement with Garmatex Technologies which was maintained in Canadian currency and which recognized an exchange loss on settlement
at March 8, 2107;
-
Investor relations fees
increased to $7,484 (2016 - $nil) was due in majority to the signing of an agreement with CoreIR, per the press release filed on May 17, 2017, as well as increased press release costs relating to the
Arrangement Agreement and Master Sublicense Agreement with Garmatex Technologies Inc. and;
-
Transfer agent and filing fees
increased to $28,652 (2016 – $3,005) due largely to the increased number of subscriptions completed during the period ending April 30, 2017, the name change, stock split, and symbol change relating
to the terms of the Arrangement Agreement, and the cancellation fee charged for changing transfer agents of record.
We incurred other interest of $2,442 for the year ended April 30, 2017, as compared to $2,180 for the year ended April 30, 2016. Our other expense for 2017 consisted of interest income of $22,074 (2016 - $nil) to reflect the interest
accrued on the Secured and Subordinated loan agreement with Garmatex Technologies Inc. Interest expense for 2017 and 2016 included $2,442 and $2,180, respectively, to reflect the interest accrued on promissory notes issued during the
periods. Also included in other expenses for 2017 included accretion of debt discounts of $548 (2016 - $nil) and an impairment on notes receivable of $770,161 (2016 - $nil) to reflect amounts related party notes receivable uncertain
to be recovered.
17
We incurred a net loss of $901,403 for the year ended April 30,
2017, as compared with a net loss of $54,808 for the prior year which is
directly related to the comparatively increased operating expenses in 2017 and
the impairment loss recorded on notes receivable of $770,161.
Liquidity and Capital Resources
As of April 30, 2017, we had cash of $27,880 (2016-$51) and
working capital deficit of $(3,030) (2016 - $(7,949)).
Operating Activities
Operating activities used $85,269 in cash for the year ended
April 30, 2017 as compared to $13,707 for the prior year ended April 30, 2016.
The increase in cash used was attributable to the overall increase in operating
expenses and partially offset by the increase in accounts payable and accruals
for the year ended April 30, 2017.
Investing Activities
Investing activities used cash of $406,513 for the year ended
April 30, 2017 as compared to $nil for the year ended April 30, 2016. This was
solely due to funds loaned to Garmatex Technologies under the Secured and
Subordinated Loan Agreement.
Financing Activities
Financing activities provided cash of $519,611 for the year
ended April 30, 2017, as compared to $13,700 for the year ended April 30, 2016.
Cash was mostly comprised of $103,751 (2016 - $13,700) in proceeds from notes
payable and $413,284 (2016 - $nil) in proceeds for capital stock subscriptions
for the year ended April 30, 2017.
Plan of Operations
We expect that we will require $160,000 to $320,000, in
addition to our current cash, to fund our operating expenditures for the next
twelve months. Projected working capital requirements for the next twelve months
are as follows:
Estimated Working Capital
Expenditures During the Next Twelve Months
Operating expenditures
|
|
|
|
Transaction costs associated with proposed
|
|
Garmatex Arrangement
|
$10,000 to $20,000
|
|
|
General and administrative
|
|
(including professional fees)
|
$150,000 to $300,000
|
|
|
Total
|
$160,000 to $320,000
|
General and administrative expenses are expected to include the
fees and travel costs we expect to pay in connection with completion of the
Garmatex acquisition. In the event that it is successfully completed, we will
need to re-assess our 12 month capital requirements in order to reflect our new
business activities.
We have issued various promissory notes and private placement
agreements to meet our short-term demands. In the past year, we have raised
$103,751 in proceeds from the sale of promissory notes and $413,284 in proceeds
from capital stock subscriptions, the terms of which are provided in the notes
to the financial statements accompanying this annual report. While this source
of bridge financing has been helpful in the short term to meet our financial
obligations, we will need additional financing to fund our operations and
implement our business plan.
18
Based upon our current financial condition, we do not expect to
have sufficient cash to operate our business at the current level for the next
twelve months. We intend to fund future operations through new business sales
and debt and/or equity financing arrangements, which may be insufficient to fund
expenditures or other cash requirements. We plan to seek additional financing in
a private equity offering to secure funding for operations. There can be no
assurance that we will be successful in raising additional funding. If we are
not able to secure additional funding, the implementation of our future business
plan will be impaired. There can be no assurance that such additional financing
will be available to us on acceptable terms or at all.
Outstanding Share Data
As of July 31, 2017, there were 35,690,434 shares of common stock outstanding. In addition, as of July 31, 2017, there 2,095,217 share purchase warrants outstanding and 500,000 shares of common stock were issuable upon conversion of the convertible loan in the aggregate principal amount of $100,000 at the conversion price of $0.20 per share.
Going Concern
Our financial statements have been prepared assuming that we
will continue as a going concern which contemplates the realization of assets
and satisfaction of liabilities in the normal course of business. We have
incurred cumulative losses of $1,010,671 for the period April 9, 2014 (inception
date) through April 30, 2017, expect to incur further losses in the development
of our new business and have been dependent on funding operations through the
issuance of convertible debt and private sale of equity securities. These
conditions raise substantial doubt about our ability to continue as a going
concern. Managements plans include continuing to finance operations through the
private or public placement of debt and/or equity securities and the reduction
of expenditures. However, no assurance can be given at this time as to whether
we will be able to achieve these objectives.
In its report on our financial statements for the year ended
April 30, 2017, our independent registered public accounting firm included an
explanatory paragraph regarding substantial doubt about our ability to continue
as a going concern. Our financial statements do not include any adjustments that
might be necessary should we be unable to continue as a going concern.
Critical Accounting Policies
In December 2001, the SEC requested that all registrants list
their most critical accounting polices in the Management Discussion and
Analysis. The SEC indicated that a critical accounting policy is one which is
both important to the portrayal of a companys financial condition and results,
and requires managements most difficult, subjective or complex judgments, often
as a result of the need to make estimates about the effect of matters that are
inherently uncertain.
Development Stage Activities and Operations:
We are in the development stage and have had no revenues. A
development stage company is defined as one in which all efforts are devoted
substantially to establishing a new business and even if planned principal
operations have commenced, revenues are insignificant.
Recently Issued Accounting Pronouncements
For fiscal years beginning after December 15, 2016:
In November 2015, the FASB issued ASC 2015-17
Income Taxes (Topic 740) Balance Sheet Classification of Deferred
Taxes
guidance simplifying the presentation of deferred tax liabilities and
assets requiring that deferred tax liabilities and assets be classified as
noncurrent in a classified statement of financial position. Early adoption
permitted.
In
August 2014, the FASB issued ASC 2014-15
Presentation of Financial
Statements Going Concern (Subtopic 205-40) Disclosure of Uncertainties about
an Entitys Ability to Continue as a Going Concern
new guidance which
provides details on when and how to disclose going concern uncertainties. The
new standard requires management to perform interim and annual assessments of an
entitys ability to continue as a going concern within one year and to provide
certain footnote disclosures if conditions or events raise substantial doubt
about an entitys ability to continue as a going concern. Early adoption
is permitted.
For fiscal years beginning after December 15, 2017
:
19
In
August 2016, the Financial Accounting Standards Board (FASB) issued ASC
2016-15
Statement of Cash Flows (Topic 230) Classification of Certain Cash
Receipts and Cash Payments
. These amendments are intended to provide
guidance for each of the eight issues included, to reduce the current and
potential future diversity in practice. Early adoption is permitted including in
an interim period.
In
January 2016, the FASB issued ASC 2016-01
Financial Instruments Overall
(Subtopic 825-10) Recognition and Measurement of Financial Assets and
Liabilities
a new standard related primarily to accounting for equity
investments, financial liabilities where the fair value option has been elected,
and the presentation and disclosure requirements for financial instruments.
There will no longer be an available-for-sale classification and therefore, no
changes in fair value will be reported in other comprehensive income for equity
securities with readily determinable fair values. Early adoption is permitted.
We are currently evaluating the impact of the above standards on our consolidated financial statements. Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on our present or future consolidated financial statements.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have, or are
reasonably likely to have, a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of
operations, liquidity, capital expenditures or capital resources that is
material to our stockholders.
Item 8. Financial Statements and Supplementary Data
Index to Financial Statements Required by Article 8 of
Regulation S-X:
Audited Financial Statements:
20
GARMATEX HOLDINGS LTD.
(formerly known as Oaxaca
Resources Corp.)
CONSOLIDATED FINANCIAL STATEMENTS
April 30, 2017 and 2016
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors of Garmatex Holdings
Ltd. (formerly Oaxaca Resources Corp.)
We have audited the accompanying consolidated balance sheet of
Garmatex Holdings Ltd. (the Company) as at April 30, 2017 and the related
consolidated statements of operations, stockholders deficit and cash flows for
the year then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform an audit to obtain reasonable assurance whether
the financial statements are free of material misstatement. The Company is not
required to have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included consideration of internal
control over financial reporting as a basis for designing audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Companys internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.
In our opinion, based on our audit, these financial statements present fairly, in all material respects,
the financial position of the Company as at April30,2017and the results of its
operations and its cash flows for the year then ended, in conformity with
accounting principles generally accepted in the United States of America.
The accompanying consolidated financial statements have been
prepared assuming that the Company will continue as a going concern. As
discussed in Note 1 to the financial statements, to date the Company has
reported losses since inception from operations and requires additional funds to
meet its obligations and fund the costs of its operations. These factors raise
substantial doubt about the Companys ability to continue as a going concern.
Managements plans in this regard are described in Note 1. The financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.
/s/ DMCL
DALE MATHESON CARR-HILTON LABONTE LLP
CHARTERED PROFESSIONAL
ACCOUNTANTS
Vancouver, Canada
July 28, 2017
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders’
Garmatex Holdings Ltd. (formerly Oaxaca Resources Corp.)
Chilliwack, British Columbia, Canada
We have audited the accompanying consolidated balance sheet of Garmatex Holdings Ltd. (formerly Oaxaca Resources Corp.) (the "Company") as of April 30, 2016 and the consolidated related statements of operations, changes in stockholders’ deficit and cash flow for the year then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Garmatex Holdings Ltd. (formerly Oaxaca Resources Corp.) as of April 30, 2016 and the results of their operations and their cash flow for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
/s/ MaloneBailey, LLP
www.malonebailey.com
Houston, Texas
August 10, 2016
F-2
GARMATEX HOLDINGS LTD.
(formerly known as Oaxaca
Resources Corp.)
CONSOLIDATED BALANCE SHEETS
|
|
April 30,
|
|
|
April 30,
|
|
ASSETS
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
Cash
|
$
|
27,880
|
|
$
|
51
|
|
Prepaid expenses
|
|
3,844
|
|
|
-
|
|
Due from related party
Note 5
|
|
85
|
|
|
79,776
|
|
Total current assets
|
|
31,809
|
|
|
79,827
|
|
|
|
|
|
|
|
|
Sublicenses Note 4
|
|
1
|
|
|
-
|
|
|
|
|
|
|
|
|
Total assets
|
$
|
31,810
|
|
$
|
79,827
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities
|
$
|
34,155
|
|
$
|
8,000
|
|
Notes payable Note 6
|
|
4,209
|
|
|
79,776
|
|
Due to related party
Note 5
|
|
2,576
|
|
|
-
|
|
Total current liabilities
|
|
40,940
|
|
|
87,776
|
|
|
|
|
|
|
|
|
Long term liabilities
|
|
|
|
|
|
|
Accrued interest
payable Note 6
|
|
-
|
|
|
3,659
|
|
Notes payable Note 6
|
|
40,700
|
|
|
40,700
|
|
Total long-term liabilities
|
|
40,700
|
|
|
44,359
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
81,640
|
|
|
132,135
|
|
|
|
|
|
|
|
|
STOCKHOLDERS
DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value
10,000,000 shares authorized, none issued and outstanding
|
|
-
|
|
|
-
|
|
Common stock, $0.001 par value Note 7 1,125,000,000
shares authorized 35,627,934 and 31,500,000 shares issued and outstanding,
respectively
|
|
35,628
|
|
|
31,500
|
|
Additional paid in capital
|
|
906,459
|
|
|
25,460
|
|
Obligation to issue shares Note 7
|
|
18,754
|
|
|
-
|
|
Accumulated deficit
|
|
(1,010,671
|
)
|
|
(109,268
|
)
|
|
|
|
|
|
|
|
Total stockholders deficit
|
|
(49,830
|
)
|
|
(52,308
|
)
|
|
|
|
|
|
|
|
Total liabilities and stockholders
deficit
|
$
|
31,810
|
|
$
|
79,827
|
|
The accompanying notes are an integral part of these
consolidated financial statements
F-3
GARMATEX HOLDINGS LTD.
(formerly known as Oaxaca
Resources Corp.)
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
April 30, 2017
|
|
|
April 30, 2016
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
Audit and accounting fees
|
$
|
27,423
|
|
$
|
25,358
|
|
Bank charges
|
|
935
|
|
|
144
|
|
Consulting fees
|
|
26,584
|
|
|
-
|
|
Foreign exchange
|
|
23,954
|
|
|
3
|
|
Legal fees
|
|
33,064
|
|
|
23,618
|
|
Office expenses
|
|
1,461
|
|
|
500
|
|
Investor relations
|
|
7,484
|
|
|
-
|
|
Marketing and social
media
|
|
769
|
|
|
-
|
|
Transfer and filing fees
|
|
28,652
|
|
|
3,005
|
|
|
|
|
|
|
|
|
Operating loss
|
|
(150,326
|
)
|
|
(52,628
|
)
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
Accretion expense
Note 6
|
|
(548
|
)
|
|
-
|
|
Impairment on notes receivable Note 5
|
|
(770,161
|
)
|
|
-
|
|
Interest income Note
5
|
|
22,074
|
|
|
-
|
|
Interest expense Note 6
|
|
(2,442
|
)
|
|
(2,180
|
)
|
Total other expense
|
|
(751,077
|
)
|
|
(2,180
|
)
|
|
|
|
|
|
|
|
Net and comprehensive loss
|
$
|
(901,403
|
)
|
$
|
(54,808
|
)
|
|
|
|
|
|
|
|
Basic net loss per common share- basic and
diluted
|
$
|
(0.03
|
)
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
Weighted average number of common shares
outstanding basic and diluted
|
|
33,991,813
|
|
|
31,745,900
|
|
The accompanying notes are an integral part of these
consolidated financial statements
F-4
GARMATEX HOLDINGS LTD.
(formerly known as Oaxaca
Resources Corp.)
CONSOLIDATED STATEMENT OF STOCKHOLDERS
EQUITY (DEFICIT)
For the years ended April 30, 2017 and April 30, 2016
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid in
|
|
|
Obligation to
|
|
|
Accumulated
|
|
|
|
|
|
|
Common Shares
|
|
|
Capital
|
|
|
Issue Shares
|
|
|
Deficit
|
|
|
Total
|
|
|
|
Number
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, April 30, 2015
|
|
37,500,000
|
|
$
|
37,500
|
|
$
|
(15,000
|
)
|
$
|
-
|
|
$
|
(54,460
|
)
|
$
|
(31,960
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock returned to
treasury:
|
|
(6,000,000
|
)
|
|
(6,000
|
)
|
|
6,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Capital contribution:
|
|
-
|
|
|
-
|
|
|
34,460
|
|
|
-
|
|
|
-
|
|
|
34,460
|
|
Net loss:
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(54,808
|
)
|
|
(54,808
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, April 30, 2016
|
|
31,500,000
|
|
|
31,500
|
|
|
25,460
|
|
|
-
|
|
|
(109,268
|
)
|
|
(52,308
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash received by Garmatex
|
|
875,000
|
|
|
875
|
|
|
271,017
|
|
|
-
|
|
|
-
|
|
|
271,892
|
|
Shares issued for note payable
|
|
250,000
|
|
|
250
|
|
|
79,526
|
|
|
-
|
|
|
-
|
|
|
79,776
|
|
Shares issued for cash
|
|
2,877,934
|
|
|
2,878
|
|
|
391,652
|
|
|
-
|
|
|
-
|
|
|
394,530
|
|
Share issued for convertible debt
|
|
125,000
|
|
|
125
|
|
|
38,804
|
|
|
-
|
|
|
-
|
|
|
38,929
|
)
|
Subscription received
|
|
-
|
|
|
-
|
|
|
-
|
|
|
18,754
|
|
|
-
|
|
|
18,754
|
)
|
Beneficial conversion feature
|
|
-
|
|
|
-
|
|
|
100,000
|
|
|
-
|
|
|
-
|
|
|
100,000
|
|
Net loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(901,403
|
)
|
|
(901,403
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, April 30, 2017
|
|
35,627,934
|
|
$
|
35,628
|
|
$
|
906,459
|
|
$
|
18,754
|
|
$
|
(1,010,671
|
)
|
$
|
(49,830
|
)
|
The accompanying notes are an integral part of these
consolidated financial statements
F-5
GARMATEX HOLDINGS LTD.
(formerly knowns as Oaxaca
Resources Corp.)
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
April 30, 2017
|
|
|
April 30, 2016
|
|
Cash flows used in operating activities
|
|
|
|
|
|
|
Net loss
|
$
|
(901,403
|
)
|
$
|
(54,808
|
)
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in
operating activities:
|
|
|
|
|
|
|
Capital contribution for expenses paid by related party
|
|
-
|
|
|
34,460
|
|
Impairment on
notes receivable
|
|
770,161
|
|
|
-
|
|
Accretion of debt discount
|
|
548
|
|
|
-
|
|
Unrealized foreign
exchange
|
|
1,602
|
|
|
-
|
|
|
|
|
|
|
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
Prepaid expenses
|
|
(3,844
|
)
|
|
250
|
|
Interest
receivable
|
|
(84
|
)
|
|
-
|
|
Accounts payable and accrued liabilities
|
|
45,399
|
|
|
4,211
|
|
Accrued interest
|
|
2,442
|
|
|
2,180
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
(85,179
|
)
|
|
(13,707
|
)
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
Advanced to related
party
|
|
(406,513
|
)
|
|
-
|
|
|
|
|
|
|
|
|
Net cash used in investing activities:
|
|
(406,513
|
)
|
|
-
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
Due
to/from related party
|
|
2,576
|
|
|
-
|
|
Notes payable
|
|
103,661
|
|
|
13,700
|
|
Capital stock
issued for cash
|
|
394,530
|
|
|
-
|
|
Common stock subscriptions received
|
|
18,754
|
|
|
-
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
519,521
|
|
|
13,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash during the year
|
|
27,829
|
|
|
(7
|
)
|
Cash, beginning of the year
|
|
51
|
|
|
58
|
|
Cash, end of the year
|
$
|
27,880
|
|
$
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and taxes paid in cash
|
$
|
-
|
|
$
|
-
|
|
Supplemental Cash Flow Information - Note 9
The accompanying notes are an integral part of these
consolidated financial statements
F-6
GARMATEX HOLDINGS LTD.
(formerly known as Oaxaca
Resources Corp.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
April 30, 2017
Note 1
|
Nature of Operations and
Ability to Continue as a Going Concern
|
|
|
|
On August 15, 2016, the Company changes its corporate
name from Oaxaca Resources Inc. to Garmatex Holdings Ltd. Oaxaca Resources
Corp. (the Company) was incorporated in the State of Nevada, United
States of America on April 9, 2014. The Company was originally formed for
the purpose of acquiring and developing mineral properties. The Companys
year- end is April 30.
|
|
|
|
These consolidated financial statements have been
prepared in accordance with generally accepted accounting principles
applicable to a going concern, which assumes that the Company will be able
to meet its obligations and continue its operations for its next fiscal
year. Realization values may be substantially different from carrying
values as shown and these consolidated financial statements do not give
effect to adjustments that would be necessary to the carrying values and
classification of assets and liabilities should the Company be unable to
continue as a going concern. The Company has yet to achieve profitable
operations, has an accumulated deficit of $1,010,671 and expects to incur
further losses in the development of its business, all of which raises
substantial doubt about the Companys ability to continue as a going
concern. The Companys ability to continue as a going concern is dependent
upon its ability to generate future profitable operations and/or to obtain
the necessary financing from shareholders or other sources to meet its
obligations and repay its liabilities arising from normal business
operations when they come due. Management has no formal plan in place to
address this concern but considers that the Company will be able to obtain
additional funds by equity financing and/or related party advances,
however there is no assurance of additional funding being available or on
acceptable terms, if at all. The consolidated financial statements do not
include any adjustments relating to the recoverability and classification
of recorded assets, or the amounts of and classification of liabilities
that might be necessary in the event the Company cannot continue in
existence.
|
|
|
|
On April 8, 2016, the Company entered into a definitive
Arrangement Agreement with Garmatex Technologies, Inc., a private company
incorporated under the laws of the Province of British Columbia, Canada
("Garmatex"), pursuant to which the Company has agreed to acquire all of
the issued and outstanding securities of Garmatex in exchange for
equivalent securities of the Company by way of a statutory arrangement
(the Arrangement) pursuant to the
Business Corporations Act
(British Columbia). The purpose of the Arrangement is for the Company,
through the acquisition of Garmatex, to engage in Garmatexs business of
developing and supplying scientifically-engineered fabric technologies. As
of the date of this report, the Arrangement Agreement with Garmatex
Technologies has expired as conditions of the merger had not yet been
satisfied. The two companies continue to negotiate with the intention of
reaching a new agreement. All other agreements between them remain intact.
|
|
|
|
On March 8, 2017, the Company executed an amended, effective August 15, 2016, to the Arrangement, which allowed for an extension of the termination date to May 31, 2017 and settlement of all the loans issued under the previously entered Secured and Subordinated Loan Agreement, dated March 15, 2016, which in aggregate was CDN $953,988. In consideration of the settlement, Garmatex granted a non-exclusive technology Sublicense Agreement, dated March 8, 2017, and a Garmatex Trademark and Technology License Agreement, dated March 9, 2017, to their trade secret formulae and trademarks (note 4).
|
F-7
|
Upon entering the Sublicense and License Agreements,
management has determined that the Company ceased to be a shell company as
defined in Rule 12b-2 promulgated under the Securities Exchange Act of
1934 because the Company is now able to fully exploit their intended
business model.
|
|
|
|
Effective August 15, 2016, the Company effected a forward
stock split on the basis of 12.5:1. As such, the Companys authorized
capital was increased from 90,000,000 shares of common stock, par value
$0.001 to 1,125,000,000 shares of common stock, par value $0.001 and all
shares of common stock issued and outstanding were increased on the basis
of twelve and one half new shares for each one old shares. These
consolidated financial statements give retroactive effect to such forward
split and all share and per share amounts have been adjusted accordingly.
|
|
|
Note 2
|
Summary of Significant Accounting Policies
|
|
|
|
Use of Estimates
|
|
|
|
The consolidated financial statements of the Company have
been prepared in accordance with accounting principles generally accepted
in the United States of America (US GAAP) and are stated in US dollars.
Because a precise determination of many assets and liabilities is
dependent upon future events, the preparation of financial statements for
a period necessarily involves the use of estimates, which may have been
made using careful judgment. Actual results may vary from these estimates.
|
|
|
|
The financial statements have, in managements opinion,
been properly prepared within the framework of the significant accounting
policies summarized below:
|
|
|
|
Principles of Consolidation
|
|
|
|
These consolidated financial statements include the
accounts of the Company and ORC Exploration LLC (ORC), a wholly owned
subsidiary of the Company incorporated in the State of Nevada on May 8,
2014. All significant inter-company transactions and balances have been
eliminated on consolidation.
|
|
|
|
Cash
|
|
|
|
Cash consists of all highly liquid investments that are
readily convertible to cash within 90 days when purchased.
|
|
|
|
Related Party
|
|
|
|
The Company follows
ASC 850, Related Party
Disclosures
, for the identification of related parties and disclosure
of related party transactions.
|
|
|
|
Variable Interest Entity
|
|
|
|
The Company follows
ASC 810-10 Consolidation
to
determine if the Company holds a variable interest in a legal entity and
if the Company is the primary beneficiary of that variable interest.
|
F-8
Impairment of Long- Lived
Assets
The Company reviews and evaluates
long-lived assets for impairment when events or changes in circumstances
indicate that the related carrying amounts may not be recoverable. The assets
are subject to impairment consideration under FASB ASC 360-10-35-17 if events or
circumstances indicate that their carrying amount might not be recoverable. When
the Company determines that an impairment analysis should be done, the analysis
will be performed using the rules of FASB ASC 930-360-35,
Asset
Impairment
, and 360-0 through 15-5,
Impairment or Disposal of Long- Lived
Assets
.
Foreign Currency Translation
The Companys functional currency is
the United States dollar.
Assets and liabilities denominated in
a foreign currency are translated at the exchange rate in effect at the balance
sheet date and capital accounts are translated at historical rates. Income
statement accounts are translated at the average rates of exchange prevailing
during the period. Translation adjustments from the use of different exchange
rates from period to period are included in the accumulated other comprehensive
income account in stockholders equity, if applicable. Transactions undertaken
in currencies other than the functional currency of the entity are translated
using the exchange rate in effect as of the transaction date. Any exchange gains
and losses are included in the statement of operations and comprehensive loss.
Income Taxes
The Company uses the asset and
liability method of accounting for income taxes. Deferred tax assets and
liabilities are recognized for the future tax consequences attributable to
temporary differences between the financial statements carrying amounts of
existing assets and liabilities and loss carry-forwards and their respective tax
bases.
Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or
settled.
The effect of a change in tax rules on
deferred tax assets and liabilities is recognized in operations in the year of
change. A valuation allowance is recorded when it is more likely-than-not that
a deferred tax asset will not be realized.
Earnings per Share
In accordance with accounting guidance
now codified as FASB ASC Topic 260
Earnings per Share
, basic earnings per
share (EPS) is computed by dividing net loss available to common stockholders
by the weighted average number of common shares outstanding during the period,
excluding the effects of any potentially dilutive securities. Diluted EPS gives
effect to all dilutive potential of shares of common stock outstanding during
the period, including stock options or warrants, using the treasury stock method
(by using the average stock price for the period to determine the number of
shares assumed to be purchased from the exercise of stock options or warrants),
and convertible debt or convertible preferred stock, using the if-converted
method. Diluted EPS excludes all dilutive potential of shares of common stock if
their effect is anti-dilutive.
F-9
Note 3
|
Financial Instruments
|
|
|
|
Fair value is defined as the price that would be received
upon sale of an asset or paid upon transfer of a liability in an orderly
transaction between market participants at the measurement date and in the
principal or most advantageous market for that asset or liability. The
fair value should be calculated based on assumptions that market
participants would use in pricing the asset or liability, not on
assumptions specific to the entity. In addition, the fair value of
liabilities should include consideration of non-performance risk including
our own credit risk.
|
|
|
|
In addition to defining fair value, the standard expands
the disclosure requirements around fair value and establishes a fair value
hierarchy for valuation inputs. The hierarchy prioritizes the inputs into
three levels based on the extent to which inputs used in measuring fair
value are observable in the market.
|
|
|
|
Each fair value measurement is reported in one of the
three levels which is determined by the lowest level input that is
significant to the fair value measurement in its entirety. These levels
are:
|
|
Level 1
|
inputs are based upon unadjusted quoted prices for
identical instruments traded in active markets.
|
|
|
|
|
Level 2
|
inputs are based upon significant observable inputs other
than quoted prices included in Level 1, such as quoted prices for
identical or similar instruments in markets that are not active, and
model-based valuation techniques for which all significant assumptions are
observable in the market or can be corroborated by observable market data
for substantially the full term of the assets or liabilities.
|
|
|
|
|
Level 3
|
inputs are generally unobservable and typically reflect
managements estimates of assumptions that market participants would use
in pricing the asset or liability. The fair values are therefore
determined using model-based techniques that include option pricing
models, discounted cash flow models, and similar techniques.
|
The Company analyzes all financial
instruments with features of both liabilities and equity under ASC Topic 470-20
Debt with Conversion and Other Options
, ASC Topic 480,
Distinguishing Liabilities from Equity
, and ASC Topic 815,
Derivatives and Hedging
.
Conversion features that are in the
money at the commitment date constitute a beneficial conversion feature that is
measured at its intrinsic value and recognized as debt discount under ASC
470-20-30-3 through 30-8. Debt discount is amortized as accretion expense over
maturity of the debt using the effective interest method.
The carrying value of the Companys
financial assets and liabilities which consist of cash, accounts payable and
accrued liabilities, notes payable, and due to related parties, in managements
opinion approximate their fair value due to the short maturity of such
instruments. These financial assets and liabilities are valued using Level 3
inputs, except for cash which is at Level 1. Unless otherwise noted, it is
managements opinion that the Company is not exposed to significant interest,
exchange or credit risks arising from these financial instruments.
F-10
Note 4
|
Technology Sublicensing
Agreement
|
|
|
|
The Company entered into a non-exclusive Sublicense
Agreement, dated March 8, 2017 and a Garmatex Trademark & Technology
License Agreement, dated March 9, 2017, (collectively, Master Sublicense
Agreement) with Garmatex whereby the Company was granted various
intellectual property rights related to the design, development and
manufacturing of various scientifically-engineered fabric technologies and
performance technologies; including a patented T3® design, Bact-Out®,
CoolSkin®, WarmSkin®, Kottinu, ColdSkin, SteelSkin, Satinu, CamoSkin,
RecoverySkin, SlimSkin, AbsorbSkin and IceSkin (collectively the
foregoing are referred to hereinafter as the Products).
|
|
|
|
Pursuant to the terms of the agreement, the Company
acquired the rights to further develop, commercialize, market and
distribute certain proprietary inventions and know-how related to the
Products. The term of the non-exclusive Sublicense Agreement will continue
in perpetuity until the Arrangement Agreement, dated April 8, 2016, is
fully completed and Garmatex becomes a wholly owned subsidiary of the
Company. Should the Arrangement Agreement not be completed, the Sublicense
Agreement will continue in perpetuity unless otherwise agreed upon or
amended by both parties.
|
|
|
|
As consideration for entering into the Master Sublicense Agreement, the Company has agreed to the following terms and conditions: (i) the Parties shall enter into Amendment No. 1 to the Arrangement Agreement, pursuant to which, among other things, the term “Termination Date” will be amended to mean May 31, 2017, or such later date as may be mutually agreed to in writing by the Parties; and (ii) settlement of all the loans issued under the previously entered Secured and Subordinated Loan Agreement, dated March 15, 2016 which in aggregate was CDN $953,988 ($711,586).
|
|
|
|
The Company performed an analysis of the non-monetary transaction under ASC 845-10, and determined the fair value of the Master Sublicense Agreement to be equal to the book value of the loan, which the Company had written down to $1.00 due to the uncertainty of its recoverability and the uncertainty that the Company will be able to generate future revenues under the Master Sublicense Agreement.
|
|
|
Note 5
|
Related Party Transactions
|
|
|
|
Management considers all directors, officers and persons
with a significant influence over the operations of the Company to be
related parties.
On June 8, 2015, the President of the Company resigned from all officer positions with the Company and Mike Gilliland, the President of AutoHouse Technologies Inc. (“AutoHouse”), was appointed President, Chief Executive Officer, Secretary and Chief Financial Officer of the
Company.
On March 14, 2016, Mike Gilliland, the President of the Company, resigned from all officer positions with the Company and Devon Loosdrecht was appointed President, Chief Executive Officer, Treasurer, and Chief Financial Officer of the Company.
On March 14, 2016, a majority shareholder, assigned and transferred their controlling interest of 1,320,000 shares of common stock to the Company’s current President. Due to such transfer, this shareholder no longer has a significant influence over the Company.
|
|
|
|
As of March 8, 2017, the Company had received promissory
notes, for the year ending April 30, 2017, in the aggregate amount of
$858,579 CDN (US$640,420) (April 30, 2016 - $100,000 CDN (US$79,776)) from
Garmatex, pursuant to the secured and subordinated loan agreement dated
April 8, 2016. The notes were bearing interest at 5% per annum and payable
semi-annually prior to maturity. Repayment of the notes, together with all
outstanding interest accrued, will be due and payable on the earlier of;
(a) nine months from the advancement date, (b) the closing of the
Arrangement Transactions, and (c) 90 calendar days from the termination of
the LOI or any formal Arrangement Transaction agreement which supersedes
the LOI. The lender at all times has right to convert any portion of the
principal and interest outstanding into securities of the Borrower.
|
F-11
On March 8, 2017, the Company executed
an amendment, effective August 15, 2016, to the Arrangement Agreement dated
April 8, 2016. The amendment has allowed for settlement of all the loans issued
under the previously entered Secured and Subordinated Loan Agreement, dated
March 15, 2016 which in aggregate was $953,988 CDN (US$711,586) including
accrued interest. In return Garmatex granted a non-exclusive technology
sublicense to the trade secret formulae and trademarks for the CoolSkin,
RecoverySkin, SlimSkin, Kottinu, AbsorbSkin, ColdSkin, SteelSkin, WarmSkin, and
IceSkin products. Due to the uncertainty in recoverability of the loans issued
under the Secured and Subordinated Loan Agreement, the Company recorded an
impairment to the loan receivable of $711,585, the remaining $1.00 was applied
to the carrying value of the sublicense agreement.
On April 19, 2017, the Company received a promissory note in the amount of CDN $60,000 ($45,159) and on April 21, 2017, the Company received a promissory note in the amount of CDN $20,000 ($15,108), both from Garmatex, pursuant to the secured and subordinated loan agreement dated April 8, 2016. The notes were bearing interest at 5% per annum and payable semi-annually prior to maturity. Repayment of the notes, together with all outstanding interest accrued, will be due and payable on the earlier of; (a) nine months from the advancement date, (b) the closing of the Arrangement Transactions, and (c) 90 calendar days from the termination of the LOI or any formal Arrangement Transaction agreement which supersedes the LOI. The lender at all times has right to convert any portion of the principal and interest outstanding into securities of the Borrower. Due to the uncertainty in recoverability of the loans issued under the Secured and Subordinated Loan Agreement, the Company recorded an impairment to the loan receivable of $58,576.
During the year ended April 30, 2017, the Company recorded interest income of $22,074 (2016 - $nil) pursuant to the above notes receivable. Total accrued interest on all outstanding notes receivable as of April 30, 2017, was $85 (April 30, 2016 - $nil).
The Company has performed an analysis
of the related party loan balance under ASC 810-10, and determined the loan
represents a variable interest in Garmatex. Garmatex is a variable interest
entity (VIE) and depends on the Company, as well as additional parties, for
continuing financial support in order to maintain operations. However, the
Company cannot make key operating decisions considered to be most significant to
the VIE, and is therefore not considered to be the primary beneficiary. The
Companys maximum exposure to loss approximates to the carrying value of the
related party loan balance at April 30, 2017.
As of April 30, 2017, the Company
recorded due to related party of $2,576 owing to the current CEO, president,
chief financial officer, treasurer, and sole director relating to outstanding
management fees and reimbursements.
During the year ended April 30, 2017 and 2016,
the principal executive offices were provided at no cost by the Companys
current CEO, president, chief financial officer, treasurer, and sole director.
F-12
Note 6
|
Notes Payable
|
|
|
|
During the year ended April 30, 2016, the Company issued
promissory notes in the aggregate amount of $13,700. The promissory notes
are unsecured, bear interest at 6% per annum, and mature on December 31,
2018.
|
|
|
|
During the year ended April 30, 2016, $27,000 previously advanced to the Company was reclassified as notes payable from related party payables. These amounts bear interest at 6% per annum and mature on December 31, 2018.
|
|
|
|
During the year ended April 30, 2016, the Company entered into a subscription agreement to issue 250,000 shares of common stock in the Company at a price of CDN $0.40 per common share for proceeds of CDN $100,000 which are being held in trust by Garmatex. As of April 30, 2016, outstanding share subscriptions had not yet been issued by the Company as such the Company has a note payable due to the subscriber of CDN $100,000 ($79,776). Pursuant to the subscription agreement dated June 17, 2016, the subscription was accepted by the Company and is therefore no longer accounted for as a note payable as the shares were issued on June 3, 2016.
|
|
|
|
On February 22, 2017, the Company entered into an Assignment of Debt agreement with Garmatex and agreed to take assignment of a convertible debenture outstanding in the aggregate amount of CDN $50,000 ($38,929). For consideration of payment, the Company received a promissory note in the amount of CDN $50,000 ($38,929) from Garmatex, pursuant to the secured and subordinated loan agreement dated April 8, 2016. On February 22, 2017, this convertible debenture was settled pursuant to a debt settlement and subscription agreement as described in note 7.
|
|
|
|
On March 31, 2017, the Company issued a promissory note in the aggregate amount of CDN $5,000 for a legal retainer paid directly to, Harper Grey LLP, on behalf of the Company, totalling $3,661 (CDN $5,000) by non-related party. The promissory note is unsecured, bears no interest, and matures on May 15, 2017. The Company repaid this promissory note subsequently on May 10, 2017.
|
|
|
|
On April 28, 2017, the Company issued a convertible loan
agreement in the aggregate principal amount of $100,000. This convertible
loan agreement is unsecured, bears interest at 5% per annum, compounded
annually, is convertible at $0.20 per common share, and is due in full
including principal and accrued interest at its date of maturity on April
28, 2018. The Company recorded a debt discount of $100,000 related to the
beneficial conversion feature. The expense was measured at the intrinsic
value of the beneficial conversion feature at the commitment date and is
being amortized as accretion expense over maturity using the effective
interest method. For the year ended April 30, 2017, the Company incurred
$548 (2016 - $nil) in accretion expense pursuant to this debt discount.
|
|
|
|
During the year ended April 30, 2017, the Company
incurred interest expense of $2,442 (2016 - $2,180) pursuant to long term
notes payable of $40,700. Total accrued interest on all outstanding notes
payable as of April 30, 2017, was $6,101 (April 30, 2016 - $3,659).
|
|
|
Note 7
|
Capital Stock
|
|
|
|
a) Authorized share capital
|
F-13
The authorized common stock of the
Company consists of 1,125,000,000 shares of common stock with par value of
$0.001 and 10,000,000 shares of preferred stock with a par value of $0.001. As
of April 30, 2017, the Company had 35,627,934 shares of common stock and no
shares of preferred stock outstanding.
b) Issued share
capital
Year ended April 30, 2016
On May 15, 2015, the former President
and Chief Executive Officer returned 480,000 shares of common stock back to
treasury of the Company for $nil consideration. The Company recorded a reduction
to common stock of $480 and an increase in additional paid in capital as a
result of this transaction.
Year ended April 30, 2017
On June 3, 2016, the Company issued 875,000 Units of the Company at a price of CDN $0.40 per unit for aggregate proceeds of CDN $350,000 ($271,892) pursuant to a private placement agreement. The proceeds from the issuance of these units was paid by the subscribers directly to Garmatex and included in the amount receivable (note 5). Each unit consists of one common share in the capital of the Company and one-half of one non-transferable common share purchase warrant. Each warrant will entitle the holder to acquire one common share at a price of $0.60 per warrant share.
On June 17, 2016, the Company issued 250,000 Units of the Company at a price of CDN $0.40 per Unit to satisfy a note payable in the amount of CDN $100,000 ($79,776) which was due as of April 30, 2016 (note 6). Each unit consists of one common share in the capital of the Company and one-half of one non-transferable common share purchase warrant. Each warrant will entitle the holder to acquire one common share at a price of $0.60 per warrant share.
On August 15, 2016, the Company issued 125,000 Units at a price of CDN $0.40 per common share for consideration of CDN $50,000 ($38,531) pursuant to a subscription agreement. Each unit consists of one common share in the capital of the Company and one-half of one non-transferable common share purchase warrant. Each warrant will entitle the holder to acquire one common share at a price of $0.60 per warrant share.
On August 15, 2016, the Company issued 294,111 Units at a price of $0.34 per common share for consideration of $100,000 pursuant to a subscription agreement. Each unit consists of one common share in the capital of the Company and one-half of one non-transferable common share purchase warrant. Each warrant will entitle the holder to acquire one common share at a price of $0.60 per warrant share.
On October 5, 2016, the Company issued 223,529 Units at a price of $0.34 per common share for consideration of $76,000 pursuant to a subscription agreement. Each unit consists of one common share in the capital of the Company and one-half of one non-transferable common share purchase warrant. Each warrant will entitle the holder to acquire one common share at a price of $0.60 per warrant share.
On November 22, 2016, the Company completed a private placement agreement pursuant to which it issued 2,000,000 Units at a price of $0.05 per common share for consideration of $100,000. Each unit consists of one common share in the capital of the Company and one-half of one non-transferable common share purchase warrant. Each warrant will entitle the holder to acquire one common share at a price of $0.60 per warrant share.
F-14
On February 22, 2017, the Company issued 125,000 units at a price of CDN $0.40 per unit for consideration of CDN $50,000 ($38,929) which was received through a settlement of convertible debt, per note 6. Each unit consists of one common share in the capital of the Company and one-half of one non-transferable common share purchase warrant. Each warrant will entitle the holder to acquire one common share at a price of $0.60 per warrant share.
On February 17, 2017, the Company
issued 161,765 units at a price of $0.34 per unit for consideration of $55,000
pursuant to a subscription agreement. Each unit issued consists of one common
share in the capital of the Company and one-half of one non-transferable common
share purchase warrant. Each warrant will entitle the holder to acquire one
common share at a price of $0.60 per warrant share.
On March 23, 2017, the Company issued
73,529 units at a price of $0.34 per unit for consideration of $25,000 pursuant
to a subscription agreement. Each unit issued consists of one common share in
the capital of the Company and one-half of one non-transferable common share
purchase warrant. Each warrant will entitle the holder to acquire one common
share at a price of $0.60 per warrant share.
c) Contributed
Capital
On March 16, 2016, the Company entered
into an indemnity agreement regarding the sale of 1,320,000 shares of common
stock owned by a majority shareholder whereby, in connection with the stock
sale, the shareholder indemnified the Company and its affiliates against all
debts, adverse claims, liabilities, and obligations arising from or related to
accounts payable totalling $34,460.
d) Shares to be
Issued
Included in shares to be issued at April 30, 2017 is an amount of $18,754 (CDN $25,000) in cash received for the subscription of shares. These shares were issued subsequent to April 30, 2017 pursuant to a private placement dated June 5, 2017.
e) Warrants
At April 30, 2017, the Company had
2,063,967 share purchase warrants outstanding as follows:
F-15
|
Exercise
|
Expiry
|
Number
|
Price
|
Date
|
500,000
|
$0.60
|
June 17, 2018
|
62,500
|
$0.60
|
July 17, 2018
|
147,056
|
$0.60
|
July 28, 2018
|
111,765
|
$0.60
|
October 3, 2018
|
1,000,000
|
$0.60
|
November 22, 2018
|
80,883
|
$0.60
|
February 17, 2019
|
187,500
|
$0.60
|
February 22, 2019
|
36,764
|
$0.60
|
March
23, 2019
|
|
|
|
2,063,967
|
|
|
|
During the year ended April 30, 2017, the Company issued
an aggregate of 2,063,967 warrants, exercisable at a weighted average
exercise price of $0.60 per share for a period of two years from the date
of issuance, pursuant to subscription agreements. Each warrant entitles
the holder the right to purchase one common share.
|
|
|
Note 8
|
Income Taxes
|
|
|
|
A reconciliation of the income tax provision computed at
statutory rates to the reported tax provision is as follows:
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
|
April 30, 2017
|
|
|
April 30, 2016
|
|
|
Basic statutory and state income tax rate
|
|
35%
|
|
|
35%
|
|
|
Approximate loss before income taxes
|
$
|
901,403
|
|
$
|
54,808
|
|
|
Expected approximate tax recovery on net
loss, before income tax
|
$
|
315,491
|
|
$
|
19,183
|
|
|
Changes in valuation allowance
|
|
(315,491
|
)
|
|
(19,183
|
)
|
|
Deferred income tax recovery
|
$
|
-
|
|
$
|
-
|
|
Significant components of the
Companys deferred tax assets and liabilities are as follows:
|
|
|
April 30, 2017
|
|
|
April 30, 2016
|
|
|
Deferred income tax assets
|
|
|
|
|
|
|
|
Non-capital losses carried forward
|
$
|
353,735
|
|
$
|
38,244
|
|
|
Less: valuation allowance
|
|
(353,735
|
)
|
|
(38,244
|
)
|
|
Deferred income tax assets
|
$
|
-
|
|
$
|
-
|
|
At April 30, 2017, the Company has
incurred accumulated net operating losses in the United States of America
totalling approximately $1,010,671 which are available to reduce taxable income
in future taxation years. These losses expire as follows:
Year of Expiry
|
|
Amount
|
|
2033
|
$
|
1,488
|
|
2034
|
$
|
52,972
|
|
2035
|
$
|
54,808
|
|
2036
|
$
|
901,403
|
|
F-16
|
Section 382 of the Internal Revenue Code of 1986, as
amended. Ownership changes may limit the amount of the NOL carry forwards
that can be utilized annually to offset future taxable income and tax,
respectively.
|
|
|
|
The amount taken into income as deferred tax assets must
reflect that portion of the income tax loss carry forwards that is
more-likely-than-not to be realized from future operations. The Company
has chosen to provide an allowance of 100% against all available income
tax loss carry forwards, regardless of their time of expiry.
|
|
|
Note 9
|
Supplemental Cash Flow Information
|
|
|
|
Investing and financing activities that do not have a
direct impact on current cash flows are excluded from the statement of
cash flows.
|
|
|
|
Year ended
|
|
|
Year ended
|
|
|
|
|
April 30, 2017
|
|
|
April 30, 2016
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for note payable
|
|
79,776
|
|
|
-
|
|
|
Common stock issued for cash loaned to related party
|
|
271,892
|
|
|
-
|
|
|
Common stock issued for convertible note
payable
|
|
38,929
|
|
|
-
|
|
|
Assumption of convertible note payable
|
|
(38,929
|
)
|
|
-
|
|
|
Operating expenses paid directly by related
party
|
|
19,805
|
|
|
-
|
|
|
Settlement of related party loan for
sublicense rights
|
|
1
|
|
|
-
|
|
|
Due from related party
|
|
-
|
|
|
79,776
|
|
|
Note payable
|
|
-
|
|
|
(79,776
|
)
|
|
Reclassification of related party debt
|
|
-
|
|
|
22,000
|
|
|
Reallocation of capital stock to APIC upon
return to treasury of 480,000 share of common stock for $nil consideration
|
$
|
-
|
|
$
|
480
|
|
Note 10
|
Commitments
|
|
|
|
Pursuant to a Marketing and Consulting Agreement, dated
April 24, 2017, the Company committed to pay a retainer of $5,000 per
month until June 24, 2017 and $10,000 per month from July 24, 2017 until
March 24, 2018. As additional consideration for services, the Company also
agreed to issue 112,000 shares of common stock on July 24, 2017 as per the
Form 8-K filed with the SEC on June 23, 2017.
|
|
|
Note 11
|
Subsequent Events
|
|
|
|
On June 5, 2017, the Company agreed to issue 62,500 units at a price of CDN $0.40 per unit for consideration of CDN $25,000 (US$18,754) which is included in shares to be issued at April 30, 2017 (note 7) pursuant to a subscription agreement. Each unit issued consists of one common share in the capital of the Company and one-half of one non-transferable common share purchase warrant. Each warrant will entitle the holder to acquire one common share at a price of $0.60 per warrant share.
On July 28, 2017, the Company agreed to issue a promissory note, bearing interest at 5% per annum, in the aggregate amount of CDN $2,760 and USD $2,575 for amounts paid directly to Clark Wilson LLP and Malone Bailey LLP, respectively, on behalf of the Company.
|
F-17
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
On June 2, 2017, we dismissed MaloneBailey, LLP as our company’s independent registered public accounting firm. The dismissal of MaloneBailey, LLP was approved by our company’s board of directors.
MaloneBailey, LLP’s report on our company’s financial statements for the fiscal years ended April 30, 2016 and April 30, 2015 did not contain an adverse opinion or disclaimer of opinion, or qualification or modification as to uncertainty, audit scope, or accounting principles, except that such report on our company’s financial statements contained an explanatory paragraph in respect to the substantial doubt about our ability to continue as a going concern.
During our company’s fiscal years ended April 30, 2016 and April 30, 2015 and in the subsequent interim period through the date of dismissal, there were no disagreements, resolved or not, with MaloneBailey, LLP on any matter of accounting principles or practices, financial statement disclosure, or audit scope and procedures, which disagreement, if not resolved to the satisfaction of MaloneBailey, LLP, would have caused MaloneBailey, LLP to make reference to the subject matter of the disagreement in connection with a report on our financial statements.
Except as disclosed below, during our company’s fiscal years ended April 30, 2016 and April 30, 2015 and in the subsequent interim period through the date of dismissal, there were no reportable events as described in Item 304(a)(1)(v) of Regulation S-K.
In connection of the audit of our financial statements as of and for the years ended April 30, 2016 and April 30, 2015 and the review of our financial statements as of and for the nine month period ended January 31, 2017, MaloneBailey LLP advised us that it had identified the following control deficiencies to be material weaknesses:
-
inadequate segregation of duties and effective risk assessment; and
-
insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.
We agreed with MaloneBailey, LLP on these matters.
On June 2, 2017, we appointed Dale Matheson Carr-Hilton LaBonte LLC (“DMCL”) as our company’s independent registered public accounting firm. The appointment of DMCL was approved by our company’s board of directors.
During our company’s fiscal years ended April 30, 2016 and April 30, 2015 and in the subsequent interim period through the date of appointment of DMCL, we have not consulted with DMCL regarding either the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on our financial statements, nor has DMCL provided to our company a written report or oral advice that DMCL concluded was an important factor considered by our company in reaching a decision as to the accounting, auditing or financial reporting issue. In addition, during such periods, our company has not consulted with DMCL regarding any matter that was either the subject of a disagreement (as defined in Item 304(a)(1)(iv) and the related instructions) or a reportable event (as described in Item 304(a)(1)(v) of Regulation S-K).
On May 15, 2015, we dismissed DeJoya Griffith, LLC (the “Former Accountant”) as our independent auditor. Also on May 15, 2015, we appointed Malone Bailey LLP (the “New Accountant”) as our new independent registered public accounting firm.
The Former Accountant’s audit reports on the financial statements for our fiscal year ended April 30, 2014 contained no adverse opinion or disclaimer of opinion, nor was it qualified or modified as to uncertainty, audit scope or accounting principles, with exception of uncertainty regarding our ability to continue as a going concern.
During the fiscal year ended April 30, 2014, and through the subsequent periods ended May 15, 2015, there were no “disagreements” (as such term is defined in Item 304 of Regulation S-K) with the Former Accountant on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedures, which disagreements if not resolved to the satisfaction of the Former Accountant would have caused them to make reference thereto in their reports on the financial statements for such periods.
During the fiscal year ended April 30, 2014, and through the subsequent periods ended May 15, 2015, there were the following “reportable events” (as such term is defined in Item 304 of Regulation S-K). As disclosed in Part I, Item 4 of our Form 10-Q for the quarterly period ended January 31, 2015, our management determined that our internal controls over financial reporting were not effective as of the end of such period due to the existence of material weaknesses related to the following:
-
material weaknesses exist in the segregation of duties required for effective controls and various reconciliation and control procedures not regularly performed due to the lack of staff and resources.
-
these material weaknesses have not been remediated as of May 21, 2015.
Other than as disclosed above, there were no reportable events during the fiscal year ended April 30, 2014, and through the subsequent periods ended May 15, 2015.
Prior to retaining the New Accountant, we did not consult with the New Accountant regarding either: (i) the application of accounting principles to a specified transaction, either contemplated or proposed, or the type of audit opinion that might be rendered on our financial statements; or (ii) any matter that was the subject of a “disagreement” or a “reportable event” (as those terms are defined in Item 304 of Regulation S-K).
Item 9A. Controls and Procedures
Disclosure Controls and Procedures
“Disclosure controls and procedures”, as defined in Rules 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934
, as amended (the “
Exchange Act
”), include controls and procedures designed to ensure
that information required to be disclosed in our company’s reports filed under the Exchange Act recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is
accumulated and communicated to our management to allow timely decisions regarding required disclosure.
Our principal executive officer and principal financial officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of April 30, 2017. Based on this evaluation he concluded that, as of April 30, 2017,
our disclosure controls and procedures were not effective such that the information relating to us that is required to be disclosed in our SEC reports: (i) is recorded, processed, summarized and reported within the time periods specified in SEC
rules and forms; and (ii) is accumulated and communicated to our management, including our principal executive and financial officer, to allow timely decisions regarding required disclosure.
Management’s Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Management has assessed the effectiveness of our internal control over
financial reporting as of April 30, 2017 based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Tredway Commission. As a result of this assessment, management concluded that,
as of April 30, 2017, our internal control over financial reporting was not effective. Our management identified the following material weaknesses in our internal control over financial reporting, which are indicative of many small companies with
small staff: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC
guidelines.
We plan to take steps to enhance and improve the design of our internal control over financial reporting. During the period covered by this annual report on Form 10-K, we have not been able to remediate the material weaknesses identified above. To
remediate such weaknesses, we hope to implement the following changes during our fiscal year ending April 30, 2018: (i) appoint additional qualified personnel to address inadequate segregation of duties and ineffective risk management; (ii) adopt
sufficient written policies and procedures for accounting and financial reporting; and (iii) appoint additional independent directors that can serve as members of an audit committee. The remediation efforts will be largely dependent upon our
securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the fourth fiscal quarter of the fiscal year ended April 30, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial
reporting.
21
Limitations on the Effectiveness of Internal Controls
Our management, including our principal executive officer and
principal financial officer, does not expect that our disclosure controls and
procedures or our internal control over financial reporting are or will be
capable of preventing or detecting all errors or all fraud. Any control system,
no matter how well designed and operated, can provide only reasonable, not
absolute, assurance that the control systems objectives will be met. The design
of a control system must reflect the fact that there are resource constraints,
and the benefits of controls must be considered relative to their costs.
Further, because of the inherent limitations in all control systems, no
evaluation of controls can provide absolute assurance that misstatements, due to
error or fraud will not occur or that all control issues and instances of fraud,
if any, within our company have been detected. These inherent limitations
include the realities that judgments in decision-making can be faulty and that
breakdowns may occur because of simple error or mistake. Controls can also be
circumvented by the individual acts of some persons, by collusion of two or more
people, or by management override of controls. The design of any system of
controls is based in part on certain assumptions about the likelihood of future
events, and there can be no assurance that any design will succeed in achieving
its stated goals under all potential future conditions. Projections of any
evaluation of controls effectiveness to future periods are subject to risk.