TIDMCDFF

RNS Number : 9391T

Cardiff Property PLC

30 November 2021

THE CARDIFF PROPERTY PUBLIC LIMITED COMPANY

AND ITS SUBSIDIARIES

LEI: 213800GE3FA4C52C1N05

   FOR RELEASE                           7.00 AM                                    30 November 2021 

THE CARDIFF PROPERTY PLC

(The group, including Campmoss, specialises in property investment and development in the Thames Valley. The total portfolio including the jointly controlled Campmoss investment and development portfolio, valued in excess of GBP34m, is primarily located to the west of London, close to Heathrow Airport and in Surrey and Berkshire.)

PRELIMINARY RESULTS FOR THE YEARED 30 SEPTEMBER 2021

Highlights:

 
                                      2021        2020 
                                              Restated 
 Net Assets              GBP'000    28,442      29,080 
 Net Assets Per Share    GBP         25.49       24.35 
 Profit Before Tax       GBP'000     1,259       1,940 
 Earnings Per Share - 
  Basic and diluted      pence       91.91       146.7 
 Dividend Per Share      pence        18.5        17.6 
 Gearing                 %             Nil         Nil 
 
 

Richard Wollenberg, Chairman, commented:

"The Thames Valley property market has seen an initial recovery from the difficulties experienced over the past two years although a return to pre-pandemic levels is likely to take some time.

The property market will continue to be sensitive to political and economic changes as well as any further measures required by the pandemic, however during the year under review an increased level of confidence has certainly returned to most sectors of the property market.

The Thames Valley office letting market has shown some signs of recovery and encouragingly we have noticed a large number of our tenants returning to their offices. The level of office enquiries has also increased over recent months.

Office rental levels which were very challenging over recent periods have improved with 5-year lease terms and rental linked to the retail price index being acceptable to most Landlords and Tenants."

For further information:

 
 The Cardiff Property plc          Richard Wollenberg    01784 437444 
 Shore Capital                     Patrick Castle        020 7468 7923 
 
 

THE CARDIFF PROPERTY PUBLIC LIMITED COMPANY

AND ITS SUBSIDIARIES

PRELIMINARY RESULTS FOR THE YEARED 30 SEPTEMBER 2021

Chairman's Statement

Dear Shareholder,

The Thames Valley property market has seen an initial recovery from the difficulties experienced over the past two years although a return to pre-pandemic levels is likely to take some time.

The property market will continue to be sensitive to political and economic changes as well as any further measures required by the pandemic, however during the year under review an increased level of confidence has certainly returned to most sectors of the property market.

The Thames Valley office letting market has shown some signs of recovery and encouragingly we have noticed a large number of our tenants returning to their offices. The level of office enquiries has also increased over recent months.

Office rental levels which were very challenging over recent periods have improved with 5-year lease terms and rental linked to the retail price index being acceptable to most Landlords and Tenants.

As indicated in our review of our business, demand for business units has been strong in the last quarter and rental increases of up to 10% have been achieved at our properties at Windsor and Maidenhead. Our retail interests which include Campmoss Property Company Limited ("Campmoss"), primarily in Bracknell and Egham, have proved resilient in a difficult market as the portfolio includes a high number of shops many of which were able to remain open during the period of lock down and continued to trade successfully.

As in the previous financial year the Group continued to liaise closely with all tenants and where necessary assisting with cash flow by agreeing rental payments of monthly in arrears rather than the usual quarterly in advance.

Excluding development properties by value, 43.7% of the Group's portfolio relates to the retail sector, 9.8% to small business units, 14.4% to residential and 32.1% offices. Rent collection for the Group over the last two quarters has been 89% of that invoiced.

The residential market remained reasonably active with asking prices consistent with last year. The residential development at Woking, Surrey, being undertaken by Campmoss in partnership with a well-known local developer, completed after the year end with construction costs in line with budget. I am pleased to report that at the time of writing 31 sales have been completed with a further 18 apartments reserved.

The residential letting market remained firm with all the Group's apartments let on Assured Shorthold Tenancy Agreements.

The Thames Valley commercial property investment market has been reasonably active with institutional and private investors attracted to the high returns available. The Thames Valley continues to be popular for investors with Maidenhead, Woking, Bracknell and Windsor being particularly sought after. The number of investments available in all sectors has markedly reduced as existing investors are finding it difficult to source opportunities that retain the level of income currently being received.

FINANCIAL

For the year to 30 September 2021, the Group profit before tax was GBP1.26m (2020 restated: GBP1.94m). This figure includes an investment property value increase of GBP0.53m (2020: GBP0.15m decrease) for the Group and a profit of GBP0.07m (2020: GBP1.36m) in respect of our post tax profit and pre-dividend share of Campmoss Property Company Limited and Campmoss Property Developments Limited ("Campmoss Group"), our 47.62% owned joint venture. During the year, the Company received a dividend of GBP0.50m (2020: GBP0.64m) from its investment in Campmoss Property.

Revenue for the year which represented gross rental income, excluding Campmoss, totalled GBP0.60m (2020: GBP0.65m).

The profit after tax attributable to shareholders for the financial year was GBP1.08m (2020 restated: GBP1.79m) and the earnings per share was 91.91p (2020 restated: 146.68p).

At the year-end, the Company's commercial portfolio was valued by Kempton Carr Croft at a total of GBP5.92m (2020: GBP5.81m) this valuation excludes the Company's freehold office property which was also valued by Kempton Carr Croft and is included in the balance sheet at valuation classified as property, plant and equipment.

Property when completed and retained for re-sale is held as stock at the lower of cost or net realisable value. At the year-end this related to commercial property owned by First Choice Plc at The Windsor Business Centre.

The Group's total property portfolio, including the jointly controlled Campmoss Group's investment and development portfolio, was valued at GBP34.8m (2020: GBP35.7m). The value has marginally decreased over the year primarily due to the disposal of Clivemont House offset by additions to Britannia Wharf. Residential property at Alston House and Gowring House Bracknell and the residential development at Britannia Wharf, Woking are held as stock in Campmoss.

The Company's share of the net assets of Campmoss Group was GBP15.9m (2020: GBP16.3m).

The Group's total net assets as at the year-end were GBP28.44m (2020 restated: GBP29.08m) equivalent to GBP25.49 per share (2020 restated: GBP24.35) an increase of 4.7% over the year (2020: 6.6%). The Group, including Campmoss Group, has adequate financial facilities and resources to complete works in progress and the current development programme. Cash balances are held on short term deposit. At the year-end, the Company had nil gearing (2020: nil). During the year the Company purchased and cancelled 78,525 (2020: 45,694) ordinary shares at a total cost of GBP1,492,000. (2020: GBP773,000).

The Company may hold in treasury any of its own shares purchased. This gives the Company the ability to reissue treasury shares and provides greater flexibility in the management of its capital base. At the year end the Company held nil (2020 : nil) shares in treasury. Any shares purchased by the Company not held in treasury will be cancelled and the number of shares in issue reduced accordingly.

Pursuant to share buybacks that took place between 30 November 2020 and 24 September 2021 and already announced, the Concert Party, comprising myself and my family members, now holds more than 50 per cent. of the Company's voting share capital and accordingly is able to increase its aggregate shareholding in the Company without incurring any obligation under Rule 9 to make a general offer to the Company's other shareholders. Furthermore, I together with my wife are now interested in 50.18 per cent. of the Company's voting share capital and accordingly we are able to increase further our shareholdings in the Company without incurring any obligation under Rule 9 to make a general offer to the Company's other shareholders. Accordingly, a further Rule 9 Waiver will not be required in respect of any future buybacks after the current authorities expire at the forthcoming AGM.

The Company proposes to continue its policy of purchasing its own shares, whether to be held in treasury or to be cancelled, and a resolution renewing the Directors' authority will be placed before the forthcoming Annual General Meeting to be held on 17 January 2022. This authority will only be exercised in circumstances where the Directors regard such purchases to be in the best interests of shareholders as a whole. Full details are available on the Company's website www.cardiff-property.com .

Current IFRS accounting requires that deferred tax is chargeable on the difference between, the cost of properties, including applicable indexation and quoted investments and their current market value. However, IFRS accounting does not require the same treatment in respect of the Group's unquoted investment in Campmoss Group, our 47.62% owned joint venture, which represents a substantial part of the Company's net assets. Whilst provision is made in Campmoss accounts for deferred tax, should the shares held in Campmoss be disposed of, for indicative purposes, based on the value in the Company's balance sheet at the year-end this would result in a tax liability of GBP3.9m (2020 : GBP3.1m) equivalent to GBP3.56 (2020: GBP2.60) per share calculated using a tax rate of 25% (2020: 19%). This information is provided to shareholders as an additional non-statutory disclosure.

DIVID

The Directors recommend a final dividend of 13.5p per share (2020: 12.8p) making a total dividend for the year of 18.5p (2020: 17.6p), an increase of 5.1%. The final dividend will be paid on 1 February 2022 to shareholders on the register at 18 January 2022.

THE PROPERTY PORTFOLIO

The Group continues to concentrate its property activities in the Thames Valley, primarily to the west of London, close to Heathrow Airport and in Surrey, Berkshire and Buckinghamshire.

During the year the Company completed a number of new lettings in Egham, Windsor and Maidenhead whilst progressing development plans at Windsor and Cardiff.

The Campmoss Group portfolio is predominantly let reflecting an active management policy. Planning permission for a Care Home at The Priory, Burnham was recently refused and an appeal together with a revised application is currently being prepared. New lettings were negotiated at Bracknell and Burnham. An updated office planning application for Highway House, Maidenhead is scheduled to be lodged shortly.

QUOTED INVESTMENTS

The Company retains a small portfolio of quoted retail bonds and equity investments the former providing an attractive medium-term income stream. The value of the portfolio marginally decreased over the year as a number of bonds neared their maturity date but remains in excess of original cost. The equity investments include Aquila Services Group plc and Galileo Resources plc. I remain a Non-Executive Director of both.

RELATIONSHIP AGREEMENT

The Company has entered into a written and legally binding relationship agreement with myself, its controlling shareholder, to address the requirements of LR9.2.2AD of the Listing Rules.

MANAGEMENT AND TEAM

In difficult circumstances the Group has performed well over the year and I wish to take this opportunity of thanking all the members of our property team and our Joint Venture partner for their support and achievements over the year.

OUTLOOK

I expect the property market to continue its recovery with events over the last two years focussing the minds of many property investors and tenants. Supply of materials and labour difficulties currently being experienced by the building industry will certainly lead to increased building costs. This in turn will embed higher capital values in existing property portfolios. Whilst property may well receive additional government taxation attention, the high yields currently available from commercial property will remain attractive compared to low rates of interest offered elsewhere.

The property market in the Thames Valley will remain challenging however I look forward to reporting further progress at the half year.

J. Richard Wollenberg

Chairman

29 November 2021

Consolidated Income Statement

FOR THE YEARED 30 SEPTEMBER 2021

 
                                           2021        2020 
                                                   Restated 
                                        GBP'000     GBP'000 
 
 Revenue                                    596         650 
 Cost of sales                             (33)        (65) 
 
 Gross profit                               563         585 
 Administrative expenses                  (502)       (532) 
 Other operating income                     553         579 
 
 Operating profit before fair 
  value movement on investment 
  properties                                614         632 
 Fair value movement on investment 
  properties                                533       (148) 
 
  Operating profit                        1,147         484 
 Financial income                            54          54 
 Financial expense                          (9)        (34) 
 Profit on sale of investment                 -          74 
 Share of profit of Joint 
  Venture                                    67       1,362 
 
 Profit before taxation                   1,259       1,940 
 Taxation                                 (181)       (148) 
 
 Profit for the financial 
  year attributable to equity 
  Holders                                 1,078       1,792 
 
 
 
 Earnings per share on profit 
  for the 
   financial year - pence 
 Basic and diluted                 91.91   146.7 
 
 
 
 Dividends 
 Final 2020 paid 12.8p (2019: 
  12.5p)                            152    155 
 Interim 2021 paid 5.0p (2020 
  4.8p)                              59     58 
 
                                    211    213 
 
 Final 2021 proposed 13.5p 
  (2020: 12.8p)                     151    153 
 
 

These results relate entirely to continuing operations. There were no acquisitions or disposals in either year.

Consolidated statement of comprehensive income and expense

FOR THE YEARED 30 SEPTEMBER 2021

 
                                                  2021        2020 
                                                          Restated 
                                               GBP'000     GBP'000 
 
 
 Profit for the financial year                   1,078       1,792 
 
 Items that cannot be reclassified 
  subsequently to profit or loss 
 Net change in fair value of other 
  properties                                         8        (55) 
 
 Net change in fair value of investments 
 at fair value through comprehensive 
 income                                           (21)        (14) 
 
 
  Total comprehensive income and expense 
  for the year attributable 
  to the equity holders of the Parent 
  Company                                        1,065       1,723 
 
 
 
 
 

Consolidated Balance Sheet

AT 30 SEPTEMBER 2021

 
                                    2021      2021      2020      2020 
                                                    Restated  Restated 
                                 GBP'000   GBP'000   GBP'000   GBP'000 
Non-current assets 
Freehold investment properties               5,968               5,857 
Property, plant, and equipment                 240                 228 
Right of use asset                             155                 165 
Investment in Joint Venture                 15,890              16,323 
Other financial assets                       1,073                 925 
 
                                            23,326              23,498 
 
Current assets 
Inventory and work in progress       689                 688 
Trade and other receivables          140                 238 
Term deposits                      1,907               1,748 
Cash and cash equivalents          3,594               3,773 
 
                                             6,330               6,447 
 
Total assets                                29,656              29,945 
 
Current liabilities 
Trade and other payables           (752)               (529) 
Corporation tax                    (158)                (50) 
 
                                             (910)               (579) 
Non-current liabilities 
Lease liability                              (178)               (184) 
Deferred tax liability                       (126)               (102) 
 
Total liabilities                          (1,214)               (865) 
 
Net assets                                  28,442              29,080 
 
Equity 
Called up share capital                        223                 239 
Share premium account                        5,076               5,076 
Other reserves                               2,478               2,475 
Investment property fair 
 value reserve                               1,814               3,139 
Retained earnings                           18,851              18,151 
 
Total equity                                28,442              29,080 
 
 
Net assets per share                      GBP25.49            GBP24.35 
 
 
 

Consolidated Cash Flow Statement

FOR THE YEARED 30 SEPTEMBER 2021

 
                                                     2021        2020 
                                                  GBP'000    Restated 
                                                              GBP'000 
 Cash flows from operating activities 
   Profit for the year                              1,078       1,792 
    Adjustments for: 
      Depreciation right of use assets                 10          35 
   Depreciation fixed assets                            -           3 
      Financial income                               (54)        (54) 
    Financial expense                                   9          34 
   Profit on sale of investments                        -        (74) 
      Share of profit of Joint Venture               (67)     (1,362) 
      Fair value movement on investment 
       properties                                   (533)         148 
      Taxation                                        181         148 
 
 Cash flows from operations before 
  changes in working capital                          624         670 
  Acquisition of inventory and work 
   in progress                                        (1)        (14) 
  Decrease/(increase) in trade and 
   other receivables                                   97        (98) 
  Increase in trade and other payables                223           1 
 
 Cash generated from operations                       943         559 
   Tax paid                                          (43)       (228) 
 
 Net cash flows from operating activities             900         331 
 
 
 Cash flows from investing activities 
   Interest received                                   49          61 
  Dividend from Joint Venture                         500         643 
   Proceeds from sale of investment property          462           - 
   Acquisition of investment property, 
    and plant and equipment                          (45)        (13) 
   Acquisition of investments                       (169)       (100) 
   Proceeds from sale of investments                    -          78 
    (Increase)/decrease in held term 
     deposits                                       (159)       1,336 
 
 Net cash flows from investing activities             638       2,005 
 
 
 Cash flows from financing activities 
   Purchase of own shares                         (1,492)       (773) 
   Lease payments                                    (14)        (50) 
   Dividends paid                                   (211)       (213) 
 
 Net cash flows (used in)/from financing 
  activities                                      (1,717)     (1,036) 
 
 
 Net (decrease)/increase in cash and 
  cash equivalents                                  (179)       1,300 
   Cash and cash equivalents at beginning 
    of year                                         3,773       2,473 
 
 Cash and cash equivalents at end of 
  year                                              3,594       3,773 
 
 

Consolidated statement of changes in equity

FOR THE YEARED 30 SEPTEMBER 2021

 
                                 Called      Share       Other    Investment    Retained      Total 
                               up share    premium    reserves      property    earnings     equity 
                                capital    account       (note    fair value 
                                                           21)      reserve* 
                                           GBP'000                   GBP'000     GBP'000    GBP'000 
                                GBP'000                GBP'000 
 At 30 September 2019 
  and 
  1 October 2019                    248      5,076       2,535         1,814      18,670     28,343 
 Profit for the year 
  as restated                         -          -           -             -       1,792      1,792 
 Other comprehensive 
  income - revaluation 
  of investments 
  Net change in fair                  -          -        (14)             -           -       (14) 
  value of own use 
  freehold property                   -          -        (55)             -           -       (55) 
 
   Transactions with 
   equity holders 
 Dividends                            -          -           -             -       (213)      (213) 
 Purchase of own shares             (9)          -           9             -       (773)      (773) 
 
 Total transactions 
  with equity holders               (9)          -           9             -       (986)      (986) 
 
 Fair value movements 
  on investment properties 
  - Cardiff                       -              -           -         (148)         148          - 
 Fair value movements 
  on investment properties 
  - Campmoss Group                    -          -           -         1,473     (1,473)          - 
 
 At 30 September 2020               239      5,076       2,475         3,139      18,151     29,080 
 At 1 October 2020 
  as previously stated              239      5,076       2,475         3,139      18,170     29,099 
 Prior year adjustment 
  (note 3)                            -          -       -                 -        (19)       (19) 
 
 At 1 October 2020 
  restated                          239      5,076     2,475           3,139      18,151     29,080 
 
 Profit for the year                  -          -       -                 -       1,078      1,078 
 Other comprehensive 
  income - revaluation 
  of investments 
  Net change in fair                  -          -        (21)             -           -       (21) 
  value of own use 
  freehold property                   -          -           8             -           -          8 
 
   Transactions with 
   equity holders 
 Dividends                            -          -           -             -       (211)      (211) 
 Purchase of own shares            (16)          -          16             -     (1,492)    (1,492) 
 
 Total transactions 
  with equity holders              (16)          -          16             -     (1,703)    (1,703) 
 
 
 Fair value movements 
  on investment properties 
  - Cardiff                           -          -           -           526       (526)          - 
 Disposal of property 
  - Cardiff                           -          -           -         (259)         259          - 
 Fair value movements 
  on investment properties 
  - Campmoss Group                    -          -           -       (1,592)       1,592          - 
 
 At 30 September 2021 
                                    223      5,076       2,478         1,814      18,851     28,442 
                                 ______    __ ____      ______        ______      ______    ___ ___ 
 

* - Includes fair value movements on investment properties held by Campmoss Group, our Joint Venture, which are presented in investment property fair value reserve to demonstrate these are unrealised.

Notes to the Financial Statements

FOR THE YEARED 30 SEPTEMBER 2020

   1.   Basis of preparation 

The consolidated results for the year ended 30 September 2021 and 2020 are prepared under applicable International Financial Reporting Standards adopted by the International Accounting Standards in conformity with the companies act 2006 ("adopted IFRS") and those parts of the Companies Act 2006 applicable to companies reporting under IFRS and have been incorporated into the principal accounting policies.

The financial information set out above does not constitute the company's statutory financial statements for the years ended 30 September 2021 or 30 September 2020 but is derived from those financial statements. Statutory financial statements for 2020 have been delivered to the Registrar of Companies and those for 2021 will be delivered in due course. The auditor has reported on those financial statements; their reports were (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006 in respect of the financial statements for 2020 nor 2021.

Going concern

The financial statements have been prepared on a going concern basis, which assumes that the Group will continue to meet its liabilities as they fall due. The Group's activities, together with the factors likely to affect its future development, performance and position are set out in the Chairman's Statement and Strategic Report. The financial position of the Group, its property portfolio under management, asset base, liquidity and key performance indicators.

The Group has sufficient financial resources to enable it to continue to trade and to complete the current maintenance and development programme. The Group is ungeared, and the cash flow forecasts do not assume any debt being required. Therefore, the Directors believe that the Group is well placed to manage its business risks successfully despite the current economic uncertainty, and the ongoing impact of the Covid-19 pandemic changing behaviours and the impact on the Group's tenants.

The Group is in the enviable position of having significant cash balances at 30 September 2021, the Cardiff Group had cash balances of GBP3.6m and a further GBP1.9m term deposits (generally with maturity dates of 95 days), in addition the Company has investments of GBP1.1m of which GBP0.9m are readily marketable. The Group has an operating cost base including tax and dividends of under GBP1m per annum so even with no income for several years the Group would remain solvent.

Notes to the Financial Statements

FOR THE YEARED 30 SEPTEMBER 2021 (continued)

The Cardiff Group receives a management fee from Campmoss of around GBP0.5m per annum, there is no reason to assume this income would not be received as the Campmoss Group had cash balances at 30 September 2021, of GBP1.4m and a further GBP5.3m term deposits (generally with maturity dates of 95 days) and in addition Campmoss expect to receive a significant cash inflow from sales at Britannia Wharf. Campmoss have a capital commitment of GBP0.8m to complete its development programme at Britannia Wharf, which completed shortly after the year end and including the Cardiff management fee an annual operating cost base excluding development of under GBP1.5m, so Campmoss Group similarly has a strong balance sheet.

New, revised or changes to existing financial reporting standards

Subject to the adoption of the IFRS's available for application noted below, this announcement is prepared on the basis of the accounting policies as set out in the most recently published set of annual financial statements.

IFRS

IFRS 16 - Leases was effective for the year ended 30 September 2020. IFRS 16 removes the distinction between operating and financial leases, which for lessees resulted in almost all operating leases being brought on balance sheet. The Group has restated 2020 results due to an operating lease needing to be capitalised being omitted. See note 3 for further information.

A number of new standards and amendments to standards and interpretations have been issued but are not yet effective for the current accounting period. None are expected to have a material impact on the consolidated financial statements of the Group.

   2.   Segmental analysis 

The Group manages its operations in two segments, being property and other investment and property development. Property and other investment relates to the results for The Cardiff Property Company Limited where properties are held as investment property with Property Development relating to the results of First Choice Estates Plc and Thames Valley Retirement Homes Limited. The results of these segments are regularly reviewed by the Board as a basis for the allocation of resources, in conjunction with individual site investment appraisals, and to assess their performance. Information regarding the results and net operating assets for each reportable segment are set out below:

 
                              Property       Property   Eliminations             2021 
                             and other    Development                           Total 
                            investment 
 
                               GBP'000        GBP'000        GBP'000            GBP'000 
 
 Rental income (wholly 
  in the UK)                       434            162              -                596 
 Property sales                    462              -              -                462 
 
 Profit before taxation          1,096            163              -              1,259 
 
 Net operating assets 
 Assets                         26,607          4,851        (1,802)             29,656 
 Liabilities                   (2,765)          (251)          1,802            (1,214) 
 
 Net assets                     23,842          4,600              -             28,442 
 
 
 
                              Property       Property   Eliminations             2020 
                             and other    Development                        Restated 
                            investment                                          Total 
 
                               GBP'000        GBP'000        GBP'000            GBP'000 
 
 Rental income (wholly 
  in the UK)                       468            182              -                650 
 Property sales                      -              -              -                  - 
 
 Profit before taxation          1,667            273              -              1,940 
 
 Net operating assets 
 Assets                         27,114          4,718        (1,887)             29,945 
 Liabilities                   (2,512)          (240)          1,887              (865) 
 
 Net assets                     24,602          4,478              -             29,080 
 
 

"Eliminations" relate to inter segment transactions and balances which cannot be specifically allocated but are eliminated on consolidation.

3. Prior year adjustment as a result of a correction of IFRS 16 lease accounting

The Group and Company has restated 2020 results due to an operating lease needing to be capitalised as a Right of Use asset under IFRS 16 on adoption of the Standard in the prior period being omitted in error. The impact of the prior year adjustment is set out below. As noted, no third balance sheet is required as the error occurred in the year ended 30 September 2020 only and has no impact on the year ended 30 September 2019.

 
 Group                                       Increase/             2020 
                                    2020    (decrease)         Restated 
                                 GBP'000       GBP'000          GBP'000 
 Balance sheet extract 
 Right to use asset                    -           165              165 
 Lease liability                       -         (184)            (184) 
 
 Net assets                       29,099          (19)           29,080 
 
 
 Retained earnings                18,170          (19)           18,151 
 
 Total equity                     29,099          (19)           29,080 
 
 
 
 
 
      Notes to the Financial Statements 
      FOR THE YEAR ENDED 30 SEPTEMBER 2021 (continued) 
 
      Profit and loss extract 
 Cost of sales                     (115)            50             (65) 
 
 Gross profit                        535            50              585 
 Administrative expenses           (497)          (35)            (532) 
 
 Operating profit before 
  fair value movement 
  on investment                      617            15              632 
 Operating profit                    469            15              484 
 Financial expense                     -          (34)             (34) 
 
 Profit before tax                 1,959          (19)            1,940 
 
 Profit for the financial 
  year attributable 
  to equity holders                1,811          (19)            1,792 
 
 
 Statement of comprehensive 
  income (extract) 
 Profit for the financial 
  year                             1,811          (19)            1,792 
 
  Total comprehensive 
   income and expense 
   for the year attributable 
   to the equity holders 
   of the Parent Company           1,742          (19)            1,723 
 
 EPS (basic and diluted)        GBP24.36     GBP(0.01)         GBP24.35 
 
 

4. Earnings per share

Earnings per share has been calculated in accordance with IAS 33 - Earnings Per Share using the profit after tax for the financial year of GBP1,078,000 (2020 restated: GBP1,792,000) and the weighted average number of shares as follows:

 
                                      Weighted average 
                                      number of shares 
                                   2021           2020 
                                              Restated 
 Basic and diluted shares     1,172,532      1,221,929 
 
 
                                  91.91         146.68 
 Earnings per share (p) 
 
 

There is no difference between basic and diluted shares as the Company has no share options in issue.

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2021 (continued)

Financial Calendar

 
 2021   30 November    Final results for 2020 announced 
 2022   17 January     Annual General Meeting/General Meeting 
        18 January     Ex-dividend date for the final dividend 
        19 January     Record date for the final dividend 
        1 February     Final dividend to be paid 
        May            Interim results for 2022 to be announced 
        July           Interim dividend for 2022 to be paid 
        30 September   Year end 
 

Directors and Advisers

 
 Directors                                 Statutory Auditor 
 J Richard Wollenberg                      PKF Littlejohn. LLP 
 Chairman and chief executive 
 
 Karen L Chandler FCA 
 Finance director                          Stockbrokers and financial adviser 
                                           Shore Capital 
 Nigel D Jamieson BSc, FCSI 
 Independent non-executive director 
 
 Secretary                                 Bankers 
 Karen L Chandler FCA                      HSBC Bank Plc 
 
 
 Non-executive director of wholly owned    Solicitors 
  subsidiary 
 First Choice Estates plc                  Blake Morgan LLP 
  Derek M Joseph BCom, FCIS                 Charsley Harrison LLP 
 Head office                               Registrar and transfer office 
 56 Station Road                           Neville Registrars Ltd 
 Egham                                     Neville House 
 Surrey TW20 9LF                           Steelpark Road 
 Telephone: 01784 437444                   Halesowen 
 Fax: 01784 439157                         B62 8HD 
 E-mail: webmaster@cardiff-property.com    Telephone: 0121 585 1131 
 Website: www.cardiff-property.com 
 
 
 Registered office                         Registered number 
 56 Station Road                           00022705 
 Egham 
 Surrey TW20 9LF 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR FESFWUEFSESF

(END) Dow Jones Newswires

November 30, 2021 02:00 ET (07:00 GMT)

Cardiff Property (LSE:CDFF)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Cardiff Property Charts.
Cardiff Property (LSE:CDFF)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Cardiff Property Charts.