Item 1.
|
Financial Statements
|
Exent Corp.
Condensed Balance Sheets
(US$, except share data or otherwise noted)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021
|
|
December 31,
2020
|
|
|
(Unaudited)
|
|
(Audited)
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
—
|
|
|
$
|
—
|
|
Total Current Assets
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
—
|
|
|
$
|
—
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts Payable
|
|
$
|
6,235
|
|
|
|
9,344
|
|
Total Liabilities
|
|
|
6,235
|
|
|
|
9,344
|
|
Commitments and Contingencies
|
|
|
—
|
|
|
|
—
|
|
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value, 75,000,000 shares authorized; 2,027,000 shares issued and outstanding as of September 30, 2021 and December 31, 2020
|
|
|
2,027
|
|
|
|
2,027
|
|
Additional paid-in-capital
|
|
|
157,728
|
|
|
|
105,328
|
|
Accumulated Deficit
|
|
|
(165,990
|
)
|
|
|
(116,699
|
)
|
Total Stockholders’ Equity (Deficit)
|
|
|
(6,235
|
)
|
|
|
(9,344
|
)
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
—
|
|
|
$
|
—
|
|
The accompanying notes are an integral part of these
condensed financial statements.
Exent Corp.
Condensed Statements of Operations
(US$, except share data or otherwise noted)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
Revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cost of sales
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Gross profit
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees
|
|
|
13,050
|
|
|
|
15,050
|
|
|
|
43,300
|
|
|
|
41,200
|
|
General & administrative expenses
|
|
|
1,997
|
|
|
|
2,928
|
|
|
|
5,991
|
|
|
|
6,835
|
|
Total operating expenses
|
|
|
15,047
|
|
|
|
17,978
|
|
|
|
49,291
|
|
|
|
48,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(15,047
|
)
|
|
|
(17,978
|
)
|
|
|
(49,291
|
)
|
|
|
(48,035
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write off of property & equipment
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,623
|
)
|
Total other expense
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,623
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(15,047
|
)
|
|
$
|
(17,978
|
)
|
|
$
|
(49,291
|
)
|
|
$
|
(52,658
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share: basic and diluted
|
|
|
—*
|
|
|
|
(0.01
|
)
|
|
|
(0.02
|
)
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common stock basic and diluted
|
|
|
2,027,000
|
|
|
|
2,027,000
|
|
|
|
2,027,000
|
|
|
|
2,027,000
|
|
The accompanying notes are an integral part of these
condensed financial statements.
Exent Corp.
Condensed Statements of Changes in Stockholders’
Equity
(US$, except share data or otherwise noted)
For the Three Months Ended September 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Common Stock
|
|
Amount
|
|
Additional paid-in capital
|
|
Accumulated Deficit
|
|
Total equity
|
Balance as of June 30, 2021
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
144,678
|
|
|
$
|
(150,943
|
)
|
|
$
|
(4,238
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,047
|
)
|
|
|
(15,047
|
)
|
Contributions from stockholders
|
|
|
—
|
|
|
|
—
|
|
|
|
13,050
|
|
|
|
—
|
|
|
|
13,050
|
|
Balance as of September 30, 2021 (unaudited)
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
157,728
|
|
|
$
|
(165,990
|
)
|
|
$
|
(6,235
|
)
|
For the Nine Months Ended September 30, 2021
|
|
Number of Common Stock
|
|
Amount
|
|
Additional paid-in capital
|
|
Accumulated Deficit
|
|
Total equity
|
Balance as of January 1, 2021
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
105,328
|
|
|
$
|
(116,699
|
)
|
|
$
|
(9,344
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49,291
|
)
|
|
|
(49,291
|
)
|
Contributions from stockholders
|
|
|
—
|
|
|
|
—
|
|
|
|
52,400
|
|
|
|
—
|
|
|
|
52,400
|
|
Balance as of September 30, 2021 (unaudited)
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
157,728
|
|
|
$
|
(165,990
|
)
|
|
$
|
(6,235
|
)
|
For the Three Months Ended September 30, 2020
|
|
Number of Common Stock
|
|
Amount
|
|
Additional paid-in capital
|
|
Accumulated Deficit
|
|
Total equity
|
Balance as of June 30, 2020
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
70,797
|
|
|
$
|
(81,674
|
)
|
|
$
|
(8,850
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,978
|
)
|
|
|
(17,978
|
)
|
Contributions from stockholders
|
|
|
—
|
|
|
|
—
|
|
|
|
31,006
|
|
|
|
—
|
|
|
|
31,006
|
|
Balance as of September 30, 2020 (unaudited)
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
101,803
|
|
|
$
|
(99,652
|
)
|
|
$
|
4,178
|
|
For the Nine Months Ended September 30, 2020
|
|
Number of Common Stock
|
|
Amount
|
|
Additional paid-in capital
|
|
Accumulated Deficit
|
|
Total equity
|
Balance as of January 1, 2020
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
25,823
|
|
|
$
|
(46,994
|
)
|
|
$
|
(19,144
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52,658
|
)
|
|
|
(52,658
|
)
|
Forgiveness of related party loan
|
|
|
—
|
|
|
|
—
|
|
|
|
26,524
|
|
|
|
—
|
|
|
|
26,524
|
|
Contributions from stockholders
|
|
|
—
|
|
|
|
—
|
|
|
|
49,456
|
|
|
|
—
|
|
|
|
49,456
|
|
Balance as of September 30, 2020 (unaudited)
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
101,803
|
|
|
$
|
(99,652
|
)
|
|
$
|
4,178
|
|
The accompanying notes are an integral part of these
condensed financial statements.
Exent Corp.
Condensed Statements of Cash Flows
(US$, except share data or otherwise noted)
|
|
|
|
|
|
|
|
|
|
|
For Nine Months Ended September 30, 2021
|
|
For Nine Months Ended September 30, 2020
|
|
|
(Unaudited)
|
|
(Unaudited)
|
Operating Activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(49,291
|
)
|
|
$
|
(52,658
|
)
|
Adjustments of non-cash items
|
|
|
|
|
|
|
|
|
Write-off of property & equipment
|
|
|
—
|
|
|
|
4,623
|
|
Changes in working capital
|
|
|
|
|
|
|
|
|
Increase (decrease) in prepaid expenses
|
|
|
—
|
|
|
|
(4,453
|
)
|
Increase (decrease) in accounts payable
|
|
|
(3,109
|
)
|
|
|
3,022
|
|
Net cash used in operating activities
|
|
|
(52,400
|
)
|
|
|
(49,466
|
)
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
Capital contributions from stockholders
|
|
|
52,400
|
|
|
|
49,456
|
|
Net cash provided by financing activities
|
|
|
52,400
|
|
|
|
49,456
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and equivalents
|
|
|
—
|
|
|
|
(10
|
)
|
Cash and equivalents at beginning of the period
|
|
|
—
|
|
|
|
10
|
|
Cash and equivalents at end of the period
|
|
$
|
—
|
|
|
$
|
—
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Non-cash activities
|
|
|
|
|
|
|
|
|
Forgiveness of related party loan
|
|
$
|
—
|
|
|
$
|
26,524
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
—
|
|
|
$
|
—
|
|
Income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
The accompanying notes are an integral part of these
condensed financial statements.
Exent Corp.
Notes to the Condensed Financial Statements
For the Nine Months Ended September 30, 2021 and 2020
(Unaudited)
NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION
Exent Corp. (the “Company”) was incorporated
under the laws of the State of Nevada on February 15, 2017. The Company was primarily engaged in manufacturing and sales of steel drywall
studs since its inception.
During the fiscal year ended December 31, 2019, the
Company sold the machine it was utilizing for studs manufacturing as it was outdated. Production was thus placed on hold until new equipment
could be purchased.
On February 3, 2020, pursuant to a stock purchase
agreement dated on January 21, 2020, an individual investor (Mr. Weining Zheng) purchased 1,500,000 shares of the Company’s common
stock from its then majority stockholder, Marat Asylbekov, representing 74% of the voting securities of the Company. Following this change
of control, the Company changed its business plan to engage in the “smart-home” business in the People’s Republic of
China.
The Company plans to conduct business in the People’s
Republic of China in the “smart-home” sector, with a focus on developing, promoting and executing high quality integrated
smart-home systems and solutions. The Company is presently evaluating the optimal corporate and legal structures in China necessary to
establish its business. Given the impact of the novel coronavirus epidemic on the general economy of China and the smart-home industry
in particular, the Company has delayed its plan to start the smart-home business in 2020 and the funds to finance the start-up of this
new business will primarily come from its majority stockholder, Mr. Zheng.
In March 2020, the Word Health Organization has declared
the spread of the novel coronavirus and related illness known as COVID-19 a pandemic. The global economy (including China, the Company’s
base of operations) has been significantly impacted by the pandemic. The Company’s current business plans and initiatives have been
and are expected to continue to be impacted by the pandemic. The extent of the impact of COVID-19 pandemic on the Company’s ability
to execute its business plans and initiatives will depend upon the developments related to the pandemic, including the recurrence, duration
and spread of the COVID-19 and lockdown restrictions imposed by the respective global governments and oversight bodies. All of these factors
are uncertain and cannot be easily estimated given the novelty of the pandemic and the risk of outbreak recurrences even in places (such
as in China) where initial outbreaks have subsided. Given the fluid nature of pandemic situation, the Company cannot reasonably estimate
the impact of COVID-19 on its future operational and financial performance and implementation of its business plans.
GOING CONCERN
The unaudited condensed financial statements have
been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the
normal course of business for the foreseeable future. The Company has incurred a loss since inception (February 15, 2017) resulting in
an accumulated deficit of as of September 30, 2021 and further losses are anticipated in the development of its business. Accordingly,
there is substantial doubt about the Company’s ability to continue as a going concern.
The ability to continue as a going concern is dependent
upon the Company generating profitable operations in the future and/or to obtain the necessary financing to meet its obligations and repay
its liabilities arising from normal business operations when they come due. Management intends to finance operating costs over the next
twelve months primarily through financings from the Company’s major stockholder.
These unaudited condensed financial statements do
not reflect adjustments that would be necessary if the Company were unable to continue as a “going concern.” While management
believes that the actions already taken or planned will mitigate the adverse conditions and events which raise doubt about the validity
of the “going concern” assumption used in preparing these financial statements, there can be no assurance that these actions
will be successful. If the Company were unable to continue as a “going concern,” then substantial adjustments would be necessary
to the reported amounts of its liabilities, the reported expenses and the balance sheet classifications used.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The Company’s unaudited condensed financial
statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S.
GAAP”). The accompanying unaudited condensed financial statements reflect all adjustments, consisting of only normal recurring items,
which, in the opinion of management, are necessary for a fair statement of the results of operations for the periods shown and are not
necessarily indicative of the results to be expected for the full year ending December 31, 2021. These unaudited condensed financial statements
should be read in conjunction with the financial statements and related notes included in the Company’s Annual Report on Form 10-K
for the year ended December 31, 2020.
Basic Earnings (Loss) Per Share
The Company computes earnings (loss) per share
in accordance with “ASC-260”, “Earnings per Share” which requires presentation of both basic and diluted
earnings per share on the face of the statement of operations. Basic loss per share is computed by dividing net loss available to
common stockholders by the weighted average number of outstanding common stock during the period. Diluted loss per share gives
effect to all dilutive potential common stock outstanding during the period. Dilutive loss per share excludes all potential common
stock if their effect is anti-dilutive. There were no
dilutive shares outstanding as of September 30, 2021 and December 31, 2020.
Cash and Cash Equivalents
The Company considers all highly liquid instruments
purchased with a maturity of three months or less to be cash equivalents to the extent the funds are not being held for investment purposes.
Dividends
The Company has not adopted any policy regarding payment
of dividends. No dividends have been paid during any of the periods shown.
Income Taxes
The Company follows the liability method of accounting
for income taxes. Under this method, deferred income tax assets and liabilities are recognized for the estimated tax consequences attributable
to differences between the financial statement carrying values and their respective income tax basis (temporary differences). The effect
on deferred income tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment
date.
Advertising Costs
The Company’s policy regarding advertising is
to expense advertising when incurred. The Company did not incur any advertising expenses for the three and nine months ended September
30, 2021 and 2020.
Use of Estimates
The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount
of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Stock-Based Compensation
The Company will follow Accounting Standards Codification
(“ASC”) 718-10, Stock Compensation, which addresses the accounting for transactions in which an entity exchanges its
equity instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services in share-based
payment transactions. ASC 718-10 requires measurement of the cost of employee services received in exchange for an award of equity instruments
based on the grant-date fair value of the award (with limited exceptions). Incremental compensation costs arising from subsequent modifications
of awards after the grant date must be recognized.
For the three and nine months ended September 30,
2021 and 2020, the Company has not issued any stock-based payments to its employees. To date, the Company has not adopted a stock option
plan and has not granted any stock options.
Revenue Recognition
On January 1, 2019, the Company adopted Accounting
Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers, which outlines a single comprehensive
model for entities to use in accounting for revenue arising from contracts with customers that supersedes most current revenue recognition
guidance. The updated guidance, and subsequent clarifications, collectively referred to as ASC 606, require an entity to recognize revenue
when it transfers control of promised goods or services to customers in an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or services. Previously we recorded revenue based on ASC Topic 605. Adoption of new
accounting standard did not have any material impact on our reported revenue.
Revenue is recognized when the following criteria
are met:
|
●
|
Identification of the contract, or contracts, with customer;
|
|
●
|
Identification of the performance obligations in the contract;
|
|
●
|
Determination of the transaction price;
|
|
●
|
Allocation of the transaction price to the performance obligations in the contract; and
|
|
●
|
Recognition of revenue when, or as, we satisfy performance obligation.
|
The Company did not generate any revenue during the
three and nine months ended September 30, 2021 and 2020.
Taxation
Current income taxes are provided on the basis of
net profit for financial reporting purposes, adjusted for income and expense items which are not assessable or deductible for income tax
purposes, in accordance with the regulations of the relevant tax jurisdictions.
Deferred income taxes are recognized for temporary
differences between the tax bases of assets and liabilities and their reported amounts in the consolidated financial statements, net operating
loss carry forwards and credits. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more
likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided in accordance
with the laws of the relevant taxing authorities. Deferred tax assets and liabilities are measured using enacted rates expected to apply
to taxable income in which temporary differences are expected to be reversed or settled. The effect on deferred tax assets and liabilities
of changes in tax rates is recognized in the statement of comprehensive income in the period of the enactment of the change.
The Company considers positive and negative evidence
when determining whether a portion or all of its deferred tax assets will more likely than not be realized. This assessment considers,
among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the duration
of statutory carry-forward periods, its experience with tax attributes expiring unused, and its tax planning strategies. The ultimate
realization of deferred tax assets is dependent upon its ability to generate sufficient future taxable income within the carry-forward
periods provided for in the tax law and during the periods in which the temporary differences become deductible. When assessing the realization
of deferred tax assets, the Company has considered possible sources of taxable income including (i) future reversals of existing
taxable temporary differences, (ii) future taxable income exclusive of reversing temporary differences and carry-forwards, (iii) future
taxable income arising from implementing tax planning strategies, and (iv) specific known trend of profits expected to be reflected
within the industry.
The Company recognizes a tax benefit associated with
an uncertain tax position when, in its judgment, it is more likely than not that the position will be sustained upon examination by a
taxing authority. For a tax position that meets the more-likely-than-not recognition threshold, the Company initially and subsequently
measures the tax benefit as the largest amount that the Company judges to have a greater than 50% likelihood of being realized upon ultimate
settlement with a taxing authority. The Company’s liability associated with unrecognized tax benefits is adjusted periodically due
to changing circumstances, such as the progress of tax audits, case law developments and new or emerging legislation. Such adjustments
are recognized entirely in the period in which they are identified. The Company’s effective tax rate includes the net impact of
changes in the liability for unrecognized tax benefits and subsequent adjustments as considered appropriate by management. The Company
classifies interest and penalties recognized on the liability for unrecognized tax benefits as income tax expense.
Recent Accounting Pronouncements
The Company has reviewed all the recent accounting
pronouncements issued to date of the issuance of these financial statements, and does not believe any of these pronouncements will have
a material impact on the Company.
NOTE 3 – EQUITY
The Company has 75,000,000 shares of common stock
authorized with a par value of $0.001 per share. During the three and nine months ended September 30, 2021 and 2020, there was no securities
issued.
As of September 30, 2021 and December 31, 2020, the
Company had 2,027,000 shares of common stock issued and outstanding.
During the three and nine months ended September 30,
2021, the Company received capital contribution of $13,050 and $52,400, respectively, from its majority stockholder, Weining Zheng, for
working capital uses. The capital contribution was recorded in additional paid-in-capital.
NOTE 4 – RELATED PARTY TRANSACTIONS
In support of the Company’s efforts and cash
requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate
financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers,
directors, or stockholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary
in nature and have not been formalized by a promissory note.
Since its inception through December 31, 2019, the
Company’s former sole officer and director, Marat Asylbekov, loaned the Company an aggregate of $26,524 to pay for incorporation
costs and operating expenses. On January 22, 2020, the Company and Mr. Asylbekov entered into a debt forgiveness agreement pursuant to
which the former sole officer and director forgave the loan with the principal amount of $26,524 that the Company owed to him. Therefore,
the Company recorded a gain of $26,524 in the nine months ended September 30, 2020.
During the three and nine months ended September 30,
2021, the Company received capital contribution of $13,050 and $52,400, respectively, from its majority stockholder, Weining Zheng, for
working capital uses.
NOTE 5 - SUBSEQUENT EVENTS
In accordance with ASC 855-10, the Company has analyzed
its operations subsequent to September 30, 2021 has determined that it does not have any material subsequent events to disclose in these
financial statements.
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
The following discussion and analysis of our results
of operations and financial condition should be read together with our unaudited condensed financial statements and the notes thereto,
which are included elsewhere in this report and our Annual Report on Form 10-K for the year ended December 31, 2020 (the “Annual
Report”) filed with SEC. Our financial statements have been prepared in accordance with U.S. GAAP.
Exent Corp. (the “Company,” “we”
or similar terminology) incorporated in the state of Nevada on February 15, 2017. Our original business was manufacturing and selling
steel drywall studs in the Kyrgyz market to wholesale customers. During the fiscal year ended December 31, 2019, we sold our stud manufacturing
machine as it was outdated. Production thereafter was temporarily on hold until new equipment was purchased.
On February 3, 2020, pursuant to a stock purchase
agreement dated on January 21, 2020, an individual investor (Mr. Weining Zheng) purchased 1,500,000 shares of our common stock from our
then majority stockholder, Marat Asylbekov, representing 74% of the voting securities of our company (the “Change of Control”).
Following the Change of Control, we changed our business plan to engage in smart-home business in the People’s Republic of China.
We plan to conduct business in the People’s
Republic of China in the “smart home” sector, with a focus on developing, promoting and executing high quality integrated
smart-home systems and solutions. We are presently evaluating the optimal corporate and legal structures in China necessary to establish
our business or to acquire and/or invest in existing smart home businesses. We aim to start the smart-home business in 2021 and the funds
to financing the start-up of the new business or acquisition of and/or investment in existing smart home businesses will primarily come
from our major stockholder. However, our plan to operate in the smart home industry has been adversely impacted by the ongoing COVID-19
pandemic, which is now continuing to spread throughout the world. Although China has made great efforts to contain the spread of the virus
and had brought the outbreak under control, the economy, financial market and businesses in China have been suffering due to COVID-19.
As a result of COVID-19 and its socioeconomic impact in China, we may change our plan to do business in other industries in China should
we determine that the smart home industry is materially and adversely affected by COVID-19 and it is no longer in the best interest of
our stockholders and the Company to proceed with our original plan.
Results of Operations
There was no revenue generated for the three and nine
months ended September 30, 2021 and 2020. We did not expect to generate any revenue until our business plan is implemented.
During the three months ended September 30, 2021,
we incurred operating expenses of $15,047, which included legal, accounting, audit and filing expenses. The amount is consistent with
$17,978 incurred during the same period of 2020.
During the nine months ended September 30, 2021, we
incurred operating expenses of $49,291, which is fairly consistent with the $48,035 incurred during the same period of 2020.
During the nine months ended September 30, 2020, we
had other expense of $4,623 relating to the write-off of the Company’s property & equipment. There were no other expenses for
the nine months ended September 30, 2021 and for the three-month periods ended September, 2020 and 2021.
As a result of the foregoing, our net loss for the
three and nine months ended September 30, 2021 was $15,047 and $49,291, respectively, as compared to the net loss of $17,978 and $52,658
for the same periods of 2020.
Liquidity and Capital Resources
As of September 30, 2021, our total liabilities were
$6,235 compared to $9,344 at December 31, 2020. Stockholders’ deficit was $6,235 as of September 30, 2021 compared to the stockholders’
deficit of $9,344 as of December 31, 2020.
Cash Flows from Operating Activities
We have not generated positive cash flows from operating
activities.
For the nine months ended September 30, 2021, net
cash flows used in operating activities was $52,400 due to:
|
●
|
net loss of $49,291; and
|
|
●
|
decrease in accounts payable of $3,109.
|
Net cash flows used in operating activities was $49,466
for the same period of 2020 due to:
|
●
|
net loss of $52,658;
|
|
●
|
increase in non-cash write-off of fixed assets of $4,623;
|
|
●
|
increase in prepaid expenses of $(4,453);
|
|
●
|
Increase in accounts payable of $3,022.
|
Cash Flows from Investing Activities
There were no investing activities for the nine months
ended September 30, 2021 and 2020.
Cash Flows from Financing Activities
We have financed our operations primarily from either
advance from stockholders or financing through the sales of securities. For the nine months ended September 30, 2021, we received capital
contributions of $52,400 from our major stockholder for working capital uses. For the same period of 2020, we received capital contributions
of $49,456 from our then sole officer and director.
Plan of Operation and Funding
Our future capital requirements will depend on numerous
factors including, but not limited to, the establishment and development of our new smart-home business opportunities in China. We expect
to depend on financing from our majority stockholder to meet our current minimal operating expenses. As we are a start-up company, our
operating expenses are limited and discretional based on the availability of its funds. Management believes that the financing from our
majority stockholder will support our planned operations over the next 12 months.
We do not have lines of credit or other bank financing
arrangements. In connection with our new business plan after the Change of Control, management anticipates operating expenses and capital
expenditures relating to: (i) developmental expenses associated with a start-up business and (ii) marketing expenses will be funded primarily
by debt or equity financings from our majority stockholder. However, there is no assurance that such funds will be available or available
on acceptable terms. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage
of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.