Item 1. Financial Statements
Fritzy Tech Inc.
Consolidated Balance Sheets
(Unaudited)
|
|
September 30,
2020
|
|
|
June 30,
2020
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
15,682
|
|
|
$
|
18,071
|
|
Accrued interest
|
|
|
19,891
|
|
|
|
12,859
|
|
Convertible notes
|
|
|
99,255
|
|
|
|
83,801
|
|
Total Liabilities
|
|
|
134,828
|
|
|
|
114,731
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Preferred stock par value $0.000001: 8,000,000 shares authorized, note issued and outstanding
|
|
|
-
|
|
|
|
-
|
|
Common stock par value $0.000001: 92,000,000 shares authorized, 27,746,000 shares and 96,000 shares issued and outstanding, respectively
|
|
|
28
|
|
|
|
-
|
|
Additional paid-in capital
|
|
|
25,184,350
|
|
|
|
158,324
|
|
Stock payable
|
|
|
-
|
|
|
|
25,000,000
|
|
Accumulated deficit
|
|
|
(25,429,111
|
)
|
|
|
(25,382,960
|
)
|
Retained earnings from discontinued operations
|
|
|
109,905
|
|
|
|
109,905
|
|
Total Stockholders’ Deficit
|
|
|
(134,828
|
)
|
|
|
(114,731
|
)
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
$
|
-
|
|
|
$
|
-
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
Fritzy Tech Inc.
Consolidated Statements of Operations
(Unaudited)
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
Professional fees
|
|
$
|
18,365
|
|
|
$
|
13,696
|
|
Total Operating Expenses
|
|
|
18,365
|
|
|
|
13,696
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSES
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(27,786
|
)
|
|
|
-
|
|
|
|
|
(27,786
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$
|
(46,151
|
)
|
|
$
|
(13,696
|
)
|
|
|
|
|
|
|
|
|
|
NET LOSS PER SHARE: BASIC AND DILUTED
|
|
$
|
(0.00
|
)
|
|
$
|
(0.14
|
)
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED
|
|
|
21,706,326
|
|
|
|
96,000
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
Fritzy Tech Inc.
Consolidated Statements of Stockholders’ Deficit
For the Three Ended September 30, 2020 and 2019
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
|
|
|
|
|
|
|
Common Stock
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Operations
|
|
|
Total
|
|
|
|
Number of Shares
|
|
|
Amount
|
|
|
Paid-in
Capital
|
|
|
Stock
Payable
|
|
|
Accumulated
Deficit
|
|
|
Retained Earnings
|
|
|
Stockholders’
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - June 30, 2020
|
|
|
96,000
|
|
|
$
|
-
|
|
|
$
|
158,324
|
|
|
$
|
25,000,000
|
|
|
$
|
(25,382,960
|
)
|
|
$
|
109,905
|
|
|
$
|
(114,731
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
25,000,000
|
|
|
|
25
|
|
|
|
24,999,975
|
|
|
|
(25,000,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Issuance of common stock for note conversion
|
|
|
2,650,000
|
|
|
|
3
|
|
|
|
5,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,300
|
|
Beneficial conversion feature
|
|
|
-
|
|
|
|
-
|
|
|
|
20,754
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
20,754
|
|
Net loss from continued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(46,151
|
)
|
|
|
-
|
|
|
|
(46,151
|
)
|
Balance - September 30, 2020
|
|
|
27,746,000
|
|
|
$
|
28
|
|
|
$
|
25,184,350
|
|
|
$
|
-
|
|
|
$
|
(25,429,111
|
)
|
|
$
|
109,905
|
|
|
$
|
(134,828
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
|
|
|
|
|
|
|
Common Stock
|
|
|
Additional
|
|
|
|
|
|
Operations
|
|
|
Total
|
|
|
|
Number of Shares
|
|
|
Amount
|
|
|
Paid-in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Retained Earnings
|
|
|
Stockholders’
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Balance - June 30, 2019
|
|
|
96,000
|
|
|
$
|
-
|
|
|
$
|
74,523
|
|
|
$
|
(248,451
|
)
|
|
$
|
109,905
|
|
|
$
|
(64,023
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(13,696
|
)
|
|
|
-
|
|
|
|
(13,696
|
)
|
Balance - September 30, 2019
|
|
|
96,000
|
|
|
$
|
-
|
|
|
$
|
74,523
|
|
|
$
|
(262,147
|
)
|
|
$
|
109,905
|
|
|
$
|
(77,719
|
)
|
* Retrospectively reflecting 60:1 reverse-stock split
See accompanying notes to the unaudited condensed consolidated financial statements
Fritzy Tech Inc.
Consolidated Statements of Cash Flows
(Unaudited)
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net loss
|
|
$
|
(46,151
|
)
|
|
$
|
(13,696
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Amortization of debt discount
|
|
|
20,754
|
|
|
|
-
|
|
Changes in operating liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
(2,389
|
)
|
|
|
479
|
|
Accrued interest
|
|
|
7,032
|
|
|
|
2,267
|
|
Net cash used in operating activities
|
|
|
(20,754
|
)
|
|
|
(10,950
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from issuance of convertible notes
|
|
|
20,754
|
|
|
|
-
|
|
Advancement from a shareholder
|
|
|
-
|
|
|
|
10,950
|
|
Net cash provided by financing activities
|
|
|
20,754
|
|
|
|
10,950
|
|
|
|
|
|
|
|
|
|
|
Net changes in cash and cash equivalents
|
|
|
-
|
|
|
|
-
|
|
Cash and cash equivalents - beginning of period
|
|
|
-
|
|
|
|
-
|
|
Cash and cash equivalents - end of period
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosures
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
-
|
|
|
$
|
-
|
|
Cash paid for income taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Investing and Financing Activity:
|
|
|
|
|
|
|
|
|
Beneficial conversion feature
|
|
$
|
20,754
|
|
|
$
|
-
|
|
Conversion of convertible notes to common stock
|
|
$
|
5,300
|
|
|
$
|
-
|
|
Issuance of common stock for stock payable
|
|
$
|
25,000,000
|
|
|
$
|
-
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
Fritzy Tech Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
September 30, 2020
Note 1 - Organization and Operations
Fritzy Tech , Inc. (“First Priority” or the “Company”) was incorporated on March 31, 2014 under the laws of the State of Delaware.
On May 8, 2018, Fritzy Tech , Inc. entered into an Asset Purchase Agreement with Silverlight International Limited., the Company owned by the owner of Zshoppers, Inc., whereby Fritzy Tech , Inc. has agreed to acquire the net assets of Zshoppers, Inc.
On October 1, 2018, Fritzy Tech , Inc. disposed of Zshoppers, Inc.
On December 3,2019, a majority of shareholders and board of directors approved a resolution to change the name of the Company to Fritzy Tech Inc. (“Fritzy Tech” or the “Company”).
We are working on relaunching the Zshoppers.com brand under the direct ownership of Fritzy Tech Inc. We are also in the late-stage developments of our plan to launch and market homekout.com.
Note 2 - Significant and Critical Accounting Policies and Practices
The Management of the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting policies and their application. Critical accounting policies and practices are those that are both most important to the portrayal of the Company’s financial condition and results and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The Company’s significant and critical accounting policies and practices are disclosed below as required by generally accepted accounting principles.
Basis of Presentation
The accompanying unaudited condensed interim financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and with the rules and regulations of the United States Securities and Exchange Commission (“SEC”) to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited condensed interim financial statements furnished reflect all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. These condensed unaudited consolidated financial statements should be read in conjunction with the financial statements of the Company for the reporting period ended June 30, 2020 and notes thereto contained in the Company’s Annual Report on Form 10-K filed with the SEC on September 2, 2020.
Basis of Consolidation
These condensed consolidated financial statements include the accounts of the Company and the acquired assets of Zshoppers, Inc. All material intercompany balances and transactions have been eliminated.
Fiscal Year End
The Company elected June 30th as its fiscal year end date upon its formation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Fair Value of Financial Instruments
ASC 820 “Fair Value Measurements and Disclosures” establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.
These tiers include:
Level 1: defined as observable inputs such as quoted prices in active markets;
Level 2: defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
Level 3: defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The carrying value of accounts payable and accrued liabilities, accrued interest and convertible notes approximates its fair value due to their short-term maturity.
Earnings per Share
Earnings per share (“EPS”) are the amount of earnings attributable to each share of common stock. For convenience, the term is used to refer to either earnings or loss per share. EPS is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Pursuant to ASC Paragraphs 260-10-45-10 through 260-10-45-16 Basic EPS shall be computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) during the period. Income available to common stockholders shall be computed by deducting both the dividends declared in the period on preferred stock (whether or not paid) and the dividends accumulated for the period on cumulative preferred stock (whether or not earned) from income from continuing operations (if that amount appears in the income statement) and also from net income. The computation of diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued during the period to reflect the potential dilution that could occur from common shares issuable through contingent shares issuance arrangement, stock options or warrants.
Pursuant to ASC Paragraphs 260-10-45-45-21 through 260-10-45-45-23 Diluted EPS shall be based on the most advantageous conversion rate or exercise price from the standpoint of the security holder. The dilutive effect of outstanding call options and warrants (and their equivalents) issued by the reporting entity shall be reflected in diluted EPS by application of the treasury stock method unless the provisions of paragraphs 260-10-45-35 through 45-36 and 260-10-55-8 through 55-11 require that another method be applied. Equivalents of options and warrants include non-vested stock granted to employees, stock purchase contracts, and partially paid stock subscriptions (see paragraph 260–10–55–23). Anti-dilutive contracts, such as purchased put options and purchased call options, shall be excluded from diluted EPS. Under the treasury stock method: a. Exercise of options and warrants shall be assumed at the beginning of the period (or at time of issuance, if later) and common shares shall be assumed to be issued. b. The proceeds from exercise shall be assumed to be used to purchase common stock at the average market price during the period. (See paragraphs 260-10-45-29 and 260-10-55-4 through 55-5.) c. The incremental shares (the difference between the number of shares assumed issued and the number of shares assumed purchased) shall be included in the denominator of the diluted EPS computation.
For the three months ended September 30, 2020 and 2019, respectively, the following convertible notes were excluded from the computation of diluted net loss per shares as the result of the computation was anti-dilutive:
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
(Shares)
|
|
|
(Shares)
|
|
Convertible notes payable
|
|
|
52,277,440
|
|
|
|
-
|
|
Recently Issued Accounting Pronouncements
Management has considered all recent accounting pronouncements issued. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.
Note 3 – Going Concern
The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying financials at September 30, 2020 and 2019, the Company had an accumulated deficit of $25,429,111 and $25,382,960 of continuing operations, respectively, and retained earnings of $109,905 and $109,905 from discontinued operations, as of September 30, 2020 and 2019, respectively. The Company has a working capital deficit (total current liabilities exceeded total current assets) of $134,828 and $114,731, at September 30, 2020 and June 30, 2020, respectively. The Company’s cash balance and revenues generated are not currently sufficient and cannot be projected to cover its operating expenses for the next twelve months from the filing date of this report. These factors among others raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.
The Company’s existence is dependent upon management’s ability to develop profitable operations. Management is devoting substantially all of its efforts to developing its business and raising capital and there can be no assurance that the Company’s efforts will be successful. No assurance can be given that management’s actions will result in profitable operations or the resolution of its liquidity problems. The accompanying consolidated financial statements do not include any adjustments that might result should the Company be unable to continue as a going concern.
In order to improve the Company’s liquidity, the Company’s management is actively pursuing additional equity financing through discussions with investment bankers and private investors. There can be no assurance that the Company will be successful in its effort to secure additional equity financing.
Note 4 – Equity Transactions
Preferred Stock
The Company has authorized 8,000,000 preferred shares with a par value of $0.000001 per share. No shares of preferred stock have been issued.
Common Stock
The Company has authorized 92,000,000 common shares with a par value of $0.000001 per share, and 5,760,000 shares of common stock issued and outstanding
Three Months Ended September 30, 2020
On July 20, 2020, the Company issued 25,000,000 shares of restricted common stock valued at $25,000,000 based on stock trading price at $1.00 per share to the Company’s Chief Executive Officer as compensation for year 2019.
On July 21, 2020, the Company issued 2,650,000 shares of common stock for the repayment of convertible notes at aggregate principal amount of $5,300.
Year Ended June 30, 2020
On December 3, 2019, a majority of the Company’s shareholders and board of directors approved a reverse stock split of the Company’s issued and outstanding shares of common stock on a one (1) new for 60 old basis. The reverse stock split was approved by Financial Industry Regulatory Authority ( FINRA ) with an effective date of December 23, 2019. As a result of the reverse split, the Company’s issued and outstanding common stock decreased from 5,760,000 shares to 96,000 shares, all with a par value of $0.000001. The Company’s authorized shares remain unchanged.
As of September 30, 2020 and June 30, 2020, the issued and outstanding common stock was 27,746,000 shares and 96,000 shares, respectively.
Note 5 – Related Party Transactions
On December 30, 2019, the Company issued convertible notes to two un-affiliated parties for an aggregate amount of $68,772 to replace the full amount of related party advances that had been provided to the Company through December 31, 2019.
On July 20, 2020, the Company issued 25,000,000 shares of restricted common stock valued at $25,000,000 based on stock trading price at $1.00 per share to the Company’s Chief Executive Officer as compensation for year 2019.
Note 6 – Convertible Notes
|
|
September 30,
|
|
|
June 30,
|
|
|
|
2020
|
|
|
2020
|
|
Convertible Notes - December 2019
|
|
$
|
63,472
|
|
|
$
|
68,772
|
|
Convertible Note - March 2020
|
|
|
6,219
|
|
|
|
6,219
|
|
Convertible Note - June 2020
|
|
|
8,810
|
|
|
|
8,810
|
|
Convertible Note - September 2020
|
|
|
20,754
|
|
|
|
-
|
|
|
|
|
99,255
|
|
|
|
83,801
|
|
Less current portion of convertible notes payable
|
|
|
(99,255
|
)
|
|
|
(83,801
|
)
|
Long-term convertible notes payable
|
|
$
|
-
|
|
|
$
|
-
|
|
On December 30, 2019, the Company issued convertible notes to two un-affiliated parties for an aggregate amount of $68,772 to replace the full amount of related party advances that had been provided to the Company through December 31, 2019. The convertible notes are due on demand, bear interest at 35% per annum and are convertible at $0.002 per share for the Company common stock.
On March 31, 2020, the Company issued a convertible note to an un-affiliated party of $6,219 for payment of operation expenses. The convertible note is due on demand, bear interest at 35% per annum and is convertible at $0.002 per share for the Company common stock.
On June 30, 2020, the Company issued a convertible note to an un-affiliated party of $8,810 for payment of operation expenses. The convertible note is due on demand, bear interest at 35% per annum and is convertible at $0.002 per share for the Company common stock.
On September 30, 2020, the Company issued a convertible note to an un-affiliated party of $20,754 for payment of operation expenses. The convertible note is due on demand, bear interest at 35% per annum and is convertible at $0.002 per share for the Company common stock.
The discount on convertible notes from beneficial conversion feature of $20,754 was fully amortized during the three months ended September 30, 2020.
The discount on convertible notes from beneficial conversion feature of $83,801 was fully amortized during the year ended June 30, 2020.
During the three ended September 30, 2020, the Company incurred note interest expense of 7,032.
As of September 30, 2020 and June 30, 2020, the convertible note interest payable was $19,891 and $12,859, respectively.
Note 7 – Subsequent Events
In accordance with ASC 855-10, the Company has analyzed its operations subsequent to the September 30, 2020 to the date these financial statements were issued and has determined that it does not have any material subsequent events to disclose in these financial statements.
Item 2. Management’s Discussion and Analysis of Financial Condition or Plan of Operation
FORWARD-LOOKING STATEMENTS
This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our unaudited consolidated financial statements are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.
In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.
As used in this quarterly report, the terms “we”, “us”, “our” and “our company” mean Fritzy Tech Inc., unless otherwise indicated.
General Overview
Our company was incorporated in the State of Delaware on March 31, 2014. From inception to December 1, 2017, we were in the business of acquiring, developing, managing and selling residential and commercial income-producing properties in the Cincinnati and Dayton, Ohio metropolitan areas. Our revenue primarily resulted from rental income from the tenants occupying the properties we acquire and from the proceeds of property sales. Since starting our business in March 2014, our company has only acquired one light industrial facility in Dayton, Ohio. All real estate activity has been reclassed to discontinued operations. On December 1, 2017, our building was transferred to our primary shareholder in exchange for assumption of the debt associated with the purchase of the building.
On December 1, 2017, we underwent a change of control and discontinued our real estate business.
On May 8, 2018, we entered into a Capital Contribution Agreement (the “Capital Contribution Agreement”) with our principal shareholder, Silverlight International Limited (“Silverlight”). Under the terms of the Capital Contribution Agreement, Silverlight contributed the assets of Zshoppers.com, an electronics and general products ecommerce website, to our company, in exchange for the issuance of an additional 20,000 shares to Silverlight. To determine the number of shares received by Silverlight in connection with such contribution, our company valued the Zshoppers.com assets at $100,000 and divided this amount by a price per share equal to $5, which represents the most recent price per share for trades of our company’s stock on the Over-the-Counter Quotation System in which our company’s common stock is quoted. In connection with the capital contribution, our company assumed certain ongoing responsibilities of Silverlight for pay the former owner of Zshoppers.com (the “Seller”) under its asset purchase agreement for Zshoppers.com (the “Ongoing Obligations”). The Ongoing Obligations consist of a 25% profit share for the Seller for one year from the date of acquisition (the “Payment Period”), plus $1,000 per month for the Payment Period.
On October 1, 2018, our company disposed of Zhoppers, Inc.
On December 3, 2019 a majority of our stockholders and our board of directors approved a change of name of our company to Fritzy Tech Inc. and a reverse stock split of our issued and outstanding shares of common stock on a sixty (60) old for one (1) new basis. A Certificate of Amendment of Certificate of Incorporation was filed with the Delaware Secretary of State on December 5, 2019 with an effective date of December 16, 2019. The name change and reverse stock split was approved by Financial Industry Regulatory Authority ( FINRA ) with an effective date of December 23, 2019.
The Company is working on relaunching the Zshoppers.com brand under the direct ownership of Fritzy Tech Inc. We are also in the late-stage developments of our plan to launch and market homekout.com.
The address of our principal executive office is 120 High Road, East Finchley, London, England, United Kingdom N2 9ED. Our telephone number is (315) 274-1520. We do not have a corporate website.
We do not have any subsidiaries.
We have not been subject to any bankruptcy, receivership or similar proceeding.
Our Current Business
We are currently seeking new business opportunities with established business entities for merger with or acquisition of a target business. In certain instances, a target business may wish to become our subsidiary or may wish to contribute assets to us rather than merge. We have not yet begun negotiations or entered into any definitive agreements for potential new business opportunities, and there can be no assurance that we will be able to enter into any definitive agreements.
Any new acquisition or business opportunities that we may acquire will require additional financing. There can be no assurance, however, that we will be able to acquire the financing necessary to enable us to pursue our plan of operation. If our company requires additional financing and we are unable to acquire such funds, our business may fail.
Management of our company believes that there are benefits to being a reporting company with a class of securities quoted on the OTCQB, such as: (i) the ability to use registered securities to acquire assets or businesses; (ii) increased visibility in the financial community; (iii) the facilitation of borrowing from financial institutions; (iv) potentially improved trading efficiency; (v) potential stockholder liquidity; (vi) potentially greater ease in raising capital subsequent to an acquisition; (vii) potential compensation of key employees through stock awards or options; (viii) potentially enhanced corporate image; and (ix) a presence in the United States’ capital market.
We may seek a business opportunity with entities that have recently commenced operations, or entities who wish to utilize the public marketplace in order to raise additional capital in order to expand business development activities, to develop a new product or service, or for other corporate purposes. We may acquire assets and establish wholly-owned subsidiaries in various businesses or acquire existing businesses as subsidiaries.
In implementing a structure for a particular business acquisition or opportunity, we may become a party to a merger, consolidation, reorganization, joint venture, or licensing agreement with another corporation or entity. We may also acquire stock or assets of an existing business. Upon the consummation of a transaction, it is anticipated that our sole officer and two directors will continue to manage the Company.
As of the date hereof, we have not entered into any formal written agreements for a business combination or opportunity. When any such agreement is reached, we intend to disclose such an agreement by filing a current report on Form 8-K.
We anticipate that the selection of a business opportunity in which to participate will be complex and without certainty of success. Business opportunities may be available in many different industries and at various stages of development, all of which will make the task of comparative investigation and analysis of such business opportunities extremely difficult and complex. Business opportunities that we believe are in the best interests of our company may be scarce, or we may be unable to obtain the ones that we want. We can provide no assurance that we will be able to locate compatible business opportunities.
Currently, we do not have a source of revenue. We are not able to fund our cash requirements through our current operations. We have been reliant on loans by affiliated and non-affiliated parties to provide financial contributions and services to keep our company operating. Further, we believe that our company may have difficulties raising capital from other sources until we locate a prospective merger candidate through which we can pursue our plan of operation. If we are unable to secure adequate capital to continue our acquisition efforts, our shareholders may lose some or all of their investment and our business may fail. We currently have no written or oral agreement from our majority shareholder to continue to provide financial contributions.
Results of Operations
The following summary of our operations should be read in conjunction with our unaudited consolidated financial statements for the three months ended September 30, 2020 and 2019, which are included herein.
Three Months Ended September 30, 2020 Compared to Three Months Ended September 30, 2019
Our operating results for three months ended September 30, 2020 and 2019, and the changes between those periods for the respective items are summarized as follows:
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
September 30,
2020
|
|
|
September 30,
2019
|
|
|
Change
|
|
|
%
|
|
Operating expenses
|
|
$
|
(18,365
|
)
|
|
$
|
(13,696
|
)
|
|
$
|
(4,669
|
)
|
|
|
34
|
%
|
Other expenses
|
|
$
|
(27,786
|
)
|
|
$
|
-
|
|
|
$
|
(27,786
|
)
|
|
|
0
|
%
|
Net loss
|
|
$
|
(46,151
|
)
|
|
$
|
(13,696
|
)
|
|
$
|
(32,455
|
)
|
|
|
237
|
%
|
No revenue was generated for three months ended September 30, 2020 and 2019.
Net loss was $46,151 for the three months ended September 30, 2020 as compared to net loss of $13,696 for the three months ended September 30, 2019 mainly attributed to the increase in operating expenses and other expenses.
Net loss for the three months ended September 30, 2020 and 2019 was $46,151 and $13,696, respectively. The increase in net loss was mainly attributed to the increase in convertible note interest and amortization on note discount.
Liquidity and Capital
Working Capital
|
|
September 30,
2020
|
|
|
June 30,
2020
|
|
|
Change
|
|
|
%
|
|
Current Assets
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
0
|
%
|
Current Liabilities
|
|
$
|
134,828
|
|
|
$
|
114,731
|
|
|
$
|
20,097
|
|
|
|
18
|
%
|
Working Capital (Deficit)
|
|
$
|
(134,828
|
)
|
|
$
|
(114,731
|
)
|
|
$
|
(20,097
|
)
|
|
|
18
|
%
|
The financial statements included in this quarterly report have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the financial statements at September 30, 2020 and June 30, 2020, we had an accumulated deficit of $25,429,111 and $25,382,960 of continuing operations, respectively, and retained earnings of $109,905 and $109,905 from discontinued operations, as of September 30, 2020, and June 30, 2020, respectively. We had a working capital deficit (total current liabilities exceeded total current assets) of $134,828 and $114,731, at September 30, 2020 and June 30, 2020, respectively. Our cash balance and revenues generated are not currently sufficient and cannot be projected to cover our operating expenses for the next 12 months from the filing date of this report. These factors among others raise substantial doubt about our ability to continue as a going concern for a reasonable period of time.
Cash Flows
|
|
Three Months Ended
|
|
|
|
September 30,
2020
|
|
|
September 30,
2019
|
|
Cash Flows used in Operating Activities
|
|
$
|
(20,754
|
)
|
|
$
|
(10,950
|
)
|
Cash Flows used in Investing Activities
|
|
|
-
|
|
|
|
-
|
|
Cash Flows provided by Financing Activities
|
|
|
20,754
|
|
|
|
10,950
|
|
Net Decrease in Cash During Period
|
|
$
|
-
|
|
|
$
|
-
|
|
Cash Flows from Operating Activities
Net cash used in our operating activities for the three months ended September 30, 2020 totaled $20,754, compared to net cash used in our operations for the three months ended September 30, 2019 of $10,950.
For the three months ended September 30, 2020, net cash flows used in operating activities was $20,754, consisting of a net loss of $46,151, decreased by amortization of debt discount of $20,754 and changes in operating liabilities of $4,643.
For the three months ended September 30, 2019, net cash flows used in operating activities was $10,950, consisting of a net loss of $13,696, decreased by changes in operating liabilities of $2,746.
Cash Flows from Investing Activities
For the three months ended September 30, 2020 and September 30, 2019, we had no investing activities.
Cash Flows from Financing Activities
For the three months ended September 30, 2020 and September 30, 2019, net cash provided by financing activities was $20,754 from proceeds from issuance of convertible notes and $10,950 from the advancement from a shareholder for paying off operating expenses on behalf of the Company, respectively.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Critical Accounting Policies
The preparation of financial statements in accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. A change in managements’ estimates or assumptions could have a material impact on our financial condition and results of operations during the period in which such changes occurred. Actual results could differ from those estimates. Our financial statements reflect all adjustments that management believes are necessary for the fair presentation of their financial condition and results of operations for the periods presented.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Critical Accounting Policies
The preparation of financial statements in accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. A change in managements’ estimates or assumptions could have a material impact on our financial condition and results of operations during the period in which such changes occurred. Actual results could differ from those estimates. Our financial statements reflect all adjustments that management believes are necessary for the fair presentation of their financial condition and results of operations for the periods presented.