Preliminary Results Announcement 2023
Charles Woodburn, Chief Executive, said:"We've delivered a strong
operational and financial performance in 2023 and I'm extremely
proud of the way our people have delivered cutting-edge equipment
and services to our customers, working together with partners
across our supply chain.
"Our performance, combined with our global footprint and
record order intake, means we're well-positioned for sustained
growth in the coming years. We'll keep driving the business
forward, investing in new technologies,
facilities and our people. This will help us deliver on our order
backlog and help ensure our government customers stay ahead in an
uncertain world, whilst delivering increased value to our
shareholders and the communities where we
operate."
Financial highlights
Financial performance measures as defined by the
Group1
|
Year
ended
31 December 2023
|
Year
ended
31 December 2022
|
|
Variance2
|
Sales
|
£25,284m
|
£23,256m
|
|
+9%
|
Underlying EBIT
|
£2,682m
|
£2,479m
|
|
+9%
|
Underlying earnings per share
(EPS)
|
63.2p
|
55.5p
|
|
+14%
|
Free cash flow
|
£2,593m
|
£1,950m
|
|
+£643m
|
Order intake
|
£37.7bn
|
£37.1bn
|
|
+£0.6bn
|
Order backlog
|
£69.8bn
|
£58.9bn
|
|
+£10.9bn
|
Dividend per
share3
|
30.0p
|
27.0p
|
|
+11%
|
|
Financial performance measures as defined by
IFRS
|
Year
ended
31 December 2023
|
Year
ended
31 December 2022
|
|
Variance2
|
Revenue
|
£23,078m
|
£21,258m
|
|
+9%
|
Operating profit
|
£2,573m
|
£2,384m
|
|
+8%
|
Basic earnings per
share
|
61.3p
|
51.1p
|
|
+20%
|
Net cash flow from operating
activities
|
£3,760m
|
£2,839m
|
|
+£921m
|
Order book
|
£58.0bn
|
£48.9bn
|
|
+£9.1bn
|
·
The growth in sales and revenue was driven by
strong programme performance across all sectors.
·
The increased profitability of the Group reflects
strong programme execution and internal efficiency
efforts.
·
Earnings per share increased reflecting the
profitability of the Group and further benefitting from the
on-going share buyback programme.
·
After generating free cash flow of £2.6bn,
including net cash flow from operating activities of £3.8bn, the
Group closed 2023 with cash of £4.1bn and net debt (excluding lease
liabilities) of £1.0bn. This places the business in a strong
position to manage the financing associated with the Ball Aerospace
acquisition which completed in February 2024.
·
Our order backlog has reached a record level of
£69.8bn, driven by order intake of £37.7bn following a number of
significant awards in the year including SSN-AUKUS, Dreadnought and
multiple combat vehicles orders in our Hägglunds business.
·
The Board has recommended a final dividend of
18.5p, taking the total dividend for 2023 to 30.0p - an increase of
11.1% on last year. Subject to shareholder approval at the 2024
Annual General Meeting, the dividend will be paid on 3 June 2024 to
shareholders on the share register on 19 April 2024.
1. We
monitor the underlying financial performance of the Group using
alternative performance measures. These measures are not defined in
International Financial Reporting Standards (IFRS) and therefore
are considered to be non-GAAP (Generally Accepted Accounting
Principles) measures. Accordingly, the relevant IFRS measures are
also presented where appropriate. The purposes and definitions of
non-GAAP measures are provided in the Alternative performance
measures section on page 47.
2. Growth
rates for sales, underlying EBIT and underlying EPS are on a
constant currency basis (i.e. current year compared with prior year
translated at current year exchange rates). The comparatives have
not been restated. All other growth rates and year-on-year
movements are on a reported currency basis.
3.
Reflects 2023 interim dividend of 11.5p (2022 interim dividend
10.4p) and 2023 proposed final dividend of 18.5p (2022 final
dividend 16.6p).
Capital deployment
·
In February 2024, we completed the acquisition of
the US-based Ball Aerospace business from Ball Corporation for
$5.5bn (£4.4bn). Upon completion, the Group drew down $4.0bn
(£3.2bn) under a bridge finance facility, and paid $1.5bn (£1.2bn)
in cash from the Group's existing cash resources in settlement of
the transaction.
·
During the year, the Company repurchased 59m
shares under the 2022 share buyback programme, at a cost of £561m.
In total, 142m shares have been repurchased under the 2022 share
buyback programme at a cost of £1.2bn, representing 4.4% of the
called up share capital (excluding treasury shares) when the
programme commenced.
·
In August, the directors approved a further
buyback programme of up to £1.5bn. The further programme is
expected to commence after completion of the current buyback
programme and complete within three years of its
commencement.
·
In February 2024, Air Astana completed an initial
public offering (IPO) with a joint listing in London and
Kazakhstan. Following the IPO, our shareholding has reduced from
49% to c.16% with proceeds on disposal of
c.$0.2bn.
Strategic progress
During the year, three significant
events have positively enhanced the business portfolio relevance
for the long term:
·
In March 2023, further announcements were made as
part of the AUKUS trilateral agreement between Australia, the UK
and the US, with funding of £3.95bn secured from the UK Ministry of
Defence for the next phase of the UK's next-generation
nuclear-powered attack submarine programme.
·
In December 2023, Ministers from Italy, Japan and
the UK signed an international treaty to develop an innovative next
generation stealth fighter under the Global Combat Air Programme
(GCAP) and confirmed that the joint GCAP government headquarters
will be based in the UK. Following the industry collaboration
agreement announced in September, as the UK's industry lead, we
will continue to work closely with our partners Mitsubishi Heavy
Industries in Japan and Leonardo in Italy to determine the future
joint business construct, which will also be headquartered in the
UK.
·
We announced the acquisition of Ball Aerospace, a
leading provider of spacecraft, mission payloads, and optical and
antenna systems. The business is headquartered in Colorado, with
more than 5,200 employees, adding additional capabilities to
design, build and operate satellites and satellite systems to our
multi-domain portfolio and increase our exposure to high priority
areas of the US Department of Defense budget.
Other operational highlights
• We received a
contract award from the Czech Republic for 246 CV90 MkIV infantry
fighting vehicles.
• The AMPV
combat vehicle moved into full rate production following contract
awards.
• We secured a
ten-year contract to continue operating the US Army Ammunition
Plant in Holston, Tennessee.
• F-35 aft
fuselage manufacturing continued at full-rate production through
2023, with 162 aft fuselages completed during the year.
• Ten Typhoons
were delivered to Qatar Emiri Air Force, with 18 now in
service.
• We reached an
agreement with the Kingdom of Saudi Arabia for a further five years
of Salam Typhoon support.
• MBDA secured
significant orders, including Poland's PILICA+ Air Defence upgrade
defence programme.
• We continued
work on developing the UK future flying combat air demonstrator to
fly within four years.
• We secured
£2.4bn of order intake for Dreadnought, with three boats now in
construction.
• Construction
of new ship assembly hall and Applied Shipbuilding Academy in
Glasgow is well underway.
• We secured
additional UK munitions orders, worth over £400m, to increase
production of vital defence stocks.
• In Cyber &
Intelligence, we continued investing in new products for space,
multi-domain capabilities and synthetic training.
Brad Greve, Chief Financial Officer
said: "Our 2023
financial results further confirmed our value-compounding model,
with strong top line growth, increased profits, strong cash flow
generation and earnings progression. Combined with disciplined
capital deployment in the form of a growing dividend, continued
share repurchases and strategic M&A, this resulted in excellent
returns for our shareholders. We also see our model continuing to
advance in 2024, with the Ball Aerospace acquisition enhancing our
growth and consolidating our presence at scale in the fast growing
space and tactical solutions domains."
Group guidance1 for 2024
The Group guidance for 2024
incorporates the acquisition of Ball Aerospace2 and the
reduction in the Group's shareholding in Air Astana following its
initial public offering, both of which completed in February
2024.
Guidance is provided on the basis
of an exchange rate of $1.24:£1, which is in line with the actual
2023 exchange rate.
Year ended 31 December 2024
|
Guidance
|
Year ended 31 December
2023
Results
|
Sales
|
Increase by
10% to 12%
|
£25,284m
|
Underlying EBIT
|
Increase by
11% to 13%
|
£2,682m
|
Underlying EPS
|
Increase by
6% to 8%
|
63.2p
|
Free cash flow
|
>£1.3bn
|
£2,593m
|
Cumulative free cash flow guidance3
|
Guidance
|
Cumulative free cash flow
2024-2026
|
In
excess of £5.0bn
|
Cumulative free cash flow
2023-2025
(Previously £4.5bn to
£5.5bn)
|
In
excess of £5.0bn
|
Cumulative free cash flow
2022-2024
(Previously in excess of
£5.0bn)
|
In
excess of £5.5bn
|
·
Underlying net finance costs £350m to £375m
·
Effective tax rate c.21%
·
Non-controlling interests c.£80m
Sensitivity to foreign exchange
rates: the Group operates in a number of currencies, the most
significant of which is the US dollar. As a guide, a 5 cent
movement in the £/$ exchange rate will impact sales by
c.£500m,
underlying EBIT by c.£70m and underlying earnings per
share by c.1.3p.
1. While
the Group is subject to geopolitical and other uncertainties, the
Group guidance is provided on current expected operational
performance. The guidance is based on the measures used to monitor
the underlying financial performance of the Group. Reconciliations
from these measures to the financial performance measures defined
in IFRS are provided in the Alternative performance measures
section on page 47.
2.
Guidance incorporates the acquisition of Ball Aerospace from 16
February 2024.
3. In
addition to the free cash flow above, the Group received proceeds
of c.£0.2bn from the reduction in the Group's shareholding in Air
Astana. The cash flow impact of business acquisitions and disposals
is excluded from the Group's definition of free cash
flow.
For further information please contact:
Analyst and investor presentation
A presentation, for analysts and
investors, of the Group's Results for 2023 will be available via
webcast at 9.00am today (21 February 2024).
Details can be found on
investors.baesystems.com,
together with presentation slides and a pdf copy of this report. A
recording of the webcast will be available for replay later in the
day.
About BAE Systems
At BAE Systems, we provide some of
the world's most advanced, technology-led defence, aerospace and
security solutions. We are a workforce of 99,8001 highly
skilled people in more than 40 countries. Working with our
customers and local partners, we develop, engineer, manufacture and
support products and systems that deliver military capability,
protect national security, and keep critical information and
infrastructure secure.
1. As at 31 December 2023 and
including share of equity accounted investments.
Preliminary results statement
Overview
We have delivered a strong set of
results for the full year, building on the operational and
financial performance momentum of recent years. In 2023, we
have:
·
continued to assist our customers in delivering
urgent mission critical capability;
·
shown strong operational and financial
performance and cash flow generation;
·
secured £37.7bn of orders to set a record order
backlog of £69.8bn;
·
delivered increased sales and profit;
·
continued to invest in our people, research and
development (R&D) and facilities to underpin our growth
outlook;
·
advanced our Environmental, Social and Governance
(ESG) agenda and engagement across our stakeholders;
·
made progress against the three-year £1.5bn share
buyback programme announced in July 2022 with £0.6bn of share
repurchases in the year;
·
advanced discussions with our international
partners on GCAP; and
·
announced the acquisition of Ball Aerospace for
$5.5bn, a leading provider of spacecraft, mission payloads, and
optical and antenna systems. The acquisition completed in February
2024.
2023 operational performance
Overall, we have made strong
operational progress and advanced the strategic objectives we have
been pursuing for the past several years.
Our focus on operational
excellence continues to benefit our customers and shareholders,
especially as we execute on complex, long-duration programmes like
Dreadnought, Type 26 and Hunter Class frigates, Typhoon and F-35
jets, electronic warfare systems, combat vehicles, and many other
programmes. This relentless focus on delivering for our customers
has positioned the Group as a trusted supplier of advanced
technology solutions and industrial capabilities to help customers
achieve their critical national and global security
missions.
2023 financial performance
Our key financial measures of
order intake, sales, underlying EBIT, underlying EPS and free cash
flow all increased, amidst a high inflation environment. This was
only possible because of the excellent work of our employees on
programme execution, our discipline on contracting, and meaningful
internal efficiency efforts.
On a constant currency basis, we
grew order backlog by 21%, sales by 9% and underlying EPS by 14%.
We delivered a record free cash flow of £2.6bn for the year and, as
a result, exceeded our stated three-year free cash flow target for
2021 to 2023.
This strong set of results was
enhanced by our ongoing share buyback programme. In 2023, we
repurchased £561m worth of our shares, or 1.9% of our outstanding
share capital.
Building an operational and financial track
record
In 2021, we laid out how we would
build on a period of transition and our good performance from 2018
to 2020. It centred around building a track record of good quality
operational and financial performance on which customers and
shareholders could consistently rely. We delivered against all the
operational areas in the scorecard, which has led to strong
financial performance over the three years from 2021 to 2023 with
sales growth of 20%, margin expansion of 80bps, cash conversion of
100% and total shareholder returns of £4.2bn.
With strong momentum behind us from
our last three years of delivery, a record order backlog and our
largest ever acquisition completed, we look forward to the next
three years with confidence. In many aspects, our ambitions for the
coming years are a continuation of the strategy we have been
executing, with the foundations for delivery built on:
·
strong operational performance and contracting
discipline;
·
investing appropriately to support growth and our
customers' priorities; and
·
looking to deepen partnerships and
collaborations.
Delivery against these ambitions,
coupled with the acquisition of Ball Aerospace which is set to be
additive to our top line growth, margin expansion and cash
conversion outlook, means we are well positioned to deliver a
compelling and predictable value-compounding model for our
stakeholders.
Balance sheet strength
We ended 2023 with a strong
balance sheet, featuring a cash position of £4.1bn, net debt
(excluding lease liabilities) of £1.0bn, and a net pension position
that remains in an accounting surplus. Our capital allocation
remains consistent and is focused on underpinning the Group's
long-term strength and expected growth. We prioritise investing in
the business for the long term through R&D, as well as
acquisitions
in high-growth and high-return parts of the business.
Our capital expenditure (capex) is
targeted to ensure our systems and facilities are modern, deliver
an effective working environment and provide the capacity needed to
support our growth outlook.
We are also committed to returning
value to shareholders in accordance with our capital allocation
policy through a dividend, which has increased for 20 years in a
row, and share buybacks. Reflecting this,
in August, we announced a further three-year share buyback
programme of up to £1.5bn to commence after the completion of the
current programme.
Highly relevant capabilities
As one of the world's largest
defence companies, our technologies, capabilities and global
footprint position BAE Systems as a leader in helping customers
meet the elevated threat environment of today and tomorrow.
Executing on our ambitious product and technology strategy, the
Group continues to design, develop and manufacture cutting-edge
products - across the domains of air, sea, land, cyber and space -
that our customers count on. Our exceptional portfolio is enhanced
by enabling technologies including artificial intelligence,
autonomy, synthetic environments and cyber defence, ensuring we
remain at the forefront of national security-related innovation. In
addition to our defence portfolio, our commercial aviation product
lines are recovering as more passengers return to flying. Demand
for our low and zero emission propulsion systems also grew, with
opportunities to take these applications into the defence arena, as
well as maritime and air.
Our market differentiation
Our diverse product and services
portfolio, combined with our global footprint and engagement in
many of the world's largest national defence markets, are key and
differentiating strengths. We see good long-term growth and
significant opportunities in our US, UK, European, Middle Eastern,
Australian and Asia Pacific businesses.
Most of the countries where we
operate have either announced budget increases or are planning
increased spending to address the elevated threat environment.
While governments continue to face global economic and fiscal
pressures, commitment to defence spending in our major markets
remains robust.
Our long-term visibility
With our record order backlog and
programme positions, we have a high level of visibility of our
revenues for many years to come. The order backlog is, in many
cases, just a subset of the true programme length and value, with
many of our key programmes running well into the next decade. The
current visibility has the potential to be even further enhanced as
we have a growing global opportunity pipeline, driven by our
capabilities and market differentiation.
Portfolio evolution to support the long
term
During the year, three significant
events have positively enhanced the business portfolio relevance
for the long term.
·
Firstly, further detail on the AUKUS trilateral
agreement between Australia, the UK and US was announced in March
2023 and has significant future potential for BAE Systems. We have
already secured £3.95bn of funding in the year for the next phase
of the UK's next-generation attack submarine programme.
·
Secondly, GCAP, formed in 2022, saw ministers
from Japan, the UK and Italy sign an important treaty in December
2023 in the shared design and development of next-generation
fighter aircraft, reinforcing momentum and the strong trilateral
co-operation between the partners.
·
Thirdly, in August 2023, we announced the
acquisition of Ball Aerospace, a leading space, defence technology
and tactical missiles company, which we believe has highly relevant
mission-critical capabilities for our customers' future needs. The
acquisition completed in February 2024.
Investing for growth
To meet the business's growth
outlook, we are increasing our investments in people, technologies
and facilities. We boosted our global workforce by 6,700 employees
compared to 2022. Given the long duration of many of our
programmes, we put a special emphasis on early careers and
community outreach to ensure we hire, develop and retain the best
talent. In 2023, we increased recruitment of UK apprentices and
graduates by 37% compared to 2022.
We also continue to develop and
modernise our facilities, making progress in building capacity for
the future in munitions, shipbuilding, submarines, combat vehicles
and electronics.
Technology and innovation are
central to our strategy and we increased Group R&D expenditure
by
14% compared to 2022.
Our investments in core franchises
and our next-generation priorities such as: space; autonomy;
sustainability; advanced manufacturing; and multi-domain and
digital integration, are driven by the evolving threat landscape.
At a tactical level, the conflict in Ukraine is highlighting the
importance of
a number of these key technologies, especially autonomy, synthetic
training, digital and multi-domain capabilities, while also
reinforcing the critical need for munitions and maintaining legacy
capabilities.
We are driving innovation through
the research labs embedded in our business sectors, including
FASTLabs™ in the US, Red Ochre Labs in Australia, and now via the
FalconWorks® organisation in our Air sector. These hubs
are agile innovation engines aimed at delivering bold breakthrough
technologies to keep our customers ahead of the challenges they
face. They also foster collaborative partnerships with academia and
other organisations to bring even greater levels of creative and
diverse thinking into BAE Systems.
Our sustainability agenda
Recent global events continue to
demonstrate the need for strong defence and security in the face of
aggression by nation states. At BAE Systems, we provide critical
capabilities and support to our government customers and their
allies to fulfil their primary obligations to keep citizens safe,
as well as enabling important economic and social contributions
through the provision of sustainable high-quality jobs.
In line with our Group strategic
business priorities, we put a significant focus on recruitment,
skills and education to ensure the future talent pipeline. A key
enabler to this is a positive and inclusive workplace and we
continued employee engagement through our employee resource groups
and introduced new wellbeing programmes.
Sustainability is one of our focus
areas for technology innovation in the Group. Our ambition is to
improve the sustainability of our products without compromising
performance, even enhancing it where possible.
Board changes
Cressida Hogg, who has served as a
non-executive director of the Company since November 2022, was
appointed as Chair at the AGM on 4 May 2023, succeeding Sir Roger
Carr who retired from the Board on that date. Angus Cockburn joined
the Board as a non-executive director on 6 November
2023. Chris Grigg stepped down from the Board as a
non-executive director and Senior Independent Director on 31
December 2023. Nicole Piasecki has succeeded him as Senior
Independent Director.
Executive Committee changes
After long and successful careers
with the Company, two Executive Committee members retired at the
end of the year. Our Air Sector Managing Director, Cliff Robson,
has been succeeded by Simon Barnes, who previously led our business
in the Kingdom of Saudi Arabia. In our Digital Intelligence
business, Managing Director David Armstrong has been succeeded by
Andrea Thompson, who previously led our Air Sector's Europe and
International business.
Summary
2023 has been a year of real
progress for the Group. We delivered a strong operational and
financial performance, moved forward on highly significant
long-term strategic programmes with GCAP and AUKUS, increased
self-funded R&D spend and capital expenditure, grew our
workforce by a net 6,700 employees and announced the $5.5bn
acquisition of Ball Aerospace to enhance our space portfolio, which
completed in February 2024.
We are well positioned to help our
national government customers keep their citizens safe and secure
in
an uncertain world. For shareholders, our record order backlog,
position on major programmes and our continued focus on operational
excellence and financial discipline, provide a high level of
visibility for sales growth, margin expansion, cash generation and
capital returns in the years to come.
Dividends
The Board has recommended a final
dividend of 18.5p, bringing the total dividend in respect of 2023
to 30.0p. Subject to shareholder approval at the 2024 Annual
General Meeting, the dividend will be paid on
3 June 2024 to shareholders on the share register on 19 April
2024.
Summary investment case
We have a strong track record of
delivering financial returns for investors and, through the careful
long-term sustainable management and governance of our business, we
are well placed to continue to generate good returns. This is
supported by our seven key advantages:
1. We provide customers with
world-class defence capabilities across multiple
domains.
2. We undertake multi-decade
programmes with long-term embedded value. Our contract order
backlog provides a high level of sales visibility, driven by
multi-year programmes.
3. We have a growing global
opportunity pipeline. Our diverse geographic footprint supports us
in pursuing excellent opportunities across all sectors as countries
around the world face up to the multi-faceted threat
environment.
4. We foster a
high-performance, innovative culture and consistently invest in
R&D to build on existing world-leading capabilities and
generate new innovative and disruptive technologies.
5. We have an intense focus
on operational excellence, with strong, consistent programme
performance. We are focused on operational efficiencies to expand
margins and create value for our investors and
customers.
6. Sustainability is
fundamental to our business performance and we have a strong,
progressive ESG agenda. It is embedded into our strategic framework
and underpins our purpose.
7. We operate a
value-enhancing operating model, undertaking our core business
activities with a clear, consistent and careful capital
allocation.
Group financial review
Group income statement
As defined by
Group1
|
|
As defined by
IFRS2
|
|
2023
£m
|
2022
£m
|
|
|
2023
£m
|
2022
£m
|
Sales
|
KPI
|
25,284
|
23,256
|
|
Revenue
|
23,078
|
21,258
|
Return on sales
|
10.6%
|
10.7%
|
|
Return on revenue
|
11.1%
|
11.2%
|
Underlying EBIT
|
KPI
|
2,682
|
2,479
|
|
Operating profit
|
2,573
|
2,384
|
Underlying net finance
costs
|
(211)
|
(246)
|
|
Net finance costs
|
(247)
|
(395)
|
Underlying tax expense
|
(472)
|
(422)
|
|
Tax expense
|
(386)
|
(315)
|
Underlying profit for the
year
|
1,999
|
1,811
|
|
Profit for the year
|
1,940
|
1,674
|
Attributable to:
|
|
|
|
Attributable to:
|
|
|
Equity shareholders
|
1,916
|
1,728
|
|
Equity shareholders
|
1,857
|
1,591
|
Non-controlling
interests
|
83
|
83
|
|
Non-controlling
interests
|
83
|
83
|
1. The purposes and definitions of
non-GAAP measures are provided in the Alternative performance
measures section on page 47.
2. International Financial Reporting
Standards.
3. Current year compared with prior
year translated at current year exchange rates.
Sales for the year were
£25.3bn (2022 £23.3bn) representing growth, on a constant currency
basis3, of 9% with all sectors delivering growth in the
year. Maritime recorded sales of £5.5bn (2022 £4.6bn) which was an
increase of 22%, on a constant currency basis, and accounted for
nearly 47% of the overall Group's sales growth; submarines activity
accounted for around 25%.
Electronic Systems recorded sales
of £5.5bn (2022 £5.1bn) equating to growth of 9%, on a constant
currency basis. This was led by continued recovery in the
commercial business across both civil aviation and power and
propulsion, along with gains in electronic combat
systems.
Our Platforms & Services
sector posted sales of £3.9bn (2022 £3.7bn), with growth of 8% on a
constant currency basis. Our Hägglunds business accounted for
almost two thirds of the sector's growth. Across the Platforms
& Services portfolio, nearly 600 vehicles were delivered in the
year.
The Air sector recorded sales of
£8.1bn (2022 £7.7bn), representing growth of 4% on a constant
currency basis. The sector saw increased activity in MBDA and
higher air support volumes, while the future combat air programme
continues to gain pace with activity more than doubling in 2023.
Sales in the Cyber &
Intelligence sector grew to £2.3bn (2022 £2.2bn), an increase of 6%
on a constant currency basis. Growth was 9%, on a constant currency
basis, normalising for the impact of the disposal of the financial
crime detection business. The US Intelligence & Security
business grew 10%, primarily as a result of increased classified,
sustainment and systems integration work, while outside the US we
saw a sharp increase in National Security cyber sales.
Revenue was £23.1bn (2022
£21.3bn), with growth during the year of 9%, on a reported currency
basis, reflective of the same drivers behind the increase in sales
for the year excluding the impact of MBDA in Air.
Underlying EBIT was up 9% to
£2,682m (2022 £2,479m), on a constant currency basis. The Maritime
sector reported underlying EBIT of £425m (2022 £356m) following a
year of strong sales growth, with margins reflecting the regulated
profit environment on the Dreadnought programme.
Our Electronic Systems sector grew
underlying EBIT to £878m (2022 £838m), an increase of 5% on a
constant currency basis. Margin of 16.1% was within the guidance
range and reflected lower pension recoveries in the US, marginally
offset by an increase in higher margin commercial activity.
Platforms & Services reported
underlying EBIT of £354m (2022 £326m), with margins increasing to
9.0%. The growth reflects the strong operational performance in our
Hägglunds and Ship Repair businesses in the year.
Our Air sector reported underlying
EBIT of £949m (2022 £849m), increasing margin to 11.8%. The growth
in the year reflects the higher sales and risk retirement.
Finally, Cyber & Intelligence
reported underlying EBIT of £199m (2022 £232m), a decrease of 14%
on a constant currency basis. Margin of 8.6% was in the guided
range and represented additional investment in the business in
space and multi-domain networking.
Operating profit increased
8%, to £2,573m (2022 £2,384m), on a reported currency basis. On an
operating sector basis this reflects the same drivers as underlying
EBIT. Other differences are discussed below (also see the
reconciliation of underlying EBIT to operating profit on page 47).
Underlying net finance costs were £211m (2022 £246m), a decrease of £35m. Of this, costs
of £231m (2022 £230m) related to the Group and income of £20m (2022
costs of £16m) related to the Group's share of equity accounted
investments. The improvement in underlying net finance costs
largely reflects the increase in interest rates applied to surplus
cash during the year.
Net finance costs were £247m
(2022 £395m), a decrease of £148m. Excluding the £35m improvement
in underlying net finance costs, all other net finance costs
recorded a gain of £113m. This was largely the result of the £41m
interest income on the Group's pension surplus (2022 cost of £37m
on pension deficit). The balance of the improvement was the result
of foreign exchange gains on its US dollar-denominated borrowings,
largely being offset by losses on the remeasurement of financial
instruments principally held to manage the Group's exposure to
interest rate fluctuations.
Underlying tax expense of
£472m (2022 £422m), was an increase of £50m reflecting the higher
underlying pre-tax profits. The underlying effective tax rate was
19% (2022 19%).
Tax expense of £386m (2022
£315m), was an increase of £71m reflective of the increase in the
UK's corporation tax rate in the year and the Group's pre-tax
profits.
Reconciliation of underlying EBIT to operating
profit
|
|
2023
£m
|
2022
£m
|
Underlying EBIT
|
KPI
|
2,682
|
2,479
|
Adjusting items
|
|
40
|
91
|
Amortisation of programme,
customer-related and other intangible assets
|
|
(111)
|
(110)
|
Impairment of intangible
assets
|
|
(5)
|
(1)
|
Net finance income/(costs) and tax
expense of equity accounted investments
|
|
(33)
|
(75)
|
Operating profit
|
|
2,573
|
2,384
|
Adjusting items in 2023
totalled a net gain of £40m (2022 £91m) mainly comprising a final
settlement gain on a US pension annuity buy-out of £60m. 2022 was
mainly comprised of a £94m gain on the disposal of the financial
crime detection business in Digital Intelligence.
Adjusting items
|
2023
£m
|
2022
£m
|
Profit on business
disposals
|
-
|
94
|
Acquisition-related
costs
|
(20)
|
(16)
|
Gain related to settlements and
past service cost on the pension schemes
|
60
|
13
|
Adjusting items
|
40
|
91
|
Earnings per share (EPS)
As defined by the Group1
|
|
2023
|
2022
|
Underlying profit for the year
attributable to equity shareholders
|
|
£1,916m
|
£1,728m
|
Underlying EPS
|
KPI
|
63.2p
|
55.5p
|
As defined by IFRS
|
|
2023
|
2022
|
Profit for the year attributable
to equity shareholders
|
|
£1,857m
|
£1,591m
|
Basic EPS
|
|
61.3p
|
51.1p
|
Movement in underlying EPS
|
2023
pence
|
2022
pence
|
As at 1 January
|
55.5
|
47.8
|
Foreign exchange
|
(0.2)
|
2.9
|
Tax
|
(0.2)
|
(0.8)
|
Share repurchases
|
1.5
|
1.3
|
Underlying EBIT
|
5.8
|
4.0
|
Underlying net finance
costs
|
0.8
|
0.3
|
As at 31 December
|
63.2
|
55.5
|
Underlying EPS increased to
63.2p (2022 55.5p), or 14% on a constant currency basis. This is
largely driven by the improved underlying profit for the year, as
set out above, as well as the benefit from the ongoing share
buyback programme which accounted for 1.5p of the
increase.
Basic EPS increased 20% to
61.3p (2022 51.1p) also reflective of the increased profitability
of the Group for the year and the benefit of the ongoing share
buyback programme.
1. The purposes and definitions of
non-GAAP measures are provided in the Alternative performance
measures section on page 47.
Orders
As defined by the Group1
|
|
2023
£bn
|
2022
£bn
|
Order
intake2
|
KPI
|
37.7
|
37.1
|
Order
backlog2
|
|
69.8
|
58.9
|
As defined by IFRS
|
|
2023
£bn
|
2022
£bn
|
Order book3
|
|
58.0
|
48.9
|
Order intake, at £37.7bn, was
up £0.6bn on the prior year, leading to a record order backlog of
£69.8bn. Air recorded the highest order backlog at 31 December
2023, reflecting significant orders in MBDA and the Kingdom of
Saudi Arabia during the year. The order backlog in Maritime also
remains high reflecting the submarine and ship build programmes.
Details of awards in the year are
included in the segmental reviews on pages 16 to 26, but the
three largest orders driving the order intake in the year
were:
- In Maritime, funding
of £3.95bn was awarded by the UK Ministry of Defence for the next
phase of the UK's next-generation nuclear-powered attack submarine
programme, SSN-AUKUS.
- In Maritime, we also
secured an order intake of £2.4bn for the continued Delivery Phase
3 activity on the Dreadnought Class submarine programme.
- In Air, we renewed
the Government-to-Government Typhoon support services in the
Kingdom of Saudi Arabia for a further five years through to the end
of 2027, valued at £3.7bn.
1. The purposes and definitions of
non-GAAP measures are provided in the Alternative performance
measures section on page 47.
2. Including share of equity
accounted investments.
3. Order book represents the
transaction price allocated to unsatisfied and partially satisfied
performance obligations as defined by IFRS 15 Revenue from
Contracts with Customers.
Cash flow
As defined by the Group1
|
|
2023
£m
|
2022
£m
|
Free cash flow
|
KPI
|
2,593
|
1,950
|
Operating business cash
flow
|
|
3,218
|
2,552
|
As defined by IFRS
|
|
|
|
Net cash flow from operating
activities
|
|
3,760
|
2,839
|
Net cash flow from investing
activities
|
|
(541)
|
(422)
|
Net cash flow from financing
activities
|
|
(2,188)
|
(2,333)
|
Net increase in cash and cash
equivalents
|
|
1,031
|
84
|
Cash and cash equivalents at 1
January
|
|
3,107
|
2,917
|
Effect of foreign exchange rate
changes on cash and cash equivalents
|
|
(71)
|
106
|
Cash and cash equivalents at 31
December
|
|
4,067
|
3,107
|
Free cash flow of £2,593m
(2022 £1,950m) was an increase of £643m on the prior
year.
Operating business cash flow of £3,218m (2022 £2,552m) was an increase of
£666m.
Net cash flow from operating activities
was £3,760m (2022 £2,839m), an increase of £921m.
In addition to the increased profitability of the Group, there was
a net inflow of c.£1bn from customer advances.
Net cash flow from investing activities
was an outflow of £541m (2022 £422m). Although
the Group received additional cash in the year of £134m from
dividends received from equity accounted investments, this was
offset by an increased cash outflow of £272m in relation to capex
investment in property, plant and equipment and intangible assets.
This is reflective of the additional investments within our sites
to support future programme delivery, such as the shipbuilding
facilities in Glasgow to support Type 26 construction, munitions
sites in both the UK and US and construction of the modern shiplift
and land-level repair complex at our Jacksonville, Florida
shipyard.
Net cash flow from financing activities
was an outflow of £2,188m (2022 £2,333m), a
decrease of £145m. Cash returns to shareholders, through dividend
and share repurchases, decreased £172m to £1,418m. Although
dividends increased, the value of share repurchases was lower. This
year also saw a cash inflow from draw-down of loans of £162m, from
the private placement to fund the shiplift at our Jacksonville,
Florida shipyard. 2022 saw a £400m cash outflow in respect of bond
repayments which were due.
The net cash outflow in respect of
derivative financial instruments was £196m (2022 cash inflow of
£328m) reflective of hedging against foreign exchange movements on
the US dollar-denominated borrowings.
Foreign exchange translation primarily arises in respect of the Group's US
dollar-denominated cash holdings.
Cash and cash equivalents of
£4,067m (2022 £3,107m) are held primarily for the repayment of debt
securities, pension funding when required, payment of the 2023
final dividend, funding of further share repurchases under the up
to £1.5bn share buyback programme announced in July 2022 and
management of working capital. Following the $5.5bn (£4.4bn)
acquisition of Ball Aerospace on 16 February 2024, the Group paid
$1.5bn (£1.2bn) in cash and drew down $4.0bn (£3.2bn) of debt
funding in settlement of the transaction.
1. The purposes and definitions of
non-GAAP measures are provided in the Alternative performance
measures section on page 47.
Net debt (excluding lease liabilities)
Components of net debt
|
|
2023
£m
|
2022
£m
|
Cash and cash
equivalents
|
|
4,067
|
3,107
|
Debt-related derivative financial
instruments (net)
|
|
22
|
112
|
Loans - non-current
|
|
(4,432)
|
(5,189)
|
Loans and overdrafts -
current
|
|
(679)
|
(53)
|
Net debt (excluding lease
liabilities)1
|
KPI
|
(1,022)
|
(2,023)
|
The Group's net debt (excluding lease
liabilities) at 31 December 2023
was £(1,022)m, a net decrease of £1,001m from the position at the
start of the year. This is primarily as a result of strong free
cash flow performance, partially offset by shareholder returns
through dividends and share repurchases.
Non-current loans have
decreased by £757m during the year as the $800m 3.8% bond due for
repayment in 2024 is now classified as a current loan; this
movement was partially offset by draw-down of the $200m private
placement to fund the Jacksonville, Florida, shiplift which is
repayable in 2050.
Current loans have increased
by £626m during the year reflecting the $800m 3.8% bond maturing in
October 2024.
Movement in net debt (excluding lease
liabilities)1
|
2023
£m
|
2022
£m
|
As at 1 January
|
(2,023)
|
(2,160)
|
Operating business cash
flow
|
3,218
|
2,552
|
Interest and Tax
|
(625)
|
(602)
|
M&A
|
-
|
(38)
|
Shareholder returns
|
(1,418)
|
(1,590)
|
Other
|
(174)
|
(185)
|
As at 31 December
|
(1,022)
|
(2,023)
|
Shareholder returns of
£1,418m (2022 £1,590m) comprised both dividends of £857m (2022
£802m) and share repurchases of £561m (2022 £788m). Dividends paid
represent the 2022 final dividend and the 2023 interim dividend.
During 2023, we repurchased 59m shares under the up to £1.5bn share
buyback programme announced in July 2022 (2022 107m shares under
the 2022 and 2021 share buyback programmes).
Other movements includes
foreign exchange on the Group's US dollar-denominated cash and
borrowings, offset by their associated derivatives, and dividends
paid to non-controlling interests.
1. The purposes and definitions of
non-GAAP measures are provided in the Alternative performance
measures section on page 47.
Balance Sheet
|
|
2023
£m
|
2022
£m
|
Intangible assets
|
|
12,099
|
12,644
|
Property, plant and equipment,
right-of-use assets and investment property
|
|
5,003
|
4,723
|
Equity accounted investments and
other investments
|
|
916
|
886
|
Working capital
|
|
(5,468)
|
(4,119)
|
Lease liabilities net of finance
lease receivables
|
|
(1,396)
|
(1,582)
|
Group's share of IAS 19
post-employment benefits surplus
|
|
229
|
646
|
Net tax assets and
liabilities
|
|
474
|
363
|
Net other financial assets and
liabilities
|
|
(112)
|
(138)
|
Net debt (excluding lease
liabilities)
|
KPI
|
(1,022)
|
(2,023)
|
Net assets
|
|
10,723
|
11,400
|
Intangible assets of £12.1bn
(2022 £12.6bn) was a decrease of £0.5bn on the prior year, driven
by the foreign exchange impact of the Group's US dollar-denominated
goodwill.
Property, plant and equipment, right-of-use assets and
investment property was £5.0bn
(2022 £4.7bn), an increase of £0.3bn. Property, plant and equipment
increased by a net £0.4bn reflecting capex spend across the
business of £0.8bn, offset by depreciation and foreign exchange
adjustments.
Equity accounted investments and other
investments was £916m (2022 £886m).
The Group's share of profits of equity accounted investments during
the year, which was offset by dividends paid, resulted in a net
gain of £45m on equity accounted investments at the end of the
year.
Working capital saw a £1.4bn
decrease, in aggregate, mainly reflecting an increase in advanced
funding from customers on a number of contracts.
Lease liabilities net of finance lease
receivables was £1.4bn (2022 £1.6bn) with no new significant
lease agreements entered into during the year.
The Group's share of the net IAS 19 post-employment
benefits was £0.2bn (2022 £0.6bn),
net of a 35% withholding tax of £0.4bn. The decrease in the net
surplus of £0.4bn largely reflects a fall in the discount rate
applied to the UK schemes at 31 December 2023. Details of the
Group's post-employment benefit schemes are provided in note 6, on
page 38.
Exchange rates
|
2023
|
2022
|
Average
|
|
|
£/$
|
1.244
|
1.236
|
£/€
|
1.150
|
1.173
|
£/A$
|
1.874
|
1.778
|
Year end
|
|
|
£/$
|
1.275
|
1.203
|
£/€
|
1.154
|
1.127
|
£/A$
|
1.868
|
1.773
|
Segmental review
The Group reports its performance
through six reporting segments.
|
As
defined by Group1
|
|
Year ended 31 December
2023
|
Sales
£m
|
Underlying EBIT
£m
|
Return
on sales
%
|
Operating business cash flow
£m
|
Order
intake
£bn
|
Order
backlog
£bn
|
|
Electronic Systems
|
5,458
|
878
|
16.1
|
811
|
6.7
|
8.9
|
|
Platforms &
Services
|
3,922
|
354
|
9.0
|
426
|
7.7
|
11.5
|
|
Air
|
8,058
|
949
|
11.8
|
1,669
|
11.0
|
27.2
|
|
Maritime
|
5,536
|
425
|
7.7
|
291
|
10.1
|
21.3
|
|
Cyber &
Intelligence
|
2,321
|
199
|
8.6
|
204
|
2.5
|
2.0
|
|
HQ2
|
471
|
(123)
|
|
(183)
|
0.4
|
-
|
|
Deduct
Intra-group
|
(482)
|
|
|
|
(0.7)
|
(1.1)
|
|
Total
|
25,284
|
2,682
|
10.6
|
3,2183
|
37.7
|
69.8
|
|
|
As
defined by IFRS
|
Year ended 31 December
2023
|
Revenue
£m
|
Operating profit
£m
|
Return
on revenue
%
|
Net cash
flow from operating activities
£m
|
Order
book
£bn
|
Electronic Systems
|
5,456
|
806
|
14.8
|
961
|
7.6
|
Platforms &
Services
|
3,842
|
373
|
9.7
|
624
|
11.1
|
Air
|
6,517
|
948
|
14.5
|
1,808
|
18.5
|
Maritime
|
5,391
|
423
|
7.8
|
629
|
20.4
|
Cyber &
Intelligence
|
2,321
|
179
|
7.7
|
261
|
1.4
|
HQ2
|
10
|
(156)
|
|
(128)
|
-
|
Deduct
Intra-group
|
(459)
|
|
|
|
(1.0)
|
Deduct
Tax4
|
|
|
|
(395)
|
|
Total
|
23,078
|
2,573
|
11.1
|
3,760
|
58.0
|
1. The purposes and definitions of
non-GAAP measures are provided in the Alternative performance
measures section on page 47.
2. HQ comprises the Group's head
office activities, together with a 49% interest in Air Astana as at
31 December 2023.
3. At a Group level, the key cash
flow metric is free cash flow (see Alternative performance measures
section on page 47). In 2023, free cash flow was £2,593m
(2022 £1,950m).
4. Tax is managed on a Group-wide
basis.
Segmental performance: Electronic Systems
Electronic Systems, with 17,5001 employees,
comprises the Group's US- and UK-based electronic solutions,
including electronic warfare systems, navigation systems,
electro-optical sensors, military and commercial digital engine and
flight controls, precision guidance and seeker solutions,
next-generation military communications systems and data links,
persistent surveillance capabilities, space electronics and
electric drive propulsion systems.
Financial performance
Financial performance measures as defined by the
Group2
|
|
Financial performance measures derived from
IFRS
|
|
2023
|
2022
|
|
|
2023
|
2022
|
Sales
|
£5,458m
|
£5,057m
|
|
Revenue
|
£5,456m
|
£5,057m
|
Underlying EBIT
|
£878m
|
£838m
|
|
Operating profit
|
£806m
|
£747m
|
Return on sales
|
16.1%
|
16.6%
|
|
Return on revenue
|
14.8%
|
14.8%
|
Operating business cash
flow
|
£811m
|
£650m
|
|
Cash flow from operating
activities
|
£961m
|
£860m
|
Order intake
|
£6.7bn
|
£5.4bn
|
|
Order book
|
£7.6bn
|
£6.7bn
|
Order backlog
|
£8.9bn
|
£8.1bn
|
|
|
|
|
-
Sales of £5.5bn increased 9%3, led by
continued recovery in the commercial aviation business across both
civil aviation and power and propulsion, along with gains in
electronic combat systems.
-
Underlying EBIT grew 5%3, generating a
return on sales of 16.1%, within the guided range. This reflected
the absorption of lower pension recoveries partially offset by
higher commercial activity.
-
Operating business cash flow was £811m and
reflects improved working capital management.
1.
Including share of equity accounted investments.
2. The
purposes and definitions of non-GAAP measures are provided in
the Alternative performance measures
section on page 47.
3.
Constant currency basis.
Operational performance
We continued to experience strong
demand across our customer base for electronic systems, as
evidenced by our 2023 order generation. We continued to manage
supply chain constraints effectively in 2023 and saw stability and
easing in some areas. We supported existing customers on key
electronic warfare and precision guided munition programmes, while
pursuing and maturing new opportunities.
In our commercial businesses, with
airline traffic and business travel increasing, there is stronger
demand for Original Equipment Manufacturer (OEM) deliveries and
aftermarket services. Clean air regulations continue to drive the
transportation industry towards alternative energy sources, like
our propulsion solutions.
Operational highlights
·
The F-35 Lightning II programme completed
deliveries on Lot 15 electronic warfare (EW) systems and has
delivered a cumulative total of over 1,400 EW systems. We are also
supporting the Block 4 modernisation efforts under multiple
contracts, including a recent contract for future Lot 17/18
production worth $491m (£395m), and continue to demonstrate high
performance under a five-year Performance Based Logistics contract
for F-35 sustainment.
·
The Compass Call programme is executing contracts
valued at more than $1bn (£0.8bn) focused on the cross-decking of
prime mission equipment to the new EA-37B aircraft while sustaining
and upgrading the existing EC-130H fleet. We successfully delivered
the first of ten EA-37B aircraft to the US Air Force for formal
combined developmental and operational testing. The next-generation
system evolves the Air Force's electromagnetic attack capabilities
and is targeted to initially field in 2024
·
Our Eagle Passive Active Warning Survivability
System (EPAWSS) programme completed Design Verification and
Qualification Testing enabling Initial Operational Test and
Evaluation by the US Air Force.
·
Our Advanced GEOINT Systems team was selected by
a customer in the Asia Pacific region to provide our Geospatial
eXploitation Products™ (GXP®) software as a key
component of its large-scale Geospatial Intelligence
implementation. The delivery of this software, comprised of
advanced imagery exploitation, analytics, and data fusion software
tools, further solidifies our industry-leading position and enables
future expansion to allies around the globe.
·
The Navigation & Sensor Systems team
continues to execute a contract with Space Systems Command to
develop an M-Code Increment II Miniature Serial Interface GPS
receiver for ground embedded applications with next-generation
Application Specific Integrated Circuit technology valued at more
than $278m (£224m).
Strategic and order highlights
·
In addition to a successful test event, conducted
in January 2023, of the Advanced Precision Kill Weapon System
(APKWS®) that demonstrated new capabilities for critical
mission sets in support of US and allied forces, the APKWS
laser-guidance kit programme continues to execute under an
Indefinite Delivery, Indefinite Quantity contract with awards worth
$590m (£476m) in 2023, including international orders.
·
Building on our position in energy and power
management, we announced a collaboration with Heart Aerospace to
define the battery system for Heart's ES-30 regional electric
airplane, and Eve Air Mobility selected us to provide an advanced
energy storage system for its electric vertical take-off and land
aircraft.
·
Our Power & Propulsion Solutions business was
selected for North America's largest battery electric bus award,
meaning our Gen3 system will power up to 1,229 Nova Bus battery
electric buses in Quebec, Canada.
·
Through our Data Link Solutions joint venture
with Rockwell Collins, Inc. we were selected by the US Navy to
provide our Firenet™ small form factor Multi-functional Information
Distribution System Joint Tactical Radio which enables in-network
communication for smaller platforms. This award continues to build
on our portfolio of next-generation full-spectrum communication
systems.
Looking forward
·
Our Electronic Systems sector remains positioned
for growth in the medium term, as the team continues to address
current and evolving priority programmes from its strong franchise
positions and long-standing commitment to research and development.
·
We maintain a diverse portfolio of defence and
commercial products and capabilities for US and international
customers, and expect to benefit from applying innovative
technology solutions to defence customers' existing and changing
requirements, building on our significant roles on F-35 Lightning
II, F-15 upgrades, M-Code GPS upgrades and classified programmes,
as well as a number of precision weapon products.
·
Over the longer term, we are poised to build on
our technology strengths in emerging areas of demand, including
precision weaponry, space resilience, hyper-velocity projectiles,
autonomous platforms, and the development of multi-domain
capabilities.
·
In our commercial portfolio, we continue to
leverage our leading electric drive propulsion capabilities to
address growing demand for low and zero emission solutions across
an increasing number of civil platforms, with opportunities to
migrate these technologies to defence applications.
·
We continue to invest in our people, R&D and
facilities to ensure capacity and resources are in place to
capitalise on the positive outlook across our defence and
commercial markets.
·
The acquisition of Ball Aerospace will provide
further access to the growing space domain, C4ISR and missile and
munitions markets.
Segmental performance: Platforms &
Services
Platforms & Services, with 11,9001 employees,
with operations in the US, Sweden and UK, manufactures and upgrades
combat vehicles, weapons and munitions, and delivers services and
sustainment activities, including naval ship repair and the
management and operation of two government-owned ammunition
plants.
Financial performance
Financial performance measures as defined by the
Group2
|
|
Financial performance measures derived from
IFRS
|
|
2023
|
2022
|
|
|
2023
|
2022
|
Sales
|
£3,922m
|
£3,688m
|
|
Revenue
|
£3,842m
|
£3,598m
|
Underlying EBIT
|
£354m
|
£326m
|
|
Operating profit
|
£373m
|
£322m
|
Return on sales
|
9.0%
|
8.8%
|
|
Return on revenue
|
9.7%
|
8.9%
|
Operating business cash
flow
|
£426m
|
£525m
|
|
Cash flow from operating
activities
|
£624m
|
£633m
|
Order intake
|
£7.7bn
|
£5.7bn
|
|
Order book
|
£11.1bn
|
£7.7bn
|
Order backlog
|
£11.5bn
|
£8.1bn
|
|
|
|
|
-
Sales were £3.9bn, an increase of 8%3.
Our Hägglunds business accounted for the majority of the sector's
growth, with significant gains also recorded in our Ship Repair
business.
-
Operating business cash flow was £426m,
reflecting significant advanced funding from customers partially
offset by capital expenditure, predominantly in Ship Repair.
-
Order intake of £7.7bn reflects a number of
significant awards in the year, but primarily relates to the Czech
Republic award for 246 CV90 MkIV infantry fighting vehicles worth
$2.2bn (£1.8bn).
1.
Including share of equity accounted investments.
2. The
purposes and definitions of non-GAAP measures are provided in
the Alternative performance measures
section on page 47.
3.
Constant currency basis.
Operational performance
In response to a changing global
landscape that is prioritising defence spending to enhance and
replenish capabilities, we remain focused on meeting increased
customer demand for our products and services, including munitions,
tracked combat vehicles, artillery systems and support
services.
In the US, our Combat Mission
Systems team is producing at heightened volumes across multiple
programmes, drawing on our extensive manufacturing network and
engineering capability spanning the US, including expanded
operations at our York, Pennsylvania, site to enable increased
production of Armored Multi-Purpose Vehicles (AMPVs) and Amphibious
Combat Vehicles (ACVs) to match customer requirements. The team
continues to support critical vehicle modernisation programmes, and
the AMPV entered the full-rate production phase during the second
half of the year as the next-generation replacement for the
M113.
Our BAE Systems Hägglunds team
continued to build its order book with a large order of the CV90
MkIV infantry fighting vehicles in seven different variants from
the Czech Republic. Ongoing build and upgrades continue for the
current fleet of CV90s for a number of nations. Hägglunds has also
seen a renewed interest in Arctic operations, leading to additional
sales of our BvS10 all-terrain family of combat vehicles.
Additionally, the team secured a strong partner to bring the BvS10
to the Indian market.
In our support services
operations, modernisation and maintenance activities continue in
our US shipyards for the US Navy's non-nuclear fleet. We secured a
ten-year contract, with a ceiling value of $8.8bn (£7.1bn), to
continue operating the US Army's Holston Army Ammunition Plant, and
we continue to operate and modernise the Radford Army Ammunition
Plant into 2026.
Operational highlights
·
Our Hägglunds business continued to build its
order book, with a large order of the CV90 vehicle in seven
variants from the Czech Republic, and grow its portfolio through
strong strategic investments and a partnership with Norway's Ritek
AS to produce two new variants for the Swedish Armed
Forces.
·
The UK Government selected ARCHER for its interim
mobile artillery solution requirement through a
Government-to-Government agreement with Sweden.
·
Our US shipyards were recognised for Safety
Leadership, and the Holston Army Ammunition Plant received the US
Army Materiel Command's Excellence in Explosive Safety
Award.
·
We started construction on a modern shiplift and
land-level repair complex at our Jacksonville, Florida, shipyard
that is expected to be operational in early 2025. However, in
response to lower demand for Pacific-coast ship repair services
throughout the year, we scaled back the workforce at our San Diego
shipyard by nearly 500 positions.
Strategic and order highlights
·
We secured a ten-year contract, with a ceiling
value of $8.8bn (£7.1bn), to continue operating the US Army's
Holston Army Ammunition Plant.
·
We secured a $797m (£641m) contract with the US
Army to continue production of the AMPV, with additional options
for a potential total contract amount of $1.6bn (£1.3bn). This
award brings the AMPV into full-rate production.
·
We secured multiple contracts exceeding a total
value of $870m (£700m) for the continued production of the Bradley
A4. These awards will move more than 270 vehicles through our
production lines and extend production through 2026.
·
The Czech Republic awarded Hägglunds a contract
to produce 246 CV90 MkIV infantry fighting vehicles in seven
different variants. The contract is valued at $2.2bn
(£1.8bn).
·
Following the joint procurement agreement between
Sweden, Germany and the UK, Germany purchased an additional 227
ultra-mobile, protected, all-terrain BvS10s valued at c.$400m
(£322m). This investment from Germany will extend deliveries
through to 2030.
·
Our Weapon Systems UK team secured a five-year
contract to follow from a previous ten-year programme for the
delivery of M777 support services for the US, Australia and Canada
with the initial year funded at $17m (£14m). Following M777
deployments to Ukraine and increased interest from armies around
the world, Weapon Systems UK also secured a contract from the US
Army to produce M777 superstructures for spares and repairs through
the foreign military sales (FMS) process. This effectively brings
the M777 towed lightweight howitzer back into
production.
·
We remain a critical provider of Army combat
vehicles with our current franchises of AMPV, M109A7, M88 and
Bradley vehicles, though we were not selected to participate in the
follow-on phases of the US Army's Optionally Manned Fighting
Vehicle programme.
Looking forward
·
We continue to focus on increased long-term
demand from the US and international customers. The uplift in
European and allied countries' defence spending is in addition to
our strong order backlog on key franchise programmes, including the
AMPV, M109A7 self-propelled howitzer, Bradley upgrades, M88
HERCULES recovery vehicle and the US Marine Corps' ACV.
·
There is a significant pipeline of future
business opportunities for the CV90 and BvS10 from our Hägglunds
business, as well as for artillery systems and munitions from our
Bofors business.
·
We continue to manage and operate the US Army's
Radford and Holston ammunition plants, and focus on key
modernisation activities.
·
We will maintain our strong position on naval
guns, missile launch programmes, and submarine programmes, as well
as US Navy ship repair and modernisation activities where the
business has invested in capitalised infrastructure and our
facilities in key home ports.
Segmental performance: Air
Air, with 26,0001 employees, comprises the Group's
UK‑based air build and support activities for European and
international markets, US programmes, development of Future Combat
Air Systems and FalconWorks®, alongside our business in
the Kingdom of Saudi Arabia and interests in our European joint
ventures: Eurofighter and MBDA.
Financial performance
Financial performance measures as defined by the
Group2
|
|
Financial performance measures derived from
IFRS
|
|
2023
|
2022
|
|
|
2023
|
2022
|
Sales
|
£8,058m
|
£7,698m
|
|
Revenue
|
£6,517m
|
£6,286m
|
Underlying EBIT
|
£949m
|
£849m
|
|
Operating profit
|
£948m
|
£809m
|
Return on sales
|
11.8%
|
11.0%
|
|
Return on revenue
|
14.5%
|
12.9%
|
Operating business cash
flow
|
£1,669m
|
£1,140m
|
|
Cash flow from operating
activities
|
£1,808m
|
£1,202m
|
Order intake
|
£11.0bn
|
£14.0bn
|
|
Order book
|
£18.5bn
|
£17.4bn
|
Order backlog
|
£27.2bn
|
£24.4bn
|
|
|
|
|
-
Sales were £8.1bn, an increase of 4%3,
driven by increased activity in MBDA and higher air support
volumes, while the future combat air programme continues to gain
pace with activity more than doubling in 2023.
-
Return on sales of 11.8% reflects good
operational performance and risk retirement.
-
Operating business cash flow of £1.7bn reflects
the timing of customer advances and down payments from recent
awards.
-
Order backlog reached £27.2bn, following an order
intake of £11.0bn in the year. Significant orders include agreement
of a further five-year Salam Typhoon support contract, valued at
£3.7bn, as well as multiple awards in MBDA across both the import
and export markets.
1.
Including share of equity accounted investments.
2. The
purposes and definitions of non-GAAP measures are provided in
the Alternative performance measures
section on page 47.
3.
Constant currency basis.
Operational performance
We continue to work with our
customers to support their existing platforms and provide new
enhanced capabilities. Deliveries of Typhoon to Qatar continue,
alongside support to the in-service fleet. In the Kingdom of Saudi
Arabia, our support for Typhoon has been extended for a further
five-year term. In our US Programmes division, we are focused on
delivery execution across all production lines with 162 F-35 aft
fuselages completed in 2023. The formation of our new
FalconWorks® organisation and ongoing progress on the
future combat air activities are important to future growth as we
invest in our people, facilities and cutting-edge
technologies.
Operational highlights
·
Activity on our Qatar Typhoon and Hawk programmes
continued with ten further Typhoon deliveries in the year, and a
total of 18 aircraft now in service with the Qatar Emiri Air
Force.
·
On the future fighter programme, we continue work
on developing the UK flying demonstrator to fly within four years.
The programme is focused on key technology areas of flight
simulation, aerodynamic engine testing, and crew escape.
·
Our FalconWorks® organisation, formed
during the year to develop and bring to the market new products and
technologies, is leading the development and testing of
PHASA-35®, our persistent high altitude solar aircraft,
with successful stratospheric flight trials taking place in
June.
·
We continue to deliver services under the
five-year SBDCP, with the Tornado Support Service providing an
enhanced and modernised solution for the Royal Saudi Air
Force.
Strategic and order highlights
·
Additional UK Ministry of Defence funding of
£143.5m was awarded in the second half of the year, taking the
total funding awarded in 2023 to c.£800m, to advance the concepting
and technology of the next-generation combat aircraft to
2025.
·
On GCAP, a trilateral collaboration agreement
between BAE Systems, Leonardo SpA (Italy) and Mitsubishi Heavy
Industries (Japan) is now in place to enable collaboration and
sharing of information towards the next phase of
activities.
·
We secured a further £535m of funding for
European Common Radar System (ECRS) Mk2 Radar development for the
Typhoon weapon system. The Royal Air Force of Oman has elected not
to renew the current support arrangements for its Typhoon fleet.
Discussions around our role in providing a level of support to the
Royal Air Force of Oman continue.
·
We secured the Lightning Air System National
Capability Enterprise (LANCE) contract in March, which extends our
leadership of UK F-35 support at RAF Marham until the end of
2027.
·
Following the completion of the previous
five-year Salam Typhoon support contract on 31 December 2022, we
reached an agreement with the Saudi Arabian Government to continue
to provide these services for another five years through to the end
of 2027, valued at £3.7bn.
·
Through FalconWorks®, the Air sector
continues to invest in promising new and innovative technologies
for the future, including the development of electric aircraft
products with a number of partners.
·
MBDA secured significant orders through 2023, in
particular in air defence, maritime and land domains. These include
production of medium-range ASTER B1 & B1NT missiles for use
across the Italian and French armed forces, from the Polish
Armament Agency to supply Launchers and Common Anti-Air Module
Missiles (CAMM) for Poland's PILICA+ Air Defence upgrade programme.
It also won orders for SAMP/T NG new generation ground-based air
defence systems for the Italian Air Force, and for the Mid-Life
Upgrade of the air defence systems of the French and Italian
Horizon class frigates.
·
MBDA is also supporting GCAP and signed a
collaboration agreement with Mitsubishi Electric to work towards a
weapons and effectors solution in support of the design of the GCAP
core platform.
Looking forward
·
The UK Future Combat Air System is a key element
of the UK Combat Air Strategy which enables long-term planning and
investment in a key strategic part of the business, ensuring we
have a long-term combat aircraft design, development and
manufacturing capability.
·
We will continue to focus on ensuring that
deliveries of Typhoon aircraft and support are made in line with
agreed customer milestones. Future Typhoon production and support
sales are underpinned by existing contracts and discussions
continue to secure potential further contract awards for
Typhoon.
·
Production of rear fuselage assemblies for the
F-35 has reached full rate levels and is expected to be sustained
at approximately 150 to 160 aft fuselages to be completed annually.
The business plays a significant role in the F-35 sustainment
programme in support of Lockheed Martin and support volumes should
increase as the number of jets in service continues to
increase.
·
In the Kingdom of Saudi Arabia, the In-Kingdom
Industrial Participation programme continues to make good progress
consistent with our long-term strategy, whilst supporting the
Kingdom's National Transformation Plan and Vision 2030. Our
in-Kingdom support business is expected to remain stable
underpinned by long-standing contracts that are expected to be
renewed every five years, while we continue to support development
of a Future Combat Air Partnership between the Kingdom of Saudi
Arabia and the UK.
·
MBDA has a strong order backlog and development
programmes continue to improve the long-term capabilities of the
business in air, land and sea domains. MBDA continues to be well
placed to benefit from increased defence spending in Europe and
internationally.
Segmental performance: Maritime
Maritime, with 27,5001 employees, comprises the
Group's UK‑based maritime and land activities, including major
submarine, ship build and support programmes, as well as our
Australian business.
Financial performance
Financial performance measures as defined by the
Group2
|
|
Financial performance measures derived from
IFRS
|
|
2023
|
2022
|
|
|
2023
|
2022
|
Sales
|
£5,536m
|
£4,598m
|
|
Revenue
|
£5,391m
|
£4,484m
|
Underlying EBIT
|
£425m
|
£356m
|
|
Operating profit
|
£423m
|
£352m
|
Return on sales
|
7.7%
|
7.7%
|
|
Return on revenue
|
7.8%
|
7.9%
|
Operating business cash
flow
|
£291m
|
£235m
|
|
Cash flow from operating
activities
|
£629m
|
£418m
|
Order intake
|
£10.1bn
|
£9.7bn
|
|
Order book
|
£20.4bn
|
£16.6bn
|
Order backlog
|
£21.3bn
|
£17.2bn
|
|
|
|
|
-
Sales of £5.5bn were up 22%3, due to
accelerated funding on the Dreadnought programme.
-
Operating business cash flow of £291m is after
capital investment in shipbuilding facilities in Glasgow and the
Munitions business in Glascoed.
-
Order intake of £10.1bn in the year has pushed
order backlog to £21.3bn, primarily driven by the award of £3.95bn
for the next phase of SSN-AUKUS as well as additional funding of
£2.4bn for the continued activity on Dreadnought.
1.
Including share of equity accounted investments.
2. The
purposes and definitions of non-GAAP measures are provided in
the Alternative performance measures
section on page 47.
3.
Constant currency basis.
Operational performance
Our major maritime platform
programmes continue to progress, with sea trials commencing for HMS
Anson, the fifth Astute Class submarine, as well as the start of
construction of both the third Dreadnought Class submarine, HMS
Warspite, and the fourth Type 26 frigate, HMS Birmingham. The
Hunter Class Frigate Programme (HCFP) in Australia has achieved key
milestones and we continue to meet customer delivery and support
requirements in both Munitions and Maritime Services. Ongoing
investments in our facilities and our people will help ensure we
can support increasing customer demand and, with the future
potential of AUKUS, the sector is well positioned for future
growth.
Operational highlights
·
In February, HMS Anson left our Submarines site
in Barrow-in-Furness, Cumbria, to begin sea trials with the Royal
Navy. She joins HMS Astute, HMS Ambush, HMS Artful and HMS
Audacious at their operational base, HM Naval Base Clyde, in
Faslane. The remaining submarines in the Astute Class - Agamemnon
and Agincourt - are at an advanced stage of
construction.
·
The UK Type 26 programme continues and
construction is underway on the first four City Class Type 26
frigates, with a focus on skilled and experienced resource
availability, including within the supply chain. HMS Glasgow is
progressing through the key stages of outfit, test and
commissioning, while HMS Cardiff is being prepared to enter the
water for the first time in 2024. Following steel cut in June 2021,
HMS Belfast continues steelwork construction, while the initial
unit construction for HMS Birmingham began in April and is well
underway.
·
In Australia, the Hunter Class frigate programme
continues to make strong progress towards a production contract for
Batch 1. During the year, construction commenced on the first
schedule protection block at Osborne Naval Shipyard in South
Australia and the programme successfully completed the Preliminary
Design Review. Alongside this, we continue the upgrade and
sustainment of Australia's Anzac Class frigates at pace.
Construction has also commenced on facilities at our Williamtown
site to support F-35 maintenance activities.
·
The new £2.4bn 15-year contract with the UK
Ministry of Defence, the Next Generation Munitions Solution (NGMS),
commenced on 1 January 2023. Building on this, we secured
additional orders for the supply of munitions to the UK Ministry of
Defence worth over £400m, to significantly increase the production
of vital defence stocks.
·
Development and investment activity across our
munitions business continues. Over £200m is being invested,
including two new machining lines in Washington (Tyne and
Wear).
Strategic and order highlights
·
We secured an order of £2.4bn for the continued
Delivery Phase 3 activity on the Dreadnought Class submarine
programme. Construction of the first three boats is underway at
Barrow-in-Furness, Cumbria. A ceremony took place in February 2023
to mark the official steel cut on the third submarine, HMS
Warspite.
·
During the year, Australia, the UK and the US
announced the pathway for Australia to acquire nuclear-powered
submarines as part of the AUKUS programme. The nations will deliver
a trilaterally developed submarine based on the UK's
next-generation Astute replacement design. Australia and the UK
will operate SSN-AUKUS, as it will be known, incorporating
technology from all three nations. Our submarines business has
secured an order intake of £3.95bn to enable the programme to
transition into the detailed design phase and commence procurement
of long-lead items and supporting infrastructure.
·
We continue investing in our people and
facilities to better enable us to deliver on our customer
commitments and secure the long-term future for complex
shipbuilding in Glasgow. Construction of a new ship assembly hall
in Govan is well underway, and the new Applied Shipbuilding Academy
in Scotstoun is planned to open in 2024.
·
In Australia, we continued to invest in new
products and opportunities and unveiled Strix™, a vertical take-off
and landing (VTOL) uncrewed aerial system, RAZER, a low-cost
precision guided munition, and showcased the Guided Missile
Frigate, an evolution of the Hunter Class.
·
In June, we secured a ten-year contract worth
£270m to support the Royal Navy's three main radar systems. Under
the contract, our engineers will provide maintenance to existing
radars, alongside technology upgrades to systems already in use,
and those being installed on the new Type 26 frigates under
construction in Glasgow.
Looking forward
·
Our Submarines business is executing across
Astute, Dreadnought and SSN-AUKUS. Investment continues in the
facilities at our Barrow-in-Furness, Cumbria, shipyard to provide
the capabilities to deliver these long-term programmes.
·
In the UK, shipbuilding sales are underpinned by
the manufacture of Type 26 frigates and our capabilities across
Warship Support, Underwater Weapons, Radar and Maritime
Training.
·
The Australian Defence Strategic Review confirmed
the acquisition of conventionally armed, nuclear-powered submarines
as part of the SSN-AUKUS programme and the Australian Government's
commitment to continuous naval shipbuilding. Our Australian
business is well positioned to respond to future opportunities this
creates.
·
Additionally the Australian business has
long-term sustainment and upgrade activities in maritime, air,
wide-area surveillance, missile defence and electronic systems.
·
As the UK Ministry of Defence's long-term
strategic partner for munitions supply, we continue to focus our
operations in support of the UK Ministry of Defence and the UK's
NATO allies, as well as other customers. To support this,
investment continues across our facilities and infrastructure
alongside recruitment activities to support increased
demand.
Segmental performance: Cyber &
Intelligence
Cyber & Intelligence, with 11,0001 employees,
comprises the US‑based Intelligence & Security business and
UK‑headquartered Digital Intelligence business, and covers the
Group's cyber security activities for national security, central
government and government enterprises.
Financial performance
Financial performance measures as defined by the
Group2
|
|
Financial performance measures derived from
IFRS
|
|
2023
|
2022
|
|
|
2023
|
2022
|
Sales
|
£2,321m
|
£2,205m
|
|
Revenue
|
£2,321m
|
£2,205m
|
Underlying EBIT
|
£199m
|
£232m
|
|
Operating profit
|
£179m
|
£291m
|
Return on sales
|
8.6%
|
10.5%
|
|
Return on revenue
|
7.7%
|
13.2%
|
Operating business cash
flow
|
£204m
|
£154m
|
|
Cash flow from operating
activities
|
£261m
|
£191m
|
Order intake
|
£2.5bn
|
£2.4bn
|
|
Order book
|
£1.4bn
|
£1.4bn
|
Order backlog
|
£2.0bn
|
£2.1bn
|
|
|
|
|
-
Sales increased by 6%3, to £2.3bn,
with both the UK and US businesses seeing increased operations in
the year. Growth was 9%3 after adjusting for the
divestment of the financial crime detection business in
2022.
-
Underlying EBIT was down 14%3,
delivering a return on sales, as expected, of 8.6% following
additional investment in the year in space and multi-domain
networking, and higher recruitment and facilities costs.
-
Order backlog has remained steady against the
prior year, with a book-to-bill4 ratio of
1.1.
1.
Including share of equity accounted investments.
2. The
purposes and definitions of non-GAAP measures are provided in
the Alternative performance measures
section on page 47.
3.
Constant currency basis.
4. Ratio
of Order intake to Sales.
Operational performance
Our Intelligence & Security
business has performed well in 2023, supporting government
customers across the US Department of Defense, federal agencies and
civilian organisations with innovative, mission-enabling solutions.
We continue to focus on cultivating a strong pipeline of qualified
business opportunities across our US-based business units - Air
& Space Force Solutions, Integrated Defense Solutions, and
Intelligence Solutions.
In Digital Intelligence, we have
stepped up our investment in the business for future growth. During
the year, we opened a new site in Manchester to broaden our
footprint and enable the business to access the wider labour
market. We have also invested in talent recruitment and development
through training academies to generate skillsets which are in short
supply.
Operational highlights
·
As we continue to address the growing modelling
& simulation and synthetic training markets, BAE Systems-owned
Pitch Technologies was realigned from Platforms & Services to
our Intelligence & Security business. The addition of Pitch
builds on the 2022 acquisition of Bohemia Interactive Simulations
(BISim) as we address the increased demand for innovative and
cost-effective training and simulation software
products.
·
Our businesses continue to deliver strong
performance on existing contracts with the US Navy, US Army, US Air
Force and federal/civilian agencies - including a $699m (£562m),
five-year contract for operations, maintenance and management
services for the US Army's Defense Supercomputing Resource Center
and a $478m (£384m), five-year contract to support weapon systems
on US and UK submarine classes.
·
The Wargaming Capability (WGC) programme
conducted a successful operational demonstration test event of our
wargaming system in June. The event consisted of test case and
scenario execution demonstrating a broad range of wargaming
activities and resulted in a successful pass from the US Marine
Corps. The success of this test event allows the WGC team to
continue moving forward to a production-ready capability with
anticipated initial operating capability in 2025.
·
In Digital Intelligence, investments in new
products for space and international markets continue to progress
well and all major external projects are delivering well against
schedules.
Strategic and order highlights
·
In Intelligence & Security, we secured task
orders, in March, valued at $457m (£367m) to support critical
mission operations for a government customer.
·
In December, Germany's Bundeswehr acquired a
BISim VBS4 enterprise licence. The enterprise licence provides the
Bundeswehr with full access to BISim's easy-to-use, whole-earth
virtual and constructive desktop trainer and simulation.
·
Through collaboration between the Air sector and
the Intelligence & Security business, PHASA-35®
successfully demonstrated its ability to achieve stratospheric
flight, and Intelligence & Security was subsequently awarded a
US Army Space and Missile Defense Command contract that provides
opportunities over a five-year period to undertake military utility
demonstrations through the integration of sensor payloads operating
on board the PHASA-35® aircraft.
·
In June 2022, the US Air Force awarded the
Integration Support Contract (ISC) 2.0 re-compete to BAE Systems
with an 18-year period of performance and $12bn (£10bn) total
contract ceiling. The ISC 2.0 contract award was protested, and the
Government Accountability Office (GAO) sustained portions of the
protest in October 2022. The Air Force is taking corrective action
to address the GAO issues, and we continue to support the ISC
programme under a $652m (£524m) contract extension received in
January 2023.
·
In Digital Intelligence, we are making positive
progress in expanding our multi-domain communications footprint in
the UK defence sector. We have also secured a number of multi-year
deals with Central Government and National Security
customers.
Looking forward
·
Our Intelligence & Security team maintains a
strong pipeline of qualified business opportunities and is seeing
an increase in demand driven by global security threats, even with
some delays in Department of Defense procurements.
·
The outlook for our US Government services sector
in Intelligence & Security is robust with the opportunity for
mid-term growth, though market conditions remain highly competitive
and continue to shift in response to government
priorities.
·
The modelling, simulation and synthetic training
environment markets in the US and internationally support a
positive outlook for our BISim and Pitch Technologies teams, and we
continue to expand our wargaming capabilities to new markets and
customers.
·
In Digital Intelligence, where our capabilities
are well aligned to UK defence, security and digital budgets, we
continue to recruit talent and invest in our people through our
training academies and a new facility in Manchester, in the North
West of England.
·
In the space domain, our Digital Intelligence
business is focusing on delivering our Azalea™ programme to develop
and build Low Earth Orbit satellites for the defence
market.
Consolidated income statement
for the year ended 31
December
|
|
2023
|
|
2022
|
|
|
Note
|
£m
|
Total
£m
|
|
£m
|
Total
£m
|
Continuing operations
|
|
|
|
|
|
|
Revenue
|
2
|
|
23,078
|
|
|
21,258
|
Operating costs
|
|
|
(20,917)
|
|
|
(19,269)
|
Other income
|
|
|
204
|
|
|
215
|
Share of results of equity
accounted investments
|
|
|
208
|
|
|
180
|
Operating profit
|
2
|
|
2,573
|
|
|
2,384
|
Finance income
|
|
172
|
|
|
47
|
|
Finance costs
|
|
(419)
|
|
|
(442)
|
|
Net finance costs
|
3
|
|
(247)
|
|
|
(395)
|
Profit before tax
|
|
|
2,326
|
|
|
1,989
|
Tax expense
|
4
|
|
(386)
|
|
|
(315)
|
Profit for the year
|
|
|
1,940
|
|
|
1,674
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
Equity shareholders
|
|
|
1,857
|
|
|
1,591
|
Non-controlling
interests
|
|
|
83
|
|
|
83
|
|
|
|
1,940
|
|
|
1,674
|
|
|
|
|
|
|
|
Earnings per share
|
5
|
|
|
|
|
|
Basic earnings per
share
|
|
|
61.3p
|
|
|
51.1p
|
Diluted earnings per
share
|
|
|
60.4p
|
|
|
50.5p
|
|
|
|
|
|
|
| |
Consolidated statement of comprehensive
income
for the year ended 31
December
|
2023
|
|
2022
|
|
|
Other
reserves
£m
|
Retained earnings
£m
|
Total
£m
|
|
Other
reserves
£m
|
Retained
earnings
£m
|
Total
£m
|
|
Profit for the year
|
-
|
1,940
|
1,940
|
|
-
|
1,674
|
1,674
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
Items that will not be reclassified to the income
statement:
|
|
|
|
|
|
|
|
|
Consolidated:
|
|
|
|
|
|
|
|
|
Remeasurements on post-employment
benefit schemes and other investments
|
-
|
(669)
|
(669)
|
|
-
|
2,851
|
2,851
|
|
Tax on items that will not be
reclassified to the income statement
|
-
|
4
|
4
|
|
-
|
(357)
|
(357)
|
|
Share of the other comprehensive
(expense)/income of associates and joint ventures accounted for
using the equity method (net of tax)
|
-
|
(25)
|
(25)
|
|
-
|
116
|
116
|
|
Items that may be reclassified to the income
statement:
|
|
|
|
|
|
|
|
|
Consolidated:
|
|
|
|
|
|
|
|
|
Currency translation on foreign
currency net investments
|
(510)
|
-
|
(510)
|
|
1,172
|
-
|
1,172
|
|
Reclassification of cumulative
currency translation reserve on disposal of subsidiaries
|
-
|
-
|
-
|
|
(17)
|
-
|
(17)
|
|
Fair value loss arising on hedging
instruments during the year
|
(4)
|
-
|
(4)
|
|
(102)
|
-
|
(102)
|
|
Cumulative fair value (gain)/loss
on hedging instruments reclassified to the income
statement
|
(19)
|
-
|
(19)
|
|
5
|
-
|
5
|
|
Tax on items that may be
reclassified to the income statement
|
3
|
-
|
3
|
|
24
|
-
|
24
|
|
Share of the other comprehensive
income/(expense) of associates and joint ventures accounted for
using the equity method (net of tax)
|
11
|
-
|
11
|
|
(8)
|
-
|
(8)
|
|
Total other comprehensive (expense)/income for the year (net
of tax)
|
(519)
|
(690)
|
(1,209)
|
|
1,074
|
2,610
|
3,684
|
|
Total comprehensive (expense)/income for the
year
|
(519)
|
1,250
|
731
|
|
1,074
|
4,284
|
5,358
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
Equity shareholders
|
(511)
|
1,175
|
664
|
|
1,053
|
4,186
|
5,239
|
|
Non-controlling
interests
|
(8)
|
75
|
67
|
|
21
|
98
|
119
|
|
|
(519)
|
1,250
|
731
|
|
1,074
|
4,284
|
5,358
|
|
Consolidated statement of changes in equity
for the year ended 31
December
|
Attributable to equity holders of BAE Systems plc
|
|
|
|
Issued
share
capital
£m
|
Share
premium
£m
|
Other
reserves
£m
|
Retained
earnings
£m
|
Total
£m
|
Non-controlling
interests
£m
|
Total
equity
£m
|
At 1 January 2022
|
85
|
1,252
|
5,887
|
212
|
7,436
|
232
|
7,668
|
Profit for the year
|
-
|
-
|
-
|
1,591
|
1,591
|
83
|
1,674
|
Total other comprehensive income for the
year
|
-
|
-
|
1,053
|
2,595
|
3,648
|
36
|
3,684
|
Total comprehensive income for the
year
|
-
|
-
|
1,053
|
4,186
|
5,239
|
119
|
5,358
|
Share-based payments (inclusive of
tax)
|
-
|
-
|
-
|
127
|
127
|
-
|
127
|
Cumulative fair value loss on
hedging instruments transferred to the balance sheet (net of
tax)
|
-
|
-
|
8
|
-
|
8
|
-
|
8
|
Ordinary share
dividends
|
-
|
-
|
-
|
(802)
|
(802)
|
(166)
|
(968)
|
Purchase of own shares
|
(3)
|
-
|
3
|
(793)
|
(793)
|
-
|
(793)
|
At 31 December 2022
|
82
|
1,252
|
6,951
|
2,930
|
11,215
|
185
|
11,400
|
Profit for the year
|
-
|
-
|
-
|
1,857
|
1,857
|
83
|
1,940
|
Total other comprehensive expense for the
year
|
-
|
-
|
(511)
|
(682)
|
(1,193)
|
(16)
|
(1,209)
|
Total comprehensive
(expense)/income for the year
|
-
|
-
|
(511)
|
1,175
|
664
|
67
|
731
|
Share-based payments (inclusive of
tax)
|
-
|
-
|
-
|
132
|
132
|
-
|
132
|
Cumulative fair value gain on
hedging instruments transferred to the balance sheet (net of
tax)
|
-
|
-
|
(38)
|
-
|
(38)
|
-
|
(38)
|
Ordinary share
dividends
|
-
|
-
|
-
|
(857)
|
(857)
|
(88)
|
(945)
|
Purchase of own shares
|
(1)
|
-
|
1
|
(558)
|
(558)
|
-
|
(558)
|
Proceeds from unclaimed asset
programme
|
-
|
1
|
-
|
-
|
1
|
-
|
1
|
At 31 December 2023
|
81
|
1,253
|
6,403
|
2,822
|
10,559
|
164
|
10,723
|
Consolidated balance sheet
as at 31 December
|
|
Note
|
2023
£m
|
2022
£m
|
Non-current assets
|
|
|
|
|
Intangible assets
|
|
|
12,099
|
12,644
|
Property, plant and
equipment
|
|
|
3,635
|
3,235
|
Right-of-use assets
|
|
|
1,311
|
1,425
|
Investment property
|
|
|
57
|
63
|
Equity accounted
investments
|
|
|
832
|
787
|
Other investments
|
|
|
84
|
99
|
Contract and other
receivables
|
|
|
633
|
618
|
Post-employment benefit
surpluses
|
|
6
|
804
|
1,297
|
Other financial assets
|
|
|
227
|
322
|
Deferred tax assets
|
|
|
609
|
338
|
|
|
|
20,291
|
20,828
|
Current assets
|
|
|
|
|
Inventories
|
|
|
1,156
|
976
|
Trade, contract and other
receivables
|
|
|
6,185
|
6,166
|
Current tax
|
|
|
160
|
133
|
Other financial assets
|
|
|
205
|
252
|
Cash and cash
equivalents
|
|
|
4,067
|
3,107
|
|
|
|
11,773
|
10,634
|
Total assets
|
|
|
32,064
|
31,462
|
Non-current liabilities
|
|
|
|
|
Loans
|
|
|
(4,432)
|
(5,189)
|
Lease liabilities
|
|
|
(1,273)
|
(1,375)
|
Contract liabilities
|
|
|
(1,955)
|
(945)
|
Other payables
|
|
|
(1,594)
|
(1,441)
|
Post-employment benefit
obligations
|
|
6
|
(575)
|
(651)
|
Other financial
liabilities
|
|
|
(227)
|
(272)
|
Deferred tax
liabilities
|
|
|
(10)
|
(5)
|
Provisions
|
|
|
(332)
|
(338)
|
|
|
|
(10,398)
|
(10,216)
|
Current liabilities
|
|
|
|
|
Loans and overdrafts
|
|
|
(679)
|
(53)
|
Lease liabilities
|
|
|
(147)
|
(241)
|
Contract liabilities
|
|
|
(3,865)
|
(3,882)
|
Trade and other
payables
|
|
|
(5,436)
|
(4,990)
|
Other financial
liabilities
|
|
|
(295)
|
(328)
|
Current tax
|
|
|
(285)
|
(103)
|
Provisions
|
|
|
(236)
|
(249)
|
|
|
|
(10,943)
|
(9,846)
|
Total liabilities
|
|
|
(21,341)
|
(20,062)
|
Net assets
|
|
|
10,723
|
11,400
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
Issued share capital
|
|
|
81
|
82
|
Share premium
|
|
|
1,253
|
1,252
|
Other reserves
|
|
|
6,403
|
6,951
|
Retained earnings
|
|
|
2,822
|
2,930
|
Total equity attributable to equity holders of BAE Systems
plc
|
|
|
10,559
|
11,215
|
Non-controlling interests
|
|
|
164
|
185
|
Total equity
|
|
|
10,723
|
11,400
|
Approved by the Board of BAE
Systems plc on 20 February 2024 and signed on its behalf
by:
C
N Woodburn
|
B
M Greve
|
Chief Executive
|
Chief Financial Officer
|
Consolidated cash flow statement
for the year ended 31
December
|
Note
|
2023
£m
|
2022
£m
|
|
Profit for the year
|
|
1,940
|
1,674
|
|
Tax expense
|
4
|
386
|
315
|
|
Adjustment in respect of research
and development expenditure credits
|
|
(53)
|
(35)
|
|
Share of results of equity
accounted investments
|
|
(208)
|
(180)
|
|
Net finance costs
|
3
|
247
|
395
|
|
Depreciation, amortisation and
impairment
|
|
787
|
767
|
|
Net gain on disposal of property,
plant and equipment, and investment property
|
|
(10)
|
(3)
|
|
Gain in respect of business
disposals
|
|
-
|
(93)
|
|
Gain on disposal of non-current
investments
|
|
-
|
(7)
|
|
Cost of equity-settled employee
share schemes
|
|
110
|
101
|
|
Movements in provisions
|
|
-
|
(54)
|
|
Difference between pension funding
contributions paid and the pension charge
|
|
(169)
|
1
|
|
(Increase)/decrease in working
capital:
|
|
|
|
|
Inventories
|
|
(223)
|
(93)
|
|
Trade, contract and other
receivables
|
|
(287)
|
(1,069)
|
|
Trade and other payables, and
contract liabilities
|
|
1,635
|
1,485
|
|
Tax paid net of research and
development expenditure credits received
|
|
(395)
|
(365)
|
|
Net cash flow from operating activities
|
|
3,760
|
2,839
|
|
Dividends received from equity
accounted investments
|
|
134
|
94
|
|
Interest received
|
|
126
|
32
|
|
Principal element of finance lease
receipts
|
|
10
|
9
|
|
Purchase of property, plant and
equipment, and investment property
|
|
(826)
|
(599)
|
|
Purchase of intangible
assets
|
|
(131)
|
(94)
|
|
Purchase of non-current other
investments
|
|
-
|
(8)
|
|
Proceeds from funding related to
assets
|
|
149
|
157
|
|
Proceeds from sale of property,
plant and equipment, and investment property
|
|
19
|
18
|
|
Proceeds from sale of non-current
other investments
|
|
-
|
7
|
|
Purchase of subsidiary
undertakings and equity accounted investments, net of cash and cash
equivalents acquired
|
|
(14)
|
(162)
|
|
Cash flow in respect of business
disposals, net of cash and cash equivalents disposed
|
|
(8)
|
124
|
|
Net cash flow from investing activities
|
|
(541)
|
(422)
|
|
Interest paid
|
|
(356)
|
(269)
|
|
Equity dividends paid
|
7
|
(857)
|
(802)
|
|
Purchase of own shares
|
7
|
(561)
|
(788)
|
|
Dividends paid to non-controlling
interests
|
|
(88)
|
(166)
|
|
Principal element of lease
payments
|
|
(292)
|
(236)
|
|
Cash inflow from derivative
financial instruments (excluding cash flow hedges)
|
|
193
|
533
|
|
Cash outflow from derivative
financial instruments (excluding cash flow hedges)
|
|
(389)
|
(205)
|
|
Cash inflow from draw-down of
loans
|
|
162
|
-
|
|
Cash outflow from repayment of
loans
|
|
-
|
(400)
|
|
Net cash flow from financing activities
|
|
(2,188)
|
(2,333)
|
|
Net increase in cash and cash equivalents
|
|
1,031
|
84
|
|
Cash and cash equivalents at 1
January
|
|
3,107
|
2,917
|
|
Effect of foreign exchange rate
changes on cash and cash equivalents
|
|
(71)
|
106
|
|
Cash and cash equivalents at 31 December
|
|
4,067
|
3,107
|
|
Notes to the accounts
1. Preparation of the Consolidated financial
statements
Basis of preparation and statement of
compliance
The consolidated financial
statements of BAE Systems plc for the year ended 31 December 2023,
which were approved by the Board on 20 February 2024, have been
prepared on a going concern basis and in accordance with UK-adopted
international accounting standards and the Companies Act 2006
applicable to companies reporting under IFRS.
These condensed consolidated
financial statements do not comprise statutory accounts within the
meaning of Section 434 of the Companies Act 2006 but have been
derived from the statutory accounts for the year-ended 31 December
2023. These statutory accounts have been audited and will be
delivered to the Registrar of Companies in accordance with Section
441 of the Companies Act 2006 in due course.
The comparative figures for the
year ended 31 December 2022 are not the Group's statutory accounts
for that financial year. Those statutory accounts have been
reported upon by the Group's auditor and delivered to the Registrar
of Companies. The reports of the auditor in relation to the
statutory accounts for the years ended 31 December 2023 and 31
December 2022 are unmodified, did not include a reference to any
matters to which the auditor drew attention by way of emphasis
without modifying its report and did not contain statements under
Section 498(2) or (3) of the Companies Act 2006.
The consolidated financial
statements are presented in pounds sterling and, unless stated
otherwise, rounded to the nearest million. They have been prepared
under the historical cost convention, as modified by the
revaluation of certain financial assets and financial liabilities
(including derivative financial instruments).
New and amended standards adopted by the
Group
On the 19 July 2023, the UK
endorsed the amendments to IAS 12 Income Taxes, issued by the
International Accounting Standards Board on 23 May 2023, which
grants companies a temporary exemption from applying
IAS 12 to the International Tax Reform: Pillar Two Model Rules. For
the Annual Report 2023, the Group has adopted the amendments to IAS
12.
No other new or amended standards
which became applicable for the period ending 31 December 2023 had
a material impact on the Group or required the Group to change its
accounting policies.
Key Sources of estimation uncertainty
The application of the Group's
accounting policies requires the use of estimates. In response to
the potential impact of risks and uncertainties, the Group
undertakes risk assessments and scenario planning in order to be
able to respond to potential rapid changes in circumstances. The
Group considers a range of estimates and assumptions in the
application of its accounting policies and management's assessment
of the carrying value of assets and liabilities. In the event that
these estimates or assumptions prove to be inaccurate, there may be
an adjustment to the carrying values of assets and liabilities
within the next year. Potential areas of the Group's financial
statements which could be materially impacted may include, but are
not limited to:
Revenue and profit recognition
The Group accounts for revenue in
accordance with IFRS 15 Revenue from Contracts with Customers. For
most of the Group's contracts, revenue and associated margin are
recognised progressively over time as costs are incurred, and as
risks have been mitigated or retired.
The ultimate profitability of
contracts is based on estimates of revenue and costs, including
allowances for technical and other risks which are reliant on the
knowledge and experience of the Group's project managers, engineers
and finance and commercial professionals. Material changes in these
estimates could affect the profitability of individual contracts.
Revenue and cost estimates are reviewed and updated at least
quarterly, or more frequently as determined by events or
circumstances.
The long-term nature of many of
the Group's contracts means that judgements are made in estimating
future costs on a contract, as well as when risks will be mitigated
or retired. The impact of global supply chain issues, volatility in
global gas and energy prices, and the ongoing response to climate
change, have increased uncertainty in relation to these judgements
and estimates. The Group continues to work closely and
collaboratively with its key customers to deliver effectively on
its contracts and commitments. However, the volume, scale,
complexity and long-term nature of its programmes mean that
potential sensitivities would be wide-ranging and not practicable
to calculate. Owing to the potential future impact of current
uncertainties, the Group's estimates and assumptions related to
revenue recognition could be impacted by issues such as reduced
productivity as a result of operational disruption, production
delays and increased costs as a result of disruption to the supply
chain, changing working practices to move towards our net zero
ambitions, or where there is uncertainty as to the recovery from
customers of programme costs incurred.
The Group has recognised £0.3bn of
revenue in respect of performance obligations satisfied or
partially satisfied in previous years (2022 £0.3bn). This continues
to provide an approximation of the potential revenue sensitivity
arising as a result of management's estimates and assumptions for
variable consideration, future costs, and technical and other
risks, however it may not reflect the full potential impact on the
contract receivables and contract liabilities balances.
Post-employment benefit obligations
A number of actuarial assumptions
are made in assessing the value of post-employment benefit
obligations, including the discount rate, inflation rate and
mortality assumptions. For each of the actuarial assumptions used,
there is a wide range of possible values and management estimates a
point within that range that most appropriately reflects the
Group's circumstances.
If estimates relating to these
actuarial assumptions are no longer valid or change due to changing
economic and social conditions, then the potential obligations due
under these schemes could change significantly.
Discount and inflation rates could
change significantly as a result of a prolonged economic downturn,
monetary policy decisions and interventions or other macroeconomic
issues. The impact of estimates made with regard to mortality
projections may also change.
Similarly, the values of many
assets are subject to estimates and assumptions, in particular
those which are held in unquoted pooled investment vehicles. The
associated fair value of these unquoted pooled investments is
estimated with consideration of the most recently available
valuations provided by the investment or fund managers. These
valuations inherently incorporate a number of assumptions,
including the impact of climate change, on the underlying
investments. The overall level of estimation uncertainty in valuing
these assets could therefore give rise to a material change in
valuation within the next 12 months.
Furthermore, estimates are
required around the Group's ability to access its defined benefit
surpluses, and on what basis, which then determines the associated
rate of tax to apply. Depending on the outcome, judgement is then
required to determine the presentation of any tax payable in
recovering a surplus.
Note 6 provides information on the
key assumptions and analysis of their sensitivities.
Critical judgements made in applying accounting
policies
In the course of preparing the
Consolidated financial statements and when applying its accounting
policies, the Group has been required to make judgements with
regard to the actions required to enable the business to continue
to meet customers' requirements in an operating environment still
dominated by global economic uncertainties. No critical judgements
have been made in the process of applying the Group's accounting
policies, other than those involving estimates, that have had a
significant effect on the amounts recognised in the Consolidated
financial statements.
Impact of climate ambitions on the Consolidated financial
statements
In preparing the Consolidated
financial statements management has considered the potential impact
of climate change and the impact of climate-related risks and
opportunities and the Group's net zero ambitions and
decarbonisation activities on the Group's financial results.
As a responsible defence business,
sustainability is embedded in our strategic framework, with one of
the Group's long-term objectives to advance and integrate our ESG
agenda. The products and services we provide are complex, diverse
and developed over extended periods of time. Sustainability and the
impact of our operations is considered in the planning and ongoing
production of our products and services, including incorporation of
the impact of the Group's net zero ambitions and decarbonisation
activities. These are embedded in our financial reporting,
forecasting and governance processes.
Estimates and judgement are
required in determining how the Group will pursue its net zero
ambitions. These, as well as mitigating actions required from the
detailed review of climate risks and opportunities, have been
factored into the current and future plans of the Group through the
Integrated Business Plan (IBP). The IBP is the Group's annual
long-term strategy review and five-year plan for each segment,
including the investment case to decarbonise.
There are a number of core
practices and processes that support the business to remain
resilient and adapt to the impacts of climate change, whilst
controlling the financial impacts to the Group. These include:
- Maintenance and investment in our
infrastructure - our products are designed and built to
remain in service for decades to come, and require development and
construction over a significant period of time. In order to deliver
complex engineering and technologically advanced products, we
continuously invest in the maintenance and upkeep of our global
sites and facilities. The Group regularly invests in its facilities
to ensure they are maintained and adapted to enable our operations.
Regular maintenance and investing in Group infrastructure is
embedded in our strategy, and the expected associated costs are
reflected in our IBP. Insurance also provides underlying cover for
more immediate and unexpected impacts of climate change.
- Investment in renewable energy -
during the year, the Group has entered into a number of Power
Purchase Agreements (PPAs) to invest in renewable energy, providing
long-term security of energy and pricing.
- Proactive estate management - a large
part of our business is based on sites that are leased to the
Group, as reflected in our right-of-use assets in the Consolidated
financial statements. Although some facilities, such as shipyards,
are required to be in certain locations, many of our operations are
not tied to a particular location. Given the long-term outlook of
our business, future physical impacts of climate change could be
mitigated through movement of activities on these sites to
facilities that will be less impacted by climate change. As and
when sites are identified that would benefit from relocation, the
associated costs are reflected within the IBP. We have not
currently identified any sites which require relocation due to
climate change. We also use opportunities of new building and
refurbishment to upgrade energy efficiency.
The more immediate financial
impacts of climate-related risks, and the actions being taken to
address them, are reflected in the financial results of the Group
for the year. These are not considered to have had a material
impact. Areas impacted by climate-related risks and opportunities
include:
- Intangible assets - the annual
impairment review uses cash flow projections from the IBP, which
incorporates any financial impact of climate-related risks and
opportunities identified. This includes product repair and
adaptation, as well as investment in facilities to progress the
Group's net zero ambitions. All Cash-Generating Units showed
sufficient headroom after incorporation of climate-related costs
and opportunities.
- Property, plant and equipment - the
useful economic life of existing capitalised assets across the
Group has been reviewed in light of any repairs, upgrades to
existing infrastructure, or future investment in facilities that
will be required as a result of the climate-related risks and
opportunities identified across our sites. No significant
impairment of assets has been identified from this
review.
- Right-of-use assets, lease liabilities, and
financial assets and liabilities - the Group has entered
into a number of PPAs during the year to provide more sustainable
energy from renewable sources, including a new wind farm
development and a number of solar projects across our UK
enterprise, which will be completed in Q4 2026 and 2024
respectively. Once the projects are completed, and where the
accounting for these agreements falls within the scope of IFRS 16
Leases, the relevant right-of-use assets and corresponding
liabilities will be recognised in the Consolidated financial
statements. The associated costs of the arrangement will be
recognised in line with the term of the agreement. The Group has
also considered whether any embedded derivatives have arisen,
within the scope of IFRS 9 Financial Instruments, as a result of
the PPAs entered into during the year. None are considered to exist
at the balance sheet date, however this will continue to be
monitored as the associated contractual arrangements are refined
and the construction of the facility approaches completion.
- Pension plans - in assessing the value
of pension assets for the UK schemes, the Group has considered the
impact of climate change which is incorporated into the cash flow
projections used in valuing infrastructure investment assets and
pooled investment vehicle cash flows upon which the Group bases its
assessment. There is also alignment between the UK Main Scheme and
the Group's climate change objectives with consistent long-term net
zero ambitions. This has not materially impacted the Group's net
pension position during the year.
- Deferred tax assets - the
recoverability of deferred tax assets are dependent on the future
availability of profits, which in turn could be impacted by
climate-related matters. The recoverability of deferred tax assets
have been reviewed against the Group's future forecasts resulting
from the IBP process, which incorporate identified climate-related
risks and opportunities. No material risk to the recoverability of
deferred tax assets has been identified.
- Recoverability of contract and trade
receivables - our customers are also impacted by
climate-related matters. The Group actively monitors credit risk in
relation to defence-related sales to government customers or
subcontractors to governments, which is considered extremely low as
the probability of default is insignificant. For non-government
commercial customers the Group assesses the impact of any credit
losses but this is not considered to be material to the financial
statements.
- Share-based payments - the award of
Performance Shares within the 2023 Director's Long-Term Incentive
framework has a 10% weighting based on the reduction of Group GHG
emissions (Scope 1 and 2) aligned to a science-based pathway. The
ability to meet this target will impact the amount and timing of
any share-based payments over the term of the policy. The
introduction of this condition has not materially impacted the
financial results of the Group for the current year.
2. Segmental analysis and revenue
recognition
Sales1 and revenue by reporting
segment
|
Sales1
|
|
Deduct:
Group's share of revenue
of
equity accounted
investments
|
|
Add:
Subsidiaries' revenue from equity accounted investments
|
|
Revenue
|
|
2023
£m
|
2022
£m
|
|
2023
£m
|
2022
£m
|
|
2023
£m
|
2022
£m
|
|
2023
£m
|
2022
£m
|
Electronic Systems
|
5,458
|
5,057
|
|
(255)
|
(73)
|
|
253
|
73
|
|
5,456
|
5,057
|
Platforms &
Services
|
3,922
|
3,688
|
|
(80)
|
(90)
|
|
-
|
-
|
|
3,842
|
3,598
|
Air
|
8,058
|
7,698
|
|
(2,946)
|
(2,651)
|
|
1,405
|
1,239
|
|
6,517
|
6,286
|
Maritime
|
5,536
|
4,598
|
|
(150)
|
(119)
|
|
5
|
5
|
|
5,391
|
4,484
|
Cyber &
Intelligence
|
2,321
|
2,205
|
|
-
|
-
|
|
-
|
-
|
|
2,321
|
2,205
|
HQ
|
471
|
420
|
|
(461)
|
(410)
|
|
-
|
-
|
|
10
|
10
|
|
25,766
|
23,666
|
|
(3,892)
|
(3,343)
|
|
1,663
|
1,317
|
|
23,537
|
21,640
|
Intra-group
sales/revenue
|
(482)
|
(410)
|
|
-
|
1
|
|
23
|
27
|
|
(459)
|
(382)
|
|
25,284
|
23,256
|
|
(3,892)
|
(3,342)
|
|
1,686
|
1,344
|
|
23,078
|
21,258
|
|
|
|
|
|
Intra-group revenue
|
|
Revenue
from external customers
|
|
|
|
|
|
|
|
2023
£m
|
2022
£m
|
|
2023
£m
|
2022
£m
|
Electronic Systems
|
|
|
|
|
|
|
157
|
115
|
|
5,299
|
4,942
|
Platforms &
Services
|
|
|
|
|
|
|
46
|
43
|
|
3,796
|
3,555
|
Air
|
|
|
|
|
|
|
33
|
29
|
|
6,484
|
6,257
|
Maritime
|
|
|
|
|
|
|
86
|
71
|
|
5,305
|
4,413
|
Cyber &
Intelligence
|
|
|
|
|
|
|
127
|
114
|
|
2,194
|
2,091
|
HQ
|
|
|
|
|
|
|
10
|
10
|
|
-
|
-
|
|
|
|
|
|
|
|
459
|
382
|
|
23,078
|
21,258
|
Sales1 and revenue by customer
location
|
|
|
|
|
Sales1
|
|
Revenue
|
|
|
|
|
|
|
|
|
2023
£m
|
20222
£m
|
|
2023
£m
|
20222
£m
|
UK
|
|
|
|
|
|
|
6,629
|
5,428
|
|
6,102
|
4,918
|
Rest of Europe
|
|
|
|
|
|
|
2,706
|
2,201
|
|
1,533
|
1,230
|
US
|
|
|
|
|
|
|
10,672
|
10,166
|
|
10,700
|
10,157
|
Canada
|
|
|
|
|
|
|
177
|
125
|
|
177
|
125
|
Kingdom of Saudi Arabia
|
|
|
|
|
|
|
2,688
|
2,539
|
|
2,687
|
2,540
|
Qatar
|
|
|
|
|
|
|
711
|
1,156
|
|
450
|
885
|
Rest of Middle East
|
|
|
|
|
|
|
225
|
263
|
|
178
|
225
|
Australia
|
|
|
|
|
|
|
949
|
854
|
|
943
|
853
|
Rest of Asia and
Pacific
|
|
|
|
|
|
|
421
|
420
|
|
264
|
283
|
Africa, and Central and South
America
|
|
|
|
|
|
|
106
|
104
|
|
44
|
42
|
|
|
|
|
|
|
|
25,284
|
23,256
|
|
23,078
|
21,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
1. Sales
and underlying EBIT are alternative performance measures defined in
the Alternative performance measures section on page 47. Sales
includes both revenue from the Group's own subsidiaries as well as
recognising the strategic importance in its industry of its equity
accounted investments. It is presented here as our internal measure
of segmental performance and to provide additional information on
performance to the user.
2. Sales
and revenue figures for 2022 to UK and Rest of Europe have been
re-presented to reflect the workshare on the Typhoon
programme.
Revenue from external customers by domain
|
2023
|
|
|
|
|
2022
|
|
|
Air
£m
|
Maritime
£m
|
Land
£m
|
Cyber
£m
|
|
Total
£m
|
|
|
|
|
Air
£m
|
Maritime
£m
|
Land
£m
|
Cyber
£m
|
|
Total
£m
|
Electronic Systems
|
4,611
|
170
|
518
|
-
|
|
5,299
|
|
|
|
|
4,404
|
145
|
393
|
-
|
|
4,942
|
Platforms &
Services
|
37
|
1,099
|
2,660
|
-
|
|
3,796
|
|
|
|
|
41
|
1,043
|
2,471
|
-
|
|
3,555
|
Air
|
6,380
|
104
|
-
|
-
|
|
6,484
|
|
|
|
|
6,223
|
34
|
-
|
-
|
|
6,257
|
Maritime
|
200
|
4,714
|
391
|
-
|
|
5,305
|
|
|
|
|
268
|
3,778
|
367
|
-
|
|
4,413
|
Cyber &
Intelligence
|
637
|
305
|
234
|
1,018
|
|
2,194
|
|
|
|
|
250
|
274
|
127
|
1,440
|
|
2,091
|
|
11,865
|
6,392
|
3,803
|
1,018
|
|
23,078
|
|
|
|
|
11,186
|
5,274
|
3,358
|
1,440
|
|
21,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating profit/(loss) by reporting
segment
|
Underlying
EBIT3
|
|
Adjusting
items
|
|
Amortisation of programme, customer-related and other
intangible assets, and impairment of intangibles
|
|
Finance
and tax expense of equity accounted investments
|
|
Operating
profit/(loss)
|
|
2023
£m
|
2022
£m
|
|
2023
£m
|
2022
£m
|
|
2023
£m
|
2022
£m
|
|
2023
£m
|
2022
£m
|
|
2023
£m
|
2022
£m
|
Electronic Systems
|
878
|
838
|
|
21
|
-
|
|
(93)
|
(91)
|
|
-
|
-
|
|
806
|
747
|
Platforms &
Services
|
354
|
326
|
|
21
|
-
|
|
-
|
-
|
|
(2)
|
(4)
|
|
373
|
322
|
Air
|
949
|
849
|
|
-
|
(1)
|
|
-
|
(1)
|
|
(1)
|
(38)
|
|
948
|
809
|
Maritime
|
425
|
356
|
|
-
|
-
|
|
-
|
-
|
|
(2)
|
(4)
|
|
423
|
352
|
Cyber &
Intelligence
|
199
|
232
|
|
-
|
78
|
|
(20)
|
(19)
|
|
-
|
-
|
|
179
|
291
|
HQ
|
(123)
|
(122)
|
|
(2)
|
14
|
|
(3)
|
-
|
|
(28)
|
(29)
|
|
(156)
|
(137)
|
|
2,682
|
2,479
|
|
40
|
91
|
|
(116)
|
(111)
|
|
(33)
|
(75)
|
|
2,573
|
2,384
|
Net finance costs
|
|
|
|
|
|
|
|
|
|
|
|
|
(247)
|
(395)
|
Profit before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
2,326
|
1,989
|
Tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
(386)
|
(315)
|
Profit for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
1,940
|
1,674
|
3.
Underlying EBIT is an alternative performance measure defined in
the Alternative performance measures section on page 47. It
provides a measure of operating profitability, excluding one-off
events or adjusting items that are not considered to be part of the
ongoing operational transactions of the business, to enable
management to monitor the performance of recurring operations over
time, and which is comparable across the Group. It is presented
here as our internal measure of segmental performance and to
provide additional information on performance to the
user.
3. Net finance costs
|
2023
£m
|
2022
£m
|
Interest income on cash and other
financial instruments
|
130
|
34
|
Interest income on finance lease
receivables
|
1
|
1
|
Net present value gains on
provisions and other payables
|
-
|
12
|
Net interest income on
post-employment benefit obligations
|
41
|
-
|
Finance income
|
172
|
47
|
Interest expense on loans and
other financial instruments
|
(286)
|
(221)
|
Facility fees
|
(14)
|
(4)
|
Interest expense on lease
liabilities
|
(53)
|
(48)
|
Net present value expenses on
provisions and other payables
|
(9)
|
(4)
|
Net interest expense on
post-employment benefit obligations
|
-
|
(37)
|
(Loss)/gain on remeasurement of
financial instruments at fair value through profit or
loss1,2
|
(267)
|
396
|
Foreign exchange
gains/(losses)2,3
|
210
|
(524)
|
Finance costs
|
(419)
|
(442)
|
Net finance costs
|
(247)
|
(395)
|
1. Comprises gains and losses on
derivative financial instruments, principally held to manage the
Group's exposure to interest rate fluctuations on current and
anticipated external borrowings and exchange rate fluctuations on
balances with the Group's subsidiaries and equity accounted
investments.
2. The net gain or loss on
remeasurement of financial instruments at fair value through profit
or loss and the net gain or loss on foreign exchange are presented
within finance costs as the gains and losses relate to the same
underlying transactions.
3. The foreign exchange
gains/losses primarily reflects exchange rate movements on US
dollar-denominated borrowings.
4. Tax expense
Reconciliation of tax expense
The following table reconciles the
theoretical income tax expense, using the UK corporation tax rate,
to the reported tax expense. The UK corporation tax rate increased
from 19% to 25% with effect from 1 April 2023. A blended rate of
23.5% is used in the reconciliation below to reflect this change
(2022 19.0%). The reconciling items represent, besides the impact
of tax rate differentials and changes, non-taxable benefits or
non-deductible expenses arising from differences between the local
tax base and the reported financial statements.
|
2023
£m
|
2022
£m
|
Profit before tax
|
2,326
|
1,989
|
|
|
|
UK corporation tax rate
|
23.5%
|
19.0%
|
Expected income tax
expense
|
(547)
|
(378)
|
Effect of tax rates in foreign
jurisdictions, including US state taxes
|
(7)
|
(54)
|
Expenses not tax
effected
|
(19)
|
(19)
|
Income not subject to
tax
|
125
|
68
|
Research and development tax
credits
|
22
|
15
|
Adjustments in respect of prior
years
|
(24)
|
8
|
Adjustments in respect of equity
accounted investments
|
48
|
34
|
Tax rate adjustment
|
1
|
3
|
Other
|
15
|
8
|
Tax expense
|
(386)
|
(315)
|
The Group's underlying effective
tax rate is sensitive to the geographical mix of profits and shall
be impacted, from 2024 onwards, by the UK's enactment of the
Organisation for Economic Co-operation and Development's Global
Anti-Base Erosion Model Rules (Pillar Two). The Group has applied
the temporary exemption issued by the International Accounting
Standards Board from the accounting for deferred taxes under IAS
12. Accordingly the Group neither recognises nor discloses
information about deferred tax assets and liabilities related to
Pillar Two income taxes. Whilst the Group does not anticipate a
material quantitative impact from Pillar Two legislation for the
2024 financial year there are expected to be significant and
complex compliance obligations.
5. Earnings per share
|
2023
|
|
2022
|
|
£m
|
Basic
pence
per share
|
Diluted pence
per share
|
|
£m
|
Basic
pence
per share
|
Diluted
pence
per share
|
Profit for the year attributable
to equity shareholders
|
1,857
|
61.3
|
60.4
|
|
1,591
|
51.1
|
50.5
|
|
|
|
|
|
|
2023
|
2022
|
|
|
|
|
|
|
Millions
|
Millions
|
Ordinary shares in issue as at 1
January
|
|
|
|
|
|
3,297
|
3,404
|
Less:
|
|
|
|
|
|
|
|
Treasury shares as at 1
January
|
|
|
|
|
|
(220)
|
(237)
|
Shares held in trust which were
contingently returnable as at 1 January
|
|
|
|
|
|
(22)
|
(23)
|
Number of ordinary shares
outstanding as at 1 January
|
|
|
|
|
|
3,055
|
3,144
|
Net weighted average number of
ordinary shares repurchased in year
|
|
|
|
|
|
(24)
|
(32)
|
Weighted average number of
ordinary shares used in calculating basic earnings per
share
|
|
|
|
|
|
3,031
|
3,112
|
Incremental ordinary shares in
respect of employee share schemes
|
|
|
|
|
|
41
|
41
|
Weighted average number of
ordinary shares used in calculating diluted earnings per
share
|
|
|
|
|
|
3,072
|
3,153
|
6. Post-employment benefits
Funding
Introduction
The majority of the UK and US
defined benefit pension schemes are funded by the Group's
subsidiaries and equity accounted investments. The individual
pension schemes' funding requirements are based on actuarial
measurement frameworks set out in their funding
policies.
For funding valuation purposes,
pension scheme assets are included at market value at the valuation
date, whilst the liabilities are measured on an actuarial funding
basis using the projected unit credit method and discounted to
their present value based on prudent assumptions set by the
Trustees following consultation with scheme actuaries.
The funding valuations are
performed by professionally qualified independent actuaries and
include assumptions which differ from the actuarial assumptions
used for IAS 19 accounting purposes shown on page 40. The purpose
of the funding valuations is to design funding plans which ensure
that the schemes have sufficient funds available to meet future
benefit payments.
UK valuations
Funding valuations of the Group's
UK defined benefit pension schemes are performed at least every
three years. Following the accelerated payment in 2021 of the
remaining sponsor deficit reduction contributions under the
previously agreed deficit recovery plan, the Group and Trustees
agreed to carry out an early triennial funding valuation for the
Main Scheme as at 31 March 2021. This valuation was concluded and
signed off on 30 June 2022.
The results of the most recent
triennial valuation for the Main Scheme are shown below. This
valuation was agreed with the Trustees and certified by the Scheme
Actuary after consultation with The Pensions Regulator in the
UK.
|
|
|
Main
Scheme
as at
31 March
2021
£bn
|
Market value of assets
|
|
|
22.9
|
Present value of
liabilities
|
|
|
(22.9)
|
Funding surplus
|
|
|
-
|
Percentage of accrued benefits
covered by the assets at the valuation date
|
|
|
100%
|
The other UK schemes were all in
surplus at their most recent triennial valuations.
The valuations were determined
using the following mortality assumptions:
|
|
Life expectancy of a male
currently aged 65 (years)
|
86 -
89
|
Life expectancy of a female
currently aged 65 (years)
|
88 -
90
|
Life expectancy of a male at age
65, currently aged 45 (years)
|
88 -
91
|
Life expectancy of a female at age
65, currently aged 45 (years)
|
90 -
93
|
As part of the process of the Main
Scheme's 2021 valuation, the Trustees and the Group agreed to
update the methodology to use a cash flow matching strategy, such
that assets are invested with the aim of the expected income
directly matching the expected benefit payments of the Main Scheme.
The cash flow matching strategy aims to manage risk through a
defined amount of risk buffer assets, which equate to the agreed
prudence margin in the valuation. The risk buffer assets are
measured over time to ensure the Main Scheme is sufficiently
funded. The asset portfolio is currently invested in a selection of
bonds designed to match the pension payments for current
pensioners, as well as a mix of growth-seeking assets aimed to
generate returns for the pension payments for future pensioners.
Over time, assets from the return-seeking portfolio will be
realised to purchase additional, lower-risk assets to match the
increasing current pensioner payments.
The valuations for the other
schemes use a different method in that discount rates were directly
based on prudent levels of expected returns for the assets held by
the schemes, reflecting the planned investment strategies and
maturity profiles of each scheme. The discount rates are curves
which provide a different rate for each year into the future. Under
IAS 19, the discount rate for accounting purposes is based on
third-party AA corporate bond yields.
The inflation assumptions for each
of the valuations were derived based on the difference between the
yields, on index-linked and fixed-interest long-term government
bonds. The inflation assumption is a curve which provides a
different rate for each year into the future.
There have been no changes to the
contributions or benefits, as set out in the rules of the schemes,
for pension scheme members as a result of the new funding
valuations.
The results of future triennial
valuations and associated funding requirements will be impacted by
a number of factors, including the future performance of investment
markets and anticipated members' longevity.
US valuations
The Group's US pension schemes are
valued annually, with the latest valuations performed as at 1
January 2023. The actuarial present value of accumulated plan
benefits is determined by an independent actuary and uses actuarial
assumptions to adjust the accumulated plan benefits earned by
participants to reflect the time value of money and the probability
of payment between the valuation date and the expected date of
payment.
Contributions
Under the terms of the trust deeds
of the UK schemes, the Group is required to have a funding plan
determined at the conclusion of the triennial funding
valuations.
Equity accounted investments make
regular contributions to the schemes in which they participate in
line with the schedule of contributions and are allocated a share
of funding contributions.
In 2023, total employer
contributions to the Group's pension schemes were £274m (2022
£267m), including amounts funded by equity accounted investments of
£30m (2022 £23m), and included approximately £68m (2022 £45m) of
payments associated with the share buyback programme in respect of
the Main Scheme.
Contributions in 2024 to the
Group's pension schemes are expected to be at a similar level to
2023.
IAS 19 accounting
Principal actuarial assumptions
The assumptions used are estimates
chosen from a range of possible actuarial assumptions which, due to
the long-term nature of the obligation covered, may not necessarily
occur in practice.
|
UK
|
|
US
|
|
2023
|
2022
|
2021
|
|
2023
|
2022
|
2021
|
Financial assumptions
|
|
|
|
|
|
|
|
Discount rate - past service
(%)
|
4.5
|
4.8
|
1.9
|
|
4.8
|
5.0
|
2.8
|
Discount rate - future service
(%)
|
4.6
|
4.8
|
1.9
|
|
4.8
|
5.0
|
2.8
|
Retail Prices Index (RPI)
inflation (%)
|
2.8
|
3.0
|
3.1
|
|
n/a
|
n/a
|
n/a
|
Rate of increase in salaries
(%)
|
2.8
|
3.0
|
3.1
|
|
n/a
|
n/a
|
n/a
|
Rate of increase in deferred
pensions (CPI/RPI) (%)
|
2.1/2.8
|
2.3/3.0
|
2.4/3.1
|
|
n/a
|
n/a
|
n/a
|
Rate of increase in pensions in
payment (%)
|
1.6 - 3.6
|
1.7 -
3.6
|
1.7 -
3.7
|
|
n/a
|
n/a
|
n/a
|
Demographic assumptions
|
|
|
|
|
|
|
|
Life expectancy of a male
currently aged 65 (years)
|
85 - 89
|
86 -
89
|
86 -
89
|
|
88
|
87
|
87
|
Life expectancy of a female
currently aged 65 (years)
|
88 - 89
|
88 -
90
|
88 -
90
|
|
89
|
89
|
89
|
Life expectancy of a male
currently aged 45 (years)
|
86 - 89
|
87 -
90
|
86 -
90
|
|
87
|
87
|
87
|
Life expectancy of a female
currently aged 45 (years)
|
89 - 90
|
89 -
91
|
89 -
91
|
|
89
|
89
|
89
|
Life expectancy
For its UK pension schemes, the
Group has used the Self-Administered Pension Schemes S3 mortality
tables based on year of birth (as published by the Institute and
Faculties of Actuaries) for both pensioner and non-pensioner
members, in conjunction with the results of an investigation into
the actual mortality experience of scheme members and information
on the demographic profile of the scheme's membership.
In addition, to allow for future
improvements in longevity, the Continuous Mortality Investigation
2022 tables (published by the Institute of Actuaries) have been
used (in 2022, the Continuous Mortality Investigation 2021 tables
were used), with an assumed long-term rate of mortality
improvements of 1.0% per annum (2022 1.0%), an initial rate
adjustment parameter ('A') of 0.2% (2022 0.25%), a smoothing
parameter ('Sk') of 7 (2022 7) and the following weighting ('W')
parameters: W2022 35% (2022 n/a); W2021 0% (2022 7.5%); and W2020
0% (2022 7.5%).
For the majority of the US
schemes, the mortality tables used at 31 December 2023 are a blend
of the fully generational PRI-2012 White Collar table and the
PRI-2012 Blue Collar table, both projected using Scale
MP-2021.
Summary of movements in post-employment benefit
obligations
|
UK
£m
|
US
and
other
£m
|
Total
£m
|
Total net IAS 19 surplus/(deficit)
at 1 January 2023 (net of withholding tax)
|
1,236
|
(483)
|
753
|
Add back: withholding tax on
surpluses
|
722
|
-
|
722
|
Total net IAS 19 surplus/(deficit)
at 1 January 2023
|
1,958
|
(483)
|
1,475
|
Actual return on assets excluding
amounts included in net finance costs
|
(608)
|
124
|
(484)
|
Increase in liabilities due to
changes in financial assumptions
|
(376)
|
(52)
|
(428)
|
Decrease/(increase) in liabilities
due to changes in demographic assumptions
|
38
|
(1)
|
37
|
Experience losses
|
(111)
|
(22)
|
(133)
|
Contributions in excess of/(less
than) service cost
|
151
|
(12)
|
139
|
Settlements
|
-
|
60
|
60
|
Net interest
income/(expense)
|
106
|
(20)
|
86
|
Foreign exchange
adjustments
|
-
|
19
|
19
|
Movement in other
schemes
|
-
|
(33)
|
(33)
|
Total net IAS 19 surplus/(deficit) at 31 December
2023
|
1,158
|
(420)
|
738
|
Withholding tax on
surpluses
|
(441)
|
-
|
(441)
|
Total net IAS 19 surplus/(deficit) at 31 December 2023 (net
of withholding tax)
|
717
|
(420)
|
297
|
Allocated to equity accounted
investments
|
(68)
|
-
|
(68)
|
Group's share of net IAS 19 surplus/(deficit) excluding
Group's share of
amounts allocated to equity accounted investments at 31
December 2023
|
649
|
(420)
|
229
|
|
|
|
|
Represented by:
|
|
|
|
Post-employment benefit
surpluses
|
747
|
57
|
804
|
Post-employment benefit
obligations
|
(98)
|
(477)
|
(575)
|
|
649
|
(420)
|
229
|
Settlement gain
In May 2023, $1.2bn (£1.0bn) of
the US defined benefit obligation liabilities were settled via a
transfer to an insurance company. The premium of $1.1bn (£0.9bn)
was approximately 95% of the IAS 19 liability carrying value,
creating a one-off accounting gain. Since the half-year 2023
results, the asset valuations for the settlement have been
finalised, resulting in an additional gain of £9m. The total gain
is now $75m (£60m). This gain has been recognised in the
Consolidated income statement, and as an adjusting item.
Surplus recognition
A number of schemes are in an
accounting surplus position. The surpluses have been recognised on
the basis that the future economic benefits are unconditionally
available to the Group, which is assumed to be via a refund. On 22
November 2023, the UK government announced that the authorised
surplus payments charge would be reduced from 35% to 25% from 6
April 2024. The legislation had not been legally enacted as at the
date of issue of these financial statements. The surplus has been
recognised net of withholding tax of 35% at 31 December 2023 (2022:
35%) based on the enacted legislation at that date. Should the
legislation have been enacted at year-end, this would have resulted
in an £0.1bn increase in the pension surplus. This tax would be
levied prior to the future refunding of any surplus and therefore
the surplus has been presented on a net basis as this is not deemed
to be an income tax of the Group.
Sensitivity analysis
The sensitivity information has been
derived using scenario analysis from the actuarial assumptions as
at 31 December 2023 and keeping all other assumptions as set out on
page 40.
The pension schemes hold a number
of unquoted pooled investment vehicles, which are investments in
private markets. These are valued based on latest available
valuation reports, and as noted on page 38, these valuations are
subject to estimation uncertainty as their valuation techniques
incorporate a number of assumptions, including those associated
with the impact of climate change. Should these funds' actual
valuations at 31 December 2023 be on average 2% different to those
assumed, this would result in a £0.2bn (2022 £0.2bn) change in the
valuation of the assets.
Financial
assumptions
The estimated impact of changes in
the discount rate and inflation assumptions on the defined benefit
pension obligation, together with the estimated impact on scheme
assets, is shown in the table below. The estimated impact on scheme
assets takes into account the Group's risk management activities in
respect of interest rate and inflation risk. The sensitivity
analysis on the defined benefit obligation is measured on an IAS 19
accounting basis.
|
Decrease/(increase)
in
pension obligation1
£bn
|
(Decrease)/increase
in
scheme assets1
£bn
|
Discount rate:
|
|
|
0.5 percentage point
increase/decrease
|
1.3/(1.5)
|
(1.3)/1.5
|
1.0 percentage point
increase/decrease
|
2.5/(3.1)
|
(2.5)/3.2
|
2.0 percentage point
increase/decrease
|
4.6/(6.9)
|
(4.5)/7.1
|
3.0 percentage point
increase/decrease
|
6.3/(11.8)
|
(6.1)/12.0
|
|
(Increase)/decrease
in
pension obligation1
£bn
|
Increase/(decrease)
in
scheme assets1
£bn
|
Inflation:
|
|
|
0.1 percentage point
increase/decrease
|
(0.1)/0.1
|
0.2/(0.2)
|
0.5 percentage point
increase/decrease
|
(0.7)/0.7
|
0.8/(0.8)
|
1.0 percentage point
increase/decrease
|
(1.4)/1.3
|
1.8/(1.5)
|
Demographic
assumptions
Changes in the life expectancy
assumption, including the benefit of longevity swap arrangements,
would have the following effect on the total net IAS 19
surplus:
|
(Decrease)/increase
in net
surplus1
£bn
|
Life expectancy:
|
|
One-year
increase/decrease
|
(0.8)/0.8
|
1. Before allocation to equity
accounted investments and deduction of withholding tax.
7. Equity dividends
|
2023
£m
|
2022
£m
|
Final 16.6p dividend per ordinary
share paid in the year (2022 15.2p)
|
508
|
480
|
Interim 11.5p dividend per
ordinary share paid in the year (2022 10.4p)
|
349
|
322
|
|
857
|
802
|
After the balance sheet date, the
directors proposed a final dividend of 18.5p per ordinary share.
The dividend proposed amounts to approximately £599m, although the
final payment is likely to be lower as a result of the impact of
share repurchases. The dividend, which is subject to shareholder
approval, will be paid on 3 June 2024 to shareholders registered on
19 April 2024. The ex-dividend date is 18 April 2024. The payment
of this dividend will not have any tax expense consequences for the
Group.
Shareholders who do not at present
participate in the Company's Dividend Reinvestment Plan and wish to
receive the final dividend in shares rather than cash should
complete a mandate form for the Dividend Reinvestment Plan and
return it to the registrars no later than 10 May 2024.
Purchase of own shares
On 29 July 2021, the Company
announced the details of a share buyback programme to repurchase up
to £500m of its own shares over the following 12 months (the 2021
share buyback programme). The 2021 share buyback programme was
completed on 2 February 2022. During 2022, 24,253,065 shares were
repurchased under the 2021 share buyback programme for a total
price, including transaction costs, of £132m.
In July 2022, the directors
approved a new share buyback programme (the 2022 share buyback
programme) of up to £1.5bn over the next three years under the same
terms as the 2021 buyback programme. During 2022, 82,997,065 shares
were repurchased under the 2022 share buyback programme for a total
price, including transaction costs, of £664m. In total during 2022,
107,250,130 shares were repurchased under the 2021 and 2022 share
buyback programmes for a total price, including transaction costs,
of £796m.
During 2023, the total number of
shares repurchased under the 2022 share buyback programme was
58,689,756 for a total price, including transaction costs, of
£558m.
All ordinary shares acquired have
been subsequently cancelled, with the nominal value of ordinary
shares cancelled deducted from share capital against the capital
redemption reserve.
As part of the 2021 and 2022
buyback programmes, it was agreed that should a better alternative
use for the Company's cash reserves be identified, the share
buyback programme would be ceased, and the money instead used for
the alternative purpose. Therefore, when the Company issued a
mandate to the brokers to purchase shares on their behalf, the
mandates were structured such that they could be revoked at any
point. As such, no financial liability has been recognised for
shares not yet purchased under the 2022 programme.
In August 2023, the directors
approved a further share buyback programme (the 2023 share buyback
programme) of up to £1.5bn, which is expected to commence after
completion of the 2022 share buyback programme and conclude within
three years of its commencement.
8. Fair value measurement
Fair value of financial instruments
Certain of the Group's financial
instruments are held at fair value.
The fair value of a financial
instrument is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between
market participants at the balance sheet date.
The fair values of financial
instruments held at fair value have been determined based on
available market information at the balance sheet date, and the
valuation methodologies listed below:
- the fair values of forward foreign exchange contracts are
calculated by discounting the contracted forward values and
translating at the appropriate balance sheet rates;
- the fair values of both interest rate and cross-currency
swaps are calculated by discounting expected future principal and
interest cash flows and translating at the appropriate balance
sheet rates; and
- the fair values of money market funds are calculated by
multiplying the net asset value per share by the investment held at
the balance sheet date.
The derivative fair values are
based on reputable third party forecast data, and then adjusted for
credit risk, including the Group's own credit risk, and market
risk.
Due to the variability of the
valuation factors, the fair values presented at 31 December may not
be indicative of the amounts the Group will realise in the
future.
Fair value hierarchy
The fair value measurement
hierarchy is as follows:
- Level 1 - Quoted prices (unadjusted) in active markets for
identical assets or liabilities;
- Level 2 - Inputs other than quoted prices included within
level 1 that are observable for the asset or liability, either
directly (i.e. as prices) or indirectly (i.e. derived from prices);
and
- Level 3 - Inputs for the asset or liability that are not
based on observable market data (i.e. unobservable
inputs).
Carrying amounts and fair values of certain financial
instruments
|
2023
|
|
2022
|
|
Carrying amount
£m
|
Fair
value
£m
|
|
Carrying
amount
£m
|
Fair
value
£m
|
Financial instruments measured at fair
value:
|
|
|
|
|
|
Non-current
|
|
|
|
|
|
Other investments at fair value
through other comprehensive income
|
84
|
84
|
|
99
|
99
|
Other financial assets
|
227
|
227
|
|
322
|
322
|
Other financial
liabilities
|
(227)
|
(227)
|
|
(272)
|
(272)
|
Current
|
|
|
|
|
|
Other financial assets
|
205
|
205
|
|
252
|
252
|
Money market funds
|
1,375
|
1,375
|
|
1,149
|
1,149
|
Other financial
liabilities
|
(295)
|
(295)
|
|
(328)
|
(328)
|
Financial instruments not measured at fair
value:
|
|
|
|
|
|
Non-current
|
|
|
|
|
|
Loans
|
(4,432)
|
(4,045)
|
|
(5,189)
|
(4,588)
|
Current
|
|
|
|
|
|
Loans
|
(679)
|
(672)
|
|
(53)
|
(53)
|
All of the financial assets and
liabilities measured at fair value are classified as level 2 using
the fair value hierarchy, except for money market funds, which are
classified as level 1, and other investments, which are at a
combination of level 1 and level 3. The total value of investments
classified as level 3 is immaterial. There were no transfers
between levels during the year. Alternative valuation techniques
would not materially change the valuations presented.
Financial assets and liabilities
in the Group's Consolidated balance sheet are either held at fair
value or at amortised cost. With the exception of loans, the
carrying value of financial instruments measured at amortised cost
approximates their fair value. For the bonds included within loans
the fair value of loans presented in the table above is derived
from market prices as of 31 December, classified as level 1 using
the fair value hierarchy. The fair value of the private placement
included within loans has been valued based on the interest yield
on an equivalent observable bond, applied to the private placement
cash flows, and has been classified as level 3 using the fair value
hierarchy.
9. Related party transactions
The Group has a related party
relationship with its equity accounted investments and pension
schemes. Transactions with related parties occur in the normal
course of business, are priced on an arm's-length basis and settled
on normal trade terms. The more significant transactions are
disclosed below:
|
Year ended
31 December
2023
£m
|
Year
ended
31 December
2022
£m
|
Sales to related
parties
|
1,686
|
1,344
|
Purchases from related
parties
|
658
|
615
|
Management recharges
|
8
|
8
|
|
|
|
|
31 December
2023
£m
|
31
December
2022
£m
|
Amounts owed by related
parties
|
79
|
77
|
Amounts owed to related
parties1
|
1,746
|
1,262
|
1. At 31
December 2023, £1,509m (2022 £1,021m) was owed by BAE Systems plc
and £237m (2022 £241m) by other Group subsidiaries.
10. Acquisition of businesses
Businesses acquired during 2023
Eurostep acquisition
On 31 October, the Group acquired
100% of the share capital of Eurostep, a secure data sharing
company headquartered in Sweden, for consideration of £9m. The
company will form part of the Cyber & Intelligence segment,
within the Digital Intelligence business.
The results and financial position
of the acquired businesses have been consolidated from the date of
acquisition.
Businesses acquired during
2022
On 11 November 2021, the Group
announced its intention to acquire 100% of the share capital of BIS
Invest S.a.r.l. and its subsidiaries, together the Bohemia
Interactive Simulations Group (BISim Group) for a consideration of
$200m (£151m). On 4 March 2022, this deal passed all required
pre-closing activities, and the acquisition was completed. Using
the latest game-based technology, the experienced BISim team of
engineers develops high-fidelity, cost-effective training and
simulation software products and components to meet the growing
demand for defence applications. BISim forms part of the Cyber
& Intelligence segment.
The results and financial position
of the acquired business have been consolidated from the date of
acquisition. The purchase price allocation exercise was finalised
in the year, with no changes, and is summarised below.
Acquisition consideration and fair value of net assets
acquired
|
|
|
|
|
£m
|
Intangible assets
|
|
|
|
|
71
|
Property, plant and
equipment
|
|
|
|
|
1
|
Right-of-use assets
|
|
|
|
|
1
|
Receivables
|
|
|
|
|
10
|
Deferred tax assets
|
|
|
|
|
1
|
Lease liabilities
|
|
|
|
|
(1)
|
Payables
|
|
|
|
|
(8)
|
Deferred tax
liabilities
|
|
|
|
|
(14)
|
Provisions
|
|
|
|
|
(6)
|
Cash and cash
equivalents
|
|
|
|
|
5
|
Net identifiable assets
acquired
|
|
|
|
|
60
|
Goodwill
|
|
|
|
|
91
|
Net assets acquired
|
|
|
|
|
151
|
Satisfied by:
|
|
|
|
|
|
Cash consideration
|
|
|
|
|
151
|
Total consideration
|
|
|
|
|
151
|
The net outflow of cash in respect
of the acquisition is as follows:
|
|
|
|
|
£m
|
Cash consideration
|
|
|
|
|
151
|
Cash and cash equivalents
acquired
|
|
|
|
|
(5)
|
Net cash outflow in respect of the acquisition of the
business
|
|
|
|
|
146
|
The goodwill recognised is
primarily attributable to expected synergies. No goodwill is
expected to be deductible for tax purposes. Goodwill has been
allocated to the Intelligence & Security business. No
impairment losses have been recognised in respect of goodwill in
the year ended 31 December 2022.
The acquisition contributed £38m
to the Group's revenue and £8m to the Group's underlying
EBIT1 between the date of acquisition and 31 December
2022. If it had been completed on 1 January 2022, the Group's
revenue from the acquisition would have been £42m, and the Group's
underlying EBIT1 would have been £8m for the year ended
31 December 2022.
Contractual cash flows on trade,
other and contract receivables are recognised net of expected
credit losses. No contingent liabilities have been recognised or
require disclosure in respect of this acquisition.
1.
Underlying EBIT is an alternative performance measure defined in
the Alternative performance measures section on page 47. It is
presented here as our internal measure of segmental performance, to
provide additional information on performance to the
user.
11. Events after the reporting period
Ball Aerospace
On 17 August 2023, the Group
announced its intention to acquire 100% of the share capital of the
Ball Aerospace division for consideration of $5.5bn (£4.4bn), of
which $0.75bn is expected to be recoverable under a tax benefit
associated with the acquisition. The acquisition completed on 16
February 2024. Upon completion, the Group drew down $4.0bn (£3.2bn)
under a bridge finance facility, and paid $1.5bn (£1.2bn) in cash
from the Group's existing cash resources, in initial settlement of
the transaction.
Ball Aerospace is a leading
provider of spacecraft, mission payloads, optical systems, and
antenna systems. Headquartered in Colorado, with more than 5,200
employees, it has existing customer relationships among the
Intelligence Community, US Department of Defense, and civilian
space agencies. It is well positioned across several markets;
military and civil space, C4ISR, and missile and munitions. The
space market exposure extends across positions in defence,
intelligence, and scientific missions. The Tactical Solutions
business is well positioned to capture expected increases in demand
for missiles and munitions.
Given the limited time since the
acquisition date and the size and complexity of the transaction,
the Group is working through the accounting under IFRS 3 Business
Combinations and is unable to reasonably estimate and determine the
fair value of net assets acquired and resulting goodwill at the
date of this report. The Group will work through the fair value
exercise under IFRS 3 and provisional disclosures will be reported
in the Group's 2024 half-year results.
Air Astana IPO
On 12 January 2024, Air Astana
announced its intention to proceed with a joint initial public
offering (IPO) on the London Stock Exchange, the Astana
International Exchange in Kazakhstan, and the Kazakhstan Stock
Exchange.
On 9 February 2024, the IPO was launched. As a result of the IPO,
it is expected that the total shareholding held by BAE Systems in
Air Astana will be between 15% and 17%, with proceeds from the sale
of shares of between $227m (£180m) and $207m (£164m). The Group
will continue to equity account for the remaining
investment.
At 31 December 2023 the Group held a
49% shareholding in Air Astana, with a carrying value of £84m. At
that time, management did not consider that the IPO was highly
probable as the listing was not being actively marketed, the Air
Astana Board of Directors had not approved the IPO, and it was not
reasonably certain that the intended offering value would be
achieved. Consequently, the investment was not held for sale as at
31 December 2023 and the subsequent completion of the IPO is
considered to be a non-adjusting post balance sheet
event.
Malloy Aeronautics acquisition
On 31 January 2024 the Group
acquired 100% of the share capital of Malloy Aeronautics for £60m
cash consideration, plus adjustments for working capital and
contingent consideration, for which the fair value is still being
assessed. Malloy Aeronautics designs and supplies all-electric
uncrewed aerial systems to both civil and military customers. Their
range of uncrewed, heavy lift quadcopters are capable of lifting
payloads from 68kg to 300kg over short-range missions. Malloy
Aeronautics will form part of FalconWorks®, the research
and development business within the Air segment.
12. Annual General Meeting
This year's Annual General Meeting
will be held on 9 May 2024. Details of the resolutions to be
proposed at that meeting will be included in the notice of Annual
General Meeting that will be sent to shareholders at the end of
March 2024.
13. Contingent liabilities
The Group believes that any
significant liability in respect of its guarantees and performance
bond arrangements, and legal actions and claims not already
provided for, is remote.
Alternative performance measures
We monitor the underlying
financial performance of the Group using alternative performance
measures (APMs). These measures are not defined in IFRS and,
therefore, are considered to be non-GAAP measures. Accordingly, the
relevant IFRS measures are also presented where
appropriate.
The Group uses these APMs as a
mechanism to support year-on-year business performance and cash
generation comparisons, and to enhance management's planning and
decision-making on the allocation of resources. The APMs are also
used to provide information in line with the expectations of
investors, and when setting guidance on expected future business
performance. The Group presents these measures to the users to
enhance their understanding of how the business has performed
within the year, and does not consider them to be more important
than, or superior to, their equivalent IFRS measures. As each APM
is defined by the Group, they may not be directly comparable with
equivalently-named measures in other companies.
Purpose, definitions, breakdowns
and reconciliations to the relevant statutory measure, where
appropriate, are included below.
Sales
Purpose
Enables management to monitor the
revenue of both the Group's own subsidiaries as well recognising
the strategic importance in its industry of its equity accounted
investments, to ensure programme performance is understood and in
line with expectations.
Definition
Revenue plus the Group's share of
revenue of equity accounted investments, excluding subsidiaries'
revenue from equity accounted investments.
Reconciliation of sales to revenue
|
|
2023
£m
|
2022
£m
|
Sales
|
KPI
|
25,284
|
23,256
|
Deduct: Group's share of revenue
of equity accounted investments
|
|
(3,892)
|
(3,342)
|
Add: Subsidiaries' revenue from
equity accounted investments
|
|
1,686
|
1,344
|
Revenue
|
|
23,078
|
21,258
|
Underlying EBIT
Purpose
Provides a measure of operating
profitability, excluding one-off events or adjusting items that are
not considered to be part of the ongoing operational transactions
of the business, to enable management to monitor the performance of
recurring operations over time, and which is comparable across the
Group.
Definition
Operating profit excluding
amortisation of programme, customer-related and other intangible
assets, impairment of intangible assets, net finance costs and tax
expense of equity accounted investments (EBIT) and adjusting items.
The exclusion of amortisation of acquisition-related intangible
assets is to allow consistent comparability internally and
externally between our businesses, regardless of whether they have
been grown organically or via acquisition.
Reconciliation of underlying EBIT to operating
profit
|
|
2023
£m
|
2022
£m
|
Underlying EBIT
|
KPI
|
2,682
|
2,479
|
Adjusting items
|
|
40
|
91
|
Amortisation of programme,
customer-related and other intangible assets, and impairment of
intangibles
|
|
(116)
|
(111)
|
Net finance income/(costs) of
equity accounted investments
|
|
14
|
(25)
|
Tax expense of equity accounted
investments
|
|
(47)
|
(50)
|
Operating profit
|
|
2,573
|
2,384
|
Return on sales
Purpose
Provides a measure of operating
profitability, excluding one-off events, to enable management to
monitor the performance of recurring operations over time, and
which is comparable across the Group.
Definition
Underlying EBIT as a percentage of
sales. Also referred to as margin.
|
|
2023
£m
|
2022
£m
|
Sales
|
KPI
|
25,284
|
23,256
|
Underlying EBIT
|
KPI
|
2,682
|
2,479
|
Return on sales
|
|
10.6%
|
10.7%
|
Underlying earnings per share
Purpose
Provides a measure of the Group's
underlying performance, which enables management to compare the
profitability of the Group's recurring operations over
time.
Definition
Profit for the year attributable to
shareholders, excluding post-tax impact of amortisation of
programme, customer-related and other intangible assets, impairment
of intangible assets, non-cash finance movements on pensions and
financial derivatives, and adjusting items attributable to
shareholders, being underlying earnings, divided by number of
shares as defined for Basic EPS in accordance with IAS 33 Earnings
per Share.
Reconciliation of underlying earnings to profit attributable
to equity shareholders
|
2023
£m
|
2022
£m
|
Underlying earnings
|
1,916
|
1,728
|
Adjustments:
|
|
|
Adjusting items
|
40
|
91
|
Amortisation of programme,
customer-related and other intangible assets, and impairment of
intangibles
|
(116)
|
(111)
|
Net interest income/(expense) on
post-employment benefit obligations
|
44
|
(38)
|
Fair value and foreign exchange
adjustments on financial instruments and investments
|
(66)
|
(136)
|
Tax impact of
adjustments
|
39
|
57
|
Profit for the year attributable to equity
shareholders
|
1,857
|
1,591
|
Reconciliation of underlying EBIT to underlying
earnings
|
|
2023
£m
|
2022
£m
|
Underlying EBIT
|
KPI
|
2,682
|
2,479
|
Group and equity accounted
investments underlying net finance costs (see reconciliation page
49)
|
|
(211)
|
(246)
|
Underlying tax expense (see
reconciliation page 50)
|
|
(472)
|
(422)
|
Underlying profit for the
year
|
|
1,999
|
1,811
|
Deduct: Non-controlling
interest
|
|
(83)
|
(83)
|
Underlying earnings
|
|
1,916
|
1,728
|
|
|
|
|
Weighted average number of
ordinary shares used in calculating basic earnings per share (note
5)
|
|
3,031
|
3,112
|
Underlying earnings per share - basic
|
KPI
|
63.2p
|
55.5p
|
Weighted average number of
ordinary shares used in calculating diluted earnings per share
(note 5)
|
|
3,072
|
3,153
|
Underlying earnings per share - diluted
|
|
62.4p
|
54.8p
|
Adjusting items
Purpose
To adjust items of financial
performance from the reported underlying results which have been
determined by management as being material by their size or
incidence and not relevant to an understanding of the Group's
underlying business performance.
Definition
Adjusting items include profit or
loss on business transactions, the impact of substantively enacted
tax rate changes, and costs incurred which are one-off in nature,
for example non-routine costs or income relating to post-retirement
benefit schemes, and other items which management has determined as
not being relevant to an understanding of the Group's underlying
business performance.
|
|
2023
£m
|
2022
£m
|
Profit on business
disposals
|
|
-
|
94
|
Gain related to settlements and
past service costs on the pension schemes
|
|
60
|
13
|
Acquisition-related
costs
|
|
(20)
|
(16)
|
Adjusting items
|
|
40
|
91
|
Underlying net finance costs
Purpose
Provides a measure of net finance
costs associated with the operational borrowings of the Group that
is comparable over time.
Definition
Net finance costs for the Group
and its share of equity accounted investments, excluding net
interest income/expense on post-employment benefit obligations and
fair value and foreign exchange adjustments on financial
instruments.
|
2023
£m
|
2022
£m
|
Net finance costs -
Group
|
(247)
|
(395)
|
(Deduct)/add back:
|
|
|
Net interest (income)/expense on
post-employment benefit obligations
|
(41)
|
37
|
Fair value and foreign exchange
adjustments on financial instruments
|
57
|
128
|
Underlying net finance costs - Group
|
(231)
|
(230)
|
Net finance income/(costs) -
equity accounted investments
|
14
|
(25)
|
(Deduct)/add back:
|
|
|
Net interest (income)/expense on
post-employment benefit obligations
|
(3)
|
1
|
Fair value and foreign exchange
adjustments on financial instruments
|
9
|
8
|
Underlying net finance income/(costs) - equity accounted
investments
|
20
|
(16)
|
Total of Group and equity accounted investments' underlying
net finance costs
|
(211)
|
(246)
|
Underlying effective tax rate
Purpose
Provides a measure of tax expense
for the Group, excluding one-off items, that is comparable over
time. During the year, the calculation of the underlying effective
tax rate has been re-presented to better align to the underlying
profit of the Group. This has not impacted the prior year effective
tax rate.
Definition
Tax expense for the Group and its
share of equity accounted investments, excluding any one-off tax
benefit/expense related to adjusting items and other items excluded
from underlying EBIT, as a percentage of underlying profit before
tax.
Calculation of the underlying effective tax
rate
|
|
2023
£m
|
2022
£m
|
Underlying EBIT (see
reconciliation on page 47)
|
KPI
|
2,682
|
2,479
|
Group and equity accounted
investments' underlying net finance costs (see reconciliation on
page 49)
|
|
(211)
|
(246)
|
Underlying profit before tax
|
|
2,471
|
2,233
|
|
|
|
|
Group tax expense
|
|
(386)
|
(315)
|
Tax expense of equity accounted
investments
|
|
(47)
|
(50)
|
Exclude:
|
|
|
|
Tax expense in respect of taxable
adjusting items
|
|
11
|
-
|
Tax expense in respect of other
items excluded from underlying profit
|
|
(49)
|
(54)
|
Tax rate adjustment
|
|
(1)
|
(3)
|
Underlying tax expense
|
|
(472)
|
(422)
|
|
|
|
|
Underlying effective tax rate
|
|
19%
|
19%
|
Free cash flow
Purpose
Provides a measure of cash generated
by the Group's operations after servicing debt and tax obligations,
available for use in line with the Group's capital allocation
policy.
Definition
Net cash flow from operating
activities, including dividends received from equity accounted
investments, interest paid, net of interest received, net capital
expenditure and financial investments, and principal elements of
lease payments and receipts.
Reconciliation from free cash flow to net cash flow from
operating activities
|
|
2023
£m
|
2022
£m
|
Free cash flow
|
KPI
|
2,593
|
1,950
|
Add back:
|
|
|
|
Interest paid, net of interest
received
|
|
230
|
237
|
Net capital expenditure and
financial investment
|
|
789
|
519
|
Principal element of lease
payments and receipts
|
|
282
|
227
|
Deduct: Dividends received from
equity accounted investments
|
|
(134)
|
(94)
|
Net cash flow from operating activities
|
|
3,760
|
2,839
|
Operating business cash flow
Purpose
Provides a measure of cash generated
by the Group's operations, which is comparable across the Group, to
service debt and meet tax obligations, and in turn available for
use in line with the Group's capital allocation policy.
Definition
Net cash flow from operating
activities excluding tax paid net of research and development
expenditure credits received and including net capital expenditure
(net of proceeds from funding of assets) and lease principal
amounts, financial investment and dividends from equity accounted
investments.
Reconciliation from operating business cash flow to net cash
flow from operating activities
|
|
2023
£m
|
2022
£m
|
Operating business cash flow
|
|
3,218
|
2,552
|
Add back:
|
|
|
|
Net capital expenditure and
financial investment
|
|
789
|
519
|
Principal element of lease
payments and receipts
|
|
282
|
227
|
Deduct:
|
|
|
|
Dividends received from equity
accounted investments
|
|
(134)
|
(94)
|
Tax paid net of research and
development expenditure credits received
|
|
(395)
|
(365)
|
Net cash flow from operating activities
|
|
3,760
|
2,839
|
Reconciliation of operating business cash flow to net cash
flow from operating activities by reporting
segment
|
Operating business cash flow
|
|
Deduct:
Dividends received from equity accounted investments
|
|
Add
back: Net capital expenditure, lease principal amounts and
financial investment
|
|
Net
cash flow from operating activities
|
|
2023
£m
|
2022
£m
|
|
2023
£m
|
2022
£m
|
|
2023
£m
|
2022
£m
|
|
2023
£m
|
2022
£m
|
Electronic Systems
|
811
|
650
|
|
(8)
|
(6)
|
|
158
|
216
|
|
961
|
860
|
Platforms &
Services
|
426
|
525
|
|
-
|
-
|
|
198
|
108
|
|
624
|
633
|
Air
|
1,669
|
1,140
|
|
(112)
|
(84)
|
|
251
|
146
|
|
1,808
|
1,202
|
Maritime
|
291
|
235
|
|
(7)
|
(4)
|
|
345
|
187
|
|
629
|
418
|
Cyber &
Intelligence
|
204
|
154
|
|
-
|
-
|
|
57
|
37
|
|
261
|
191
|
HQ
|
(183)
|
(152)
|
|
(7)
|
-
|
|
62
|
52
|
|
(128)
|
(100)
|
|
3,218
|
2,552
|
|
(134)
|
(94)
|
|
1,071
|
746
|
|
4,155
|
3,204
|
Tax paid net of research and
development expenditure credits received
|
|
|
|
|
(395)
|
(365)
|
Net cash flow from operating activities
|
|
|
|
|
|
|
|
3,760
|
2,839
|
Net debt (excluding lease liabilities)
Purpose
Allows management to monitor
indebtedness of the Group, to ensure the Group's capital structure
is appropriate and capital allocation policy decisions are suitably
informed.
Definition
Cash and cash equivalents, less
loans and overdrafts (including debt-related derivative financial
instruments). Net debt does not include lease
liabilities.
Components of net debt (excluding lease
liabilities)
|
|
2023
£m
|
2022
£m
|
Cash and cash
equivalents
|
|
4,067
|
3,107
|
Debt-related derivative financial
instruments (net)
|
|
22
|
112
|
Loans - non-current
|
|
(4,432)
|
(5,189)
|
Loans and overdrafts -
current
|
|
(679)
|
(53)
|
Net debt (excluding lease liabilities)
|
KPI
|
(1,022)
|
(2,023)
|
Order intake
Purpose
Allows management to monitor the
order intake of the Group together with its equity accounted
investments, providing insight into future years' sales
performance.
Definition
Funded orders received from
customers including the Group's share of order intake of equity
accounted investments.
|
|
2023
£bn
|
2022
£bn
|
Order intake
|
KPI
|
37.7
|
37.1
|
Order backlog
Purpose
Supports future years' sales
performance of the Group together with its equity accounted
investments.
Definition
Funded and unfunded unexecuted
customer orders including the Group's share of order backlog of
equity accounted investments. Unfunded orders include the elements
of US multi-year contracts for which funding has not been
authorised by the customer.
Reconciliation of order backlog, as defined by the Group, to
order book1
|
2023
£bn
|
2022
£bn
|
Order backlog, as defined by the
Group
|
69.8
|
58.9
|
Deduct:
|
|
|
Unfunded order backlog
|
(2.3)
|
(2.3)
|
Share of order backlog of equity
accounted investments
|
(13.5)
|
(12.0)
|
Add back: Order backlog in respect
of orders from equity accounted investments
|
4.0
|
4.3
|
Order book1
|
58.0
|
48.9
|
1. Order
book represents the transaction price allocated to unsatisfied and
partially satisfied performance obligations as defined by IFRS 15
Revenue from Contracts with Customers.
Cautionary statement:
All statements other than
statements of historical fact included in this document, including,
without limitation, those regarding the financial condition,
results, operations and businesses of BAE Systems plc and its
strategy, plans and objectives and the markets and economies in
which it operates, are forward-looking statements. Such
forward-looking statements, which reflect management's assumptions
made on the basis of information available to it at this time,
appear in a number of places throughout this document and include
statements regarding the intentions, beliefs or current
expectations of BAE Systems plc concerning, amongst other things,
its results in relation to operations, financial condition,
liquidity, prospects, growth, commitments and targets (including
environmental, social and governance commitments and targets),
strategies and the industry in which it operates. Forward‑looking
statements can be identified by the use of forward-looking
terminology such as "believes", "expects", "may", "intends",
"will", "will continue", "should", "would be", "seeks",
"anticipates" or similar expressions or the negative thereof or
other variations thereof or comparable terminology. By their
nature, forward-looking statements involve risks and uncertainties
because they relate to events and depend on circumstances that may
or may not occur in the future.
Forward-looking statements are not
guarantees of future performance and the actual results of
operations, financial condition and liquidity of BAE Systems plc,
the development of the industry in which it operates and the
ability of BAE Systems plc to meet its commitments and targets may
differ materially from those made in or suggested by the
forward-looking statements contained in this document. In addition,
even if results of operations, financial condition and liquidity of
BAE Systems plc, the development of the industry in which it
operates and/or performance against commitments and targets are
consistent with the forward-looking statements contained in this
document, those results, developments or performance may not be
indicative of results, developments or performance in subsequent
periods.
These forward-looking statements
speak only as of the date of this document. Subject to the
requirements of the Disclosure Guidance and Transparency Rules, the
Market Abuse Regulation or applicable law, BAE Systems plc
explicitly disclaims any intention or obligation or undertaking
publicly to release the result of any revisions to any
forward-looking statements in this document that may occur due to
any change in its expectations or to reflect events or
circumstances after the date of it. All subsequent written and oral
forward-looking statements attributable to either BAE Systems plc
or to persons acting on its behalf are expressly qualified in their
entirety by the cautionary statements referred to herein and
contained elsewhere in this document.
BAE Systems plc and its directors
accept no liability to third parties in respect of this document
save as would arise under English law. Accordingly, any liability
to a person who has demonstrated reliance on any untrue or
misleading statement or omission shall be determined in accordance
with Schedule 10A of the Financial Services and Markets Act 2000.
It should be noted that Schedule 10A and Section 463 of the
Companies Act 2006 contain limits on the liability of the directors
of BAE Systems plc so that their liability is solely to BAE Systems
plc.