TIDMAFRB TIDMAFID
RNS Number : 4790G
AFI Development PLC
30 May 2017
THIS ANNOUNCEMENT IS NOT FOR RELEASE, PUBLICATION OR
DISTRIBUTION
IN OR INTO THE RUSSIAN FEDERATION, THE UNITED STATES, CANADA,
AUSTRALIA OR JAPAN
30 May 2017
AFI DEVELOPMENT PLC
("AFI DEVELOPMENT" OR "THE COMPANY")
RESULTS FOR THE THREE MONTHS TO 31 MARCH 2017
Better performance supported by rouble appreciation
AFI Development, a leading real estate company focused on
developing property in Russia, has today announced its financial
results for the three months ended 31 March 2017.
Q1 2017 financial highlights
-- Revenue for Q1 2017 increased by 74% year-on-year to US$47.5
million, including proceeds from the sale of trading
properties:
- Rental and hotel operating income increased by 27% year-on-year to US$25.5 million
- AFIMALL City contribution stood at US$19.5 million (Q1 2016:
US$16.0 million), a 22% growth year-on-year
- Sale of residential properties contributed US$21.9 million to total revenue
-- Gross profit increased by 7% year-on-year to US$16.1 million (Q1 2016: US$15.1 million)
-- Net profit for Q1 2017 amounted to US$1.0 million, compared
to a loss of US$31.9 million in Q1 2016
-- Total gross value of portfolio of properties increased to
US$1.49 billion (vs. US$1.44 billion at end-2016) mainly due to
purchase of 50% share in the Plaza Spa Kislovodsk project
-- Cash, cash equivalents and marketable securities as of 31
March 2017 grew to US$29.6 million (vs. US$16.7 million at
end-2016)
Q1 2017 operational highlights
-- The construction and pre-sales of two additional residential
projects in Moscow were launched in Q1 2017: Bolshaya Pochtovaya
and Botanic Garden
-- At Odinburg, marketing activities were focused on Building 2,
where the delivery of apartments started in March 2017. The number
of sale contracts signed amounted to 716 (99% of total) in Building
1 and 534 (76% of total) in Building 2 as of 26 May 2017
-- At the AFI Residence Paveletskaya residential development,
construction works and pre-sale of apartments continue to plan; 210
residential units have been pre-sold to date
-- AFIMALL City has demonstrated strong NOI, reflecting
macroeconomic stabilisation and a stronger rouble:
- NOI grew to US$14.3 million in Q1 2017, from US$13.6 million in Q1 2016
Commenting on today's announcement, Lev Leviev, Executive
Chairman of AFI Development, said:
"The first quarter of 2017 saw a marked improvement on the
previous year, supported by strong performance at AFIMALL City and
a positive effect of rouble appreciation during the period. In line
with our strategy, we continued to deliver our development pipeline
with construction and sales of our key projects progressing to
plan. We are particularly pleased to have launched active
construction of two important projects, Bolshaya Pochtovaya and
Botanic Garden, which will further strengthen our position in the
market and support our performance going forward."
Q1 2017 Results Conference Call:
AFI Development will hold a conference call for analysts and
investors to discuss its Q1 2017 financial results on Wednesday, 31
May 2017.
Details for the conference call are as follows:
Date: Wednesday, 31 May 2017
Time: 3pm BST (5pm Moscow)
Dial-in Tel: International: +44 (0)20 3003 2666
UK toll free: 0808 109 0700
US toll-free: 1 866 966 5335
Russia toll-free: 8 10 8002 4902044
Password: AFI
Please dial in 5-10 minutes prior to the start time giving your
name, company and stating that you are dialling into the AFI
Development conference call quoting the reference AFI.
Prior to the conference call, the Q1 2017 Investor Presentation
of AFI Development will be published on the Company website at
http://www.afi-development.com/en/investor-relations/reports-presentations
on 31 May 2017 by 11am BST (1pm Moscow time).
- ends -
For further information, please contact:
AFI Development, +7 495 796 9988
Ilya Kutnov, Corporate Affairs/Investments Director (Responsible
for arranging the release of this announcement)
Citigate Dewe Rogerson, London +44 20 7638 9571
David Westover
Isabelle Andrews
This announcement contains inside information.
About AFI Development
Established in 2001, AFI Development is one of the leading real
estate development companies operating in Russia.
AFI Development is listed on the Main Market of the London Stock
Exchange and aims to deliver shareholder value through a commitment
to innovation and continuous project development, coupled with the
highest standards of design, construction and quality of customer
service.
AFI Development focuses on developing and redeveloping high
quality commercial and residential real estate assets across
Russia, with Moscow being its main market. The Company's existing
portfolio comprises commercial projects focused on offices,
shopping centres, hotels and mixed-use properties, and residential
projects. AFI Development's strategy is to sell the residential
properties it develops and to either lease the commercial
properties or sell them for a favourable return.
AFI Development is a leading force in urban regeneration,
breathing new life into city squares and neighbourhoods and
transforming congested and underdeveloped areas into thriving new
communities. The Company's long-term, large-scale regeneration and
city infrastructure projects establish the necessary groundwork for
the successful launch of commercial and residential properties,
providing a strong base for the future.
Legal disclaimer
Some of the information in these materials may contain
projections or other forward-looking statements regarding future
events, the future financial performance of the Company, its
intentions, beliefs or current expectations and those of its
officers, directors and employees concerning, among other things,
the Company's results of operations, financial condition,
liquidity, prospects, growth, strategies and business. You can
identify forward looking statements by terms such as "expect",
"believe", "anticipate", "estimate", "intend", "will", "could,"
"may" or "might" or the negative of such terms or other similar
expressions. These statements are only predictions and that actual
events or results may differ materially. Unless otherwise required
by applicable law, regulation or accounting standard, the Company
does not intend to update these statements to reflect events and
circumstances occurring after the date hereof or to reflect the
occurrence of unanticipated events. Many factors could cause the
actual results to differ materially from those contained in
projections or forward-looking statements of the Company,
including, among others, general economic conditions, the
competitive environment, risks associated with operating in Russia
and market change in the industries the Company operates in, as
well as many other risks specifically related to the Company and
its operations.
Executive Chairman's statement
Increased oil prices and appreciation of the rouble helped to
support continuing macroeconomic stabilisation in Russia in the
first three months of the year. This positively impacted Company
performance and AFIMALL City, in particular.
Our gross profit for the quarter increased by 7%, positively
impacted by a growth in revenue to US$47.5 million, as well as our
continued focus on efficiency and cost control. The active
management of our yielding properties, namely AFIMALL City, office
properties in Moscow and our hotels, played a key role in achieving
this result. Net profit was US$1.0 million for the first three
months of the year.
Our focus in the residential segment remains on construction and
marketing of existing projects, as well as on the progression of
the Bolshaya Pochtovaya and Botanic Garden projects, launched in
the first quarter of this year. These business-class residential
projects are expected to support our performance going forward,
through residential real estate sales.
Projects update
AFIMALL City
AFIMALL City's performance continues to improve, reflected in
increased revenue (US$19.5 million for the quarter) and NOI
(US$14.3 million for the quarter). Occupancy at the end of Q1 2017
was at 83%, virtually unchanged compared to the end of 2016.
Recent new openings at AFIMALL City include the Gulliver
children goods outlet, Osteria Mario restaurant and Otto Berg
fashion shop. As part of ongoing marketing efforts, in February
2017, AFIMALL hosted a casting session for the national beauty
contest "Miss Russia 2017".
Odinburg
In the first quarter of 2017, the Company successfully
commissioned Building 2 and started the delivery of apartments to
customers. Construction work continues at the kindergarten of Phase
1, while Building 3 and Building 6 are being prepared for
construction launch.
As of the date of publication of this report, 716 apartments
(99% of total) in Building 1 and 534 (76% of total) in Building 2
have been sold.
AFI Residence Paveletskaya (Paveletskaya II)
Construction work and marketing of the development continue to
plan. As of the date of publication of this report, 210 contracts
for pre-sales of both "flats" and "apartments" have been
signed.
Aquamarine III (Ozerkovskaya III)
AFI Development continues to market office space in the complex
to potential buyers and tenants.
Bolshaya Pochtovaya
The main construction phase and pre-sale of apartments were
launched in Q1 2017.
Botanic Garden
The main construction phase and pre-sale of apartments were
launched in Q1 2017.
Plaza Spa Kislovodsk
In Q1 2017 the Company consolidated 100% of Plaza Spa Kislovodsk
by acquiring a 50% stake from its partner in the project.
Key Events Subsequent to 31 March 2017
After the end of Q1 2017, the following key events occurred:
In May 2017, AFI Development Plc completed a series of
transactions to become 100% owner of the Berezhkovskaya project, an
operating office complex in Moscow, following an agreement with its
partners in the project. According to the transactions, the partner
received a title to office premises totalling 3,468.5 sq.m in the
project, while AFI Development received the partner's 26% share in
the project company, Bizar LLC. The new total area of the premises
at the Berezhkovskaya project is 7,909.8 sq.m.
Lev Leviev
Executive Chairman of
the Board
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
For the period from 1 January 2017 to 31 March 2017
C O N T E N T S
Independent auditors' report on review of condensed consolidated
interim financial information
Condensed consolidated income statement
Condensed consolidated statement of comprehensive income
Condensed consolidated statement of changes in equity
Condensed consolidated statement of financial position
Condensed consolidated statement of cash flows
Notes to the condensed consolidated interim financial
statemen
Independent auditors' report on review of condensed consolidated
interim financial statements to the members of AFI DEVELOPMENT
PLC
Introduction
We have reviewed the accompanying condensed consolidated
statement of financial position of AFI Development PLC as at 31
March 2017, the condensed consolidated statements of income,
comprehensive income, changes in equity and cash flows for the
three-month period then ended, and notes to the interim financial
statements ('the condensed consolidated interim financial
statements'). The Company's Board of Directors is responsible for
the preparation and presentation of this condensed consolidated
interim financial statements in accordance with IAS 34 "Interim
Financial Reporting". Our responsibility is to express a conclusion
on this condensed consolidated interim financial statements based
on our review.
Scope of Review
We conducted our review in accordance with the International
Standard on Review Engagements 2410, "Review of Interim Financial
Information Performed by the Independent Auditor of the Entity". A
review of interim financial statements consist of making inquiries,
primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. A
review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing and
consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in
an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that
causes us to believe that the accompanying condensed consolidated
interim financial statements as at 31 March 2017 are not prepared,
in all material respects, in accordance with IAS 34 "Interim
Financial Reporting".
Emphasis of Matter
Without qualifying our conclusion, we draw attention to note
2(i) to the condensed consolidated interim financial statements
which describes that despite that the Group has recognised a net
profit after tax of US$1 million for the three month period ended
31 March 2017 and its cash and cash equivalents and marketable
securities improved to US$30 million, its current liabilities
increased to US$293 million due to the reclassification of the
Ozerkovskaya loan as its maturity is due in January 2018. In
combination with the maturity of the AFIMALL loan in April 2018,
the Group will be required to make a lump sum payment of the
principal of the loans with a current balance of $640 million.
These conditions along with other matters as set forth in note
2(i), indicate the existence of a material uncertainty that may
cast significant doubt about the Group's ability to continue as a
going concern.
Maria H. Zavrou, FCCA
Certified Public Accountant and Register Auditor
For and on behalf of
KPMG Limited
Certified Public Accountants and Registered Auditors
14 Esperidon Street
1087 Nicosia, Cyprus
29 May 2017
CONDENSED CONSOLIDATED INCOME STATEMENT
For the period from 1 January 2017 to 31 March 2017
1/1/17- 1/1/16-
31/3/17 31/3/16
US$ '000 US$ '000
Note
Revenue 6 47,498 27,365
Other income 155 2,184
Operating expenses 8 (12,262) (7,693)
Carrying value of trading
properties sold 14 (20,331) (6,182)
Administrative expenses 7 (546) (1,664)
Other expenses (385) (13)
Total expenses (33,524) (15,552)
Share of the after tax profit
of joint ventures 1,957 1,058
Gross Profit 16,086 15,055
Gain on 100% acquisition of
previously held interest in
a joint venture 22 7,532 -
Decrease in fair value of 11,
properties 12 (43,613) (60,275)
Results from operating activities (19,995) (45,220)
Finance income 24,470 21,195
Finance costs (11,863) (10,669)
Net finance income 9 12,607 10,526
Loss before tax (7,388) (34,694)
Tax benefit 10 8,419 2,833
Profit/(loss) for the period 1,031 (31,861)
Profit/(loss) attributable
to:
Owners of the Company 1,091 (31,787)
Non-controlling interests (60) (74)
1,031 (31,861)
Earnings per share
Basic and diluted earnings
per share (cent) 0.10 (3.03)
The notes form an integral part of the condensed consolidated
interim financial statements.
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the period from 1 January 2017 to 31 March 2017
1/1/17- 1/1/16-
31/3/17 31/3/16
US$ '000 US$ '000
Profit/(loss) for the period 1,031 (31,861)
Other comprehensive income
Items that are or may be reclassified
subsequently to profit or loss
Realised translation difference
on 100% acquisition of previously
held interest in a joint venture
transferred to income statement (4,271) -
Foreign currency translation
differences for foreign operations 19,375 14,396
Other comprehensive income for
the period 15,104 14,396
Total comprehensive income for
the period 16,135 (17,465)
Total comprehensive income attributable
to:
Owners of the Company 16,201 (17,490)
Non-controlling interests (66) 25
16,135 (17,465)
The notes form an integral part of the condensed consolidated
interim financial statements.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the period from 1 January 2017 to 31 March 2017
Attributable to the owners Non-controlling Total
of the Company interests equity
Share Share Capital Translation Retained
Capital Premium reserve Reserve Earnings Total
US$ US$ US$ US$ US$ US$ US$ US$
'000 '000 '000 '000 '000 '000 '000 '000
Balance at 1
January 2017 1,048 1,763,409 (9,201) (311,331) (667,801) 776,124 (3,827) 772,297
Total
comprehensive
income for the
period
Profit/(loss)
for the period - - - - 1,091 1,091 (60) 1,031
Other
comprehensive
income - - - 15,110 - 15,110 (6) 15,104
Total
comprehensive
income for the
period - - - 15,110 1,091 16,201 (66) 16,135
Transactions with owners
of
the Company Changes in
ownership interests
Acquisition
of
non-controlling
interests (note
23) - - (4,533) - - (4,533) 3,033 (1,500)
Balance at 31
March 2017 1,048 1,763,409 (13,734) (296,221) (666,710) 787,792 (860) 786,932
Balance at 1
January 2016 1,048 1,763,409 (9,201) (338,951) (620,786) 795,519 (3,919) 791,600
Total
comprehensive
income for the
period
Loss for the
period - - - - (31,787) (31,787) (74) (31,861)
Other
comprehensive
income - - - 14,297 - 14,297 99 14,396
Total
comprehensive
income for the
period - - - 14,297 (31,787) (17,490) 25 (17,465)
Transactions with owners
of the Company Contributions
and distributions
Share option
expense - - - - 282 282 - 282
Balance at 31
March 2016 1,048 1,763,409 (9,201) (324,654) (652,291) 778,311 (3,894) 774,417
The notes form an integral part of the condensed consolidated
interim financial statements.
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2017
31/3/17 31/12/16
Note US$ '000 US$ '000
Assets
Investment property 11 915,350 915,350
Investment property under
development 12 158,800 232,900
Property, plant and equipment 13 79,072 31,215
Long-term loans receivable 20 15,763
VAT recoverable 45 9
Non-current assets 1,153,287 1,195,237
Trading properties 14 50,010 6,854
Trading properties under construction 15 292,110 243,327
Other investments 6,204 6,088
Inventories 1,085 665
Short-term loans receivable 444 7
Trade and other receivables 16 51,181 42,427
Current tax assets 2,544 2,542
Cash and cash equivalents 17 23,447 10,619
Current assets 427,025 312,529
Total assets 1,580,312 1,507,766
Equity
Share capital 1,048 1,048
Share premium 1,763,409 1,763,409
Translation reserve (296,221) (311,331)
Capital reserve (13,734) (9,201)
Retained earnings (666,710) (667,801)
Equity attributable to owners
of the Company 18 787,792 776,124
Non-controlling interests (860) (3,827)
Total equity 786,932 772,297
Liabilities
Long-term loans and borrowings 19 469,017 627,074
Deferred tax liabilities 11,642 14,934
Deferred income 11,552 10,455
Non-current liabilities 492,211 652,463
Short-term loans and borrowings 19 193,427 748
Trade and other payables 20 54,040 30,957
Advances from customers 53,702 51,301
Current liabilities 301,169 83,006
Total liabilities 793,380 735,469
Total equity and liabilities 1,580,312 1,507,766
The condensed consolidated interim financial statements were
approved by the Board of Directors on 29 May 2017.
The notes form an integral part of the condensed consolidated
interim financial statements.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the period from 1 January 2017 to 31 March 2017
1/1/17- 1/1/16-
31/3/17 31/3/16
Note US$ '000 US$ '000
Cash flows from operating activities
(Profit)/loss for the period 1,031 (31,861)
Adjustments for:
Depreciation 13 197 184
Net finance income 9 (12,728) (10,619)
Share option expense - 282
Decrease in fair value of properties 43,613 60,275
Share of profit in joint ventures (1,957) (1,058)
Gain on 100% acquisition of
previously held interest in (7,532) -
a joint venture
Profit on sale of property,
plant and equipment - (24)
Tax benefit 10 (8,419) (2,833)
14,205 14,346
Change in trade and other receivables (2,264) (537)
Change in inventories 33 (1)
Change in trading properties
and trading properties under
construction (3,318) (1,419)
Change in advances and amounts
payable to builders of trading
properties under construction 2,725 2,542
Change in advances from customers (1,430) (1,001)
Change in trade and other payables 9,962 (1,507)
Change in VAT recoverable (663) (252)
Change in deferred income 291 (82)
Cash generated from operating
activities 19,541 12,089
Taxes paid (500) (133)
Net cash from operating activities 19,041 11,956
Cash flows from investing activities
Acquisition of subsidiary net
of cash acquired 22 (786) -
Proceeds from sale of other
investments 2,621 12,242
Proceeds from sale of property,
plant and equipment - 87
Interest received 159 1,859
Change in advances and amounts
payable to builders 16,20 1,836 8
Payments for construction of
investment property under development 12 (796) (339)
Payments for the acquisition/renovation
of investment property 11 (97) (36)
Change in VAT recoverable 614 63
Acquisition of property, plant
and equipment 13 (11) (150)
Dividends received from joint
ventures - 201
Acquisition of other investments (2,612) (4,643)
Proceeds from repayment of 4,178 -
loans receivable
Payments for loans receivable (1,429) (3)
Net cash from investing activities 3,677 9,289
Cash flows from financing activities
Acquisition of non-controlling
interests 23 (1,500) -
Proceeds from loans and borrowings 5,632 -
Repayment of loans and borrowings - (11,540)
Interest paid (11,978) (10,986)
Net cash used in financing
activities (7,846) (22,526)
Effect of exchange rate fluctuations (2,044) (1,132)
Net increase/(decrease) in
cash and cash equivalents 12,828 (2,413)
Cash and cash equivalents at
1 January 10,619 26,545
Cash and cash equivalents at
31 March 17 23,447 24,132
The notes form an integral part of the condensed consolidated
interim financial statements.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL
STATEMENTS
For the period from 1 January 2017 to 31 March 2017
1. INCORPORATION AND PRINCIPAL ACTIVITY
AFI Development PLC (the "Company") was incorporated in Cyprus
on 13 February 2001 as a limited liability company under the name
Donkamill Holdings Limited. In April 2007 the Company was
transformed into public company and changed its name to AFI
Development PLC. The address of the Company's registered office is
165 Spyrou Araouzou Street, Lordos Waterfront Building, 5(th)
floor, Flat/office 505, 3035 Limassol, Cyprus. As of 7 September
2016 the Company is a 64.88% subsidiary of Flotonic Limited, a
private holding company registered in Cyprus, 100% owned by Mr Lev
Leviev. Prior to that, the Company was a 64.88% subsidiary of
Africa Israel Investments Ltd ("Africa-Israel"), which is listed in
the Tel Aviv Stock Exchange ("TASE"). The remaining shareholding of
"A" shares is held by a custodian bank in exchange for the GDRs
issued and listed in the London Stock Exchange ("LSE"). On 5 July
2010 the Company issued by way of a bonus issue 523,847,027 "B"
shares, which were admitted to a premium listing on the Official
List of the UK Listing Authority and to trading on the main market
of LSE. On the same date, the ordinary shares of the Company were
designated as "A" shares.
These condensed consolidated interim financial statements
("interim financial statements") as at and for the three months
ended 31 March 2017 comprise the Company and its subsidiaries
(together referred to as the "Group") and the Group's interest in
jointly controlled entities.
The principal activity of the Group is real estate investment
and development. The principal activity of the Company is the
holding of investments in subsidiaries and joint ventures.
2. basis of ACCOUNTING
i. Going concern basis of accounting
The Group had experienced, during the several past years,
difficult trading conditions driven by macro-economic and
geopolitical developments affecting the Russian economy as a whole
and a deterioration in demand for real estate assets across the
country. Whilst the general economy has shown some signs of
stabilisation during the year 2016 and for the first quarter of
2017 with higher oil prices, strengthening of Rubble and inflation
on a downward trend, the performance of the real estate sector
remains weak.
The Group has recognised a net profit after tax of US$1 million
for the three month period ended 31 March 2017, its cash and cash
equivalents and marketable securities improved to US$30 million and
its current liabilities increased to US$293 million due to the
reclassification of the Ozerkovskaya loan as its maturity is due in
January 2018. In combination with the maturity of the AFIMALL loan
in April 2018, will require the Group to make a lump sum payment of
the principal of the loans with a current balance of $640 million.
These conditions, along with other matters set forth below,
indicate the existence of material uncertainty which may cast
significant doubt about the Group's ability to continue as a going
concern.
As described in more detail in the Company's announcements and
its year end consolidated financial statements for the year ended
31 December 2016, a series of events, negotiations and signed
addendums with VTB bank for the Ozerkovskaya III and AFIMALL City
loan facilities took place during 2016. Management explores all
options in relation to repaying the Loan Facilities when they fall
due in 2018, which may or may not include the disposal of certain
assets or projects or refinance of AFIMALL City loan. Management
considers its available options and is developing a plan on how to
approach the loans at maturity and secure further financing to
continue in operational existence for the foreseeable future.
i. Going concern basis of accounting (continued)
Management estimates that the Group will generate sufficient
operating cash flows so as to meet the Loan Facilities interest
payments and continue the construction of projects classified as
"Trading properties under construction" as described in Note 15,
which are "Odinburg", "Paveleskaya phase II", "Pochtovaya" and
"Botanic Garden".
Considering all the above conditions and assumptions, the
interim consolidated financial statements have been prepared on a
going concern basis, which assumes that the Group will be in a
position to refinance or negotiate the loans at maturity, secure
further financing for its project under construction and
development and achieve the sales volumes and prices as budgeted to
generate enough cash to cover its working capital requirements in
order for the Group to be in a position to continue its operations
in the foreseeable future. It is noted that no reclassifications or
adjustments were included with reference to the values of the
Group's assets and liabilities, which may be required if the Group
is not able to continue operating as a "going concern".
ii. Statement of compliance
These interim financial statements have been prepared in
accordance with IAS 34 "Interim Financial Reporting" and should be
read in conjunction with the Group's last annual consolidated
financial statements as at and for the year ended 31 December 2016
('last annual financial statements'). They do not include all of
the information required for a complete set of IFRS financial
statements. However, selected explanatory notes are included to
explain events and transactions that are significant to an
understanding of the changes in the Group's financial position and
performance since the last annual financial statements.
iii. Functional and presentation currency
These consolidated financial statements are presented in United
States Dollars which is the Company's functional currency. All
financial information presented in United States Dollars has been
rounded to the nearest thousand, except when otherwise
indicated.
Foreign operations
Each entity of the Group determines its own functional currency
and items included in the financial statements of each entity are
measured using its functional currency. Where the functional
currency of an entity of the Group is other than US Dollars, which
is the presentation currency of the Group, then the financial
statements of the entity are translated in accordance with IAS 21
'The effects of changes in foreign exchange rates".
The table below shows the exchange rates of Russian Roubles,
which is the functional currency of the Russian subsidiaries of the
Group, to the US Dollar which is the presentation currency of the
Group:
Exchange rate
Russian Roubles
As of: for US$1 Change
%
31 March 2017 56.3779 (7.1)
31 December 2016 60.6569 (16.8)
31 March 2016 67.6076 (7.2)
Average rate during:
Three-month period ended 31 March 2017 58.8366 (21.2)
Three-month period ended 31 March 2016 74.6283 20.0
3. USE OF JUDGEMENTS AND ESTIMATES
In preparing these interim financial statements, management has
made judgements, estimates and assumptions that affect the
application of accounting policies and the reported amounts of
assets and liabilities, income and expenses. Actual results may
differ from these estimates.
The significant judgments made by management in applying the
Group's accounting policies and the key sources of estimation
uncertainty were the same as those that applied to the consolidated
financial statements as at and for the year ended 31 December
2016.
Measurement of fair values
The Group has an established control framework with respect to
the measurement of fair values. This includes a valuation team that
has overall responsibility for overseeing all significant fair
value measurements, including Level 3 fair values, and reports
directly to the chief financial officer.
The valuation team regularly reviews significant unobservable
inputs and valuation adjustments. If third party information, such
as broker quotes or pricing services, is used to measure fair
values, then the valuation team assesses the evidence obtained from
the third parties to support the conclusion that these valuations
meet the requirements of IFRS, including the level in the fair
value hierarchy in which the valuations should be classified.
Significant valuation issues are reported to the Group Audit
Committee.
When measuring the fair value of an asset or a liability, the
Group uses market observable data as far as possible. Fair values
are categorised into different levels in a fair value hierarchy
based on the inputs used in the valuation techniques as
follows:
-- Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
-- Level 2: inputs other than quoted prices included in Level 1
that are observable for the asset or liability, either directly
(i.e. as prices) or indirectly (i.e. derived from prices).
-- Level 3: inputs for the asset or liability that are not based
on observable market data (unobservable inputs).
If the inputs used to measure the fair value of an asset or a
liability might be categorised in different levels of the fair
value hierarchy, then the fair value measurement is categorised in
its entirety in the same level of the fair value hierarchy as the
lowest level input that is significant to the entire
measurement.
The Group recognises transfers between levels of the fair value
hierarchy at the end of the reporting period during which the
change has occurred.
4. significant accounting policies
The accounting policies applied in these interim financial
statements are the same as those applied in the Group's
consolidated financial statements as at and for the year ended 31
December 2016.
Standards issued but not yet effective
A number of new standards and amendments to standards are
effective for annual periods beginning after 1 January 2017 and
earlier application is permitted; however, the Group has not early
adopted any new or amended standards in preparing these condensed
consolidated interim financial statements.
The Group has no updates to information provided in the
consolidated financial statements as at and for the year ended 31
December 2016 about the standards issued but not yet effective that
may have a significant impact on the Group's consolidated financial
statements.
5. OPERATING SEGMENTS
The Group has 5 reportable segments, as described below, which
are the Group's strategic business units. The following summary
describes the operation in each of the Group's reportable
segments:
-- Development Projects - Residential projects: Include
construction and selling of residential properties.
-- Asset Management: Includes the operation of investment property for lease.
-- Hotel Operation: Includes the operation of Hotels.
-- Land bank: Includes the investment in and holding of property for future development.
-- Other: Includes the management services provided for the projects
Information regarding the results of each reportable segment is
included below. Performance is measured based on segment profit
before income tax, as included in the internal management reports
that are reviewed by the Group's management team. Segment profit is
used to measure performance as management believes that such
information is the most relevant in evaluating the results of
certain segments relative to other entities that operate within
these industries. Inter-segment pricing is determined on an arm's
length basis.
Development Asset management Hotel Operation Land bank Other Total
projects
Residential
projects
31/3/17 31/3/16 31/3/17 31/3/16 31/3/17 31/3/16 31/3/17 31/3/16 31/3/17 31/3/16 31/3/17 31/3/16
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
External
revenues 22,132 8,005 19,930 16,451 4,546 2,362 785 503 105 44 47,498 27,365
--------- --------- --------- ---------- ------------- --------- ----------- ------------ --------- --------- --------------- --------------
Inter-segment
revenue - - - 254 - - - 19 - - - 273
--------- --------- --------- ---------- ------------- --------- ----------- ------------ --------- --------- --------------- --------------
Segment
(loss)/profit
before tax (1,060) (1,550) 2,379 (21,044) 839 433 (12,204) (13,780) (1,944) (1,463) (11,990) (37,404)
--------- --------- --------- ---------- ------------- --------- ----------- ------------ --------- --------- --------------- --------------
31/3/17 31/12/16 31/3/17 31/12/16 31/3/17 31/12/16 31/3/17 31/12/16 31/3/17 31/12/16 31/3/17 31/12/16
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Segment
assets 381,621 355,567 913,642 912,240 81,051 27,158 184,481 185,693 812 624 1,561,607 1,481,282
--------- --------- --------- ---------- ------------- --------- ----------- ------------ --------- --------- --------------- --------------
Segment
liabilities 89,463 66,971 676,948 667,779 32,530 - - - 1,030 387 799,971 735,137
--------- --------- --------- ---------- ------------- --------- ----------- ------------ --------- --------- --------------- --------------
Reconciliation of reportable segment profit or loss:
1/1/17- 1/1/16-
31/3/17 31/3/16
US$ '000 US$ '000
Total profit before tax for reportable
segments (11,990) (37,404)
Unallocated amounts:
Other profit or loss (4,887) 1,652
Gain on 100% acquisition of previously
held interest in a 7,532 -
joint venture
Share of profit of joint ventures,
net of tax 1,957 1,058
Loss before tax (7,388) (34,694)
6. REVENUE
1/1/17- 1/1/16-
31/3/17 31/3/16
US$ '000 US$ '000
Investment property rental income 20,975 17,662
Sales of trading properties (note
14) 21,865 7,297
Hotel operation income 4,546 2,362
Construction consulting/management
fees 112 44
47,498 27,365
7. ADMINISTRATIVE EXPENSES
1/1/17- 1/1/16-
31/3/17 31/3/16
US$ '000 US$ '000
Consultancy fees 91 136
Legal fees 576 89
Auditors' remuneration 77 68
Valuation expenses 36 -
Directors' remuneration 325 340
Depreciation 35 30
Insurance 37 46
Provision for Doubtful Debts (986) -
Share option expense - 282
Donations 3 300
Other administrative expenses 352 373
546 1,664
8. OPERATING EXPENSES
1/1/17- 1/1/16-
31/3/17 31/3/16
US$ '000 US$ '000
Maintenance, utility and security
expenses 4,318 2,910
Agency and brokerage fees 234 134
Advertising expenses 916 924
Salaries and wages 3,438 2,392
Consultancy fees 161 100
Depreciation 163 154
Insurance 148 234
Rent 452 322
Property and other taxes 2,418 513
Other operating expenses 14 10
12,262 7,693
9. FINANCE COST AND FINANCE INCOME
1/1/17- 1/1/16-
31/3/17 31/3/16
US$ '000 US$ '000
Interest income 315 744
Net foreign exchange gain 24,104 20,451
Net change in fair value of financial 51 -
assets
Finance income 24,470 21,195
Interest expense on loans and borrowings (11,742) (10,462)
Net change in fair value of financial
assets - (114)
Other finance costs (121) (93)
Finance costs (11,863) (10,669)
Net finance income 12,607 10,526
10. tAX BENEFIT
1/1/17- 1/1/16-
31/3/17 31/3/16
US$ '000 US$ '000
Current tax expense
Current year 481 57
Deferred tax benefit
Origination and reversal of temporary
differences (8,900) (2,890)
Total income tax benefit (8,419) (2,833)
11. INVESTMENT PROPERTY
Reconciliation of carrying amount
31/3/17 31/12/16
US$ '000 US$ '000
Balance 1 January 915,350 933,700
Renovations/additional cost 97 370
Disposals (500)
Fair value adjustment (33,597) (92,801)
Effect of movement in foreign
exchange rates 33,500 74,581
Balance 31 March / 31 December 915,350 915,350
The increase due to the effect of the foreign exchange
fluctuation is a result of the Rouble strengthening compared to the
US Dollar by 7.1% during the first quarter of 2017. The fair value
adjustment in investments property was a result of this rouble
strengthening. The Company assessed that the fair value of the
properties has not materially changed since 31 December 2016 as
there were no significant changes in the macro-economic conditions
in Russia. The same applies for investment property under
development. See note 12 below.
12. INVESTMENT PROPERTY UNDER DEVELOPMENT
31/3/17 31/12/16
US$ '000 US$ '000
Balance 1 January 232,900 238,925
Construction costs 796 4,554
Transfer to trading properties (74,100) -
under construction (note 15)
Fair value adjustment (10,016) (30,244)
Effect of movements in foreign
exchange rates 9,220 19,665
Balance 31 March / 31 December 158,800 232,900
On 31 March 2017 the Group transferred "Bolshaya Pochtovaya"
project to trading properties under construction. The transfer was
performed following the change in use evidenced by the commencement
of development with a view to sell. The amount of US$74,100
thousand represents the fair value of the project at the date of
the transfer. The fair value was based on the valuation provided by
the independent appraisers on 31 December 2016 which according to
management assessment was not significantly different from the fair
value at the date of change in use.
The increase due to the effect of the foreign exchange
fluctuation is a result of the rouble strengthening compared to the
US Dollar by 7.1% during the first quarter of 2017, as described in
note 11 above.
13. PROPERTY, PLANT AND EQUIPMENT
31/3/17 31/12/16
US$ '000 US$ '000
Balance 1 January 31,215 26,280
Effect of acquisition of subsidiary 45,580 -
(note 22)
Additions 11 262
Depreciation for the period/year (197) (696)
Disposals - (85)
Effect of movements in foreign
exchange rates 2,463 5,454
Balance 31 March / 31 December 79,072 31,215
14. TRADING PROPERTIES
31/3/17 31/12/16
US$ '000 US$ '000
Balance 1 January 6,854 2,062
Transfer from trading properties
under construction (note 15) 61,994 53,480
Disposals (20,331) (49,475)
Effect of movements in exchange
rates 1,493 787
Balance 31 March / 31 December 50,010 6,854
Trading properties comprise of unsold apartments and parking
places.
Trading properties comprise unsold apartments and parking
spaces. The transfer from trading properties under construction
represents the completion of the construction of a number of flats,
offices and parking places of "Odinburg" project. During the period
the sale of 251 flats, 3 offices and 5 parking places were
recognised, upon transferring of the rights to the buyers according
to the signed acts of transfer, in the income statement.
15. TRADING PROPERTIES UNDER CONSTRUCTION
31/3/17 31/12/16
US$ '000 US$ '000
Balance 1 January 243,327 204,392
Transfer from investment property 74,100 -
under development
Transfer from inventory of real
estate - 21,543
Transfer to trading properties
(note 14) (61,994) (53,480)
Construction costs 23,649 54,428
Effect of movements in exchange
rates 13,028 16,444
Balance 31 March / 31 December 292,110 243,327
Trading properties under construction comprise "Odinburg",
"Paveletskaya Phase II", "AFI Residence Botanic Garden" and
"Bolshaya Pochtovaya" projects which involve primarily the
construction of residential properties. For further details on the
transfer of the "Bolshaya Pochtovaya" project refer to note 14.
16. TRADE AND OTHER RECEIVABLES
31/3/17 31/12/16
US$ '000 US$ '000
Advances to builders 31,243 27,019
Amounts receivable from related
parties (note 26) 245 267
Trade receivables, net 7,373 3,427
Other receivables 3,907 3,955
VAT recoverable 4,425 4,067
Tax receivable 3,988 3,692
51,181 42,427
Trade receivables, net
Trade receivables are presented net of an accumulated provision
for doubtful debts of US$5,872 thousand (2016: US$8,285
thousand).
17. CASH AND CASH EQUIVALENTS
31/3/17 31/12/16
US$ '000 US$ '000
Cash at banks 23,232 10,356
Cash in hand 215 263
Cash and cash equivalents in the
statement of cash flows 23,447 10,619
18. SHARE CAPITAL AND RESERVES
31/3/17 31/12/16
(i) Share capital US$ '000 US$ '000
Authorised
2,000,000,000 shares of US$0.001
each 2,000 2,000
Issued and fully paid
523,847,027 A shares of US$0.001
each 524 524
523,847,027 B shares of US$0.001
each 524 524
1,048 1,048
(ii) Employee share option plan
There were no changes as to the employee share option plan
during the three-month period ended 31 March 2017, all options have
already vested during the year 2016.
(iii) Translation reserve
The translation reserve comprises all foreign currency
differences arising from the translation of the financial
statements of foreign operations to the Group presentation currency
and the foreign exchange differences on loans designated as loans
to an investee company which are accounted for as part of the
investor's investment (IAS21.15) as their repayment is not planned
or likely to occur in the foreseeable future. These foreign
exchange differences are recognised directly to Translation
Reserve.
(iv) Retained earnings
Retained earnings are available for distribution at each
reporting date. No dividends were proposed, declared or paid during
the three-month period ended 31 March 2017.
(v) Capital reserve
Represents the effect of the acquisition, in 2015, of the 10%
non-controlling interests in Bioka Investments Ltd and its
subsidiary Nordservice LLC previously held at 90% and the effect of
the acquisition during the period of the 5% non-controlling
interests in Beslaville Management Limited and its subsidiary
Zheldoruslugi LLC previously held at 95%, refer to note 23 for
further details.
19. LOANS AND BORROWINGS
31/3/17 31/12/16
US$ '000 US$ '000
Non-current liabilities
Secured bank loans 469,017 627,074
Current liabilities
Secured bank loans 193,115 459
Unsecured loans from other non-related
companies 312 289
193,427 748
The following changes to the loans took place during the quarter
ended 31 March 2017:
(i) On 28 February 2017 the Group received a loan from VTB Bank
PJSC ("VTB") to finance the acquisition of the additional 50% stake
in the "Plaza Spa Kislovodsk" project. The loan, in the amount of
US$22.5 million, is provided in US dollars for 5 years (the term
can be extended for an additional 5 years subject to agreement
between the parties), it bears an annual interest rate of 3 months
Libor + 4.5%, has quarterly principal payments (ranging from US$363
thousand in Q2 2017 to US$786 thousand in Q4 2021), and a balloon
payment of US$11,254 thousand at maturity. The interest is to be
paid quarterly.
(ii) Ozerkovskaya III loan facility a secured loan received by
subsidiary Krown Investments LLC from VTB on 25 January 2013 was
reclassified to current liabilities as based on loan agreement, its
maturity fall due within the next twelve months, on 26 January
2018.
20. TRADE AND OTHER PAYABLES
31/3/17 31/12/16
US$ '000 US$ '000
Trade payables 9,312 8,490
Payables to related parties (note
26) 311 427
Amount payable to builders 9,975 5,962
Provision 19,951 7,833
VAT and other taxes payable 6,224 5,681
Other payables 8,267 2,564
54,040 30,957
Provision represents the estimated cost of construction of
common use areas of the Odinburg project such as hospital, school
and kindergarten which is an obligation of the Group to build and
make available for use for the residents.
21. FINANCIAL INSTRUMENTS
Carrying amounts and fair values
The following table shows the carrying amounts and fair values
of financial assets and financial liabilities, including their
levels and the fair value hierarchy for financial instruments
measured at fair value. It does not include fair value information
for financial assets and financial liabilities not measured at fair
value if the carrying amount is a reasonable approximation of fair
value.
Carrying amount Fair value
------------------------------------------------------------------------------ --------------------------------------
Non-current Current assets
assets
------------ ----------------------------------------------------------------
Loans Trade Other Cash Loans Total Level Level Level Total
Receivable and investments, and receivable 1 2 3
other Including cash
receivables derivatives equivalents
------------ ------------ ------------- ------------ ----------- -------- -------- -------- -------- --------
31 March US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
2017
Financial
assets
measured
at fair
value
Investment
in listed
debt
securities - - 6,183 - - 6,183 6,183 - - 6,183
Financial
assets not
measured at
fair value
Loans
receivable 20 - - - 444 464
Trade and
other
receivables - 11,525 - - - 11,525
Cash and
cash
equivalents - - - 23,447 - 23,447
------------ ------------ ------------- ------------ ----------- -------- -------- -------- -------- --------
20 11,525 6,183 23,447 444 41,619
------------ ------------ ------------- ------------ ----------- -------- -------- -------- -------- --------
31 December
2016
Financial
assets
measured
at fair
value
Investment
in listed
debt
securities - - 6,068 - - 6,068 6,068 - - 6,068
Financial
assets not
measured at
fair value
Loans
receivable 15,770 - - - - 15,770
Trade and
other
receivables - 7,649 - - - 7,649
Cash and
cash
equivalents - - - 10,619 - 10,619
------------ ------------ ------------- ------------ ----------- -------- -------- -------- -------- --------
15,770 7,649 6,068 10,619 - 40,106
------------ ------------ ------------- ------------ ----------- -------- -------- -------- -------- --------
Carrying amount Fair value
--------------------------------------------------------- ----------------------------------------
Non-current Current liabilities
liabilities
------------- ------------------------------------------
Interest Trade Interest Total Level Level Level Total
bearing and bearing 1 2 3
loans and other loans
borrowings payables and borrowings
------------- ----------- ---------------- ----------- -------- -------- -------- ----------
31 March 2017 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Financial
liabilities not
measured at
fair value
Interest
bearing loans
and borrowings (469,017) - (193,427) (662,444) (655,695)
Trade and other
payables - (47,816) - (47,816)
------------- ----------- ---------------- ----------- -------- -------- -------- ----------
(469,017) (47,816) (193,427) (710,260)
------------- ----------- ---------------- ----------- -------- -------- -------- ----------
31 December
2016
Financial
liabilities not
measured at
fair value
Interest
bearing loans
and borrowings (627,074) - (748) (627,822) (614,771)
Trade and other
payables - (25,276) - (25,276)
------------- ----------- ---------------- ----------- -------- -------- -------- ----------
(627,074) (25,276) (748) (653,098)
------------- ----------- ---------------- ----------- -------- -------- -------- ----------
22. ACQUISITION OF SUBSIDIARIES
On 28 February 2017, the Group acquired the additional 50% of
the "Plaza Spa Kislovodsk" project by acquiring the shares and
voting rights of Nouana Limited, Craespon Management Limited,
Emvial Limited and Sanatoriy Plaza LLC. As a result, the Group's
equity interest in the above mentioned entities increased from 50%
to 100%, obtaining their control. Principal activity of Nouana
Limited, Craespon Management Limited and Emvial Limited is that of
holding of investments while Sanatoriy Plaza LLC is the owner of
"Plaza Spa Kislovodsk" project. The Project is an operating spa
resort hotel in the Caucasian mineral waters region, in the town of
Kislovodsk. It has 275 guest rooms and a gross buildable area of
25,000 sq.m.
This acquisition enables the Group to consolidate 100% of the
Project, manage it at its sole discretion and consolidate 100% of
its revenues. Revenue attributed to the acquired 50% stake, based
on the 2016 annual results, was US$9 million. The gross profit
attributed to the acquired 50% stake in the Project, based on the
2016 annual results, was US$4.4 million.
a. Consideration transferred
The Group paid an amount of US$5,632 thousand for the
acquisition itself of the 50% equity stakes in the previously held
joint ventures. In order to finance the acquisition the Group has
received a loan of US$22,500 thousand, from VTB Bank PJSC. The
remainder of the loan was used to repay the outstanding debt of
Sanatoriy Plaza LLC to the joint venture partner in the project, in
the amount of US$16,868 thousand, prior to the acquisition of the
equity stakes.
US$ '000
Cash 5,632
Cash and cash equivalents acquired
(note b) (4,846)
Net consideration 786
b. Identifiable assets acquired and liabilities assumed
The following table summarises the recognised amounts of assets
and liabilities assumed at the date of acquisition
US$ '000
Property, plant and equipment 45,580
VAT recoverable 33
Inventory 392
Trade and other receivables 307
Cash and cash equivalents 4,846
Loans and borrowings (16,868)
Deferred tax liabilities (8,807)
Trade and other payables (1,675)
Total identifiable net assets acquired 23,808
c. Goodwill
Goodwill arising from the acquisition has been recognised as
follows:
US$ '000
Consideration transferred (note a) 5,632
Fair value of existing interest in
joint ventures 20,903
Fair value of identifiable net assets
(note b) (23,808)
Goodwill 2,727
Impairment (2,727)
-
At acquisition the gain on the Group's previously held 50%
interest in the joint venture was US$10,259 thousand, which
comprised US$7,803 thousand fair value gain on net assets less the
$1,815 thousand carrying amount of the equity accounted investee at
the date of acquisition plus US$4,271 thousand of translation
reserve reclassified to profit or loss. The gain is presented net
of impairment of goodwill of US$2,727 which was the result of the
100% acquisition. The Board of Directors has decided to impair the
resulting goodwill to zero considering the amount paid above the
fair value of the net assets acquired, represents a premium paid to
acquire control of the entity which was over and above its market
value.
23. ACQUISITION OF NON-CONTROLLING INTERESTS (NCI)
In March 2017, the Group acquired an additional 5% interest in
Beslaville Management Limited and its Russian subsidiary
Zheldoruslugi LLC, increasing its ownership from 95% to 100%. The
carrying amount of Beslaville Management Limited's and its
subsidiary's net assets in the Group's financial statements on the
date of acquisition was negative (US$60,660) thousand.
The following table summarises the effect of changes in the
Company's ownership interest in Beslaville Management Limited and
Zheldoruslugi LLC.
US$ '000
Carrying amount of NCI acquired (($60,660)
thousand * 5%) (3,033)
Consideration paid to NCI in cash (1,500)
A decrease in equity attributable to
owners of the Company (4,533)
The decrease in equity attributable to owners of the Company
comprised of:
-- a decrease in equity of US$4,533 thousand which is presented as a negative capital reserve.
24. CONTINGENCIES
There weren't any contingent liabilities as at 31 March
2017.
25. FINANCIAL RISK MANAGEMENT
The Group's financial risk management objectives and policies
are consistent with that disclosed in the consolidated financial
statements as at and for the year ended 31 December 2016.
Russian business and economic environment
The Group's operations are primarily located in the Russian
Federation. Consequently, the Group is exposed to the economic and
financial markets of the Russian Federation which display
characteristics of an emerging market. The legal, tax and
regulatory frameworks continue development, but are subject to
varying interpretations and frequent changes which together with
other legal and fiscal impediments contribute to the challenges
faced by entities operating in the Russian Federation.
The Russian economy continues to stabilize, supported by oil
price growth and rouble appreciation. A preliminary estimate
released by the Federal Statistics Service (Rosstat) on 17 May
showed that GDP increased 0.5% YoY in Q1. The growth is expected to
resume in 2017, according to Oxford Economics forecast of 1.2%
growth in 2017.
Standard & Poor's credit rating for Russia stands at BB+
with positive outlook, while Moody's and Fitch's credit ratings for
Russia were set with stable outlook.
The Central Bank of Russia continued its path of interest rate
cuts, decreasing the key rate from 10% in two steps to 9.25% by May
2017. The consumer prices inflation in March 2017 was at 4.3%
(annualised) (with CBR target at 4%).
Retail turnover continued declining in Q1, although showing
improvements since April 2017. Real wages indicate potential gains
in consumer activity, however, consumer debt repayments will likely
delay the recovery of retail activity.
The real estate investors see the market bottoming out and
further rouble strengthening. As a result, there was improved
investor sentiment in all commercial real estate sectors. There was
an increased number of investment deals, although the total volume
transacted decline in Q1 by 22% YoY to USD788m. Retail was the most
active sector accounting for more than half of the total
volume.
The interim financial statements reflect management's assessment
of the impact of the Russian business environment on the operations
and the financial position of the Group. The future business
environment may differ from management's assessment.
26. RELATED PARTIES
31/3/17 31/12/16
(i) Outstanding balances with US$ '000 US$ '000
related parties
Assets
Amounts receivable from joint
ventures - 11
Amounts receivable from other
related companies 245 256
Long term loans receivable from
joint ventures - 15,745
Liabilities
Amounts payable to joint ventures - 102
Amounts payable to other related
companies 311 325
Deferred income from related
company 155 145
(ii) Transactions with key management
personnel
1/1/17- 1/1/16-
31/3/17 31/3/16
US$ '000 US$ '000
Key management personnel compensation
Short-term
employee benefits 663 656
Share option scheme expense - 282
Key management personnel are those persons having authority and
responsibility for planning, directing and controlling the
activities of the entity, directly or indirectly, including any
Director (whether executive or otherwise) of that entity. The
person is a member of the key management personnel of the entity or
its Parent (includes the immediate, intermediate or Ultimate
Parent). Key management is not limited to Directors; other members
of the management team also may be key management.
(iii) Other related party transactions 1/1/17- 1/1/16-
31/3/17 31/3/16
US$ '000 US$ '000
Revenue
Related companies - rental income 137 143
Related companies - other income 1 -
Joint venture - consulting services 31 39
Joint venture - interest income 211 311
Expenses
Ultimate Holding Company - operating
expenses - 38
Joint venture - operating expenses 10 12
27. SUBSEQUENT EVENTS
Subsequent to 31 March 2017 there were no events that took place
which have a bearing on the understanding of these financial
statements except of the following:
In May 2017, AFI Development Plc completed the series of
transactions to become 100% owner of the Berezhkovskaya project,
previously held at 74%, an operating office complex in Moscow,
following an agreement with its partners in the project. According
to the transactions, the partner received a title to office
premises totalling 3,468.5 sqm in the project, while AFI
Development Plc received the partner's 26% share in the project
company, Bizar LLC. The new total area of the premises at the
Berezhkovskaya project is 7,909.8 sqm.
This information is provided by RNS
The company news service from the London Stock Exchange
END
QRFLFFVLEAIAFID
(END) Dow Jones Newswires
May 30, 2017 02:02 ET (06:02 GMT)
Afi Development (LSE:AFRB)
Historical Stock Chart
From Apr 2024 to May 2024
Afi Development (LSE:AFRB)
Historical Stock Chart
From May 2023 to May 2024