TIDMAFS
RNS Number : 7702Z
Amiad Water Systems Ltd
05 September 2018
5 September 2018
Amiad Water Systems Ltd.
("Amiad" or the "Company")
Interim Results
Amiad (AIM: AFS), a leading global producer of water treatment
and filtration solutions, announces its interim results for the six
months ended 30 June 2018.
Financial Summary
-- Revenue increased to $56.2m (H1 2017: $55.7m)
-- Gross margin improved to 40.9% (H1 2017: 39.6%)
-- Operating profit increased by 10.1% to $3.1m (H1 2017: $2.8m)
-- Profit before tax was $2.2m (H1 2017: $3.2m, which included
exceptional gains from foreign currency hedging)
-- Fully diluted earnings per share of $0.056 (H1 2017: $0.098)
-- Net debt at 30 June 2018 was $10.8m (31 December 2017: $9.7m)
-- Cash and cash equivalents at 30 June 2018 were $14.6m (31 December 2017: $16.1m)
Operational Summary
-- Positive sales momentum:
-- Growth in revenue reflecting increased sales across most
vertical markets in most geographies, offset by a reduction in
revenue generated under the Company's distribution agreement with
Netafim, which accounts for a significant proportion of Irrigation
segment sales, and weakness in the Non-Irrigation segment in Israel
and India
-- Key geography of the US achieved a return to growth, with sales increasing 17.5%
-- Irrigation segment sales, which accounted for 56.4% of total
revenue, increased in most geographies
-- Growth in sales in the Municipal and Oil & Gas markets,
which account for an increasing proportion of revenue, although
partly as a result of a reclassification of some projects within
the Non-Irrigation segment
-- Enhanced product offering and strengthened operations:
-- Completed integration of TEQUATIC(TM) PLUS Filter production line and employees
-- Launched new range of Irrigation segment products, which have
already received orders and are expected to contribute to
Irrigation segment growth in the second half of 2018
-- Enhanced operational efficiency and product quality through
in-house metal fabrication facility
-- Post period, now has 100% ownership of Amiad India subsidiary
following acquisition of outstanding 40% shareholding from local
partner
Dori Ivzori, Chief Executive Officer of Amiad, said: "I am
pleased to report this set of results that represents solid
progress for Amiad. We achieved an increase in sales with positive
momentum being sustained into the second half, including a return
to growth in our key geography of the US. We continued to enhance
our operational efficiency, and benefitted, in particular, from the
contribution from our new in-house metal fabrication facility. Our
operations were further enhanced with the completion of the
integration of our TEQUATIC(TM) PLUS Filter acquisition as well as,
post period, acquiring full ownership of our Amiad India
subsidiary.
"We entered the second half of the year with positive sales
momentum and anticipate reporting full year revenue growth for 2018
in line with market expectations. Looking further ahead, we expect
to benefit from increasing operational efficiencies, growing sales
from the new products launched this year and continued demand for
our vast portfolio of solutions. As a result, we are confident of
achieving a higher rate of revenue growth in 2019."
Enquiries
Amiad Water Systems Ltd.
Dori Ivzori, Chief Executive
Officer
Irit Ben-Dov, Chief Financial
Officer +972 4 690 9500
-----------------
Stifel Nicolaus Europe Ltd.
-----------------
Stewart Wallace, Ben Maddison +44 20 7710 7600
-----------------
Luther Pendragon Ltd.
-----------------
Harry Chathli, Claire Norbury +44 20 7618 9100
-----------------
About Amiad
Amiad Water Systems (AIM: AFS) is a leading global producer of
automatic, self-cleaning water treatment and filtration products
and systems. Through its engineering skills and ability to
innovate, Amiad provides cost-effective "green" solutions for the
industrial, municipal, irrigation, oil & gas and ballast water
markets. In these segments its patented products are being
integrated into the core of systems for filtration and water
treatment, micro irrigation and membrane protection, wastewater and
potable water treatment, cooling systems and sea water
filtration.
Headquartered in Israel, Amiad provides these solutions through
nine subsidiaries and a comprehensive network of over 170
distributors to customers in more than 80 countries.
For additional information or product details, please visit
www.amiad.com.
Operational Review
In the first half of 2018, Amiad grew its sales and improved its
gross margin compared with the same period of 2017, with its new
in-house metal facility making an important contribution to the
increase in efficiency. The Company also advanced the execution on
its strategy with the launch of a new series of products primarily
targeting the Irrigation market.
The Company performed well in most of its vertical markets in
most geographies (based on sales by business unit). This more-than
offset a reduction in revenue generated under the Company's
agreement with Netafim, which accounts for a significant proportion
of Irrigation segment sales, and weakness in the Industrial market
in Israel and India to result in a modest increase in total
revenue. Importantly, this period marked a return to growth in
Amiad's key territory of the US, which experienced increased sales
in all segments.
Amiad continued to focus on implementing measures to improve its
cost structure and enhance efficiency. The Company's in-house metal
fabrication facility, which commenced operations in 2017, made a
significant contribution to improved efficiency. This, combined
with Amiad's ongoing efforts, resulted in an improvement in gross
margin.
Launch of new products
During the period, Amiad launched a new Sigma series mainly
targeted at the Irrigation market, which is the Company's primary
segment. The new range consists of three products:
-- Mini Sigma - an automatic self-cleaning filter with Amiad's
suction-scanning technology that is compact and modular in design
to enable various installation configurations and a small
footprint
-- Sigma Pro - an automatic polymeric multi-screen filter, which
provides a large screen area while maintaining a small
footprint
-- ADI-P - an electronic controller, which can be linked to a
mobile app, for advanced filter monitoring capabilities and control
functionality
Alongside Amiad's existing media, disc, screen and microfibre
filtration solutions, this new product range offers customers a
more complete package for their irrigation filtration requirements.
In addition, thanks to its compact size and modular design, the
Mini Sigma will enable the Company to enter the landscaping
market.
The new products have been well received by the market, and the
Company is receiving increasing interest and has already
established a strong order backlog for these solutions. Amiad
expects sales of these new products to contribute to an increase in
Irrigation segment revenue in the second half of 2018.
Segment Performance
The Irrigation segment generated $31.7m in the first half of
2018 (H1 2017: $32.4m), accounting for 56.4% of the Company's
revenue (H1 2017: 58.2%). The reduction was due to a decrease in
sales generated under the Company's distribution agreement with
Netafim offsetting the slight growth in Amiad's direct Irrigation
sales. In the Non-Irrigation segment, revenue increased by 5.3% to
$24.5m (H1 2017: $23.3m), accounting for 43.6% of total revenue (H1
2017: 42.8%).
Within Non-Irrigation, and as noted in the full year 2017
results, following an internal management reporting review earlier
this year, the Company made some alterations in the segmental
classification of projects that fall within the Industrial,
Municipal and Oil & Gas markets. As a result of this, certain
projects were reclassified, which impacts comparison of those
markets with previous years.
The Industrial market generated $14.9m in the first half of 2018
(H1 2017: $17.8m), accounting for 26.7% of the Company's revenue
(H1 2017: 31.9%), with an increase in sales in Australia, Europe,
Turkey and China being offset by weakness in Israel and India.
The Municipal market generated sales of $6.3m (accounting for
11.2% of H1 2018 total revenue) compared with $3.5m in the first
half 2017, with the growth partly due to the reclassification as
well as an increase in sales in the US and Singapore. Revenue in
the Oil & Gas market was $3.2m, or 5.7% of total sales,
compared with $2.0m (3.5% of total revenue) in the first half of
2017 with the growth being led by Europe, but with an increase in
most territories in this market.
Ballast Water
As previously announced, the Company has been reviewing its
Ballast Water activities (which generated $0.01m during the
period). Following the completion of this process, the Company has
taken the strategic decision to ease down its efforts in this
market and to allocate more of the R&D resources to other
markets. The Company will continue to offer its existing and new
product lines to the Ballast Water market and service existing and
future customers when profitable business can be generated.
Global Activity
US and Latin America
In the US, the Company returned to growth as it increased sales
in the Irrigation and Non-Irrigation segments, with total revenue
of $13.3m compared with $11.3m for the first half of 2017. The
largest contributor to growth was the Municipal market, although
this was partly due to project reclassification. The Irrigation
segment, which remains the largest segment in the US, also made a
significant contribution to the growth in this territory, which was
supported by a focused sales effort.
As previously stated, the Company implemented a reorganisation
of the Non-Irrigation segment sales team and channel partner
network in 2017, which has stabilised sales in this segment and is
expected to lead to a growth in sales in the coming years.
Towards the end of 2017, as announced on 22 November 2017, the
Company entered into a Patent and Technology License Agreement with
Dow Global Technologies LLC under which Amiad was granted an
exclusive royalty-bearing licence to use and sell, as well as take
over new product manufacturing and support to the existing
customers, the TEQUATIC(TM) PLUS Filter, which is designed for
difficult-to-treat, highly loaded water. During the period, the
Company installed the manufacturing equipment for the TEQUATIC(TM)
PLUS Filter as an additional production line at Amiad's US
headquarters in Mooresville, North Carolina, and progressed the
integration process, such as providing the requisite training for
the employees that it hired as part of the agreement in order to
facilitate the transition and ensure seamless support for the
TEQUATIC(TM) PLUS Filter customers.
The integration is now complete and the Company is focusing on
implementing significant sales efforts and cost reduction measures.
During the period, the acquisition accounted for a significant
proportion of the Company's revenue in the Oil & Gas market in
the US. The management team is pleased with the initial progress
since acquiring the licence and remains confident that it
represents a significant opportunity for Amiad in the US
market.
In Latin America, a slight increase in revenue in Amiad Mexico
was offset by a decrease in Amiad Brazil, resulting in a decline in
revenue overall in this territory.
EMEA
Revenue in EMEA declined in aggregate over the first half of
2017, which was due to a reduction in sales in the Israel business
unit offsetting the increase in Europe and Turkey.
The reduction in Israel was in both the Non-Irrigation and
Irrigation segments, although the decrease in Irrigation segment
sales was primarily due to lower revenue generated under the
Netafim agreement as noted above. In the Non-Irrigation segment,
the reduction is mainly due to the Company delivering a few
exceptional projects during the first half of 2017. In Turkey, the
increase in revenue was due to growth in the Industrial market.
In Europe, sales increased by 7.6%, which was based on growth in
all markets except Municipal. In particular, the Oil & Gas
market achieved an increase in revenue in Europe due to the supply
of a few significant projects during the period.
During the period, the Company implemented organisational
restructuring, including a relocation to a new facility and
logistics centre in Europe, to better support the regional sales
activities.
Asia
Revenue in Asia increased by 35.4% compared with the same period
of 2017 as strong growth in China and Singapore offset a reduction
in India. In China, sales increased in all markets, with strong
growth in the Industrial market, which was primarily based on
demand from the steel industry. Sales were significantly higher in
Singapore primarily as a result of the delivery of a few major
projects in the Municipal market that had been delayed from 2017,
as previously noted.
In India, total revenue declined as growth in the Irrigation
segment was offset by a reduction in sales in the Non-Irrigation
segment due to the Company reorganising the management team and
sales force.
Post period, as announced on 24 July 2018, the Company acquired
40% of the issued and outstanding share capital of its subsidiary
in India, Amiad Filtration Systems (India) Private Limited ("Amiad
India"), from its local partner and now holds 100% of the shares of
Amiad India. As part of the agreement, the local partner has
stepped down as CEO and Director of Amiad India and the Company has
appointed a new general manager. This investment reflects Amiad's
confidence in the potential of the Indian market, and forms part of
the Company's long-term strategy to acquire 100% ownership of its
subsidiaries to have a local presence and to establish direct sales
channels in competitive markets. In addition, as a result of the
acquisition and management restructuring, Amiad India will be
fully-aligned with the objectives of the Company and Amiad can
leverage its strengthened position in this key territory.
Australia
In Australia, revenues were 14.1% higher than the comparable
period of the prior year. This was due to growth in the Industrial,
Municipal and Oil & Gas markets, with the Irrigation segment
being broadly flat. The strongest growth was in the Industrial
market.
The above analysis shows the Company's sales by business
unit.
Financial Review
Revenue for the six months ended 30 June 2018 was $56.2m
compared with $55.7m for H1 2017.
Gross margin was 40.9% (H1 2017: 39.6%) with gross profit
increasing to $23.0m (H1 2017: $22.0m). This improvement was due to
gains from operational efficiencies and Amiad beginning to
recognise the full benefits from the construction of its new metal
fabrication facility that was completed in the second half of
2017.
Sales and marketing costs increased to $13.5m (H1 2017: $12.7m)
primarily due to the launch of the new Irrigation products during
the period as well as a general increase in sales and marketing
activities and some exceptional expenses related to the
reorganisation in Amiad Europe. R&D costs were broadly flat at
$1.9m (H1 2017: $1.8m) and administrative and general expenses were
reduced to $4.6m (H1 2017: $4.8m) as the Company continued to
maintain tight cost control.
Operating profit increased by 10.1% to $3.1m (H1 2017: $2.8m).
Profit before tax was $2.2m (H1 2017: $3.2m) and fully diluted
earnings per share were $0.056 (H1 2017: $0.098). The reduction was
due to net finance costs of $0.9m compared with a net finance
income of $0.4m in H1 2017 primarily as a result of exceptional
gains from foreign currency hedging in the earlier period.
As at 30 June 2018, cash and cash equivalents were $14.6m (31
December 2017: $16.1m). Net debt at 30 June 2018 was $10.8m (31
December 2017: $9.7m), with the increase primarily due to an
increase in inventories relating to the launch of the new
products.
Outlook
Amiad entered the second half of the year with increasing
momentum as the new products launched in the second quarter are
being well received by the market. The Company expects to generate
initial sales from these products in the second half, with an
acceleration towards the end of the year and a major ramp-up
expected in 2019. This is projected to contribute to growth in
revenue in the Irrigation segment, which is expected to continue to
be the largest segment by revenue for the full year 2018.
Revenue in the Non-Irrigation segment is also expected to grow
for full year 2018 compared with 2017 supported primarily by a firm
backlog of orders in the US, Turkey, China and Australia.
The return to growth experienced in the US and Singapore is
expected to be sustained through the second half, along with
continued good growth in Australia.
Amiad continues to actively manage the impact of foreign
currency movement and believes that its hedging position is well
established for the second half. However, if there is significant
erosion of the US Dollar against the New Israeli Shekel, it could
have an adverse effect on the Company's reported results.
With positive sales momentum in most of its markets and
territories, Amiad anticipates reporting results for full year 2018
in line with market expectations. Looking further ahead, the
Company expects to benefit from the increasing operational
efficiencies, growing sales from the new products and continued
demand for its vast portfolio of solutions, and hence remains
confident of achieving a higher revenue growth rate in 2019
compared with that anticipated for 2018.
AMIAD WATER SYSTEMS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
JUNE 30, 2018
June 30 December
31,
-----------------
2018 2017 2017
-------- ------- -----------
(Unaudited) (Audited)
----------------- -----------
U.S. dollars in thousands
------------------------------
Assets
CURRENT ASSETS:
Cash and cash equivalents 14,575 15,674 16,122
Financial assets at fair value through
profit or loss 162 452 238
Trade and other receivables:
Trade 36,203 37,909 38,795
Other 4,164 5,145 3,935
======== ======== ========
Current income tax assets 609 446 615
Inventories 30,070 25,941 28,470
-------- -------- --------
T o t a l Current Assets 85,783 85,567 88,175
-------- -------- --------
NON-CURRENT ASSETS:
Investment in joint venture 10 10 10
Severance pay fund, net 159 396 184
Long-term receivables 273 60 57
Property, plant and equipment 10,168 11,065 11,271
Intangible assets 13,927 14,034 14,745
Deferred income tax assets 2,634 2,493 2,480
======== ======== --------
T o t a l Non Current Assets 27,171 28,058 28,747
-------- -------- --------
T o t a l Assets 112,954 113,625 116,922
======== ======== ========
Date of approval of the interim financial information by the
Company's Board of Directors: September 4, 2018
AMIAD WATER SYSTEMS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
JUNE 30, 2018
June 30 December
31,
-----------------
2018 2017 2017
-------- ------- -----------
(Unaudited) (Audited)
----------------- -----------
U.S. dollars in thousands
------------------------------
Liabilities and equity
CURRENT LIABILITIES:
Bank credit and current maturities
of
borrowings from banks 10,956 11,314 13,746
Financial liabilities at fair value
through profit or
loss - derivatives 303 104 108
Trade and other payable:
Trade 14,132 16,138 15,855
Other 11,626 12,856 12,826
Current income tax liability 253 675 287
-------- -------- ---------
T o t a l Current Liabilities 37,270 41,087 42,822
-------- -------- ---------
NON-CURRENT LIABILITIES:
Borrowings from banks
(net of current maturities) 14,442 12,432 12,037
Liability for royalty payment 1,066 -,- 1,116
Remeasurements of post-employment
benefit
obligations, net 335 409 372
Deferred income tax liabilities 56 6 -,-
-------- -------- ---------
T o t a l Non Current Liabilities 15,899 12,847 13,525
-------- -------- ---------
T o t a l Liabilities 53,169 53,934 56,347
======== ======== =========
EQUITY:
Capital and reserves attributable
to
equity holders of the Company:
Share capital 2,798 2,798 2,798
Capital reserves 28,558 28,531 28,547
Transaction with non-controlling
interest (259) (259) (259)
Currency translation reverse (6,344) (5,539) (5,206)
Retained earnings 32,732 31,358 32,089
-------- -------- ---------
57,485 56,889 57,969
Non-controlling interests 2,300 2,802 2,606
-------- -------- ---------
Total Equity 59,785 59,691 60,575
-------- -------- ---------
Total Liabilities and Equity 112,954 113,625 116,922
======== ======== =========
AMIAD WATER SYSTEMS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE SIX-MONTH PERIODED JUNE 30, 2018
Six months ended Year ended
June 30 December 31,
-----------------------------------
2018 2017 2017
------------------------- -------- -------------
(Unaudited) (Audited)
----------------------------------- -------------
U.S dollars in thousands
except per share data
--------------------------------------------------
Revenue 56,245 55,670 112,269
Cost of sales 33,232 33,627 67,924
------------------------- -------- ----------------
Gross Profit 23,013 22,043 44,345
Research and development, net 1,854 1,795 3,698
Selling and marketing costs 13,488 12,698 25,872
Administrative and general expenses 4,626 4,791 10,221
Other gains (31) (34) (6)
------------------------- -------- ----------------
Operating Profit 3,076 2,793 4,560
------------------------- -------- ----------------
Finance income 122 1,100 1,761
Finance costs (1,028) (656) (1,241)
------------------------- -------- ----------------
Finance income (costs), net (906) 444 520
------------------------- -------- ----------------
Profit (loss) before income taxes 2,170 3,237 5,080
Income tax expense 481 725 932
------------------------- -------- ----------------
Profit for the period 1,689 2,512 4,148
========================= ======== ================
Other comprehensive income (loss)-
Items that will not be reclassified to
profit or loss:
Re-measurements of post-employment benefit
obligations -,- -,- 221
Items that may be subsequently reclassified
to profit or loss:
Currency translation differences (1,582) 769 (919)
------------------------- -------- ----------------
Other comprehensive income (loss) for
the period (1,582) 769 (698)
------------------------- -------- ----------------
Total comprehensive income for the period 107 3,281 4,846
========================= ======== ================
Profit attributable to:
Equity holders of the Company 1,278 2,226 3,178
Non-controlling interests 411 286 970
------------------------- -------- ----------------
1,689 2,512 4,148
========================= ======== ================
Total comprehensive income attributable
to:
Equity holders of the Company 140 2,975 4,039
Non-controlling interest (33) 306 807
------------------------- -------- ----------------
107 3,281 4,846
========================= ======== ================
U.S dollars
--------------------------------------------------
Earnings (loss) per share attributable
to the equity
holders of the company during the period:
Basic 0.056 0.098 0.140
========================= ======== =============
Diluted 0.056 0.098 0.140
========================= ======== =============
AMIAD WATER SYSTEMS LTD.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX-MONTH PERIODED JUNE 30, 2018
Attributable to owners of the parent
-----------------------------------------------------------------------------------------
Transaction
Currency with Non-
Number Non-controlling
of Share Capital translation Retained controlling
Interest Total
shares capital Reserve reserve earning Total interest equity
----------------------------- ----------- -------- ------------ ---------------- --------- ----------------------- ------------ --------
U.S dollars in thousands
-----------------------------------------------------------------------------------------------------------------
BALANCE AT JANUARY 1, 2018
(audited)
CHANGES DURING THE SIX MONTHED 22,663,651 2,798 28,547 (5,206) (259) 32,089 57,969 2,606 60,575
=========== ======== ============ ================ ========= ======= ============== ============ ========
JUNE 30, 2018
(unaudited):
Comprehensive income -
Profit for the
period 1,278 1,278 411 1,689
Currency translation
differences (1,138) (1,138) (444) (1,582)
---------------- ------- -------------- ------------ --------
Total comprehensive
income (1,138) 1,278 140 (33) 107
Transaction with owners:
Recognition of
compensation
related employee
stock and
option grants 11 11 11
Dividend to a
non-controlling
interest (273) (273)
Dividend ($0.028 per
share) (635) (635) (635)
------------ ------- -------------- ------------ --------
Total transactions with
owners 11 (635) (624) (273) (897)
----------- -------- ------------ ---------------- --------- ------- -------------- ------------ --------
BALANCE AT JUNE 30, 2018
(unaudited) 22,663,651 2,798 28,558 (6,344) (259) 32,732 57,485 2,300 59,785
=========== ======== ============ ================ ========= ======= ============== ============ ========
BALANCE AT JANUARY 1, 2017
(audited) 22,663,651 2,798 28,520 (6,288) (259) 29,857 54,628 2,902 57,530
=========== ======== ============ ================ ========= ======= ============== ============ ========
CHANGES DURING THE SIX MONTHED
JUNE 30, 2017
(unaudited):
Comprehensive income -
Profit for the
period 2,226 2,226 286 2,512
Currency translation
differences 749 749 20 769
---------------- ------- -------------- ------------ --------
Total comprehensive
income 749 2,226 2,975 306 3,281
Transaction with owners:
Recognition of
compensation
related employee
stock and
option grants 11 11 11
Dividend to a
non-controlling
interest (406) (406)
Dividend ($0.032 per
share) (725) (725) (725)
------------ ------- -------------- ------------ --------
Total transactions with
owners 11 (725) (714) (406) (1,120)
----------- -------- ------------ ---------------- --------- ------- -------------- ------------ --------
BALANCE AT JUNE 30, 2017
(unaudited) 22,663,651 2,798 28,531 (5,539) (259) 31,358 56,889 2,802 59,691
=========== ======== ============ ================ ========= ======= ============== ============ ========
AMIAD WATER SYSTEMS LTD.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX-MONTH PERIODED JUNE 30, 2018
Attributable to owners of the parent
-------------------------------------------------------------------------------
Transaction
Currency with non- Non-
Number of Share Capital translation Controlling Retained controlling
Interest Total
shares capital reserve reserve earning Total interest equity
----------- -------- -------- ------------ ------------ --------- ------- ------------ --------
U.S dollars in thousands
----------- ------------------------------------------------------------------------------------------
BALANCE AT JANUARY 1, 2017
Comprehensive income
(loss): 22,663,651 2,798 28,520 (6,288) (259) 29,857 54,628 2,902 57,530
=========== ======== ======== ============ ============ ========= ======= ============ ========
Profit (loss) for
the year 3,178 3,178 970 4,148
Currency translation
differences 1,082 1,082 (163) 919
Remeasurement of net
defined
benefit liability (221) (221) (221)
------------ --------- ------- ------------ --------
Total comprehensive
income
(loss) 1,082 2,957 4,039 807 4,846
Transaction with owners:
Recognition of
compensation
related to
employee stock
and options
grants 27 27 27
Dividend to
Non-Controlling
Interest (1,103) (1,103)
Dividend ($0.032 per
share) (725) (725) (725)
-------- ------------ --------- ------- ------------ --------
Total transaction with owners 27 (725) (698) (1,103) (1,801)
----------- -------- -------- ------------ ------------ --------- ------- ------------ --------
BALANCE AT December 31, 2017 22,663,651 2,798 28,547 (5,206) (259) 32,089 57,969 2,606 60,575
=========== ======== ======== ============ ============ ========= ======= ============ ========
AMIAD WATER SYSTEMS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2018
Six months ended Year ended
June 30 December 31,
-----------------------------
2018 2017 2017
------------------- -------- --------------
(Unaudited) (Audited)
----------------------------- --------------
U.S dollars in thousands
---------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Cash generated from operations 1,000 3,590 5,719
Interest paid (523) (365) (35)
Interest received 118 102 201
Income tax received (paid) (552) (557) (1,333)
------------------- -------- --------------
Net cash generated from operating activities 43 2,770 4,552
------------------- -------- --------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment (1,011) (1,426) (2,607)
Business acquisition -,- -,- (1,173)
Purchase of intangible assets (21) (68) (179)
Investments grants received 1,626 89 89
Restricted deposit 80 (144) 35
Proceeds from sale of property, plant
and equipment 39 18 (302)
------------------- -------- --------------
Net cash used in investing activities 713 (1,531) (4,137)
------------------- -------- --------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Receipt of long-term borrowings 3,037 2,015 (725)
Dividends paid to equity holders of the
Company (635) (725) (1,103)
Dividends paid to minority interests (273) (406) 6,005
Payments of long term borrowings (3,528) (3,421) (6,838)
Increase in bank credit and short term
borrowing, net 109 305 1,760
------------------- -------- --------------
Net cash generated used in financing activities (1,290) (2,232) (901)
------------------- -------- --------------
EXCHANGE RATE GAIN (LOSS) ON CASH AND
CASH EQUIVALENTS (1,013) 576 517
------------------- -------- --------------
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS (1,547) (417) 31
CASH AND CASH EQUIVALENTS AT BEGINNING
OF PERIOD 16,122 16,091 16,091
------------------- -------- --------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD 14,575 15,674 16,122
=================== ======== ==============
CASH FLOWS FROM OPERTIONS:
APPENDIX A:
Six months ended Year ended
June 30 December
31,
--------------------
2018 2017 2017
---------- -------- -------------
(Unaudited) (Audited)
-------------------- -------------
U.S. dollars in thousands
-----------------------------------
Profit for the period 1,689 2,512 4,148
(a) Adjustments to reconcile net income
to net cash
generated from operating activities:
Depreciation and amortization 1,082 1,658 3,460
Interest paid 523 365 35
Interest received (118) (102) (201)
Income taxes paid, net 552 557 1,333
Share based payment, net 11 11 27
Increase in deferred income taxes, net (139) (213) (199)
Accrued severance pay, net 19 (13) (58)
Exchange rate differences on borrowings 265 (183) (198)
Profit from sale of property, plant and
equipment (25) (16) (111)
Increase (Decrease) in assets at fair
value
through profit or loss 271 (329) 5
---------- -------- -----------
2,441 1,735 4,093
Changes in working capital:
Decrease (increase) in accounts receivable:
Trade 1,614 (3,351) (3,878)
Other (566) (532) 624
Decrease (increase) in long-term receivable (225) 2 4
Increase (Decrease) in accounts payable:
Trade (1,029) 1,617 997
Other (800) 2,263 1,852
Increase in inventories (2,124) (656) (2,121)
---------- -------- -----------
(3,130) (657) (2,522)
---------- -------- -----------
Cash generated from operations 1,000 3,590 5,719
========== ======== ===========
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR BIGDCXBGBGIS
(END) Dow Jones Newswires
September 05, 2018 02:00 ET (06:00 GMT)
Amiad Water Systems (LSE:AFS)
Historical Stock Chart
From Apr 2024 to May 2024
Amiad Water Systems (LSE:AFS)
Historical Stock Chart
From May 2023 to May 2024