1. NATURE OF OPERATIONS
Fearless Films, Inc. (the "Company ") was incorporated in the State of Nevada as MYG Corp. on
July 06, 2000. The Company changed its name from time to time and its latest name change was from Paw4mance Pet Products International, Inc. to Fearless Films, Inc. effective from November 19, 2014.
Pursuant to Share Exchange Agreement dated August 5, 2014 and its subsequent amendments effective
from that date, the Company acquired 100% of the issued and outstanding shares of a Canadian based entity, Fearless Films Inc. (“Fearless”) in exchange for 1,000,000 Preferred Shares and 30,000,000 Common Shares of the Company. As a result of
the Share Exchange, Fearless is now a wholly-owned subsidiary of the Company. This transaction was accounted for as a reverse merger. Consequently, the assets and liabilities and the historical operations reflected in the consolidated financial
statements for the periods prior to August 5, 2014 are those of Fearless and are recorded at the historical cost basis. After August 5, 2014, the Company’s consolidated financial statements include the assets and liabilities of both Fearless
and the Company and the historical operations of both after that date as one entity. Fearless was incorporated on January 23, 2008 under the laws of the Province of Ontario, Canada. The Company is engaged in providing post production
facilities and services and on-site and off-site off-line suites for television series and feature films. Both the Companies did not have any revenue since inception, as these were primarily engaged in the business development activities.
Pursuant to Share Exchange Agreement as explained above, the Company also effected a reverse
split of its common stock by 1 share for 1,000 shares.
2. BASIS OF PRESENTATION, MEASUREMENT AND CONSOLIDATION
The consolidated financial statements of the Company have been prepared in accordance with accounting principles
generally accepted in the United States of America (“US GAAP”) and are expressed in United States dollars (“USD”).
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Fearless.
Significant intercompany accounts and transactions have been eliminated.
3. GOING CONCERN
The consolidated financial statements have been prepared on a going concern basis, which
contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has incurred recurring losses from operations and as at December 31, 2018 and December 31, 2017 had a working capital
deficiency of $179,728 and $1,281,467, respectively and an accumulated deficit of $3,462,572 and $2,485,791, respectively. Management anticipates the Company will attain profitable status and improve its liquidity through continued business
development and additional debt or equity investment in the Company. Management is pursuing various sources of financing.
The Company’s continued existence is dependent upon its ability to continue to execute its
operating plan and to obtain additional debt or equity financing. There can be no assurance that the necessary debt or equity financing will be available or will be available on terms acceptable to the Company, in which case there may be
substantial doubt that the Company will be able to meet its obligations. Should the Company be unable to realize its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be materially
less than the amounts recorded in the consolidated financial statements. The consolidated financial statements do not include any adjustments relating to the recoverability of recorded asset amounts that might be necessary should the Company be
unable to continue in existence.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Cash
and Cash Equivalents
Cash includes cash on hand and balances with banks.
Use
of Estimates
The preparation of consolidated financial statements in conformity with US GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Areas involving significant estimates and assumptions include: fair value of stock options or services offered, deferred income tax assets and related valuation allowance, and accruals. Actual results could
differ from those estimates. These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the period in which they become known.
Earnings
(Loss) Per Share
The Company has adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards
Codification (“ASC”) Topic 260-10 which provides for calculation of “basic” and “diluted” earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income or loss available to common stockholders by the
weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity. Diluted earnings per share reflect the potential
dilution of securities that could share in the earnings of an entity. Diluted earnings per share exclude all potentially dilutive shares if their effect is anti-dilutive. Series A are convertible into common, and potentially dilutive.
Foreign
Currency Translation
The functional currency of the parent Company is United States dollar and the functional currency
of the subsidiary is Canadian dollar. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and
liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date. Non-monetary assets and liabilities are translated using the historical rate on the date of the transaction. All exchange
gains or losses arising from translation of these foreign currency transactions are included in net loss for the year.
In translating the financial statements of the Company’s Canadian subsidiary from its functional currency into the Company’s reporting currency of United States dollars, balance
sheet accounts are translated using the closing exchange rate in effect at the balance sheet date and income and expense accounts are translated using an average exchange rate prevailing during the reporting period. Adjustments resulting from
the translation, if any, are included in accumulated other comprehensive income (loss) in stockholders’ equity. The Company has not, to the date of these consolidated financial statements, entered into derivative instruments to offset the
impact of foreign currency fluctuations.
Advertising
and Marketing Costs
Advertising and marketing costs are expensed as incurred. During the years ended December 31,
2018, the Company incurred $1,115 (December 31, 2017: $Nil) in advertising and marketing costs included in General and Administrative costs.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Revenue
Recognition
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update
(“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606). This standard provides a single set of guidelines for revenue recognition to be used across all industries and requires additional disclosures. The updated guidance
introduces a five-step model to achieve its core principal of the entity recognizing revenue to depict the transfer of goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in
exchange for those goods or services. The Company adopted the updated guidance effective January 1, 2018 using the full retrospective method.
Under ASC 606, in order to recognize revenue, the Company is required to identify an approved
contract with commitments to preform respective obligations, identify rights of each party in the transaction regarding goods to be transferred, identify the payment terms for the goods transferred, verify that the contract has commercial
substance and verify that collection of substantially all consideration is probable. The adoption of ASC 606 did not have an impact on the Company’s operations or cash flows since the Company has not started earning any revenue.
Income
Taxes
The Company accounts for income taxes in accordance with ASC 740. The Company provides for
federal and provincial income taxes payable, as well as for those deferred because of the timing differences between reporting income and expenses for
consolidated
financial statement purposes versus tax purposes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the carrying amount of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be
recoverable or settled. The effect of a change in tax rates is recognized as income or expense in the period of the change. A valuation allowance is establish
ed, when necessary, to reduce
deferred income tax assets to the amount that is more likely than not to be realized.
Fair Value of Financial Instruments
ASC 820 defines fair value, establishes a framework for measuring fair value
and expands required disclosure about fair value measurements of assets and liabilities. ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal
or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
●
|
Level 1 – Valuation based on quoted market prices in active markets for identical assets or liabilities.
|
|
|
●
|
Level 2 – Valuation based on quoted market prices for similar assets and liabilities in active markets.
|
|
|
●
|
Level 3 – Valuation based on unobservable inputs that are supported by little or no market activity,
therefore requiring management’s best estimate of what market participants would use as fair value.
|
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
In instances where the determination of the fair value measurement is based on inputs from
different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The
Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Fair value estimates discussed herein are based upon certain market assumptions and pertinent
information available to management. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments or interest rates that are comparable to
market rates. These financial instruments include cash and accounts payable. The Company's cash, which is carried at fair value, is classified as a Level 1 financial instrument. The Company’s bank accounts are maintained with financial
institutions of reputable credit, therefore, bear minimal credit risk. During the year ended December 31, 2018, the Company converted debt to equity and valued the equity using Level 3 inputs.
Stock Based Compensation
The Company accounts for share-based payments in accordance with the provision of
ASC 718, which requires that all share-based payments issued to acquire goods or services, including grants of employee stock options, be recognized in the consolidated statement of operations based on their fair values, net of estimated
forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Compensation expense related to share-based awards is recognized
over the requisite service period, which is generally the vesting period.
The Company accounts for stock-based compensation awards issued to non-employees
for services, as prescribed by ASC 718-10, at either the fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the guidelines in ASC 505-50. The Company issues
compensatory shares for services including, but not limited to, executive, management, accounting, operations, corporate communication, financial and administrative consulting services.
Recently
Issued Accounting Pronouncements
In August 2018, the FASB issued ASU 2018-13, “Changes to Disclosure Requirements for Fair Value
Measurements”, which will improve the effectiveness of disclosure requirements for recurring and nonrecurring fair value measurements. The standard removes, modifies, and adds certain disclosure requirements, and is effective for fiscal years,
and interim periods within those fiscal years, beginning after December 15, 2019. The Company will be evaluating the impact this standard will have on the Company’s financial statements.
In June 2018, the FASB issued an accounting pronouncement (FASB ASU 2018-07) to expand the scope
of ASC Topic 718, Compensation - Stock Compensation, to include share-based payment transactions for acquiring goods and services from nonemployees. The pronouncement is effective for fiscal years, and for interim periods within those fiscal
years, beginning after December 15, 2018, with early adoption permitted. The Company is currently in the process of evaluating the effects of this pronouncement on the consolidated financial statements.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
On January 1, 2018, the Company adopted the accounting pronouncement issued by the FASB to
clarify how entities should present restricted cash and restricted cash equivalents in the statement of cash flows. This guidance requires entities to show changes in the total of cash, cash equivalents and restricted cash in the statement of
cash flows. This guidance was adopted on a retrospective basis, and such adoption did not have any material impact on our financial position and/or results of operations since the Company has not any restricted cash and cash equivalents.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). This guidance revises the
accounting related to leases by requiring lessees to recognize a lease liability and a right-of-use asset for all leases. The new lease guidance also simplifies the accounting for sale and leaseback transactions. This ASU is effective for
annual reporting periods beginning after December 15, 2018 and early adoption is permitted. The Company does not believe the guidance will have a material impact on its consolidated financial statements.
5. DUE FROM (TO) STOCKHOLDER
The amount due from (to) stockholder is unsecured, interest free and due on demand.
On September 21, 2018, the Company finalized a Debt Settlement Agreement with a shareholder of
the Company. Pursuant to this agreement, the Company issued 161,992,828 common shares which were fair valued at $1,133,950. The settlement with a shareholder was deemed a recapitalization with the fair value being based on the debt
reacquisition price or carrying value of the debt. The related debt was reduced by this amount and accordingly no gain or loss was recorded on settlement.
6. ACCOUNTS PAYABLE
On March 31, 2017, the Company entered into Settlement Agreements with various creditors of the
Company. A total payable of $542,193 was settled for cash payment of $18,004. The difference of $524,189 was recorded as a gain on settlement in the statement of operations and comprehensive loss during the year ended December 31, 2017. The
total payable amount of $542,193 included $382,500, which was due to a director of the Company, resulting in a gain of $375,500 on settlement of the debt.
As at December 31, 2018, total accounts payable include $100,144 payable to directors of the
Company.
7. LOANS PAYABLE
During the year ended December 31, 2018, the Company entered into multiple loan agreements with
third parties and raised in total gross proceeds of $149,276 (December 31, 2017: $61,432). During the year ended December 31, 2018, the Company settled $119,708 of all loans raised pursuant to the debt settlement agreements of September 21,
2018 (December 31, 2017:$ Nil).
All loans are unsecured, interest free and repayable on demand within 180 days of written notice
of such demand.
On September 21, 2018, the Company finalized certain Debt Settlement Agreements with third party
loan holders of the Company. Pursuant to these agreements, the Company issued 120,845,200 common shares which were fair valued at $845,916 based on the reacquisition price of the shareholder debt resulting in a loss of $725,071 on settlement of
the debt.
8. STOCKHOLDERS’ DEFICIENCY
Share
Exchange Agreement
As explained in Note 1 to the consolidated financial statements, the Company acquired 100% of the
issued and outstanding shares of Fearless Films Inc. (“Fearless”) in exchange for 1,000,000 Preferred Shares and 30,000,000 Common Shares of the Company. As a result, Fearless became a wholly owned subsidiary of the Company.
Authorized
stock
The Company is authorized to issue 500,000,000 common shares with a par value of $0.001 and
20,000,000 preferred shares with a par value of $0.001.
Common
Stock
As explained in Note 1 to the consolidated financial statements, on September 23, 2014, the Board
of Directors and stockholders of the Company approved a Certificate of Amendment to its Articles of Incorporation for a 1:1000 Reverse split of its Common Stock with shares rounded up to the nearest whole number. The Reverse split solely
effected the issued and outstanding Common Stock and did not have any effect on the Authorized Common Stock. As a result of the Reverse split, the issued and outstanding Common Stock of the Company decreased from 155,085,275 shares prior to the
Reverse split to 155,289 shares following the Reverse split.
On September 21, 2018, the Company approved to issue 161,992,828 Common Shares in connection with
a Debt Settlement agreement with a shareholder as explained in Note 5 to the consolidated financial statements of the Company.
On September 21, 2018, the Company approved to issue 120,845,200 Common Shares in connection with
Debt Settlement agreements with third party loan holders as explained in Note 7 to the consolidated financial statements of the Company.
On September 21, 2018, the Company approved to issue 3,300,000 Common Shares in connection with
Director compensation for past services.
On September 21, 2018, the Company issued 30,000,000 Common Shares pursuant to Share Exchange
Agreement. As at December 31, 2017 these shares were still to be issued.
As at December 31, 2018, the Company has 316,543,317 outstanding common stock (comprising
316,476,558 restricted stock and 66,759 unrestricted stock).
As at December 31, 2017, the Company had 155,289 outstanding common stock (comprising 88,530
restricted stock and 66,759 unrestricted stock).
Preference
Stock
On June 25, 2014, the Board of Directors authorized the following designations for the class of
20,000,000 Preference Shares of the Company of $ 0.001 par value per share:
·
|
10,000,000 Shares shall be designated “Series A”
|
Each Preference Share of Series A shall have 100 votes over that of each
Common share and shall have rights convertible to 10 Common Shares.
8. STOCKHOLDERS’ DEFICIENCY (continued)
·
|
10,000,000 Shares shall be designated “Series B”
|
Each Preference Share of Series B shall have no voting rights or power and
shall have rights convertible to 10 Common Shares
On August 5, 2014, the Company issued 1,000,000 Preference Stock Series “A” pursuant to Share Exchange
Agreement.
As at December 31, 2018 and December 31, 2017, the Company has 1,000,000 outstanding restricted
Preference Stock.
9. RELATED PARTY TRANSACTIONS AND BALANCES
The Company’s transactions with related parties were carried out on normal commercial terms and
in the course of the Company’s business. Other than those disclosed elsewhere in the financial statements, the related party transactions and balances are as follows:
Management fees for the year ended December 31, 2018 represent charges from a director of $98,400
(year ended December 31, 2017: $96,300). Accounts payable as at December 31, 2018 and December 31, 2017 include $100,144 and $57,385, respectively, due to the director in connection with management fees.
During the year ended December 31, 2018, the Company entered into debt settlement agreements with
a shareholder as explained in Note 5.
10. INCOME TAXES
Income taxes
The provision for income taxes differs from the amounts which would be provided by applying a
combined statutory income tax rates of approximately 21% and 41% for the years ended December 31, 2018 and December 31, 2017, respectively as follows:
|
Year Ended
December 31,
2018
|
|
Year Ended
December 31,
2017
|
|
|
$
|
|
$
|
|
Net income (loss) before income taxes
|
|
|
(976,781
|
)
|
|
|
356,728
|
|
Expected income tax expense (recovery)
|
|
|
(207,867
|
)
|
|
|
145,523
|
|
Non-deductible expenses
|
|
|
--
|
|
|
|
--
|
|
Change in valuation allowance
|
|
|
207,867
|
|
|
|
(145,523
|
)
|
|
|
|
--
|
|
|
|
--
|
|
10. INCOME TAXES (continued)
Deferred tax
assets
|
As of
December 31,
2018
|
|
As of
December 31,
2017
|
|
|
$
|
|
$
|
|
Non-capital loss carryforwards
|
|
|
(1,000,375
|
)
|
|
|
(792,508
|
)
|
Valuation allowance
|
|
|
1,000,375
|
|
|
|
792,508
|
|
|
|
|
--
|
|
|
|
--
|
|
As of December 31, 2018, and December 31, 2017, the Company determined that a valuation allowance
relating to above deferred tax asset of the Company was necessary. This determination was based largely on the negative evidence represented by the losses incurred. The Company decided not to recognize any deferred tax asset, as it is not more
likely than not to be realized. Therefore, a valuation allowance of $1,000,375 and $792,508, for the years ended December 31, 2018 and December 31, 2017, respectively, was recorded to offset deferred tax assets.
The Tax Cuts and Jobs Act (the “Act”) was enacted on December 22, 2017. The Act reduces the US
federal corporate tax rate from 39% to 21%, requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred and creates new taxes on certain foreign sourced earnings. The Company
based on its assessment of the accounting for the tax effects of enactment of the Act; as described below, it has made a reasonable estimate of the effects on existing deferred tax balances. These amounts are provisional and subject to change.
The most significant impact of the legislation for the Company was a $165,945 reduction of the value of the Company’s net deferred tax assets (which represent future tax benefits) as a result of lowering the U.S. corporate income tax rate from
39% to 21%. The Act also includes a requirement to pay a one-time transition tax on the cumulative value of earnings and profits that were previously not repatriated for U.S. income tax purposes. The Company has no earnings and profits that
were previously not repatriated for U.S. income tax purposes.
As of December 31, 2018, and December 31, 2017, the Company has approximately $3,462,572 and
$2,485,791, respectively, of non-capital losses available to offset future taxable income. These losses will expire between 2034 to 2036.
As of December 31, 2018, and December 31, 2017, the Company is not subject to any uncertain tax
positions.
11. SUBSEQUENT EVENTS
The Company’s management has evaluated subsequent events up to
May 3, 2019
, the date the consolidated financial statements were issued, pursuant to the requirements of ASC Topic 855 and has determined the following subsequent events:
On February 21, 2019, the Company entered into new loan agreements with related party’s and
raised in total gross proceeds of $25,000.
Consolidated Financial Statements (Unaudited)
Fearless Films, Inc.
For the three months ended March 31, 2019 and 2018
Fearless Films, Inc.
Consolidated Financial Statements (Unaudited)
For the three months ended March 31, 2019 and 2018
Table of contents
Consolidated Balance Sheets
|
57
|
|
|
Consolidated Statements of Operations and Comprehensive Income (Loss)
|
58
|
|
|
Consolidated Statements of Stockholders’ Deficiency
|
59
|
|
|
Consolidated Statements of Cash Flows
|
60
|
|
|
Notes to Consolidated Financial Statements
|
61
|
Fearless Films, Inc.
CONSOLIDATED BALANCE SHEETS
AS AT MARCH 31, 2019 (UNAUDITED) AND DECEMBER 31, 2018 (AUDITED)
(Expressed in US dollars)
|
|
As at
March
31,
2019
$
|
|
|
As at
December
31,
2018
$
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
3,012
|
|
|
|
3,700
|
|
Prepaid expenses
|
|
|
17,483
|
|
|
|
20,163
|
|
Total current assets
|
|
|
20,495
|
|
|
|
23,863
|
|
Total assets
|
|
|
20,495
|
|
|
|
23,863
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable [Note 5]
|
|
|
133,946
|
|
|
|
101,119
|
|
Accrued liabilities
|
|
|
6,483
|
|
|
|
11,472
|
|
Loan Payable [Note 6]
|
|
|
116,000
|
|
|
|
91,000
|
|
Total current liabilities
|
|
|
256,429
|
|
|
|
203,591
|
|
Total liabilities
|
|
|
256,429
|
|
|
|
203,591
|
|
|
|
|
|
|
|
|
|
|
Stockholders deficiency
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 20,000,000 authorized. 1,000,000 shares issued and
outstanding as at March 31, 2019 and December 31, 2018 [Note 7]
|
|
|
1,000
|
|
|
|
1,000
|
|
Common stock, $0.001 par value, 500,000,000 authorized, 316,543,317 shares issued and
outstanding as at March 31, 2019 and December 31, 2018 [Note 7]
|
|
|
316,543
|
|
|
|
316,543
|
|
Additional paid-in-capital
|
|
|
2,566,812
|
|
|
|
2,566,812
|
|
Accumulated other comprehensive income
|
|
|
375,179
|
|
|
|
398,489
|
|
Accumulated deficit
|
|
|
(3,495,468
|
)
|
|
|
(3,462,572
|
)
|
Total stockholders deficiency
|
|
|
(235,934
|
)
|
|
|
(179,728
|
)
|
Total liabilities and stockholders deficiency
|
|
|
20,495
|
|
|
|
23,863
|
|
Going
Concern
[Note 3]
|
Subsequent events
[Note 9]
|
Fearless Films, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(Expressed in US dollars)
|
|
Three months
ended
March 31,
2019
$
|
|
|
Three months
ended
March 31,
2018
$
|
|
|
|
|
|
|
|
|
|
|
REVENUE
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
3,594
|
|
|
|
7,189
|
|
Management fees [Note 8]
|
|
|
39,516
|
|
|
|
24,600
|
|
Professional fees
|
|
|
11,171
|
|
|
|
5,801
|
|
Total operating expenses
|
|
|
54,281
|
|
|
|
37,590
|
|
|
|
|
|
|
|
|
|
|
Interest Expense [Note 6]
|
|
|
(1,450
|
)
|
|
|
|
|
Exchange (Loss) / Gain
|
|
|
22,835
|
|
|
|
—
|
|
Net (loss) income before income taxes
|
|
|
(32,896
|
)
|
|
|
(37,590
|
)
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
—
|
|
|
|
—
|
|
Net (loss) income
|
|
|
(32,896
|
)
|
|
|
(37,590
|
)
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
(23,310
|
)
|
|
|
14,369
|
|
Comprehensive (loss) income
|
|
|
(56,206
|
)
|
|
|
(23,221
|
)
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per share - basic and diluted
|
|
|
(0.00
|
)
|
|
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
|
|
|
|
|
|
|
|
|
Basic
|
|
|
316,543,317
|
|
|
|
30,405,289
|
|
Fearless Films, Inc.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIENCY (UNAUDITED)
(Expressed in US dollars)
|
|
Preference stock
|
|
|
Common stock
|
|
|
Common stock
to be issued
|
|
|
Additonal
paid-in
|
|
|
Accumu
lated
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
capital
|
|
|
income
|
|
|
deficit
|
|
|
Total
|
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2017
|
|
|
1,000,000
|
|
|
|
1,000
|
|
|
|
155,289
|
|
|
|
155
|
|
|
|
30,250,000
|
|
|
|
30,250
|
|
|
|
849,984
|
|
|
|
322,935
|
|
|
|
(2,485,791
|
)
|
|
|
(1,281,467
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
14,369
|
|
|
|
—
|
|
|
|
14,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(37,590
|
)
|
|
|
(37,590
|
)
|
As at March 31, 2018
|
|
|
1,000,000
|
|
|
|
1,000
|
|
|
|
155,289
|
|
|
|
155
|
|
|
|
30,250,000
|
|
|
|
30,250
|
|
|
|
849,984
|
|
|
|
337,304
|
|
|
|
(2,523,381
|
)
|
|
|
(1,304,688
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20,651
|
|
|
|
—
|
|
|
|
20,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(32,815
|
)
|
|
|
(32,815
|
)
|
As at June 30, 2018
|
|
|
1,000,000
|
|
|
|
1,000
|
|
|
|
155,289
|
|
|
|
155
|
|
|
|
30,250,000
|
|
|
|
30,250
|
|
|
|
849,984
|
|
|
|
357,955
|
|
|
|
(2,556,196
|
)
|
|
|
(1,316,852
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares pursuant to share exchange
|
|
|
—
|
|
|
|
—
|
|
|
|
30,000,000
|
|
|
|
30,000
|
|
|
|
(30,000,000
|
)
|
|
|
(30,000
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Shares for past services
|
|
|
—
|
|
|
|
—
|
|
|
|
150,000
|
|
|
|
150
|
|
|
|
3,150,000
|
|
|
|
3,150
|
|
|
|
19,800
|
|
|
|
—
|
|
|
|
—
|
|
|
|
23,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Shares for Debt Settlement of a third party
|
|
|
—
|
|
|
|
—
|
|
|
|
121,095,200
|
|
|
|
121,095
|
|
|
|
(250,000
|
)
|
|
|
(250
|
)
|
|
|
725,071
|
|
|
|
—
|
|
|
|
—
|
|
|
|
845,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Shares for Debt Settlement of a shareholder
|
|
|
—
|
|
|
|
—
|
|
|
|
161,992,828
|
|
|
|
161,993
|
|
|
|
—
|
|
|
|
—
|
|
|
|
971,957
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,133,950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(19,596
|
)
|
|
|
—
|
|
|
|
(19,596
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(794,038
|
)
|
|
|
(794,038
|
)
|
As at September 30, 2018
|
|
|
1,000,000
|
|
|
|
1,000
|
|
|
|
313,393,317
|
|
|
|
313,393
|
|
|
|
3,150,000
|
|
|
|
3,150
|
|
|
|
2,566,812
|
|
|
|
338,359
|
|
|
|
(3,350,234
|
)
|
|
|
(127,520
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Shares for past services
|
|
|
—
|
|
|
|
—
|
|
|
|
3,150,000
|
|
|
|
3,150
|
|
|
|
(3,150,000
|
)
|
|
|
(3,150
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
60,130
|
|
|
|
—
|
|
|
|
60,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(112,338
|
)
|
|
|
(112,338
|
)
|
As at December 31, 2018
|
|
|
1,000,000
|
|
|
|
1,000
|
|
|
|
316,543,317
|
|
|
|
316,543
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,566,812
|
|
|
|
398,489
|
|
|
|
(3,462,572
|
)
|
|
|
(179,728
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(23,310
|
)
|
|
|
—
|
|
|
|
(23,310
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(32,896
|
)
|
|
|
(32,896
|
)
|
As at March 31, 2019
|
|
|
1,000,000
|
|
|
|
1,000
|
|
|
|
316,543,317
|
|
|
|
316,543
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,566,812
|
|
|
|
375,179
|
|
|
|
(3,495,468
|
)
|
|
|
(235,934
|
)
|
See accompanying notes
Fearless Films, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(Expressed in US dollars)
|
|
Three months
ended
March 31,
2019
$
|
|
|
Three months
ended
March 31,
2018
$
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
(32,896
|
)
|
|
|
(37,590
|
)
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash
used in operations:
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
—
|
|
|
|
—
|
|
Loss/(Gain) on settlement of accounts and loans payables
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
3,095
|
|
|
|
—
|
|
Accounts payable
|
|
|
33,240
|
|
|
|
16,569
|
|
Accrued liabilities
|
|
|
(5,264
|
)
|
|
|
500
|
|
Cash used in operating activities
|
|
|
(1,825
|
)
|
|
|
(20,521
|
)
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from Loans Payable
|
|
|
25,000
|
|
|
|
41,553
|
|
Repayments to a shareholder
|
|
|
—
|
|
|
|
3,569
|
|
Cash provided by financing activities
|
|
|
25,000
|
|
|
|
45,122
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash during the period
|
|
|
23,175
|
|
|
|
24,601
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency translation
|
|
|
(23,863
|
)
|
|
|
(8,252
|
)
|
|
|
|
|
|
|
|
|
|
Cash at beginning
|
|
|
3,700
|
|
|
|
1,882
|
|
Cash at end
|
|
|
3,012
|
|
|
|
18,231
|
|
|
|
|
|
|
|
|
|
|
Additional cash flow information
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
—
|
|
|
|
—
|
|
Taxes paid
|
|
|
—
|
|
|
|
—
|
|
See accompanying notes
Fearless Films, Inc.
1. NATURE OF OPERATIONS
Fearless Films, Inc. (the "Company ") was incorporated in the State of Nevada as MYG Corp. on July 06, 2000. The
Company changed its name from time to time and its latest name change was from Paw4mance Pet Products International, Inc. to Fearless Films, Inc. effective from November 19, 2014.
Pursuant to Share Exchange Agreement dated August 5, 2014 and its subsequent amendments effective from that date, the
Company acquired 100% of the issued and outstanding shares of a Canadian based entity, Fearless Films Inc. (“Fearless”) in exchange for 1,000,000 Preferred Shares and 30,000,000 Common Shares of the Company. As a result of the Share Exchange,
Fearless is now a wholly-owned subsidiary of the Company. This transaction was accounted for as a reverse merger. Consequently, the assets and liabilities and the historical operations reflected in the consolidated financial statements for the
periods prior to August 5, 2014 are those of Fearless and are recorded at the historical cost basis. After August 5, 2014, the Company’s consolidated financial statements include the assets and liabilities of both Fearless and the Company and
the historical operations of both after that date as one entity. Fearless was incorporated on January 23, 2008 under the laws of the Province of Ontario, Canada. The Company is engaged in providing post production facilities and services and
on-site and off-site off-line suites for television series and feature films. Both the Companies did not have any revenue since inception, as these were primarily engaged in the business development activities.
Pursuant to Share Exchange Agreement as explained above, the Company also effected a reverse split of its common stock
by 1 share for 1,000 shares.
2. BASIS OF PRESENTATION, MEASUREMENT AND CONSOLIDATION
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with
accounting principles generally accepted in the United States of America (“US GAAP”) and are expressed in United States dollars (“USD”).
In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair
statement of the financial position, results of operations and cash flows for the three months ended March 31, 2019 and 2018 have been included. Operating results for the three months ended March 31, 2019 are not necessarily indicative of the
results to be expected for any subsequent interim period or for the year ending December 31, 2019.
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Fearless.
Significant intercompany accounts and transactions have been eliminated. The financial statements should be read in conjunction with the financial statements for the year ended December 31, 2018.
3. GOING CONCERN
The accompany unaudited consolidated financial statements have been prepared on a going concern basis, which
contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has incurred recurring losses from operations and as at March 31, 2019 and December 31, 2018 and had a working capital
deficiency of $235,934 and $179,728, respectively and an accumulated deficit of $3,495,468 and $3,462,572, respectively. Management anticipates the Company will attain profitable status and improve its liquidity through continued business
development and additional debt or equity investment in the Company. Management is pursuing various sources of financing.
3. GOING CONCERN (continued)
The Company’s continued existence is dependent upon its ability to continue to execute its operating plan and to
obtain additional debt or equity financing. There can be no assurance that the necessary debt or equity financing will be available or will be available on terms acceptable to the Company, in which case there may be substantial doubt that the
Company will be able to meet its obligations. Should the Company be unable to realize its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be materially less than the amounts
recorded in the consolidated financial statements. The consolidated financial statements do not include any adjustments relating to the recoverability of recorded asset amounts that might be necessary should the Company be unable to continue in
existence.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Cash and Cash
Equivalents
Cash includes cash on hand and balances with banks.
Use of Estimates
The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Areas involving significant estimates and assumptions include: fair value of stock options or services offered, deferred income tax assets and related valuation allowance, and accruals. Actual results could differ from those estimates.
These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the period in which they become known.
Earnings (Loss) Per
Share
The Company has adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”)
Topic 260-10 which provides for calculation of “basic” and “diluted” earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income or loss available to common stockholders by the weighted average
number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity. Diluted earnings per share reflect the potential dilution of securities
that could share in the earnings of an entity. Diluted earnings per share exclude all potentially dilutive shares if their effect is anti-dilutive. Series A are convertible into common, and potentially dilutive.
Foreign Currency
Translation
The functional currency of the parent Company is United States dollar and the functional currency of the subsidiary is
Canadian dollar. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities
denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date. Non-monetary assets and liabilities are translated using the historical rate on the date of the transaction. All exchange gains or
losses arising from translation of these foreign currency transactions are included in net loss for the year.
In translating the financial statements
of the Company’s Canadian subsidiary from its functional currency into the Company’s reporting currency of United States dollars, balance sheet accounts are translated using the closing exchange rate in effect at the balance sheet date and
income and expense accounts are translated using an average exchange rate prevailing during the reporting period. Adjustments resulting from the translation, if any, are included in accumulated other comprehensive
income (loss) in stockholders’ equity. The Company has not, to the date of these consolidated financial statements, entered into derivative instruments to
offset the impact of foreign currency fluctuations.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Advertising and
Marketing Costs
Advertising and marketing costs are expensed as incurred. During the three months ended March 31, 2019, the Company
incurred $1,794 (March 31, 2018: $Nil) in advertising and marketing costs included in General and Administrative costs.
Revenue Recognition
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2014-09,
Revenue from Contracts with Customers (Topic 606). This standard provides a single set of guidelines for revenue recognition to be used across all industries and requires additional disclosures. The updated guidance introduces a five-step model
to achieve its core principal of the entity recognizing revenue to depict the transfer of goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or
services. The Company adopted the updated guidance effective January 1, 2018 using the full retrospective method.
Under ASC 606, in order to recognize revenue, the Company is required to identify an approved contract with
commitments to preform respective obligations, identify rights of each party in the transaction regarding goods to be transferred, identify the payment terms for the goods transferred, verify that the contract has commercial substance and
verify that collection of substantially all consideration is probable. The adoption of ASC 606 did not have an impact on the Company’s operations or cash flows since the Company has not started earning any revenue.
Fair Value of
Financial Instruments
ASC 820 defines fair value, establishes a framework for measuring fair value and expands required disclosure about
fair value measurements of assets and liabilities. ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the
asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
●
|
Level 1 – Valuation based on quoted market prices in active markets for identical assets or liabilities.
|
|
|
●
|
Level 2 – Valuation based on quoted market prices for similar assets and liabilities in active markets.
|
|
|
●
|
Level 3 – Valuation based on unobservable inputs that are supported by little or no market activity,
therefore requiring management’s best estimate of what market participants would use as fair value.
|
In instances where the determination of the fair value measurement is based on inputs from different levels of the
fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of
the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to
management. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments or interest rates that are comparable to market rates.
These financial instruments include cash and accounts payable. The Company's cash, which is carried at fair value, is
classified as a Level 1 financial instrument. The Company’s bank accounts are maintained with financial institutions of reputable credit, therefore, bear minimal credit risk. During the year ended December 31, 2018, the Company converted debt
to equity and valued the equity using Level 3 inputs.
Stock
Based Compensation
The Company accounts for share-based payments in accordance with the provision of ASC 718, which
requires that all share-based payments issued to acquire goods or services, including grants of employee stock options, be recognized in the consolidated statement of operations based on their fair values, net of estimated forfeitures. ASC 718
requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Compensation expense related to share-based awards is recognized over the requisite
service period, which is generally the vesting period.
The Company accounts for stock-based compensation awards issued to non-employees for services, as
prescribed by ASC 718-10, at either the fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the guidelines in ASC 718. The Company issues compensatory shares
for services including, but not limited to, executive, management, accounting, operations, corporate communication, financial and administrative consulting services.
Recently Issued
Accounting Pronouncements
In August 2018, the FASB issued ASU 2018-13, “Changes to Disclosure Requirements for Fair Value Measurements”, which
will improve the effectiveness of disclosure requirements for recurring and nonrecurring fair value measurements. The standard removes, modifies, and adds certain disclosure requirements, and is effective for fiscal years, and interim periods
within those fiscal years, beginning after December 15, 2019. The Company will be evaluating the impact this standard will have on the Company’s financial statements.
In June 2018, the FASB issued an accounting pronouncement (FASB ASU 2018-07) to expand the scope of ASC Topic 718,
Compensation - Stock Compensation, to include share-based payment transactions for acquiring goods and services from nonemployees. The pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning
after December 15, 2018, with early adoption permitted. The Company has adopted this pronouncement effective January 1, 2019 with no material impact for the Company on the consolidated financial statements given no outstanding equity awards.
On January 1, 2018, the Company adopted the accounting pronouncement issued by the FASB to clarify how entities should
present restricted cash and restricted cash equivalents in the statement of cash flows. This guidance requires entities to show changes in the total of cash, cash equivalents and restricted cash in the statement of cash flows. This guidance was
adopted on a retrospective basis, and such adoption did not have any material impact on our financial position and/or results of operations since the Company has not any restricted cash and cash equivalents.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). This guidance revises the accounting related to
leases by requiring lessees to recognize a lease liability and a right-of-use asset for all leases. The new lease guidance also simplifies the accounting for sale and leaseback transactions. This ASU is effective for annual reporting periods
beginning after December 15, 2018 and early adoption is permitted. The Company is an emerging growth company and, under the optional 1-year deferral, will implement and evaluate ASC 842 beginning on January 1, 2020, however the Company expects
no material impact given the Company has no leases at this time.
5. ACCOUNTS PAYABLE
As at March 31, 2019, total accounts payable include $133,067 payable to directors of the Company.
6. LOANS PAYABLE
On September 21, 2018, the Company finalized certain Debt Settlement Agreements with third party loan holders of the
Company. Pursuant to these agreements, the Company issued 120,845,200 common shares which were fair valued at $845,916 based on the reacquisition price of the shareholder debt resulting in a loss of $725,071 on settlement of the debt. During
the year ended December 31, 2018, the Company settled $119,708 of all loans raised pursuant to the debt settlement agreements of September 21, 2018.
During the three months ended March 31, 2019, the Company entered into a loan agreement with a third party and raised
in total gross proceeds of $25,000 (March 31, 2018: $41,553).
All loans are unsecured, interest free and repayable on demand within 180 days of written notice of such demand.
Implied interest at the rate of 5% per annum has been accrued on all loans outstanding as of March 31, 2019.
7. STOCKHOLDERS’ DEFICIENCY
Share
Exchange Agreement
As explained in Note 1 to the consolidated financial statements, the Company acquired 100% of the issued and
outstanding shares of Fearless Films Inc. (“Fearless”) in exchange for 1,000,000 Preferred Shares and 30,000,000 Common Shares of the Company. As a result, Fearless became a wholly owned subsidiary of the Company.
Authorized
stock
The Company is authorized to issue 500,000,000 common shares with a par value of $0.001 and 20,000,000 preferred
shares with a par value of $0.001.
Common
Stock
As explained in Note 1 to the consolidated financial statements, on September 23, 2014, the Board of Directors and
stockholders of the Company approved a Certificate of Amendment to its Articles of Incorporation for a 1:1000 Reverse split of its Common Stock with shares rounded up to the nearest whole number. The Reverse split solely effected the issued and
outstanding Common Stock and did not have any effect on the Authorized Common Stock. As a result of the Reverse split, the issued and outstanding Common Stock of the Company decreased from 155,085,275 shares prior to the Reverse split to
155,289 shares following the Reverse split.
7. STOCKHOLDERS’ DEFICIENCY (continued)
On September 21, 2018, the Company approved to issue 161,992,828 Common Shares in connection with a Debt Settlement
agreement with a shareholder. Pursuant to this agreement, the Company issued 161,992,828 common shares which were fair valued at $1,133,950 denominated in Canadian Dollar (CAD 1,465,063). The settlement with a shareholder was deemed a
recapitalization with the fair value being based on the debt reacquisition price or carrying value of the debt. The related debt was reduced by this amount and accordingly no gain or loss was recorded on settlement
On September 21, 2018, the Company approved to issue 120,845,200 Common Shares in connection with Debt Settlement
agreements with third party loan holders
.
as explained in Note 7 to the consolidated financial statements of the Company.
Pursuant to these agreements, the Company issued 120,845,200 common shares which were fair valued at $845,916 based on the reacquisition price
of the shareholder debt resulting in a loss of $725,071 on settlement of the debt.
On September 21, 2018, the Company approved to issue 3,300,000 Common Shares in connection with Director compensation
for past services.
On September 21, 2018, the Company issued 30,000,000 Common Shares pursuant to Share Exchange Agreement.
As at March 31, 2019 and December 31, 2018, the Company has 316,543,317 outstanding common stock (comprising
316,476,558 restricted stock and 66,759 unrestricted stock).
Preference
Stock
On June 25, 2014, the Board of Directors authorized the following designations for the class of 20,000,000 Preference
Shares of the Company of $ 0.001 par value per share:
·
|
10,000,000 Shares shall be designated “Series A”
|
|
Each Preference Share of Series A shall have 100 votes over that of each Common share and shall have rights
convertible to 10 Common Shares.
|
|
|
·
|
10,000,000 Shares shall be designated “Series B”
|
|
Each Preference Share of Series B shall have no voting rights or power and shall have rights convertible to 10
Common Shares
|
On August 5, 2014, the Company issued 1,000,000 Preference Stock Series “A”
pursuant to Share Exchange Agreement.
As at March 31, 2019 and December 31, 2018, the Company has 1,000,000 outstanding restricted Preference Stock.
8. RELATED PARTY TRANSACTIONS AND BALANCES
The Company’s transactions with related parties were carried out on normal commercial terms and in the course of the
Company’s business. Other than those disclosed elsewhere in the financial statements, the related party transactions and balances are as follows:
Management fees for the three months ended March 31, 2019 represent charges from directors of $39,516 (March 31, 2018:
$24,600). Accounts payable as at March 31, 2019 and December 31, 2018 include $133,067 and $100,144, respectively, due to the directors in connection with management fees.
8. RELATED PARTY TRANSACTIONS AND BALANCES (continued)
On January 1, 2019, the Company entered into a consulting agreement with a shareholder. Pursuant to this agreement,
the compensation is $5,000 per month and the duration of the agreement is open until terminated by either party. These fees are included in the Management Fees for the three months ended March 31, 2019.
9. SUBSEQUENT EVENTS
The Company’s management has evaluated subsequent events up to May 22, 2019, the date the consolidated financial
statements were issued, pursuant to the requirements of ASC Topic 855 and has determined the following subsequent events:
On May 8, 2019, the Company entered into new loan agreements with a third party and raised in total gross proceeds of
$ 37,110 (denominated in Canadian dollars, $50,000).